About the company
| 3.33bn | 204.90m | 1992 | 939 | |||
| Revenue in AUD (TTM) | Net income in AUD | Incorporated | Employees |
|---|
GrainCorp Limited is engaged in provision of services along the grain supply chain including receival, handling and storage of grain and other bulk commodities for growers and end users; and as an agent for marketing organizations; road and rail transport services for bulk commodities; handling of export grains and other bulk commodities through ports; marketing of grain and other bulk commodities and the operation of grain pools; production of malt and provision of products and services to the brewing and distilling industries, and flour milling and mixing services (through investment in Allied Mills). The Company operates in four segments: Storage & Logistics, which consists of Country & Logistics and Ports, Marketing, Malt, and Corporate. In October 2012, Archer Daniels Midland Co acquired 10% interest in the Company.
Mergers & acquisitions
| Acquired company | Deal status | Date | GNC:ASX since announced | Transaction value |
|---|---|---|---|---|
| Gardner Smith(Holdings)Pty Ltd | Deal completed | 28 Aug 2012 | +30.12% | 312.96m |
| Goodman Fielder Food Services Ltd | Deal completed | 28 Aug 2012 | +30.12% | 176.17m |
Peer analysis
| Company | Revenue (TTM) | Net income (TTM) | Market cap | Employees | Price/earnings (TTM) | Price/book value (MRQ) | Price/cash flow (TTM) | Price/sales (TTM) | EPS (excluding extraordinary items (TTM) | EPS (including extraordinary items) (TTM) | Revenue per share (TTM) | Book value per share (MRQ) | Asset turnover (TTM) | Inventory turnover (TTM) | Receivables turnover (TTM) | Revenues per employee (TTM) | Return on average assets (TTM) | Return on average assets (5 yr average) | Return on investment (TTM) | Return on investment (5 yr average) | Gross margin (TTM) | Gross margin (5 yr average) | Net profit margin (TTM) | Net Profit margin (5 Yr Average) | Quick ratio (MRQ) | Interest coverage (TTM) | Total debt to capital (MRQ) | Payout ratio (5 yr average) | Revenue (Year-over-year change%) | Revenue (5 yr growth rate) | Net income (Year-over-year change%) | Net income (5 Yr growth rate) | Capital expenditure (5 Yr growth rate) | Dividend (5 yr growth rate) | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Graincorp Ltd | 4.00bn | 159.40m | 2.91bn | 939 | 17.21 | 1.57 | 11.04 | 0.7269 | 0.7391 | 0.7391 | 18.62 | 8.08 | 1.26 | 4.29 | 7.92 | -- | 5.03 | 8.10 | 7.41 | 8.10 | 23.23 | 22.62 | 3.98 | 4.55 | 0.7688 | 4.52 | 0.4001 | 62.41 | 19.90 | 31.96 | 19.41 | -- | 35.89 | 33.00 | |
| Guangdong Haid Group Co., Limited | 2.74bn | 76.65m | 2.46bn | 8797 | 32.36 | 4.97 | -- | 0.8997 | 0.4558 | 0.4558 | 16.19 | 2.97 | 2.62 | 10.12 | 63.29 | 1,842,562 | 7.33 | 13.29 | 12.83 | 13.29 | 9.44 | 8.92 | 2.80 | 3.00 | 0.7033 | 7.99 | 0.4059 | 23.54 | 29.02 | 41.52 | 31.45 | 34.31 | 51.59 | -- | |
| BY-Health Co Ltd | 194.59m | 49.23m | 2.81bn | 1353 | 57.08 | 8.70 | -- | 14.45 | 0.8886 | 0.8886 | 3.51 | 5.83 | 0.5691 | 2.62 | 18.42 | 851,010 | 14.40 | 14.13 | 15.85 | 14.13 | 62.25 | 62.95 | 25.30 | 26.38 | 5.60 | -- | 0.00 | 46.30 | 62.12 | 74.02 | 50.38 | 87.42 | 112.65 | -- | |
| Zhejiang Beingmate Scientific | 973.65m | 91.31m | 2.89bn | 6535 | 31.69 | 4.83 | -- | 2.97 | 0.8455 | 0.8455 | 9.02 | 5.55 | 1.23 | 4.83 | 21.32 | -- | 11.58 | -- | 15.51 | -- | 62.94 | -- | 9.38 | -- | 2.19 | -- | 0.038 | -- | 13.28 | -- | 16.59 | -- | -- | -- | |
| Bright Dairy & Food Co., Ltd. | 2.33bn | 52.61m | 2.98bn | 3675 | 50.29 | 4.39 | -- | 1.28 | 0.2859 | 0.2859 | 12.77 | 3.28 | 1.65 | 8.52 | 11.11 | 3,748,319 | 4.01 | 4.82 | 8.23 | 4.82 | 34.59 | 34.18 | 2.43 | 1.38 | 0.9966 | 7.50 | 0.2716 | 86.86 | 16.85 | 10.92 | 30.89 | 7.90 | 28.81 | 10.35 | |
| Beijing Dabeinong Technology Group Co | 1.94bn | 117.23m | 3.31bn | 13032 | 28.20 | 4.58 | -- | 1.71 | 0.8654 | 0.8654 | 14.29 | 5.33 | 2.11 | 8.08 | 41.33 | 878,857 | 13.30 | 18.67 | 17.67 | 18.67 | 21.13 | 21.90 | 6.29 | 6.30 | 1.53 | -- | 0.0482 | 19.07 | 35.78 | 36.20 | 34.01 | 44.12 | 44.63 | -- | |
| Biostime International Holdings Limited | 571.50m | 125.57m | 3.38bn | -32768 | 27.31 | 8.60 | 26.11 | 5.91 | 1.54 | 1.54 | 7.00 | 4.88 | 1.13 | 2.81 | 670.15 | -- | 24.89 | 32.50 | 33.60 | 32.50 | 65.91 | 67.56 | 21.97 | 21.84 | 1.56 | -- | 0.1043 | 59.57 | 54.49 | 78.18 | 40.91 | 111.67 | 32.62 | -- | |
| Thai Union Frozen Products PCL | 3.66bn | 134.84m | 2.54bn | 1344 | 18.71 | 1.98 | 4.13 | 0.694 | 3.42 | 3.42 | 92.16 | 32.40 | 1.15 | 2.99 | 8.96 | -- | 4.97 | 11.35 | 8.15 | 11.35 | 13.87 | 14.82 | 4.31 | 5.14 | 0.4292 | 4.13 | 0.48 | 43.17 | 8.14 | 13.96 | -8.2757 | 20.82 | 8.02 | 8.29 | |
| YAMAZAKI BAKING CO., LTD. | 9.71bn | 96.36m | 2.59bn | 24827 | 26.80 | 1.04 | 4.80 | 0.267 | 42.91 | 42.91 | 4,321.86 | 1,110.92 | 1.49 | 31.91 | 10.53 | 38,215,940 | 1.69 | 2.50 | 2.67 | 2.50 | 36.32 | 36.53 | 1.14 | 1.08 | 0.9149 | 1,607.79 | 0.3292 | 34.25 | 2.01 | 4.24 | 34.49 | 10.74 | 2.14 | 5.92 | |
| Nestle Pakistan Ltd. | 836.63m | 64.25m | 3.11bn | 2345 | 48.39 | -- | -- | 3.72 | 134.33 | 134.33 | 1,749.06 | -- | -- | -- | -- | -- | -- | 26.03 | -- | 26.03 | 28.34 | 27.01 | 7.68 | 7.09 | -- | 5.48 | -- | 68.83 | 22.00 | 22.87 | 25.62 | 26.57 | 37.43 | 47.58 | |
| Calbee Inc | 1.84bn | 96.55m | 3.16bn | 3053 | 33.05 | 3.52 | 18.60 | 1.72 | 283.55 | 283.55 | 5,390.61 | 2,659.77 | 1.54 | 19.07 | 9.31 | -- | 8.29 | 7.94 | 10.96 | 7.94 | 43.77 | 40.84 | 5.39 | 3.68 | 2.16 | -- | 0.0028 | 20.15 | 9.89 | 10.35 | 33.03 | 113.86 | -- | -- | |
| Nisshin Seifun Group Inc | 4.66bn | 140.01m | 3.21bn | 5582 | 22.62 | 1.00 | -- | 0.688 | 55.09 | 55.09 | 1,833.49 | 1,244.76 | 1.02 | 5.09 | 7.01 | -- | 3.22 | 4.95 | 4.20 | 4.95 | 30.60 | 30.55 | 3.16 | 3.45 | 1.57 | -- | 0.026 | 34.56 | 3.08 | 1.07 | 2.72 | 4.19 | -1.0248 | 2.13 | |
| Nippon Meat Packers, Incorporated | 10.46bn | 168.36m | 3.53bn | 15593 | 21.04 | 1.02 | 9.46 | 0.337 | 71.72 | 71.72 | 4,439.58 | 1,474.6 | 1.71 | 7.33 | 8.42 | -- | 2.78 | 3.15 | 4.37 | 3.15 | 19.14 | 19.78 | 1.63 | 1.23 | 0.9697 | 17.63 | 0.336 | 30.91 | 0.013 | -0.1335 | 41.22 | 33.61 | 9.92 | 8.45 | |
| MEIJI Holdings Co Ltd | 11.52bn | 170.27m | 3.55bn | 15338 | 20.13 | 1.07 | -- | 0.3083 | 225.98 | 225.98 | 15,292.86 | 4,254.55 | 1.47 | 6.38 | 6.55 | -- | 2.19 | -- | 3.92 | -- | 33.97 | -- | 1.50 | -- | 0.7103 | -- | 0.3905 | -- | 1.55 | -- | 144.61 | -- | -- | -- | |
| CJ Corporation | 16.56bn | 171.85m | 3.39bn | 54 | 17.21 | 1.01 | 2.36 | 0.2048 | 7,176.97 | 7,176.97 | 689,010 | 123,007 | 0.8562 | 6.98 | 8.72 | -- | 2.43 | 9.95 | 5.48 | 9.95 | 30.11 | 34.52 | 2.84 | 4.98 | 0.667 | 5.77 | 0.502 | 9.20 | 32.83 | 21.37 | -40.1414 | -- | 25.30 | -- | |
| PT Mayora Indah Tbk | 1.13bn | 85.95m | 2.82bn | 7636 | 32.81 | 8.28 | 23.41 | 2.50 | 1,057.63 | 1,057.63 | 13,866.18 | 4,190.81 | 1.44 | 6.25 | 5.30 | 1,479,414,000 | 11.23 | 14.12 | 15.04 | 14.12 | 23.58 | 21.18 | 7.81 | 6.44 | 2.41 | 6.83 | 0.4857 | 15.31 | 11.18 | 30.02 | 54.90 | 38.81 | 32.02 | 30.01 |
Data as of May 24 2013. Currency figures normalised to Graincorp Ltd's reporting currency: Australian Dollar AUD.
Institutional shareholders
| Holder | Shares | % Held |
|---|---|---|
MLC Investments Ltd. as of 26 Apr 2013 | 15.55m | 7.89% |
Macquarie Investment Management Ltd. as of 23 Nov 2012 | 11.44m | 4.98% |
Norges Bank Investment Management as of 27 Nov 2012 | 11.89m | 4.98% |
AMP Capital Investors Ltd. as of 09 Nov 2012 | 11.45m | 4.98% |
Colonial First State Global Asset Management Pty Ltd. as of 10 Dec 2012 | 11.68m | 4.71% |
Ellerston Capital Ltd. as of 22 Oct 2012 | 14.56m | 4.59% |
Dimensional Fund Advisors, Inc. as of 12 Oct 2012 | 10.02m | 4.38% |
Perennial Investment Partners Ltd. as of 16 Jan 2012 | 11.95m | 4.36% |
DWS Investment GmbH as of 01 May 2013 | 7.11m | 2.59% |
Global Thematic Partners LLC as of 28 Mar 2013 | 5.97m | 2.55% |
Data from 30 Sep 2012 - 20 May 2013Source: FactSet Research Systems Inc.