- Help
- •Contact us
- •About us
- •Sitemap
- •Advertise with the FT
- •Terms & conditions
- •Privacy policy
- •Copyright
© The Financial Times Ltd 2013 FT and 'Financial Times' are trademarks of The Financial Times Ltd.
| Fiscal data as of Dec 31 2012 | 2012 | 2011 | 2010 |
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 5,059 | 4,817 | 5,663 |
| OPERATING EXPENSES | |||
| Cost of revenue total | 2,224 | 2,072 | 2,588 |
| Selling, general and admin. expenses, total | 2,288 | 2,189 | 2,488 |
| Depreciation/amortization | -- | -- | -- |
| Unusual expense(income) | 113 | (412) | 0 |
| Other operating expenses, total | (72) | (117) | (115) |
| Total operating expense | 4,544 | 3,699 | 4,920 |
| Operating income | 515 | 1,118 | 743 |
| Other, net | 13 | 3.00 | (12) |
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 434 | 1,047 | 670 |
| Provision for income taxes | 148 | 162 | 146 |
| Net income after taxes | 286 | 885 | 524 |
| Minority interest | (3.00) | 1.00 | (3.00) |
| Net income before extra. Items | 283 | 886 | 521 |
| Total extraordinary items | 43 | 71 | 776 |
| Net income | 326 | 957 | 1,297 |
| Inc.avail. to common excl. extra. Items | 283 | 886 | 521 |
| Inc.avail. to common incl. extra. Items | 326 | 957 | 1,297 |
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 804 | 800 | 801 |
| Basic/primary eps excl. extra items | 0.35 | 1.11 | 0.65 |
| Basic/primary eps incl. extra items | 0.41 | 1.20 | 1.62 |
| Dilution adjustment | -- | -- | -- |
| Diluted weighted average shares | 806 | 802 | 803 |
| Diluted eps excl. extra items | 0.35 | 1.10 | 0.65 |
| Diluted eps incl. extra items | 0.40 | 1.19 | 1.62 |
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.45 | 0.42 | 0.39 |
| Gross dividend - common stock | 366 | 337 | 311 |
| PRO FORMA INCOME | |||
| Pro forma net income | -- | -- | -- |
| Interest expense, supplemental | 75 | 65 | 94 |
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 80 | 70 | 69 |
| Total special items | 113 | (412) | 0 |
| NORMALIZED INCOME | |||
| Normalized income before taxes | 547 | 635 | 670 |
| Effect of special items on income taxes | 59 | 47 | 0 |
| Income tax excluding impact of special items | 207 | 209 | 146 |
| Normalized income after tax | 340 | 426 | 524 |
| Normalized income avail. to common | 337 | 427 | 521 |
| Basic normalized EPS | 0.42 | 0.53 | 0.65 |
| Diluted normalized EPS | 0.42 | 0.53 | 0.65 |