- Help
- •Contact us
- •About us
- •Sitemap
- •Advertise with the FT
- •Terms & conditions
- •Privacy policy
- •Copyright
© The Financial Times Ltd 2013 FT and 'Financial Times' are trademarks of The Financial Times Ltd.
| Fiscal data as of Jan 31 2013 | 2013 | 2012 | 2011 |
| OPERATIONS | |||
| Net income | 17,756 | 16,387 | 16,993 |
| Depreciation/depletion | 8,501 | 8,130 | 7,641 |
| Non-Cash items | 527 | 465 | 53 |
| Cash taxes paid, supplemental | 7,304 | 5,899 | 6,984 |
| Cash interest paid, supplemental | 2,262 | 2,346 | 2,163 |
| Changes in working capital | (1,060) | (1,777) | (1,695) |
| Total cash from operations | 25,591 | 24,255 | 23,643 |
| INVESTING | |||
| Capital expenditures | (12,898) | (13,510) | (12,699) |
| Other investing and cash flow items, total | 287 | (3,099) | 506 |
| Total cash from investing | (12,611) | (16,609) | (12,193) |
| FINANCING | |||
| Financing cash flow items | (498) | (597) | (634) |
| Total cash dividends paid | (5,361) | (5,048) | (4,437) |
| Issuance (retirement) of stock, net | (7,600) | (6,298) | (14,776) |
| Issuance (retirement) of debt, net | 1,487 | 3,485 | 7,819 |
| Total cash from financing | (11,972) | (8,458) | (12,028) |
| NET CHANGE IN CASH | |||
| Foreign exchange effects | 223 | (33) | 66 |
| Net change in cash | 1,231 | (845) | (512) |
| Net cash-begin balance/reserved for future use | 6,550 | 7,395 | 7,907 |
| Net cash-end balance/reserved for future use | 7,781 | 6,550 | 7,395 |
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 8,501 | 8,130 | 7,641 |
| Cash interest paid, supplemental | 2,262 | 2,346 | 2,163 |
| Cash taxes paid, supplemental | 7,304 | 5,899 | 6,984 |