Gazprom Neft Group
Condensed Interim Consolidated Financial Statements (unaudited)
As of and for the three and six months ended 30 June 2020
with Report on Review
Gazprom Neft Group
Condensed Interim Consolidated Financial Statements (unaudited)
As of and for the three and six months ended 30 June 2020
with Report on Review
Contents
Report on Review of Condensed Interim Consolidated Financial Statements.......................................... i
Condensed Interim Consolidated Financial Statements
Condensed Interim Consolidated Statement of Financial Position........................................................... 1
Condensed Interim Consolidated Statement of Profit or Loss and Other Comprehensive Income.. …. 2
Condensed Interim Consolidated Statement of Changes in Equity......................................................... 3
Condensed Interim Consolidated Statement of Cash Flows.................................................................... 4
Notes to the Condensed Interim Consolidated Financial Statements
1. General.............................................................................................................................................. 5
2. Summary of significant accounting policies...................................................................................... 5
3. Cash and cash equivalents................................................................................................................ 8
4. Trade and other receivables.............................................................................................................. 8
5. Inventories.......................................................................................................................................... 8
6. Other taxes receivable....................................................................................................................... 8
7. Other current assets.......................................................................................................................... 9
8. Property, plant and equipment........................................................................................................... 9
9. Right-of-use assets.......................................................................................................................... 11
10. Investments in associates and joint ventures.................................................................................. 12
11. Long-term financial assets............................................................................................................... 14
12. Other non-current assets................................................................................................................. 14
13. Short-term debt and current portion of long-term debt.................................................................... 14
14. Trade and other payables................................................................................................................ 14
15. Other current liabilities..................................................................................................................... 15
16. Other taxes payable......................................................................................................................... 16
17. Long-term debt................................................................................................................................. 17
18. Lease liabilities................................................................................................................................. 19
19. Other non-current financial liabilities................................................................................................ 19
20. Other non-current liabilities.............................................................................................................. 19
21. Net foreign exchange gain / (loss)................................................................................................... 20
22. Finance expense.............................................................................................................................. 20
23. Fair value measurement.................................................................................................................. 21
24. Commitments and contingencies.................................................................................................... 21
25. Related party transactions............................................................................................................... 23
26. Segment information....................................................................................................................... 27
Report on Review
|
|
|
Notes |
30 June 2020 (unaudited) |
31 December 2019 |
Assets |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
|
3 |
141,434 |
202,404 |
|
Short-term financial assets |
|
|
5,074 |
19,906 |
|
Trade and other receivables |
|
4 |
186,197 |
205,272 |
|
Inventories |
|
5 |
166,253 |
173,674 |
|
Current income tax prepayments |
|
|
9,278 |
6,622 |
|
Other taxes receivable |
|
6 |
55,739 |
104,918 |
|
Other current assets |
|
7 |
45,784 |
55,052 |
|
Total current assets |
|
|
609,759 |
767,848 |
|
Non-current assets |
|
|
|
|
|
Property, plant and equipment |
|
8 |
2,647,723 |
2,469,338 |
|
Right-of-use assets |
|
9 |
73,782 |
79,073 |
|
Goodwill and other intangible assets |
|
|
94,721 |
88,620 |
|
Investments in associates and joint ventures |
10 |
356,098 |
341,115 |
|
|
Long-term trade and other receivables |
|
|
578 |
829 |
|
Long-term financial assets |
|
11 |
11,225 |
11,037 |
|
Deferred income tax assets |
|
|
25,860 |
18,492 |
|
Other non-current assets |
|
12 |
49,790 |
49,131 |
|
Total non-current assets |
|
|
3,259,777 |
3,057,635 |
|
Total assets |
|
|
3,869,536 |
3,825,483 |
Liabilities and equity |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Short-term debt and current portion of long-term debt |
13 |
26,947 |
30,198 |
|
|
Current lease liabilities |
|
18 |
10,401 |
9,927 |
|
Trade and other payables |
|
14 |
361,174 |
307,439 |
|
Other current liabilities |
|
15 |
33,163 |
40,741 |
|
Current income tax payable |
|
|
1,420 |
2,247 |
|
Other taxes payable |
|
16 |
80,407 |
96,401 |
|
Provisions and other accrued liabilities |
|
|
26,819 |
23,741 |
|
Total current liabilities |
|
|
540,331 |
510,694 |
|
Non-current liabilities |
|
|
|
|
|
Long-term debt |
|
17 |
713,282 |
685,030 |
|
Non-current lease liabilities |
|
18 |
82,020 |
77,868 |
|
Other non-current financial liabilities |
|
19 |
21,681 |
21,504 |
|
Deferred income tax liabilities |
|
|
153,697 |
148,253 |
|
Provisions and other accrued liabilities |
|
|
124,753 |
119,004 |
|
Other non-current liabilities |
|
20 |
88,701 |
49,933 |
|
Total non-current liabilities |
|
|
1,184,134 |
1,101,592 |
|
Equity |
|
|
|
|
|
Share capital |
|
|
98 |
98 |
|
Treasury shares |
|
|
(1,170) |
(1,170) |
|
Additional paid-in capital |
|
|
30,017 |
36,044 |
|
Retained earnings |
|
|
1,858,245 |
1,943,523 |
|
Other reserves |
|
|
97,879 |
78,711 |
|
Equity attributable to Gazprom Neft shareholders |
|
1,985,069 |
2,057,206 |
|
|
Non-controlling interest |
|
|
160,002 |
155,991 |
|
Total equity |
|
|
2,145,071 |
2,213,197 |
|
Total liabilities and equity |
|
|
3,869,536 |
3,825,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
A. V. Dyukov |
|
|
A. V. Yankevich |
|
|
Chief Executive Officer |
|
|
Chief Financial Officer |
|
|
PJSC Gazprom Neft |
|
|
PJSC Gazprom Neft |
|
|
19 August 2020 |
|
|
19 August 2020 |
|
Notes |
3 months ended 30 June 2020 |
3 months ended 30 June 2019 |
6 months ended 30 June 2020 |
6 months ended 30 June 2019 |
Revenue |
|
|
|
|
|
Crude oil, gas and petroleum products sales |
|
380,220 |
610,550 |
876,005 |
1,181,390 |
Other revenue |
|
18,045 |
17,765 |
36,828 |
33,284 |
Total revenue from sales |
26 |
398,265 |
628,315 |
912,833 |
1,214,674 |
Costs and other deductions |
|
|
|
|
|
Purchases of oil, gas and petroleum products |
|
(86,032) |
(165,179) |
(223,066) |
(310,278) |
Production and manufacturing expenses |
|
(61,009) |
(60,437) |
(123,677) |
(116,492) |
Selling, general and administrative expenses |
|
(25,666) |
(32,462) |
(52,829) |
(58,000) |
Transportation expenses |
|
(36,986) |
(32,479) |
(75,333) |
(71,385) |
Depreciation, depletion and amortisation |
|
(53,784) |
(44,849) |
(112,118) |
(86,545) |
Taxes other than income tax |
16 |
(121,697) |
(154,429) |
(278,635) |
(300,720) |
Export duties |
|
(4,590) |
(15,519) |
(24,472) |
(33,545) |
Exploration expenses |
|
(55) |
(119) |
(166) |
(201) |
Total operating expenses |
|
(389,819) |
(505,473) |
(890,296) |
(977,166) |
Operating profit |
|
8,446 |
122,842 |
22,537 |
237,508 |
Share of profit of associates and joint ventures |
10 |
4,325 |
22,248 |
13,276 |
44,938 |
Net foreign exchange gain / (loss) |
21 |
20,491 |
(499) |
(11,452) |
4,962 |
Finance income |
|
3,621 |
6,406 |
7,971 |
11,502 |
Finance expense |
22 |
(7,658) |
(9,299) |
(14,226) |
(18,508) |
Other loss, net |
|
(3,843) |
(4,317) |
(5,463) |
(10,396) |
Total other income / (expenses) |
|
16,936 |
14,539 |
(9,894) |
32,498 |
Profit before income tax |
|
25,382 |
137,381 |
12,643 |
270,006 |
Current income tax expense |
|
(3,141) |
(15,286) |
(8,735) |
(25,896) |
Deferred income tax (expense) / gain |
|
(2,472) |
(9,315) |
3,236 |
(18,658) |
Total income expense |
|
(5,613) |
(24,601) |
(5,499) |
(44,554) |
Profit for the period |
|
19,769 |
112,780 |
7,144 |
225,452 |
Other comprehensive (loss) / income - may be reclassified to profit or loss |
|
|
|
|
|
Currency translation differences |
|
(25,713) |
(3,797) |
31,226 |
(23,760) |
Cash flow hedge, net of tax |
|
348 |
306 |
(22) |
246 |
Other comprehensive (loss) / income |
|
(11) |
3 |
16 |
(5) |
Total other comprehensive (loss) / income - may be reclassified to profit or loss |
|
(25,376) |
(3,488) |
31,220 |
(23,519) |
Other comprehensive loss - will not be reclassified to profit or loss |
|
|
|
|
|
Remeasurement of provision for post-employment benefits |
|
(489) |
- |
(489) |
- |
Total other comprehensive loss - will not be reclassified to profit or loss |
|
(489) |
- |
(489) |
- |
Other comprehensive (loss) / income for the period |
(25,865) |
(3,488) |
30,731 |
(23,519) |
|
Total comprehensive (loss) / income for the period |
(6,096) |
109,292 |
37,875 |
201,933 |
|
Profit / (loss) attributable to: |
|
|
|
|
|
- Gazprom Neft shareholders |
|
22,038 |
107,145 |
8,232 |
215,039 |
- Non-controlling interest |
(2,269) |
5,635 |
(1,088) |
10,413 |
|
Profit for the period |
|
19,769 |
112,780 |
7,144 |
225,452 |
Total comprehensive income / (loss) attributable to: |
|
|
|
|
|
- Gazprom Neft shareholders |
|
6,445 |
104,878 |
27,400 |
200,111 |
- Non-controlling interest |
|
(12,541) |
4,414 |
10,475 |
1,822 |
Total comprehensive (loss) / income for the period |
(6,096) |
109,292 |
37,875 |
201,933 |
|
Earnings per share attributable to Gazprom Neft shareholders |
|
|
|
||
Basic earnings (RUB per share) |
|
4.67 |
22.71 |
1.74 |
45.58 |
Diluted earnings (RUB per share) |
|
4.67 |
22.71 |
1.74 |
45.58 |
Weighted-average number of common shares outstanding (millions) |
|
4,718 |
4,718 |
4,718 |
4,718 |
|
|
|
|
|
|
|
Equity, attributable to Gazprom Neft shareholders |
|
|
|||||
|
Share capital |
Treasury shares |
Additional paid-in capital |
Retained earnings |
Other reserves |
Total |
Non-controlling interest |
Total equity |
Balance as of 1 January 2020 |
98 |
(1,170) |
36,044 |
1,943,523 |
78,711 |
2,057,206 |
155,991 |
2,213,197 |
Profit / (loss) for the period |
- |
- |
- |
8,232 |
- |
8,232 |
(1,088) |
7,144 |
Other comprehensive income / (loss) |
|
|
|
|
|
|
|
|
Currency translation differences |
- |
- |
- |
- |
19,672 |
19,672 |
11,554 |
31,226 |
Cash flow hedge, net of tax |
- |
- |
- |
- |
(22) |
(22) |
- |
(22) |
Remeasurement of provision for post-employment benefits |
- |
- |
- |
- |
(489) |
(489) |
- |
(489) |
Other comprehensive income |
- |
- |
- |
- |
7 |
7 |
9 |
16 |
Total comprehensive income for the period |
- |
- |
- |
8,232 |
19,168 |
27,400 |
10,475 |
37,875 |
Transactions with shareholders, recorded in equity |
|
|
|
|
|
|
|
|
Dividends to equity holders |
- |
- |
- |
(93,510) |
- |
(93,510) |
(6,533) |
(100,043) |
Transactions with shareholder |
- |
- |
(5,958) |
- |
- |
(5,958) |
- |
(5,958) |
Change of non-controlling interest in subsidiaries |
- |
- |
(69) |
- |
- |
(69) |
69 |
- |
Total transactions with shareholders |
- |
- |
(6,027) |
(93,510) |
- |
(99,537) |
(6,464) |
(106,001) |
Balance as of 30 June 2020 |
98 |
(1,170) |
30,017 |
1,858,245 |
97,879 |
1,985,069 |
160,002 |
2,145,071 |
|
Equity, attributable to Gazprom Neft shareholders |
|
|
|||||
|
Share capital |
Treasury shares |
Additional paid-in capital |
Retained earnings |
Other reserves |
Total |
Non-controlling interest |
Total equity |
Balance as of 31 December 2018 |
98 |
(1,170) |
60,397 |
1,680,978 |
99,874 |
1,840,177 |
151,642 |
1,991,819 |
Effect of changes in accounting policies |
- |
- |
- |
(14,565) |
- |
(14,565) |
- |
(14,565) |
Balance as of 1 January 2019 |
98 |
(1,170) |
60,397 |
1,666,413 |
99,874 |
1,825,612 |
151,642 |
1,977,254 |
Profit for the period |
- |
- |
- |
215,039 |
- |
215,039 |
10,413 |
225,452 |
Other comprehensive income |
|
|
|
|
|
|
|
|
Currency translation differences |
- |
- |
- |
- |
(15,169) |
(15,169) |
(8,591) |
(23,760) |
Cash flow hedge, net of tax |
- |
- |
- |
- |
246 |
246 |
- |
246 |
Other comprehensive loss |
- |
- |
- |
- |
(5) |
(5) |
- |
(5) |
Total comprehensive income / (loss) for the period |
- |
- |
- |
215,039 |
(14,928) |
200,111 |
1,822 |
201,933 |
Transactions with shareholders, recorded in equity |
|
|
|
|
|
|
|
|
Dividends to equity holders |
- |
- |
- |
(37,508) |
- |
(37,508) |
(5,921) |
(43,429) |
Transactions with shareholder |
- |
- |
(19,090) |
- |
- |
(19,090) |
- |
(19,090) |
Total transactions with shareholders |
- |
- |
(19,090) |
(37,508) |
- |
(56,598) |
(5,921) |
(62,519) |
Balance as of 30 June 2019 |
98 |
(1,170) |
41,307 |
1,843,944 |
84,946 |
1,969,125 |
147,543 |
2,116,668 |
|
Notes |
6 months ended 30 June 2020 |
6 months ended 30 June 2019 |
Cash flows from operating activities |
|
|
|
Profit before income tax |
|
12,643 |
270,006 |
Adjustments for: |
|
|
|
Share of profit of associates and joint ventures |
10 |
(13,276) |
(44,938) |
Net foreign exchange loss / (gain) |
21 |
11,452 |
(4,962) |
Finance income |
|
(7,971) |
(11,502) |
Finance expense |
22 |
14,226 |
18,508 |
Depreciation, depletion and amortisation |
|
112,118 |
86,545 |
Other non-cash items |
|
(142) |
6,258 |
Operating cash flow before changes in working capital |
|
129,050 |
319,915 |
Changes in working capital: |
|
|
|
Accounts receivable |
|
37,290 |
(20,540) |
Inventories |
|
12,932 |
(26,371) |
Taxes receivable |
|
49,077 |
(869) |
Other assets |
|
10,273 |
(5,895) |
Accounts payable |
|
(37,814) |
19,449 |
Taxes payable |
|
(17,280) |
15,066 |
Other liabilities |
|
32,104 |
24,084 |
Total effect of working capital changes |
|
86,582 |
4,924 |
Income tax paid |
|
(12,135) |
(27,747) |
Interest paid |
|
(33,137) |
(34,213) |
Dividends received |
|
1,120 |
39,367 |
Other cash flows from operating activities |
|
887 |
859 |
Net cash provided by operating activities |
|
172,367 |
303,105 |
Cash flows from investing activities |
|
|
|
Acquisition of investments in associates and joint ventures |
(2,456) |
(64) |
|
Bank deposits placement |
|
- |
(82,090) |
Repayment of bank deposits |
|
15,000 |
45,000 |
Acquisition of other investments |
|
(20) |
(473) |
Proceeds from sales of other investments |
|
- |
1,355 |
Short-term loans issued |
|
(29) |
(532) |
Repayment of short-term loans issued |
|
1 |
548 |
Long-term loans issued |
|
(786) |
(234) |
Repayment of long-term loans issued |
|
875 |
13 |
Purchases of property, plant and equipment and intangible assets |
(227,189) |
(183,872) |
|
Purchases of oil and gas licences |
(6,166) |
(7,651) |
|
Proceeds from sale of property, plant and equipment, net of tax |
1,691 |
104,456 |
|
Interest received |
|
5,038 |
8,081 |
Other cash flows from investing activities |
|
(3,375) |
- |
Net cash used in investing activities |
|
(217,416) |
(115,463) |
Cash flows from financing activities |
|
|
|
Proceeds from short-term borrowings |
|
9,147 |
372 |
Repayment of short-term borrowings |
|
(22,327) |
(124) |
Proceeds from long-term borrowings |
|
21,901 |
56,663 |
Repayment of long-term borrowings |
|
(32,927) |
(88,743) |
Transaction costs directly attributable to the borrowings received |
|
(90) |
(187) |
Dividends paid to Gazprom Neft shareholders |
|
- |
(104,028) |
Dividends paid to non-controlling shareholders |
|
(96) |
(4,159) |
Repayment of principal portion of lease liabilities |
|
(4,796) |
(4,225) |
Net cash used in financing activities |
|
(29,188) |
(144,431) |
(Decrease) / increase in cash and cash equivalents |
|
(74,237) |
43,211 |
Effect of foreign exchange on cash and cash equivalents |
|
13,267 |
(14,668) |
Cash and cash equivalents as of the beginning of the period |
|
202,404 |
247,585 |
Cash and cash equivalents as of the end of the period |
|
141,434 |
276,128 |
1. General
Description of business
PJSC Gazprom Neft (the "Company") and its subsidiaries (together referred to as the "Group") is a vertically integrated oil company operating in the Russian Federation, the CIS and internationally. The Group's principal activities include exploration, production and development of crude oil and gas, production of refined petroleum products and distribution and marketing operations through its retail outlets.
The Company was incorporated in 1995 and is domiciled in the Russian Federation. The Company is a public joint-stock company and was set up in accordance with Russian regulations. PJSC Gazprom, the Group's parent, owns 95.7% of the shares in the Company. The Russian Federation is the ultimate controlling party.
2. Summary of significant accounting policies
Basis of preparation
The Group maintains its books and records in accordance with accounting and taxation principles and practices mandated by legislation in the countries in which it operates (primarily the Russian Federation). The accompanying Condensed Interim Consolidated Financial Statements were primarily derived from the Group's statutory books and records with adjustments and reclassifications made to present them in accordance with International Financial Reporting Standards ("IFRS").
The Condensed Interim Consolidated Financial Statements have been prepared in accordance with International Accounting Standard IAS 34 Interim Financial Reporting.
The Group does not disclose information which would substantially duplicate the disclosures contained in its audited Consolidated Financial Statements as of and for the year ended 31 December 2019, such as significant accounting policies, estimates and judgements, financial risk disclosures or disclosures of financial line items, which have not changed significantly in amount or composition. These Condensed Interim Consolidated Financial Statements should be read in conjunction with the Group's Consolidated Financial Statements for 2019 prepared in accordance with IFRS.
However, the spread of the coronavirus pandemic (COVID-19) and the preventive measures which led to decrease in the economic activity of market participants in the first half of 2020, as well as significant volatility in the currency, stock and commodity markets since March 2020 (including weakening of the ruble (RUB) against the US dollar (USD) and EURO (EUR)), the decrease in oil prices and its subsequent partial recovery), and the obligations to reduce oil production in accordance with OPEC+ agreement since May 2020, have impacted the accounting estimates which are used by the Group in the Condensed Interim Consolidated Financial Statements preparation and bear the risk of significant adjustments to the carrying amounts of assets and liabilities. The information on the effect of these macroeconomic factors on the estimates with the greatest impact on the amounts reflected in these Condensed Interim Consolidated Financial Statements is provided below.
Impairment of non-current assets
Due to indications of possible impairment in the first quarter of 2020, the Group conducted impairment testing as of 31 March 2020 for oil and gas assets located outside the Russian Federation, the valuation of which is most affected by changes in macroeconomic parameters that are not offset by a decrease in the ruble exchange rate (note 8). There was no changes in these valuations for the three months ended 30 June 2020. The macroeconomic factors mentioned above were taken into account when preparing business plans (models), which are the main source of information for measuring the value in use of non-current assets, including when preparing forecasts of oil production volumes, oil price dynamics, as well as when determining the discount rate.
Estimation of oil and gas reserves
The estimation of proved reserves of oil and gas is used to calculate depreciation, depletion and amortization of oil and gas assets. In addition, the assessment of proved oil and gas reserves is used to calculate future cash flows, which are one of the main indicators of whether an asset is impaired. Oil and gas reserves are estimated based on certain assumptions of the Group, including the economic profitability of production, which is affected by the dynamics of oil prices and future capital and operating expenses. The macroeconomic factors mentioned above may lead to a downward revision of the reserves estimate.
These macroeconomic factors also affected the fair value of financial assets and financial liabilities that are carried at fair value or amortised cost (note 23).
Subsequent events occurring after 30 June 2020 were evaluated through 19 August 2020, the date these Condensed Interim Consolidated Financial Statements were authorised for issue.
The results for the three and six months ended 30 June 2020 are not necessarily indicative of the results expected for the full year.
The Group as a whole is not subject to significant seasonal fluctuations.
Changes in significant accounting policies
Significant accounting policies, judgements and estimates applied while preparing these Condensed Interim Consolidated Financial Statements are consistent with those applied during the preparation of the Consolidated Financial Statements as of and for the year ended 31 December 2019.
Application of new IFRS
The following amendments to the existing standards which became effective did not have any material impact on the Group:
· Amendments to the Conceptual Framework for Financial Reporting (issued in March 2018 and effective for annual periods beginning on or after 1 January 2020);
· Definition of a Business − Amendments to IFRS 3 (issued in October 2018 and effective for annual periods beginning on or after 1 January 2020);
· Definition of Material − Amendments to IAS 1 and IAS 8 (issued in October 2018 and effective for annual periods beginning on or after 1 January 2020);
· Interest Rate Benchmark Reform − Amendments to IFRS 9, IAS 39 and IFRS 7 (issued in September 2019 and effective for annual periods beginning on or after 1 January 2020).
New accounting standards
The following new standards and amendments to the existing standards are not expected to have any material impact on the Group when adopted:
· COVID-19-Related Rent Concessions − Amendments to IFRS 16 (issued in May 2020 and effective for annual periods beginning on or after 1 June 2020);
· IFRS 17 − Insurance Contracts (issued on 18 May 2017 and amended in June 2020, effective for annual periods beginning on or after 1 January 2023);
· Classification of Liabilities as Current or Non-Current − Amendments to IAS 1 (issued in January 2020 and amended in July 2020, effective for annual periods beginning on or after January 2023);
· Onerous Contracts − Cost of Fulfilling a Contract − Amendments to IAS 37 (issued in May 2020 and effective for annual periods beginning on or after 1 January 2022);
· Property, Plant and Equipment: Proceeds before Intended Use − Amendments to IAS 16 (issued in May 2020 and effective for annual periods beginning on or after 1 January 2022);
· Updating References to the Conceptual Framework − Amendments to IFRS 3 (issued in May 2020 and effective for annual periods beginning on or after 1 January 2022);
· Annual Improvements to IFRS Standards 2018-2020 Cycle (issued in May 2020 and effective for annual periods beginning on or after 1 January 2022):
· Fees in the '10 per cent' Test for Derecognition of Financial Liabilities − Amendments to IFRS 9;
· Lease Incentives (Amendment to Illustrative Example 13 accompanying IFRS 16);
· Subsidiary as a First-time Adopter − Amendment to IFRS 1;
· Taxation in Fair Value Measurements − Amendment to IAS 41.
3. Cash and cash equivalents
Cash and cash equivalents as of 30 June 2020 and 31 December 2019 comprise the following:
|
30 June 2020 |
31 December 2019 |
Cash on hand |
567 |
587 |
Cash in bank |
61,021 |
79,669 |
Bank deposits |
33,640 |
51,485 |
Cash pooling to the parent company |
44,206 |
43,912 |
Cash transferred under repurchase agreements |
- |
24,709 |
Other cash equivalents |
2,000 |
2,042 |
Total cash and cash equivalents |
141,434 |
202,404 |
4. Trade and other receivables
Trade and other receivables as of 30 June 2020 and 31 December 2019 comprise the following:
|
30 June 2020 |
31 December 2019 |
Trade receivables |
128,370 |
153,738 |
Other receivables |
60,197 |
53,637 |
Less credit loss allowance |
(2,370) |
(2,103) |
Total trade and other receivables |
186,197 |
205,272 |
5. Inventories
Inventories as of 30 June 2020 and 31 December 2019 comprise of the following:
|
30 June 2020 |
31 December 2019 |
Petroleum products and petrochemicals |
44,844 |
62,891 |
Crude oil and gas |
24,364 |
36,341 |
Materials and supplies |
42,528 |
34,274 |
Other inventories |
56,222 |
41,861 |
Less write-down |
(1,705) |
(1,693) |
Total inventory |
166,253 |
173,674 |
Other inventories are primarily comprised of work in progress, some of which relates to a single production cycle with a period of more than 12 months.
6. Other taxes receivable
Other taxes receivable as of 30 June 2020 and 31 December 2019 comprise the following:
|
30 June 2020 |
31 December 2019 |
Value added tax receivable |
47,651 |
73,387 |
Prepaid custom duties |
1,468 |
21,045 |
Other taxes prepaid |
6,620 |
10,486 |
Total other taxes receivable |
55,739 |
104,918 |
7. Other current assets
Other current assets as of 30 June 2020 and 31 December 2019 comprise the following:
|
30 June 2020 |
31 December 2019 |
Advances paid |
27,488 |
40,413 |
Prepaid expenses |
4,165 |
1,481 |
Other current assets |
14,131 |
13,158 |
Total other current assets, net |
45,784 |
55,052 |
8. Property, plant and equipment
Movements in property, plant and equipment for the six months ended 30 June 2020 and 2019 are as follows:
Cost |
Oil and Gas properties |
Refining assets |
Marketing and distribution |
Others |
Assets under constru-ction |
Total |
As of 1 January 2020 |
2,321,953 |
402,565 |
216,610 |
28,984 |
644,964 |
3,615,076 |
Additions |
1,864 |
2,942 |
- |
- |
222,364 |
227,170 |
Changes in decommissioning obligations |
1,166 |
- |
- |
- |
- |
1,166 |
Capitalised borrowing costs |
- |
- |
- |
- |
16,327 |
16,327 |
Transfers |
91,734 |
79,255 |
7,767 |
2,242 |
(180,998) |
- |
Internal movement |
(9,852) |
(5,852) |
6,215 |
(1,152) |
10,641 |
- |
Disposals |
(6,346) |
(1,646) |
(1,201) |
(601) |
(3,999) |
(13,793) |
Foreign currency translation |
55,820 |
9,537 |
8,754 |
322 |
10,866 |
85,299 |
As of 30 June 2020 |
2,456,339 |
486,801 |
238,145 |
29,795 |
720,165 |
3,931,245 |
Depreciation, depletion and impairment |
|
|
|
|
|
|
As of 1 January 2020 |
(913,986) |
(137,323) |
(83,984) |
(10,445) |
- |
(1,145,738) |
Depreciation and depletion charge |
(75,563) |
(9,914) |
(7,514) |
(1,671) |
- |
(94,662) |
Impairment |
(8,380) |
- |
- |
- |
- |
(8,380) |
Internal movement |
4 |
1,348 |
(1,555) |
203 |
- |
- |
Disposals |
2,248 |
1,480 |
663 |
595 |
- |
4,986 |
Foreign currency translation |
(32,635) |
(3,628) |
(3,264) |
(201) |
- |
(39,728) |
As of 30 June 2020 |
(1,028,312) |
(148,037) |
(95,654) |
(11,519) |
- |
(1,283,522) |
Net book value |
|
|
|
|
|
|
As of 1 January 2020 |
1,407,967 |
265,242 |
132,626 |
18,539 |
644,964 |
2,469,338 |
As of 30 June 2020 |
1,428,027 |
338,764 |
142,491 |
18,276 |
720,165 |
2,647,723 |
Capitalised borrowing costs for the six months ended 30 June 2020 include interest expense in the amount of RUB 14.9 billion and exchange losses arising from currency borrowing in the amount of RUB 1.4 billion (RUB 13.4 billion and 0.5 RUB billion for the six months ended 30 June 2019 accordingly).
As of 31 March 2020 the Group identified indicators of impairment in relation to upstream oil and gas assets in foreign regions and performed the impairment test for such assets (no impairment were recognised as of 31 December 2019). There was no changes in these valuations for the three months ended 30 June 2020. The impairment loss is included in Depreciation, depletion and amortisation line item in the Condensed Interim Consolidated Statement of Profit or Loss and Other Comprehensive Income. In assessing the possible impairment, the carrying amount is compared with the estimated value in use.
The value in use is determined as the discounted net cash flows based on the forecasts of oil prices and production quantities based on reserve report and confirmed long-term strategic plans. The forecasting period for determining the value in use is in line with the management assumptions for long-term planning and does not exceed the useful life of assets different from goodwill and included in the CGUs.
Key assumptions applied to the calculation of value in use:
· The discount rate calculation is based on the Company's weighted average cost of capital adjusted for asset specific risks (9.36% per annum in real terms, no change compared to 2019);
· Oil prices are based on the available forecasts from globally recognized research institutions such as Wood Mackenzie, Platts/PIRA, Energy Group and Energy Aspects;
· Estimated production volumes were based on detailed data for the fields and the field development plans approved by management through the long-term planning process were taken into account.
Cost |
Oil and Gas properties |
Refining assets |
Marketing and distribution |
Others |
Assets under constru-ction |
Total |
As of 31 December 2018 |
2,084,208 |
387,099 |
237,386 |
27,658 |
655,772 |
3,392,123 |
Effect of changes in accounting policies |
(124) |
- |
(27,145) |
- |
- |
(27,269) |
As of 1 January 2019 |
2,084,084 |
387,099 |
210,241 |
27,658 |
655,772 |
3,364,854 |
Additions |
1,928 |
1,122 |
- |
- |
182,214 |
185,264 |
Changes in decommissioning obligations |
266 |
- |
- |
- |
- |
266 |
Capitalised borrowing costs |
- |
- |
- |
- |
13,885 |
13,885 |
Transfers |
70,344 |
11,692 |
7,130 |
2,199 |
(91,365) |
- |
Internal movement |
(125) |
413 |
3,203 |
(2,853) |
(638) |
- |
Disposals |
(6,788) |
(2,258) |
(959) |
(532) |
(160,741) |
(171,278) |
Foreign currency translation |
(60,993) |
(7,166) |
(7,850) |
(253) |
10,418 |
(65,844) |
As of 30 June 2019 |
2,088,716 |
390,902 |
211,765 |
26,219 |
609,545 |
3,327,147 |
Depreciation, depletion and impairment |
|
|
|
|
|
|
As of 31 December 2018 |
(815,875) |
(125,189) |
(75,809) |
(9,181) |
- |
(1,026,054) |
Effect of changes in accounting policies |
14 |
- |
1,772 |
- |
- |
1,786 |
As of 1 January 2019 |
(815,861) |
(125,189) |
(74,037) |
(9,181) |
- |
(1,024,268) |
Depreciation and depletion charge |
(62,921) |
(8,892) |
(6,756) |
(1,482) |
- |
(80,051) |
Internal movement |
107 |
29 |
(768) |
632 |
- |
- |
Disposals |
1,510 |
1,684 |
753 |
510 |
- |
4,457 |
Foreign currency translation |
23,578 |
2,482 |
2,771 |
144 |
- |
28,975 |
As of 30 June 2019 |
(853,587) |
(129,886) |
(78,037) |
(9,377) |
- |
(1,070,887) |
Net book value |
|
|
|
|
|
|
As of 1 January 2019 |
1,268,223 |
261,910 |
136,204 |
18,477 |
655,772 |
2,340,586 |
As of 30 June 2019 |
1,235,129 |
261,016 |
133,728 |
16,842 |
609,545 |
2,256,260 |
9. Right-of-use assets
Movements in right-of-use assets for the six months ended 30 June 2020 and 2019 are as follows:
|
Vessels and other vehicles |
Land, buildings and premises |
Total |
As of 1 January 2020 |
72,146 |
6,927 |
79,073 |
Additions |
569 |
283 |
852 |
Modification and remeasurement |
(1,420) |
43 |
(1,377) |
Depreciation of right-of-use assets |
(3,837) |
(1,157) |
(4,994) |
Foreign currency translation |
31 |
197 |
228 |
As of 30 June 2020 |
67,489 |
6,293 |
73,782 |
|
Vessels and other vehicles |
Land, buildings and premises |
Total |
As of 1 January 2019 |
62,455 |
6,568 |
69,023 |
Additions |
5,909 |
609 |
6,518 |
Modification and remeasurement |
18 |
470 |
488 |
Depreciation of right-of-use assets |
(2,865) |
(957) |
(3,822) |
Foreign currency translation |
- |
(52) |
(52) |
As of 30 June 2019 |
65,517 |
6,638 |
72,155 |
10. Investments in associates and joint ventures
The carrying values of the investments in associates and joint ventures as of 30 June 2020 and 31 December 2019 are summarised below:
|
|
Ownership percentage |
30 June 2020 |
31 December 2019 |
Arcticgas |
Joint venture |
50.0 |
147,944 |
136,262 |
Slavneft |
Joint venture |
49.9 |
133,084 |
136,792 |
Messoyakha |
Joint venture |
50.0 |
49,078 |
45,350 |
Northgas |
Joint venture |
50.0 |
11,027 |
10,307 |
Others |
|
|
14,965 |
12,404 |
Total investments |
|
|
356,098 |
341,115 |
The principal place of business of the most significant joint ventures and associates disclosed above is the Russian Federation.
Arcticgas
JSC Arctic Gas Company (Arcticgas) is developing oil and gas condensate fields located in the Yamalo-Nenets Autonomous Area of the Russian Federation. The control over Arcticgas is divided equally between the Group and PJSC NOVATEK.
Slavneft
PJSC NGK Slavneft and its subsidiaries (Slavneft) are engaged in exploration, production and development of crude oil and gas and production of refined petroleum products in the Russian Federation. The control over Slavneft is divided equally between the Group and PJSC NK Rosneft.
Northgas
CJSC Northgas (Northgas) is engaged in development of the Severo-Urengoyskoye natural gas field. The Group's investment in Northgas is held through Gazprom Resource Northgas LLC which is controlled by the Group and owns a 50% share in Northgas. The control over Northgas is divided equally between the Group and PJSC NOVATEK.
Messoyakha
JSC Messoyakhaneftegas (Messoyakha) is developing the Vostochno-Messoyakhskoye and Zapadno-Messoyakhskoye oil and gas condensate fields. The control over Messoyakha is divided equally between the Group and PJSC NK Rosneft.
The summarised financial information for the significant associates and joint ventures as of 30 June 2020 and 31 December 2019 and for the three and six months ended 30 June 2020 and 2019 is presented in the tables below.
30 June 2020 |
Arcticgas |
Slavneft |
Messoyakha |
Northgas |
Cash and cash equivalents |
5,181 |
1,825 |
1 |
303 |
Other current assets |
32,495 |
62,859 |
14,869 |
3,202 |
Non-current assets |
388,135 |
471,276 |
205,423 |
40,875 |
Current financial liabilities |
(37,014) |
(57,588) |
(100,013) |
(6,487) |
Other current liabilities |
(15,223) |
(22,087) |
(4,034) |
(1,163) |
Non-current financial liabilities |
(51,718) |
(128,639) |
- |
(6,791) |
Other non-current liabilities |
(50,296) |
(70,060) |
(18,512) |
(6,513) |
Net assets |
271,560 |
257,586 |
97,734 |
23,426 |
31 December 2019 |
Arcticgas |
Slavneft |
Messoyakha |
Northgas |
Cash and cash equivalents |
2,978 |
2,771 |
2 |
1,267 |
Other current assets |
34,148 |
97,774 |
26,122 |
3,358 |
Non-current assets |
382,236 |
428,919 |
195,568 |
41,368 |
Current financial liabilities |
(42,499) |
(48,343) |
(103,883) |
(6,243) |
Other current liabilities |
(12,080) |
(40,050) |
(10,958) |
(1,892) |
Non-current financial liabilities |
(66,197) |
(122,010) |
- |
(9,701) |
Other non-current liabilities |
(50,394) |
(53,648) |
(16,576) |
(6,170) |
Net assets |
248,192 |
265,413 |
90,275 |
21,987 |
3 months ended 30 June 2020 |
Arcticgas |
Slavneft |
Messoyakha |
Northgas |
Revenue |
31,334 |
35,710 |
15,345 |
3,268 |
Depreciation, depletion and amortisation |
(5,975) |
(10,422) |
(7,881) |
(463) |
Finance income |
102 |
37 |
- |
22 |
Finance expense |
(1,427) |
(2,709) |
(2,159) |
(229) |
Total income tax (expense) / gain |
(1,387) |
587 |
(83) |
(121) |
Profit / (loss) for the period |
8,924 |
(1,675) |
(178) |
474 |
Total comprehensive income / (loss) for the period |
8,924 |
(1,675) |
(179) |
474 |
3 months ended 30 June 2019 |
Arcticgas |
Slavneft |
Messoyakha |
Northgas |
Revenue |
52,090 |
77,275 |
36,921 |
5,500 |
Depreciation, depletion and amortisation |
(5,802) |
(9,415) |
(6,480) |
(536) |
Finance income |
275 |
251 |
3 |
49 |
Finance expense |
(2,288) |
(2,703) |
(2,803) |
(434) |
Total income tax expense |
(4,260) |
(1,171) |
(3,029) |
(782) |
Profit for the period |
21,394 |
4,653 |
14,870 |
1,770 |
Total comprehensive income for the period |
21,394 |
4,653 |
14,870 |
1,770 |
6 months ended 30 June 2020 |
Arcticgas |
Slavneft |
Messoyakha |
Northgas |
Revenue |
72,247 |
93,515 |
41,772 |
7,314 |
Depreciation, depletion and amortisation |
(11,633) |
(21,565) |
(14,608) |
(940) |
Finance income |
211 |
75 |
- |
54 |
Finance expense |
(3,146) |
(7,297) |
(4,703) |
(503) |
Total income tax (expense) / gain |
(4,225) |
3,285 |
(1,540) |
(364) |
Profit / (loss) for the period |
23,363 |
(7,803) |
7,461 |
1,439 |
Total comprehensive income / (loss) for the period |
23,363 |
(7,803) |
7,460 |
1,439 |
6 months ended 30 June 2019 |
Arcticgas |
Slavneft |
Messoyakha |
Northgas |
Revenue |
99,655 |
157,300 |
68,932 |
10,816 |
Depreciation, depletion and amortisation |
(11,413) |
(17,740) |
(12,078) |
(1,100) |
Finance income |
990 |
341 |
3 |
85 |
Finance expense |
(4,209) |
(5,004) |
(5,350) |
(889) |
Total income tax expense |
(7,999) |
(3,925) |
(5,526) |
(849) |
Profit for the period |
40,213 |
15,827 |
28,078 |
3,366 |
Total comprehensive income for the period |
40,213 |
15,827 |
28,078 |
3,366 |
Others
The aggregate carrying amount of all individually immaterial associates and joint ventures as well as the Group's share of those associates' and joint ventures' profit or loss and other comprehensive income are not significant for both reporting dates and periods.
11. Long-term financial assets
Long-term financial assets as of 30 June 2020 and 31 December 2019 comprise the following:
|
30 June 2020 |
31 December 2019 |
Long-term loans issued |
10,098 |
9,919 |
Equity investments measured at fair value through OCI |
1,489 |
1,562 |
Deposits with original maturity more than 1 year |
105 |
93 |
Less expected credit loss allowance |
(467) |
(537) |
Total long-term financial assets |
11,225 |
11,037 |
12. Other non-current assets
Other non-current assets are primarily comprised of advances provided on capital expenditures (RUB 45.2 billion and RUB 44.9 billion as of 30 June 2020 and 31 December 2019, respectively).
13. Short-term debt and current portion of long-term debt
As of 30 June 2020 and 31 December 2019 the Group has short-term debt and current portion of long-term debt outstanding as follows:
|
30 June 2020 |
31 December 2019 |
Current portion of long-term debt |
24,536 |
14,317 |
Bank loans |
1,435 |
14,981 |
Other borrowings |
976 |
900 |
Total short-term debt and current portion of long-term debt |
26,947 |
30,198 |
14. Trade and other payables
Trade and other payables as of 30 June 2020 and 31 December 2019 comprise the following:
|
30 June 2020 |
31 December 2019 |
Trade accounts payable |
241,066 |
279,985 |
Dividends payable |
102,639 |
2,362 |
Forward contracts - cash flow hedge |
576 |
- |
Other accounts payable |
16,893 |
25,092 |
Total trade and other payables |
361,174 |
307,439 |
Other accounts payable are partly represented by the short-term part of a liability to PJSC Gazprom for assets related to the Prirazlomnoye project.
15. Other current liabilities
Other current liabilities as of 30 June 2020 and 31 December 2019 comprise the following:
|
30 June 2020 |
31 December 2019 |
Advances received |
17,906 |
26,219 |
Payables to employees |
4,453 |
3,896 |
Other non-financial payables |
10,804 |
10,626 |
Total other current liabilities |
33,163 |
40,741 |
16. Other taxes payable
Other taxes payable as of 30 June 2020 and 31 December 2019 comprise the following:
|
30 June 2020 |
31 December 2019 |
VAT |
23,826 |
32,098 |
Excise tax |
23,533 |
14,558 |
Mineral extraction tax |
17,505 |
32,849 |
Social security contributions (social taxes) |
7,743 |
7,868 |
Property tax |
2,940 |
2,591 |
Additional income tax for hydrocarbon producers |
2,163 |
3,954 |
Other taxes |
2,697 |
2,483 |
Total other taxes payable |
80,407 |
96,401 |
Tax expenses other than income tax expense for the three and six months ended 30 June 2020 and 2019 comprise the following:
|
3 months ended 30 June 2020 |
3 months ended 30 June 2019 |
6 months ended 30 June 2020 |
6 months ended 30 June 2019 |
Mineral extraction tax |
41,675 |
129,100 |
132,700 |
241,152 |
Excise tax |
66,768 |
10,325 |
110,280 |
31,704 |
Social security contributions (social taxes) |
6,846 |
6,564 |
14,381 |
12,747 |
Additional income tax for hydrocarbon producers |
1,662 |
4,233 |
12,593 |
6,908 |
Property tax |
3,430 |
3,121 |
6,846 |
6,288 |
Other taxes |
1,316 |
1,086 |
1,835 |
1,921 |
Total taxes other than income tax |
121,697 |
154,429 |
278,635 |
300,720 |
17. Long-term debt
As of 30 June 2020 and 31 December 2019 the Group has long-term outstanding debt as follows:
|
30 June 2020 |
31 December 2019 |
Bank loans |
340,001 |
335,690 |
Loan participation notes |
211,139 |
186,775 |
Bonds |
178,963 |
168,918 |
Other borrowings |
7,715 |
7,964 |
Less current portion of long-term debt |
(24,536) |
(14,317) |
Total long-term debt |
713,282 |
685,030 |
Bank loans
In September 2018 the Group borrowed RUB 10.0 billion under long-term facility agreement with Alfa-Bank due payable in September 2023. In February 2020 the Group performed pre-scheduled final principal repayment in the total amount of RUB 10.0 billion.
In February 2019 the Group performed pre-scheduled final principal repayment in the total amount of USD 249.1 million (RUB 16.4 billion) under the Club term loan facility with the syndicate of international banks (facility agent - Mizuho).
In July 2012 the Group signed an ECA-covered term loan facility with the group of international banks (facility agent HSBC) with a final maturity date in December 2022. In June 2019 and December 2019 the Group performed a partial principal repayment in the total amount of EUR 25.8 million (RUB 1.8 billion) according to the payment schedule. In June 2020 the Group performed a partial principal repayment in the total amount of EUR 12.9 million (RUB 1.0 billion) according to the payment schedule.
In the first half 2015 the Group signed several long-term facility agreements with one of the Russian banks with maturity date in August 2019. In February and April 2019 the Group performed pre-scheduled principal repayment in the total amount of USD 202.4 million (RUB 13.3 billion) and USD 496.0 million (RUB 31.9 billion) respectively. The loan is fully repaid as of 31 December 2019.
In December 2018 the Group borrowed RUB 30.0 billion and in January 2019 RUB 20.0 billion under a long-term facility agreement with one of the Russian banks. In December 2019 the Group performed a pre-scheduled final repayment in the total amount.
In February 2019 the Group borrowed EUR 400.0 million (RUB 29.9 billion) under a long-term facility agreement due payable in February 2024. In July 2019 the Group performed pre-scheduled final repayment in to total amount.
In July 2019 the Group borrowed EUR 200.0 million (RUB 14.4 billion) under a long-term facility agreement. In February 2020 the Group borrowed EUR 150.0 million (RUB 10.3 billion) under a long-term facility agreement. The long-term facility agreement is due payable in February 2025.
In September 2019 the Group borrowed RUB 5.0 billion under a long-term facility agreement due payable in September 2024.
In December 2019 the Group borrowed RUB 10.0 billion under a long-term facility agreement due payable in December 2022. In February 2020 the Group performed pre-scheduled final principal repayment in the total amount of RUB 10.0 billion.
In December 2019 the Group borrowed RUB 15.0 billion under long-term facility agreement due payable in December 2024.
In December 2019 the Group borrowed RUB 30.0 billion under a long-term facility agreement with one of the Russian banks due payable in December 2022.
In June-July 2018 the Group signed several long-term facility agreements. In September, November and December 2019 the Group performed pre-scheduled partial principal repayment in the total amount of RUB 70.0 billion. The long-term facility agreements are due payable in August - December 2026.
The loan agreements contain financial covenant that limits the Group's ratio of "Consolidated financial indebtedness to Consolidated EBITDA". The Group is in compliance with all covenants as of 30 June 2020 and 31 December 2019 and during the six months ended 30 June 2020.
Bonds
In June 2016 the Group placed Ruble bonds (BO-03 series) with the total par value of RUB 10.0 billion. In June 2019 the bond holders exercised the put option on Ruble bonds (BO-03 series) with the 100% par value in amount of RUB 8.8 billion.
In November 2019 the Group placed five-year Ruble bonds (003P-01R series) with the total par value of RUB 25.0 billion. The bonds bear interest of 6.85% per annum. The issue has a two-year call option, allowing the early redemption of the bonds at the Group's decision.
In December 2019 the Group placed ten-year Ruble bonds (003P-02R series) with the total par value of RUB 20.0 billion. The bonds bear interest of 7.15% per annum.
In February 2020 the Group placed five-year Ruble bonds (003P-03R series) with the total par value of RUB 10.0 billion. The bonds bear interest of 6.20% per annum.
18. Lease liabilities
Reconciliations between undiscounted lease liabilities and their present value as of 30 June 2020 and 31 December 2019 are presented in the tables below:
|
Lease liabilities |
As of 30 June 2020 |
|
Less than one year |
15,902 |
Between one and five years |
53,375 |
More than five years |
54,992 |
Total undiscounted lease liabilities |
124,269 |
Lease liabilities as of 30 June 2020 |
92,421 |
Current lease liabilities |
10,401 |
Non-current lease liabilities |
82,020 |
|
Lease liabilities |
As of 31 December 2019 |
|
Less than one year |
15,599 |
Between one and five years |
49,941 |
More than five years |
53,791 |
Total undiscounted lease liabilities |
119,331 |
Lease liabilities as of 31 December 2019 |
87,795 |
Current lease liabilities |
9,927 |
Non-current lease liabilities |
77,868 |
From lease liabilities the Group has excluded expenses related to variable lease payments and payments under short-term lease contracts in the amount of RUB 9.1 billion for the six months ended 30 June 2020 (RUB 7.9 billion for the six months ended 30 June 2019). The cash outflow from such contracts does not differ significantly from the amount of expenses.
Total cash outflow for leases equals RUB 8.4 billion for the six months ended 30 June 2020 and does not include variable lease payments, payments under short-term contracts and payments for non-lease component (RUB 7.0 billion for the six months ended 30 June 2019).
19. Other non-current financial liabilities
Other non-current financial liabilities as of 30 June 2020 and 31 December 2019 comprise the following:
|
30 June 2020 |
31 December 2019 |
Deferred consideration |
20,928 |
20,269 |
Forward contracts - cash flow hedge |
739 |
1,230 |
Other liabilities |
14 |
5 |
Total other non-current financial liabilities |
21,681 |
21,504 |
Deferred consideration represents a liability to PJSC Gazprom for assets relating to the Prirazlomnoye project. Payments of the principal amount of the liability are presented as financing activities in the Repayment of long-term borrowings line in the Condensed Interim Consolidated Statement of Cash Flows.
20. Other non-current liabilities
Other non-current liabilities are primarily comprised of advances received (RUB 86.7 billion and RUB 48.0 billion as of 30 June 2020 and 31 December 2019, respectively).
21. Net foreign exchange gain / (loss)
The net foreign exchange gain / (loss) for the three and six months ended 30 June 2020 and 2019 comprises the following:
|
3 months ended 30 June 2020 |
3 months ended 30 June 2019 |
6 months ended 30 June 2020 |
6 months ended 30 June 2019 |
Net foreign exchange gain / (loss) on financing activities, including |
37,343 |
3,756 |
(32,663) |
24,067 |
foreign exchange gain |
(2,709) |
8,304 |
9,677 |
35,749 |
foreign exchange loss |
40,052 |
(4,548) |
(42,340) |
(11,682) |
Net foreign exchange gain / (loss) on operating activities |
(16,852) |
(4,255) |
21,211 |
(19,105) |
Net foreign exchange gain / (loss) |
20,491 |
(499) |
(11,452) |
4,962 |
22. Finance expense
Finance expense for the three and six months ended 30 June 2020 and 2019 comprises the following:
|
3 months ended 30 June 2020 |
3 months ended 30 June 2019 |
6 months ended 30 June 2020 |
6 months ended 30 June 2019 |
Interest expense |
13,341 |
14,814 |
26,279 |
29,792 |
Decommissioning provision: unwinding of discount |
1,441 |
1,338 |
2,891 |
2,122 |
Less: capitalised interest |
(7,124) |
(6,853) |
(14,944) |
(13,406) |
Total finance expense |
7,658 |
9,299 |
14,226 |
18,508 |
Interest expense includes expenses on lease liabilities in the amount of RUB 2.1 billion and RUB 3.6 billion for the three and six months ended 30 June 2020, respectively (RUB 1.4 billion and RUB 2.8 billion for the three and six months ended 30 June 2019, respectively).
23. Fair value measurement
The following assets and liabilities are measured at fair value in the Condensed Interim Consolidated Financial Statements: derivative financial instruments, equity investments and the Stock Appreciation Rights plan (SAR). Derivative financial instruments and SARs refer to Level 2 of the fair value measurement hierarchy, i.e. their fair value is determined on the basis of inputs that are observable for the asset or liability either directly (as prices) or indirectly (derived from prices). Equity investments are represented by unlisted equity securities and refer to Level 3 of the fair value measurement hierarchy. The Group determines the fair value of unlisted equity securities considering different scenarios of future capital distributions for such investments. There were no significant changes in fair values for the reporting period. There were no transfers between the levels of the fair value hierarchy during the six months ended 30 June 2020 and 2019. There are no significant assets or liabilities measured at fair value categorised within Level 1 or Level 3 of the fair value hierarchy. The fair value of the foreign exchange contracts is determined by using forward exchange rates at the reporting date with the resulting value discounted back to present value.
As of 30 June 2020 the fair value of bonds and loan participation notes is RUB 410.1 billion (RUB 371.4 billion as of 31 December 2019). The fair value is derived from quotations in the active market from an external source of financial information and is related to Level 1 of the fair value hierarchy. The carrying value of other financial assets and liabilities measured at amortised cost approximates their fair value. The fair values were calculated based on cash flows discounted using the current lending rate. They are classified as Level 3 fair values in the fair value hierarchy due to the inclusion of unobservable inputs including counterparty credit risk.
24. Commitments and contingencies
Taxes
Russian tax and customs legislation is subject to frequent changes and varying interpretations. The management's treatment of such legislation as applied to the transactions and activities of the Group, including calculation of taxes payable to federal, regional and municipal budgets, may be challenged by the relevant authorities. The Russian tax authorities may take a more assertive position in their treatment of legislation and assessments, and there is a risk that transactions and activities that have not been challenged in the past may be challenged later. As a result, additional taxes, penalties and interest may be accrued. Generally, taxpayers are subject to tax audits for a period of three calendar years immediately preceding the year in which the decision to carry out a tax audit was taken. Under certain circumstances tax audits may cover longer periods. For the individual entities of the Group the field tax audit with regard to the years 2015-2018 is being performed now, the years 2018-2019 are currently open for tax audit. The management believes it has adequately provided for any probable additional tax accruals that might arise from these tax audits.
Russian transfer pricing legislation is generally aligned with the international transfer pricing principles developed by the Organisation for Economic Cooperation and Development (OECD), although it has specific features. This legislation provides for the possibility of additional tax assessments for controlled transactions (transactions between related parties and certain transactions between unrelated parties) if such transactions are not on an arm's-length basis.
Compliance of the prices of the Group's controllable transactions with related parties with the transfer pricing rules is subject to regular internal control. The management believes that the transfer pricing documentation that the Group has prepared to confirm its compliance with the transfer pricing rules provides sufficient evidence to support the Group's tax positions and related tax returns. In addition in order to mitigate potential risks, the Group regularly negotiates approaches to defining prices used for tax purposes for major controllable transactions with tax authorities in advance. Twenty-two pricing agreements between the Group and tax authorities regarding major intercompany transactions were concluded in 2012-2019.
As Russian tax legislation does not provide definitive guidance in certain areas, the Group adopts, from time to time, interpretations of such uncertain areas that reduce the overall tax rate of the Group. While the management currently estimates that the tax positions and interpretations that it has taken can probably be sustained, there is a possible risk that an outflow of resources will be required should such tax positions and interpretations be challenged by the tax authorities. The impact of any such challenge cannot be reliably estimated; however, it may be significant to the financial position and/or the overall operations of the Group.
Economic environment in the Russian Federation
The Group operates primarily in the Russian Federation and is therefore exposed to risks related to the state of the economy and financial markets of the Russian Federation. The Russian economy is significantly affected by world oil and gas prices; therefore, a significant prolonged decline in oil prices has a negative impact on the Russian economy. The Russian economy was growing in 2017-2019, after overcoming the economic recession of 2015 and 2016. The development of the coronavirus pandemic (COVID-19) in 2020 and the measures taken in this regard to prevent the spread of coronavirus infection led, among other factors, to a sharp decline in oil prices and the weakening of the Russian ruble. The situation in the financial markets remains unstable. This operating environment has a significant impact on the Group's operations and financial position.
The management is taking necessary measures to ensure sustainability of the Group's operations. However, the future effects of the current economic situation are difficult to predict and the management's current expectations and estimates could differ from actual results.
In 2014 the U.S., the EU and certain other countries imposed sanctions on the Russian energy sector that partially apply to the Group. The information on the main restrictions related to the sanctions was disclosed in the Consolidated Financial Statements as of and for the year ended 31 December 2014. In August 2018 the U.S. signed an act to impose further sanctions against the Russian Federation. The Group assessed that the new sanctions do not have a significant impact on its activity.
Environmental matters
The enforcement of environmental regulation in the Russian Federation is evolving and the enforcement posture of government authorities is continually being reconsidered. The Group periodically evaluates its potential obligations under environmental regulation. The management is of the opinion that the Group has met the government's requirements concerning environmental matters, and therefore the Group does not have any material environmental liabilities.
Capital commitments
As of 30 June 2020 the Group has entered into contracts to purchase property, plant and equipment for RUB 683.6 billion (RUB 523.4 billion as of 31 December 2019).
25. Related party transactions
For the purpose of these Condensed Interim Consolidated Financial Statements parties are considered to be related if one party has the ability to control or jointly control the other party or exercise significant influence over the other party in making financial and operational decisions as defined by IAS 24 Related Party Disclosures. Related parties may enter into transactions which unrelated parties might not, and transactions between related parties may not be effected on the same terms, conditions and amounts as transactions between unrelated parties.
The Group enters into transactions with related parties based on market or regulated prices. Short-term and long-term loans provided as well as debt are based on market conditions available for not related entities.
The Group has applied the exemption as allowed by IAS 24 Related Party Disclosures not to disclose all government-related transactions, as the parent of the Company is effectively being a government controlled entity. In the course of its ordinary business the Group enters into transactions with natural monopolies, transportation companies and other government-related entities. Such purchases and sales are individually insignificant and are generally entered into on market or regulated prices. Transactions with the state also include taxes which are detailed in notes 6 and 16.
The tables below summarise transactions in the ordinary course of business with either the parent company or the parent's subsidiaries and associates or associates and joint ventures of the Group.
As of 30 June 2020 and 31 December 2019 the outstanding balances with related parties were as follows:
30 June 2020 |
Parent company |
Parent's subsidiaries and associates |
Associates and joint ventures |
Cash and cash equivalents |
44,206 |
31,494 |
- |
Short-term financial assets |
- |
- |
4,956 |
Trade and other receivables |
74,373 |
11,146 |
11,955 |
Other current assets |
49 |
4,179 |
4,061 |
Long-term financial assets |
- |
443 |
10,172 |
Other non-current assets |
- |
1,550 |
- |
Short-term debt and other current financial liabilities |
- |
931 |
114 |
Other current liabilities |
2 |
381 |
134 |
Long-term debt and other non-current financial liabilities |
20,362 |
20,000 |
- |
Other non-current liabilities |
43,158 |
- |
- |
31 December 2019 |
Parent company |
Parent's subsidiaries and associates |
Associates and joint ventures |
Cash and cash equivalents |
43,912 |
67,811 |
- |
Short-term financial assets |
- |
- |
4,455 |
Trade and other receivables |
67,564 |
12,381 |
11,456 |
Other current assets |
120 |
4,476 |
1,737 |
Long-term financial assets |
- |
443 |
9,897 |
Other non-current assets |
- |
595 |
- |
Short-term debt and other current financial liabilities |
- |
- |
278 |
Other current liabilities |
2 |
360 |
265 |
Long-term debt and other non-current financial liabilities |
20,269 |
20,000 |
- |
Other non-current liabilities |
35,007 |
- |
- |
During the three and six months ended 30 June 2020 and 2019 the following transactions occurred with related parties:
3 months ended 30 June 2020 |
Parent company |
Parent's subsidiaries and associates |
Associates and joint ventures |
Crude oil, gas and petroleum products sales |
12 |
13,858 |
5,721 |
Other revenue |
2,040 |
417 |
2,067 |
Purchases of crude oil, gas and petroleum products |
- |
11,094 |
23,344 |
Unsettled operations as of the reporting date |
105,464 |
32,445 |
87,104 |
Production-related services |
112 |
8,706 |
4,973 |
Transportation costs |
530 |
875 |
3,292 |
Interest expense |
776 |
301 |
53 |
Interest income |
1,933 |
673 |
254 |
Other loss |
4 |
276 |
749 |
3 months ended 30 June 2019 |
Parent company |
Parent's subsidiaries and associates |
Associates and joint ventures |
Crude oil, gas and petroleum products sales |
21 |
26,113 |
16,924 |
Other revenue |
2 |
759 |
1,601 |
Purchases of crude oil, gas and petroleum products |
- |
11,875 |
58,088 |
Unsettled operations as of the reporting date |
42,845 |
2,240 |
93,940 |
Production-related services |
66 |
6,812 |
5,383 |
Transportation costs |
297 |
611 |
2,641 |
Interest expense |
1,415 |
477 |
12 |
Interest income |
1,338 |
1,777 |
134 |
6 months ended 30 June 2020 |
Parent company |
Parent's subsidiaries and associates |
Associates and joint ventures |
Crude oil, gas and petroleum products sales |
89 |
31,498 |
10,122 |
Other revenue |
3,941 |
772 |
4,476 |
Purchases of crude oil, gas and petroleum products |
- |
17,730 |
63,905 |
Unsettled operations as of the reporting date |
105,464 |
32,445 |
87,104 |
Production-related services |
226 |
16,535 |
11,643 |
Transportation costs |
1,480 |
2,014 |
6,670 |
Interest expense |
1,849 |
630 |
58 |
Interest income |
3,867 |
1,631 |
435 |
Other loss |
4 |
276 |
1,018 |
6 months ended 30 June 2019 |
Parent company |
Parent's subsidiaries and associates |
Associates and joint ventures |
Crude oil, gas and petroleum products sales |
45 |
48,630 |
29,867 |
Other revenue |
4 |
1,053 |
3,519 |
Purchases of crude oil, gas and petroleum products |
- |
21,189 |
113,235 |
Unsettled operations as of the reporting date |
42,845 |
2,240 |
93,940 |
Production-related services |
79 |
13,882 |
11,806 |
Transportation costs |
1,160 |
1,057 |
5,159 |
Interest expense |
2,780 |
1,272 |
21 |
Interest income |
2,134 |
3,322 |
264 |
Transactions with Key Management Personnel
For the six months ended 30 June 2020 and 2019 remuneration of key management personnel (members of the Board of Directors and the Management Committee) such as salary and other contributions amounted to RUB 1,208 million and RUB 1,373 million, respectively. Key management remuneration includes salaries, bonuses, quarterly accruals of SAR and other contributions.
26. Segment information
Operating segments are components that engage in business activities that may earn revenues or incur expenses, whose operating results are regularly reviewed by the chief operating decision maker (CODM), and for which discrete financial information is available.
The Group manages its operations in two operating segments: Upstream and Downstream.
The Upstream segment (exploration and production) includes the following Group operations: exploration, development, production and sale of crude oil and natural gas (including the results of joint ventures), and oil field services. The Downstream segment (refining and marketing) processes crude into refined products and purchases, sells and transports crude oil and refined petroleum products.
The operating segmentation of the Group's adjusted EBITDA and capital expenditures for six months ended 30 June 2019 were adjusted for RUB 6.0 billion and RUB 15.5 billion that was reclassified from the Downstream to the Upstream segment retrospectively.
The information about the Group's operating segments for the three and six months ended 30 June 2020 and 2019 is presented below:
3 months ended 30 June 2020 |
Upstream |
Downstream |
Eliminations |
Total |
Revenue from sales: |
|
|
|
|
External customers |
4,742 |
393,523 |
- |
398,265 |
Inter-segment |
162,853 |
7,778 |
(170,631) |
- |
Total revenue from sales |
167,595 |
401,301 |
(170,631) |
398,265 |
|
|
|
|
|
Adjusted EBITDA |
68,655 |
14,211 |
- |
82,866 |
Depreciation, depletion and amortisation |
40,914 |
12,870 |
- |
53,784 |
Capital expenditure |
82,635 |
34,126 |
- |
116,761 |
3 months ended 30 June 2019 |
Upstream |
Downstream |
Eliminations |
Total |
Revenue from sales: |
|
|
|
|
External customers |
56,690 |
571,625 |
- |
628,315 |
Inter-segment |
301,137 |
8,486 |
(309,623) |
- |
Total revenue from sales |
357,827 |
580,111 |
(309,623) |
628,315 |
|
|
|
|
|
Adjusted EBITDA |
174,773 |
35,594 |
- |
210,367 |
Depreciation, depletion and amortisation |
33,879 |
10,970 |
- |
44,849 |
Capital expenditure |
64,917 |
37,010 |
- |
101,927 |
6 months ended 30 June 2020 |
Upstream |
Downstream |
Eliminations |
Total |
Revenue from sales: |
|
|
|
|
External customers |
15,577 |
897,256 |
- |
912,833 |
Inter-segment |
366,515 |
18,084 |
(384,599) |
- |
Total revenue from sales |
382,092 |
915,340 |
(384,599) |
912,833 |
|
|
|
|
|
Adjusted EBITDA |
151,373 |
30,607 |
- |
181,980 |
Depreciation, depletion and amortisation |
86,961 |
25,157 |
- |
112,118 |
Impairment of assets |
8,380 |
- |
- |
8,380 |
Capital expenditure |
175,000 |
61,730 |
- |
236,730 |
6 months ended 30 June 2019 |
Upstream |
Downstream |
Eliminations |
Total |
Revenue from sales: |
|
|
|
|
External customers |
68,123 |
1,146,551 |
- |
1,214,674 |
Inter-segment |
571,406 |
14,156 |
(585,562) |
- |
Total revenue from sales |
639,529 |
1,160,707 |
(585,562) |
1,214,674 |
|
|
|
|
|
Adjusted EBITDA |
340,025 |
68,030 |
- |
408,055 |
Depreciation, depletion and amortisation |
63,903 |
22,642 |
- |
86,545 |
Capital expenditure |
121,949 |
69,574 |
- |
191,523 |
Inter-segment revenues are based on prices effective for local markets and linked to global market prices.
Eliminations and other adjustments include elimination of inter-segment sales and related unrealised profits, mainly from the sale of crude oil and petroleum products, and other adjustments.
Adjusted EBITDA represents the Group's EBITDA and its share in EBITDA of associates' and joint ventures'. The management believes that adjusted EBITDA represents useful means of assessing the performance of the Group's ongoing operating activities, as it reflects the Group's earnings trends without showing the impact of certain charges. EBITDA is defined as earnings before interest, income tax expense, depreciation, depletion and amortisation, net foreign exchange gain (loss), other non-operating expenses and includes the Group's share of profit of associates and joint ventures. EBITDA is a supplementary non-IFRS financial measure used by the management to evaluate operations.
The geographical segmentation of the Group's revenue and capital expenditures for the three and six months ended 30 June 2020 and 2019 is presented below:
3 months ended 30 June 2020 |
Russian Federation |
CIS |
Export and international operations |
Total |
Sales of crude oil |
11,125 |
3,341 |
80,336 |
94,802 |
Sales of petroleum products |
196,913 |
15,601 |
65,368 |
277,882 |
Sales of gas |
7,382 |
- |
154 |
7,536 |
Other sales |
15,161 |
463 |
2,421 |
18,045 |
Revenues from external customers, net |
230,581 |
19,405 |
148,279 |
398,265 |
3 months ended 30 June 2019 |
|
|
|
|
Sales of crude oil |
25,075 |
12,617 |
155,029 |
192,721 |
Sales of petroleum products |
268,117 |
20,609 |
120,860 |
409,586 |
Sales of gas |
7,976 |
- |
267 |
8,243 |
Other sales |
14,551 |
801 |
2,413 |
17,765 |
Revenues from external customers, net |
315,719 |
34,027 |
278,569 |
628,315 |
6 months ended 30 June 2020 |
Russian Federation |
CIS |
Export and international operations |
Total |
Sales of crude oil |
26,747 |
3,341 |
192,011 |
222,099 |
Sales of petroleum products |
425,026 |
35,646 |
177,561 |
638,233 |
Sales of gas |
15,487 |
- |
186 |
15,673 |
Other sales |
31,151 |
1,045 |
4,632 |
36,828 |
Revenues from external customers, net |
498,411 |
40,032 |
374,390 |
912,833 |
6 months ended 30 June 2019 |
|
|
|
|
Sales of crude oil |
47,538 |
22,361 |
307,281 |
377,180 |
Sales of petroleum products |
495,743 |
40,917 |
251,186 |
787,846 |
Sales of gas |
15,584 |
- |
780 |
16,364 |
Other sales |
27,114 |
1,420 |
4,750 |
33,284 |
Revenues from external customers, net |
585,979 |
64,698 |
563,997 |
1,214,674 |
For the three months ended 30 June 2020 and 2019 export sales of crude oil include sales from the Upstream segment in the amount of RUB 3.5 billion and RUB 8.0 billion, respectively. The remaining amount of RUB 76.8 billion for the three months ended 30 June 2020 (RUB 147.1 billion for the three months ended 30 June 2019) represents sales from the Downstream segment.
For the six months ended 30 June 2020 and 2019 export sales of crude oil include sales from the Upstream segment in the amount of RUB 8.1 billion and RUB 15.2 billion, respectively. The remaining amount of RUB 183.9 billion for the six months ended 30 June 2020 (RUB 292.1 billion for the six months ended 30 June 2019) represents sales from the Downstream segment.
|
Russian Federation |
CIS |
Export and international operations |
Total |
Non-current assets as of 30 June 2020 |
2,549,883 |
10,539 |
305,594 |
2,866,016 |
Investments in associates and joint ventures as of 30 June 2020 |
354,721 |
- |
1,377 |
356,098 |
Other long-term financial assets as of 30 June 2020 |
11,556 |
- |
247 |
11,803 |
Capital expenditures for the six months ended 30 June 2020 |
226,839 |
103 |
9,788 |
236,730 |
Impairment of assets for the six months ended 30 June 2020 |
- |
- |
8,380 |
8,380 |
Capital expenditures for the three months ended 30 June 2020 |
112,538 |
60 |
4,163 |
116,761 |
Non-current assets as of 31 December 2019 |
2,397,649 |
10,596 |
277,917 |
2,686,162 |
Investments in associates and joint ventures as of 31 December 2019 |
339,905 |
- |
1,210 |
341,115 |
Other long-term financial assets as of 31 December 2019 |
11,593 |
- |
273 |
11,866 |
Capital expenditures for the six months ended 30 June 2019 |
178,634 |
314 |
12,575 |
191,523 |
Capital expenditures for the three months ended 30 June 2019 |
95,658 |
244 |
6,025 |
101,927 |
Adjusted EBITDA for the six months ended 30 June 2020 and 2019 is reconciled below:
|
3 months ended 30 June 2020 |
3 months ended 30 June 2019 |
6 months ended 30 June 2020 |
6 months ended 30 June 2019 |
Profit for the period |
19,769 |
112,780 |
7,144 |
225,452 |
Total income tax expense |
5,613 |
24,601 |
5,499 |
44,554 |
Finance expense |
7,658 |
9,299 |
14,226 |
18,508 |
Finance income |
(3,621) |
(6,406) |
(7,971) |
(11,502) |
Depreciation, depletion and amortisation |
53,784 |
44,849 |
112,118 |
86,545 |
Net foreign exchange (gain) / loss |
(20,491) |
499 |
11,452 |
(4,962) |
Other loss, net |
3,843 |
4,317 |
5,463 |
10,396 |
EBITDA |
66,555 |
189,939 |
147,931 |
368,991 |
less share of profit of associates and joint ventures |
(4,325) |
(22,248) |
(13,276) |
(44,938) |
add share of EBITDA of associates and joint ventures |
20,636 |
42,676 |
47,325 |
84,002 |
Total adjusted EBITDA |
82,866 |
210,367 |
181,980 |
408,055 |
The Group's office is
3-5 Pochtamtskaya St.,
St. Petersburg, Russian Federation
190000
Telephone: +7 (812) 363-31-52
Hotline: 8-800-700-31-52
Fax: +7 (812) 363-31-51
Investor Relations
Tel.: +7 (812) 385-95-48
Email: ir@gazprom-neft.ru
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.