2021 Q1 Interim Management Statement

Source: RNS
RNS Number : 8978W
Lloyds Bank PLC
28 April 2021
 

 

 

Lloyds Bank plc

Q1 2021 Interim Management Statement

28 April 2021

 

 

REVIEW OF PERFORMANCE

Income statement

In the three months to 31 March 2021, the Group recorded a profit before tax of £1,768 million compared to £404 million in the same period in 2020, representing an increase of £1,364 million largely reflecting the improved economic outlook for the UK in the current quarter compared to the deterioration assumed in the first quarter of 2020. Profit after tax was £1,283 million.

Total income decreased by £258 million, or 7 per cent, to £3,644 million in the three months to 31 March 2021 compared to £3,902 million in the first three months of 2020; there was a decrease of £229 million in net interest income and £29 million a decrease in other income.

Net interest income was down £229 million, or 8 per cent, to £2,656 million compared to £2,885 million in the first three months of 2020. The net interest margin reduced as a result of the lower rate environment. Average interest-earning assets increased driven by growth in the open mortgage book and an increase in government-backed lending, partially offset by lower balances in unsecured personal loans, credit cards and motor finance, as well as the effects of the continued optimisation of the Corporate and Institutional book within Commercial Banking.

Other income was £29 million lower at £988 million in the three months to 31 March 2021 compared to £1,017 million in the same period last year; there was a fall in net fee and commission income as reduced card and other transaction-based income streams reflecting lower levels of customer activity driven by the coronavirus pandemic were only partly offset by some increase in commercial banking fees. Other operating income also decreased due to lower levels of operating lease rental income as a result of the reduced Lex Autolease vehicle fleet size and lower gains on the disposal of financial assets at fair value through other comprehensive income.

Total operating expenses increased by £25 million to £2,212 million compared to £2,187 million in the first three months of 2020. There was an increase of £41 million in operating costs reflecting higher restructuring costs, primarily technology research and development costs and severance, as well as slightly higher property transformation costs. These were partially offset by a reduction in depreciation of tangible fixed assets due to the reduced Lex Autolease vehicle fleet size. Staff costs were little changed. The charge in respect of regulatory provisions was £16 million lower at £64 million and related to pre-existing programmes.

As highlighted in the 2020 results, in relation to HBOS Reading, decisions from the independent panel re-review on direct and consequential losses will start to be issued during 2021. This is likely to result in further charges but it is not possible to estimate the potential impact at this stage.

There was a net release of expected credit loss allowances (ECLs) in the quarter of £336 million, compared to a charge of £1,311 million in the first quarter of 2020, largely reflecting the improved UK economic outlook.

The ECL allowance in respect of loans and advances to customers remains high by historical standards at £5,174 million, a coverage ratio of 1.1 per cent. This is consistent with the Group's updated macroeconomic projections. It assumes that a large proportion of expected losses will crystallise over the next 12 to 18 months as support measures subside and unemployment increases.

Credit performance has remained stable in the quarter, with the flow of assets into arrears, defaults and write-offs remaining at low levels in part due to the continued effectiveness of support schemes, including the Coronavirus Job Retention Scheme and payment holidays extended by the Group which have now largely matured. The Group has maintained judgemental ECL allowances in respect of losses assumed to have been suppressed over the last 12 months by support schemes, given that cumulative losses remain lower than would have ordinarily been anticipated.

The Group's £400 million central overlay has been maintained. It was added at the year end in recognition of the significant uncertainty with regard to the efficacy of the vaccine, the vaccination rollout, potential virus mutations and economic performance post lockdown restrictions and Government support. Although the base case outlook has improved in the first quarter, the Group still considers these risks to remain and that the conditioning assumptions for the base case and associated scenarios around this do not necessarily capture these unprecedented risks.


REVIEW OF PERFORMANCE (continued)

The Group recognised a tax expense of £485 million in the period compared to a credit of £396 million in the first three months of 2020. The prior year credit included an uplift in deferred tax assets following the announcement by the UK Government that it would maintain the corporation tax rate at 19 per cent. On 3 March 2021, the Government announced its intention to increase the rate of corporation tax from 19 per cent to 25 per cent with effect from 1 April 2023. Had this change in corporation tax rate been substantively enacted at 31 March 2021, the impact would have been to recognise a     c.£1.25 billion deferred tax credit in the income statement and a c.£150 million debit within other comprehensive income, increasing the Group's net deferred tax asset by c.£1.1 billion.

Balance sheet

Total assets were £4,536 million higher at £604,475 million at 31 March 2021 compared to £599,939 million at               31 December 2020. There was an increase in cash and balances at central banks which were £11,805 million higher at £61,693 million reflecting increased liquidity holdings. Partly offsetting this, financial assets at amortised cost decreased by £1,917 million, to £490,049 million at 31 March 2021 compared to £491,966 million at 31 December 2020, as a result of a £4,861 million decrease in bank and customer reverse repurchase agreement balances. Other loans and advances to customers, net of impairment allowances, were £3,227 million higher as increases in the open mortgage book, motor finance and SME lending were only partially offset by reductions in the closed mortgage book, other retail balances and larger corporate lending. Derivative assets were £1,680 million lower at £6,661 million compared to £8,341 million at     31 December 2020, reflecting reduced volumes and movements in interest and exchange rates over the first three months of 2021.

Total liabilities were £4,380 million higher at £563,201 million compared to £558,821 million at 31 December 2020. Customer deposits increased by £11,804 million, or 3 per cent, to £446,373 million compared to £434,569 million at      31 December 2020, as a result of growth in retail current and savings accounts and commercial deposits. This increase was partly offset by a reduction in deposits from banks which were £3,408 million lower at £21,589 million, reflecting the reduced need for wholesale funding following further growth in customer deposits, and in derivative liabilities which were £1,863 million lower.

Shareholders' equity was little changed at £35,259 million as profit retentions were largely offset by movements in the cash flow hedging reserve.

Capital

The Group's Common equity tier 1 (CET1) capital ratio has increased from 15.5 per cent at 31 December 2020 to 16.1 per cent1 at 31 March 2021, primarily as a result of profit for the period and a reduction in risk-weighted assets, partially offset by pension contributions. The tier 1 capital ratio increased from 19.8 per cent at 31 December 2020 to 20.0 per cent1 at 31 March 2021 and the total capital ratio increased from 23.5 per cent at 31 December 2020 to 23.9 per cent1 at 31 March 2021, reflecting the increase in CET1 capital and the reduction in risk-weighted assets, partially offset by the annual reduction in transitional limits applied to legacy tier 1 and tier 2 instruments. The total capital ratio also reflects the issuance of a new tier 2 capital instrument in the quarter.

Risk-weighted assets reduced by £2.7 billion, or 2 per cent, to £168.2 billion at 31 March 2021, compared to £170.9 billion at 31 December 2020, primarily driven by optimisation activity undertaken in Commercial Banking.

The Group's UK leverage ratio increased from 5.5 per cent at 31 December 2020 to 5.6 per cent1 at 31 March 2021.

 

1        Incorporating profits for the period that remain subject to formal verification in accordance with the Capital Requirements Regulation.   

CONDENSED CONSOLIDATED INCOME STATEMENT (UNAUDITED)

 

Three months ended 31 Mar 2021

 

Three months ended 31 Mar 2020

 

£m

 

£m

 

 

 

 

Net interest income

2,656 

 

 

2,885 

 

Other income

988 

 

 

1,017 

 

Total income

3,644 

 

 

3,902 

 

Total operating expenses

(2,212)

 

 

(2,187)

 

Impairment

336 

 

 

(1,311)

 

Profit before tax

1,768 

 

 

404 

 

Tax (expense) credit

(485)

 

 

396 

 

Profit for the period

1,283 

 

 

800 

 

 

 

 

 

Profit attributable to ordinary shareholders

1,176 

 

 

685 

 

Profit attributable to other equity holders

102 

 

 

104 

 

Profit attributable to equity holders

1,278 

 

 

789 

 

Profit attributable to non-controlling interests

 

 

11 

 

Profit for the period

1,283 

 

 

800 

 

 

CONDENSED CONSOLIDATED BALANCE SHEET

 

At 31 Mar 2021

 

At 31 Dec 2020

 

£m

 

£m

 

(unaudited)

 

(audited)

 

 

 

 

Assets

 

 

 

Cash and balances at central banks

61,693 

 

 

49,888 

 

Financial assets at fair value through profit or loss

1,276 

 

 

1,674 

 

Derivative financial instruments

6,661 

 

 

8,341 

 

Loans and advances to banks

6,003 

 

 

5,950 

 

Loans and advances to customers

478,350 

 

 

480,141 

 

Debt securities

4,829 

 

 

5,137 

 

Due from fellow Lloyds Banking Group undertakings

867 

 

 

738 

 

Financial assets at amortised cost

490,049 

 

 

491,966 

 

Financial assets at fair value through other comprehensive income

22,979 

 

 

27,260 

 

Other assets

21,817 

 

 

20,810 

 

Total assets

604,475 

 

 

599,939 

 

 

 

 

 

Liabilities

 

 

 

Deposits from banks

21,589 

 

 

24,997 

 

Customer deposits

446,373 

 

 

434,569 

 

Due to fellow Lloyds Banking Group undertakings

5,854 

 

 

6,875 

 

Financial liabilities at fair value through profit or loss

6,775 

 

 

6,831 

 

Derivative financial instruments

6,365 

 

 

8,228 

 

Debt securities in issue

57,105 

 

 

59,293 

 

Subordinated liabilities

10,049 

 

 

9,242 

 

Other liabilities

9,091 

 

 

8,786 

 

Total liabilities

563,201 

 

 

558,821 

 

 

 

 

 

Ordinary shareholders' equity

35,259 

 

 

35,105 

 

Other equity instruments

5,935 

 

 

5,935 

 

Non-controlling interests

80 

 

 

78 

 

Total equity

41,274 

 

 

41,118 

 

Total equity and liabilities

604,475 

 

 

599,939 

 

 

ADDITIONAL FINANCIAL INFORMATION

1.             Basis of presentation

This release covers the results of Lloyds Bank plc (the Bank) together with its subsidiaries (the Group) for the three months ended 31 March 2021.

Accounting policies

The accounting policies are consistent with those applied by the Group in its 2020 Annual Report and Accounts.

2.             Capital

Capital and leverage ratios reported as at 31 March 2021 incorporate profits for the three months that remain subject to formal verification in accordance with the Capital Requirements Regulation. The Group's Q1 2021 Interim Pillar 3 Report can be found at: https://www.lloydsbankinggroup.com/investors/financial-downloads.html

3.             UK economic assumptions

Base case scenario by quarter

Key quarterly assumptions made by the Group are shown below. Gross domestic product is presented quarter on quarter, house price growth and commercial real estate growth is presented year on year.

 

First

quarter

2021

Second

quarter

2021

Third

quarter

2021

Fourth

quarter

2021

First

quarter

2022

Second

quarter

2022

Third

quarter

2022

Fourth

quarter

2022

 

%

%

%

%

%

%

%

%

 

 

 

 

 

 

 

 

 

Gross domestic product

(1.6)

 

3.7 

 

1.5 

 

1.2 

 

1.4 

 

0.9 

 

0.5 

 

0.4 

 

UK Bank Rate

0.10 

 

0.10 

 

0.10 

 

0.10 

 

0.10 

 

0.10 

 

0.10 

 

0.10 

 

Unemployment rate

5.2 

 

5.6 

 

6.2 

 

7.0 

 

6.7 

 

6.3 

 

6.0 

 

5.7 

 

House price growth

4.9 

 

6.1 

 

0.7 

 

(0.8)

 

(0.8)

 

(1.1)

 

(0.4)

 

0.5 

 

Commercial real estate price growth

(4.5)

 

(1.0)

 

(1.0)

 

(1.8)

 

(0.8)

 

(0.2)

 

1.2 

 

1.9 

 


ADDITIONAL FINANCIAL INFORMATION (continued)

3.             UK economic assumptions (continued)

Scenarios by year

Key annual assumptions made by the Group are shown below. Gross domestic product is presented as an annual change, house price growth and commercial real estate price growth are presented as the growth in the respective indices within the period. UK Bank Rate and unemployment rate are averages for the period.

 

2021

2022

2023

2024

2025

2021-2025

At 31 March 2021

%

%

%

%

%

%

 

 

 

 

 

 

 

Upside

 

 

 

 

 

 

Gross domestic product

5.7 

 

4.6 

 

1.4 

 

1.3 

 

1.2 

 

2.8 

 

UK Bank Rate

0.81 

 

1.19 

 

0.98 

 

1.20 

 

1.43 

 

1.12 

 

Unemployment rate

4.9 

 

4.9 

 

4.4 

 

4.2 

 

4.1 

 

4.5 

 

House price growth

0.8 

 

4.0 

 

6.0 

 

4.3 

 

3.6 

 

3.7 

 

Commercial real estate price growth

9.3 

 

4.8 

 

2.3 

 

(0.4)

 

(0.4)

 

3.1 

 

 

 

 

 

 

 

 

Base case

 

 

 

 

 

 

Gross domestic product

5.0 

 

5.0 

 

1.6 

 

1.3 

 

1.3 

 

2.8 

 

UK Bank Rate

0.10 

 

0.10 

 

0.21 

 

0.44 

 

0.69 

 

0.31 

 

Unemployment rate

6.0 

 

6.2 

 

5.4 

 

5.0 

 

4.8 

 

5.5 

 

House price growth

(0.8)

 

0.5 

 

2.2 

 

1.7 

 

1.7 

 

1.1 

 

Commercial real estate price growth

(1.8)

 

1.9 

 

1.5 

 

0.8 

 

0.6 

 

0.6 

 

 

 

 

 

 

 

 

Downside

 

 

 

 

 

 

Gross domestic product

4.5 

 

4.2 

 

1.4 

 

1.1 

 

1.3 

 

2.5 

 

UK Bank Rate

0.12 

 

0.12 

 

0.09 

 

0.17 

 

0.33 

 

0.17 

 

Unemployment rate

6.9 

 

7.7 

 

6.9 

 

6.3 

 

5.9 

 

6.8 

 

House price growth

(4.1)

 

(6.9)

 

(5.2)

 

(3.9)

 

(2.2)

 

(4.5)

 

Commercial real estate price growth

(9.0)

 

(4.0)

 

(0.6)

 

0.0 

 

0.9 

 

(2.6)

 

 

 

 

 

 

 

 

Severe downside

 

 

 

 

 

 

Gross domestic product

2.8 

 

3.4 

 

1.1 

 

1.3 

 

1.4 

 

2.0 

 

UK Bank Rate

0.03 

 

0.01 

 

0.02 

 

0.03 

 

0.05 

 

0.03 

 

Unemployment rate

8.4 

 

10.0 

 

9.0 

 

8.1 

 

7.4 

 

8.6 

 

House price growth

(5.9)

 

(11.7)

 

(10.7)

 

(7.9)

 

(4.1)

 

(8.1)

 

Commercial real estate price growth

(19.8)

 

(11.3)

 

(4.7)

 

(1.0)

 

1.1 

 

(7.5)

 


ADDITIONAL FINANCIAL INFORMATION (continued)

3.             UK economic assumptions (continued)

 

2020

2021

2022

2023

2024

2020-2024

At 31 December 2020

%

%

%

%

%

%

 

 

 

 

 

 

 

Upside

 

 

 

 

 

 

Gross domestic product

(10.5)

 

3.7 

 

5.7 

 

1.7 

 

1.5 

 

0.3 

 

UK Bank Rate

0.10 

 

1.14 

 

1.27 

 

1.20 

 

1.21 

 

0.98 

 

Unemployment rate

4.3 

 

5.4 

 

5.4 

 

5.0 

 

4.5 

 

5.0 

 

House price growth

6.3 

 

(1.4)

 

5.2 

 

6.0 

 

5.0 

 

4.2 

 

Commercial real estate price growth

(4.6)

 

9.3 

 

3.9 

 

2.1 

 

0.3 

 

2.1 

 

 

 

 

 

 

 

 

Base case

 

 

 

 

 

 

Gross domestic product

(10.5)

 

3.0 

 

6.0 

 

1.7 

 

1.4 

 

0.1 

 

UK Bank Rate

0.10 

 

0.10 

 

0.10 

 

0.21 

 

0.25 

 

0.15 

 

Unemployment rate

4.5 

 

6.8 

 

6.8 

 

6.1 

 

5.5 

 

5.9 

 

House price growth

5.9 

 

(3.8)

 

0.5 

 

1.5 

 

1.5 

 

1.1 

 

Commercial real estate price growth

(7.0)

 

(1.7)

 

1.6 

 

1.1 

 

0.6 

 

(1.1)

 

 

 

 

 

 

 

 

Downside

 

 

 

 

 

 

Gross domestic product

(10.6)

 

1.7 

 

5.1 

 

1.4 

 

1.4 

 

(0.4)

 

UK Bank Rate

0.10 

 

0.06 

 

0.02 

 

0.02 

 

0.03 

 

0.05 

 

Unemployment rate

4.6 

 

7.9 

 

8.4 

 

7.8 

 

7.0 

 

7.1 

 

House price growth

5.6 

 

(8.4)

 

(6.5)

 

(4.7)

 

(3.0)

 

(3.5)

 

Commercial real estate price growth

(8.7)

 

(10.6)

 

(3.2)

 

(0.8)

 

(0.8)

 

(4.9)

 

 

 

 

 

 

 

 

Severe downside

 

 

 

 

 

 

Gross domestic product

(10.8)

 

0.3 

 

4.8 

 

1.3 

 

1.2 

 

(0.8)

 

UK Bank Rate

0.10 

 

0.00 

 

0.00 

 

0.01 

 

0.01 

 

0.02 

 

Unemployment rate

4.8 

 

9.9 

 

10.7 

 

9.8 

 

8.7 

 

8.8 

 

House price growth

5.3 

 

(11.1)

 

(12.5)

 

(10.7)

 

(7.6)

 

(7.5)

 

Commercial real estate price growth

(11.0)

 

(21.4)

 

(9.8)

 

(3.9)

 

(0.8)

 

(9.7)

 

 

ADDITIONAL FINANCIAL INFORMATION (continued)

4.             Group loans and advances to customers and expected credit loss allowances

 

Stage 1

 

Stage 2

 

Stage 3

 

POCI

 

Total

 

Stage 2

as % of

total

 

Stage 3

as % of

total

At 31 March 2021

£m

 

£m

 

£m

 

£m

 

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advances to customers

 

 

 

 

 

 

 

 

 

 

 

 

UK Mortgages

258,215 

 

 

27,863 

 

 

1,880 

 

 

12,219 

 

 

300,177 

 

 

9.3 

 

 

0.6 

 

Credit cards

10,663 

 

 

3,198 

 

 

354 

 

 

 

 

14,215 

 

 

22.5 

 

 

2.5 

 

Loans and overdrafts

7,652 

 

 

1,439 

 

 

324 

 

 

 

 

9,415 

 

 

15.3 

 

 

3.4 

 

UK Motor Finance

12,947 

 

 

2,256 

 

 

232 

 

 

 

 

15,435 

 

 

14.6 

 

 

1.5 

 

Other

18,170 

 

 

1,218 

 

 

182 

 

 

 

 

19,570 

 

 

6.2 

 

 

0.9 

 

Retail

307,647 

 

 

35,974 

 

 

2,972 

 

 

12,219 

 

 

358,812 

 

 

10.0 

 

 

0.8 

 

SME

28,063 

 

 

3,322 

 

 

860 

 

 

 

 

32,245 

 

 

10.3 

 

 

2.7 

 

Other

32,269 

 

 

6,230 

 

 

2,488 

 

 

 

 

40,987 

 

 

15.2 

 

 

6.1 

 

Commercial Banking

60,332 

 

 

9,552 

 

 

3,348 

 

 

 

 

73,232 

 

 

13.0 

 

 

4.6 

 

Central items1

51,388 

 

 

33 

 

 

59 

 

 

 

 

51,480 

 

 

0.1 

 

 

0.1 

 

Total gross lending

419,367 

 

 

45,559 

 

 

6,379 

 

 

12,219 

 

 

483,524 

 

 

9.4 

 

 

1.3 

 

ECL allowance on drawn balances

(1,240)

 

 

(1,853)

 

 

(1,847)

 

 

(234)

 

 

(5,174)

 

 

 

 

 

Net balance sheet carrying value

418,127 

 

 

43,706 

 

 

4,532 

 

 

11,985 

 

 

478,350 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group ECL allowance (drawn and undrawn)

 

 

 

 

 

 

 

 

 

 

 

 

UK Mortgages

97 

 

 

451 

 

 

188 

 

 

235 

 

 

971 

 

 

46.4 

 

 

19.4 

 

Credit cards

185 

 

 

516 

 

 

165 

 

 

 

 

866 

 

 

59.6 

 

 

19.1 

 

Loans and overdrafts

210 

 

 

334 

 

 

163 

 

 

 

 

707 

 

 

47.2 

 

 

23.1 

 

UK Motor Finance2

177 

 

 

171 

 

 

155 

 

 

 

 

503 

 

 

34.0 

 

 

30.8 

 

Other

51 

 

 

117 

 

 

53 

 

 

 

 

221 

 

 

52.9 

 

 

24.0 

 

Retail

720 

 

 

1,589 

 

 

724 

 

 

235 

 

 

3,268 

 

 

48.6 

 

 

22.2 

 

SME

130 

 

 

162 

 

 

123 

 

 

 

 

415 

 

 

39.0 

 

 

29.6 

 

Other

150 

 

 

299 

 

 

997 

 

 

 

 

1,446 

 

 

20.7 

 

 

68.9 

 

Commercial Banking

280 

 

 

461 

 

 

1,120 

 

 

 

 

1,861 

 

 

24.8 

 

 

60.2 

 

Other

411 

 

 

 

 

10 

 

 

 

 

422 

 

 

0.2 

 

 

2.4 

 

Total ECL allowance (drawn and undrawn)

1,411 

 

 

2,051 

 

 

1,854 

 

 

235 

 

 

5,551 

 

 

36.9 

 

 

33.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group ECL allowances (drawn and undrawn) as a percentage of loans and advances to customers3

 

 

 

 

 

 

 

 

 

 

 

 

UK Mortgages

 

 

1.6 

 

 

10.0 

 

 

1.9 

 

 

0.3 

 

 

 

 

 

Credit cards

1.7 

 

 

16.1 

 

 

56.9 

 

 

 

 

6.1 

 

 

 

 

 

Loans and overdrafts

2.7 

 

 

23.2 

 

 

64.7 

 

 

 

 

7.6 

 

 

 

 

 

UK Motor Finance

1.4 

 

 

7.6 

 

 

66.8 

 

 

 

 

3.3 

 

 

 

 

 

Other

0.3 

 

 

9.6 

 

 

40.2 

 

 

 

 

1.1 

 

 

 

 

 

Retail

0.2 

 

 

4.4 

 

 

26.0 

 

 

1.9 

 

 

0.9 

 

 

 

 

 

SME

0.5 

 

 

4.9 

 

 

16.8 

 

 

 

 

1.3 

 

 

 

 

 

Other

0.5 

 

 

4.8 

 

 

40.2 

 

 

 

 

3.5 

 

 

 

 

 

Commercial Banking

0.5 

 

 

4.8 

 

 

34.9 

 

 

 

 

2.5 

 

 

 

 

 

Other

0.8 

 

 

3.0 

 

 

16.9 

 

 

 

 

0.8 

 

 

 

 

 

Total ECL allowances (drawn and undrawn) as a percentage of loans and advances to customers

0.3 

 

 

4.5 

 

 

30.6 

 

 

1.9 

 

 

1.1 

 

 

 

 

 

1    Includes reverse repos of £52.8 billion.

2    UK Motor Finance for Stages 1 and 2 include £168 million relating to provisions against residual values of vehicles subject to finance leasing agreements. These provisions are included within the calculation of coverage ratios.

3    Total and Stage 3 ECL allowances as a percentage of drawn balances exclude loans in recoveries in Retail of £186 million, and in Commercial Banking of £135 million. 

ADDITIONAL FINANCIAL INFORMATION (continued)

4.                     Group loans and advances to customers and expected credit loss allowances (continued)

 

Stage 1

 

Stage 2

 

Stage 3

 

POCI

 

Total

 

Stage 2

as % of

total

 

Stage 3

as % of

total

At 31 December 2020

£m

 

£m

 

£m

 

£m

 

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advances to customers

 

 

 

 

 

 

 

 

 

 

 

 

 

UK Mortgages

251,418 

 

 

29,018 

 

 

1,859 

 

 

12,511 

 

 

294,806 

 

 

9.8 

 

 

0.6 

 

Credit cards

11,496 

 

 

3,273 

 

 

340 

 

 

 

 

15,109 

 

 

21.7 

 

 

2.3 

 

Loans and overdrafts

7,710 

 

 

1,519 

 

 

307 

 

 

 

 

9,536 

 

 

15.9 

 

 

3.2 

 

UK Motor Finance

12,786 

 

 

2,216 

 

 

199 

 

 

 

 

15,201 

 

 

14.6 

 

 

1.3 

 

Other

17,879 

 

 

1,304 

 

 

184 

 

 

 

 

19,367 

 

 

6.7 

 

 

1.0 

 

Retail

301,289 

 

 

37,330 

 

 

2,889 

 

 

12,511 

 

 

354,019 

 

 

10.5 

 

 

0.8 

 

SME

27,015 

 

 

4,500 

 

 

791 

 

 

 

 

32,306 

 

 

13.9 

 

 

2.4 

 

Other

29,882 

 

 

9,438 

 

 

2,694 

 

 

 

 

42,014 

 

 

22.5 

 

 

6.4 

 

Commercial Banking

56,897 

 

 

13,938 

 

 

3,485 

 

 

 

 

74,320 

 

 

18.8 

 

 

4.7 

 

Central items1

57,422 

 

 

12 

 

 

69 

 

 

 

 

57,503 

 

 

 

 

0.1 

 

Total gross lending

415,608 

 

 

51,280 

 

 

6,443 

 

 

12,511 

 

 

485,842 

 

 

10.6 

 

 

1.3 

 

ECL allowance on drawn balances

(1,347)

 

 

(2,125)

 

 

(1,968)

 

 

(261)

 

 

(5,701)

 

 

 

 

 

Net balance sheet carrying value

414,261 

 

 

49,155 

 

 

4,475 

 

 

12,250 

 

 

480,141 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group ECL allowance (drawn and undrawn)

 

 

 

 

 

 

 

 

 

 

 

 

UK Mortgages

107 

 

 

468 

 

 

191 

 

 

261 

 

 

1,027 

 

 

45.6 

 

 

18.6 

 

Credit cards

240 

 

 

530 

 

 

153 

 

 

 

 

923 

 

 

57.4 

 

 

16.6 

 

Loans and overdrafts

224 

 

 

344 

 

 

147 

 

 

 

 

715 

 

 

48.1 

 

 

20.6 

 

UK Motor Finance2

197 

 

 

171 

 

 

133 

 

 

 

 

501 

 

 

34.1 

 

 

26.5 

 

Other

46 

 

 

124 

 

 

59 

 

 

 

 

229 

 

 

54.1 

 

 

25.8 

 

Retail

814 

 

 

1,637 

 

 

683 

 

 

261 

 

 

3,395 

 

 

48.2 

 

 

20.1 

 

SME

142 

 

 

234 

 

 

126 

 

 

 

 

502 

 

 

46.6 

 

 

25.1 

 

Other

172 

 

 

475 

 

 

1,161 

 

 

 

 

1,808 

 

 

26.3 

 

 

64.2 

 

Commercial Banking

314 

 

 

709 

 

 

1,287 

 

 

 

 

2,310 

 

 

30.7 

 

 

55.7 

 

Central items

410 

 

 

 

 

12 

 

 

 

 

422 

 

 

 

 

2.8 

 

Total ECL allowance (drawn and undrawn)

1,538 

 

 

2,346 

 

 

1,982 

 

 

261 

 

 

6,127 

 

 

38.3 

 

 

32.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group ECL allowances (drawn and undrawn) as a percentage of loans and advances to customers3

 

 

 

 

 

 

 

 

 

 

 

 

UK Mortgages

 

 

1.6 

 

 

10.3 

 

 

2.1 

 

 

0.3 

 

 

 

 

 

Credit cards

2.1 

 

 

16.2 

 

 

56.0 

 

 

 

 

6.1 

 

 

 

 

 

Loans and overdrafts

2.9 

 

 

22.6 

 

 

64.2 

 

 

 

 

7.6 

 

 

 

 

 

UK Motor Finance

1.5 

 

 

7.7 

 

 

66.8 

 

 

 

 

3.3 

 

 

 

 

 

Other

0.3 

 

 

9.5 

 

 

39.3 

 

 

 

 

1.2 

 

 

 

 

 

Retail

0.3 

 

 

4.4 

 

 

25.2 

 

 

2.1 

 

 

1.0 

 

 

 

 

 

SME

0.5 

 

 

5.2 

 

 

19.1 

 

 

 

 

1.6 

 

 

 

 

 

Other

0.6 

 

 

5.0 

 

 

43.2 

 

 

 

 

4.3 

 

 

 

 

 

Commercial Banking

0.6 

 

 

5.1 

 

 

38.5 

 

 

 

 

3.1 

 

 

 

 

 

Central items

0.7 

 

 

 

 

17.4 

 

 

 

 

0.7 

 

 

 

 

 

Total ECL allowances (drawn and undrawn) as a percentage of loans and advances to customers

0.4 

 

 

4.6 

 

 

32.4 

 

 

2.1 

 

 

1.3 

 

 

 

 

 

1     Includes reverse repos of £58.6 billion.

2     UK Motor Finance for Stages 1 and 2 include £192 million relating to provisions against residual values of vehicles subject to finance leasing agreements. These provisions are included within the calculation of coverage ratios.

3    Total and Stage 3 ECL allowances as a percentage of drawn balances exclude loans in recoveries in Retail of £179 million, and in Commercial Banking of £138 million.   

ADDITIONAL FINANCIAL INFORMATION (continued)

5.             Group Stage 2 loans and advances to customers

 

Up to date

 

1-30 days

past due2

 

Over 30 days past due

 

Total

 

PD movements

 

Other1

 

 

 

 

Gross

lending

 

ECL3

 

Gross

lending

 

ECL3

 

Gross

lending

 

ECL3

 

Gross

lending

 

ECL3

 

Gross

lending

 

ECL3

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 March 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UK Mortgages

20,920 

 

 

199 

 

 

3,220 

 

 

127 

 

 

1,856 

 

 

44 

 

 

1,867 

 

 

81 

 

 

27,863 

 

 

451 

 

Credit cards

2,905 

 

 

404 

 

 

190 

 

 

74 

 

 

75 

 

 

23 

 

 

28 

 

 

15 

 

 

3,198 

 

 

516 

 

Loans and overdrafts

904 

 

 

202 

 

 

366 

 

 

63 

 

 

131 

 

 

49 

 

 

38 

 

 

20 

 

 

1,439 

 

 

334 

 

UK Motor Finance

765 

 

 

62 

 

 

1,324 

 

 

55 

 

 

128 

 

 

36 

 

 

39 

 

 

18 

 

 

2,256 

 

 

171 

 

Other

473 

 

 

67 

 

 

589 

 

 

34 

 

 

69 

 

 

 

 

87 

 

 

 

 

1,218 

 

 

117 

 

Retail

25,967 

 

 

934 

 

 

5,689 

 

 

353 

 

 

2,259 

 

 

161 

 

 

2,059 

 

 

141 

 

 

35,974 

 

 

1,589 

 

SME

3,026 

 

 

148 

 

 

208 

 

 

 

 

35 

 

 

 

 

53 

 

 

 

 

3,322 

 

 

162 

 

Other

5,996 

 

 

293 

 

 

77 

 

 

 

 

44 

 

 

 

 

113 

 

 

 

 

6,230 

 

 

299 

 

Commercial Banking

9,022 

 

 

441 

 

 

285 

 

 

11 

 

 

79 

 

 

 

 

166 

 

 

 

 

9,552 

 

 

461 

 

Central items

19 

 

 

 

 

11 

 

 

 

 

 

 

 

 

 

 

 

 

33 

 

 

 

Total

35,008 

 

 

1,375 

 

 

5,985 

 

 

365 

 

 

2,340 

 

 

167 

 

 

2,226 

 

 

144 

 

 

45,559 

 

 

2,051 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UK Mortgages

22,569 

 

 

215 

 

 

3,078 

 

 

131 

 

 

1,648 

 

 

43 

 

 

1,723 

 

 

79 

 

 

29,018 

 

 

468 

 

Credit cards

2,924 

 

 

408 

 

 

220 

 

 

76 

 

 

93 

 

 

27 

 

 

36 

 

 

19 

 

 

3,273 

 

 

530 

 

Loans and overdrafts

959 

 

 

209 

 

 

388 

 

 

68 

 

 

126 

 

 

45 

 

 

46 

 

 

22 

 

 

1,519 

 

 

344 

 

UK Motor Finance

724 

 

 

62 

 

 

1,321 

 

 

55 

 

 

132 

 

 

37 

 

 

39 

 

 

17 

 

 

2,216 

 

 

171 

 

Other

512 

 

 

56 

 

 

651 

 

 

44 

 

 

69 

 

 

14 

 

 

72 

 

 

10 

 

 

1,304 

 

 

124 

 

Retail

27,688 

 

 

950 

 

 

5,658 

 

 

374 

 

 

2,068 

 

 

166 

 

 

1,916 

 

 

147 

 

 

37,330 

 

 

1,637 

 

SME

4,229 

 

 

219 

 

 

150 

 

 

 

 

40 

 

 

 

 

81 

 

 

 

 

4,500 

 

 

234 

 

Other

9,151 

 

 

469 

 

 

83 

 

 

 

 

28 

 

 

 

 

176 

 

 

 

 

9,438 

 

 

475 

 

Commercial Banking

13,380 

 

 

688 

 

 

233 

 

 

 

 

68 

 

 

 

 

257 

 

 

 

 

13,938 

 

 

709 

 

Central items

 

 

 

 

11 

 

 

 

 

 

 

 

 

 

 

 

 

12 

 

 

 

Total

41,069 

 

 

1,638 

 

 

5,902 

 

 

383 

 

 

2,136 

 

 

173 

 

 

2,173 

 

 

152 

 

 

51,280 

 

 

2,346 

 

1        Includes forbearance, client and product-specific indicators not reflected within quantitative PD assessments.

2        Includes assets that have triggered PD movements, or other rules, given that being 1-29 days in arrears in and of itself is not a Stage 2 trigger.

3        Expected credit loss allowances on loans and advances to customers (drawn and undrawn).  

ADDITIONAL FINANCIAL INFORMATION (continued)

6.             Commercial Banking lending in key coronavirus-impacted sectors1

 

At 31 March 2021

 

At 31 December 2020

 

Drawn

 

Undrawn

 

Drawn and undrawn

 

Drawn as a % of Group loans and advances

 

Drawn

 

Undrawn

 

Drawn and undrawn

 

Drawn as a % of Group loans and advances

£bn

 

£bn

 

£bn

 

%

 

£bn

 

£bn

 

£bn

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail non-food

2.1 

 

 

1.5 

 

 

3.6 

 

 

0.4 

 

 

2.1 

 

 

1.5 

 

 

3.6 

 

 

0.4 

 

Automotive dealerships2

2.0 

 

 

1.6 

 

 

3.6 

 

 

0.4 

 

 

1.7 

 

 

2.0 

 

 

3.7 

 

 

0.4 

 

Oil and gas

1.0 

 

 

2.1 

 

 

3.1 

 

 

0.2 

 

 

1.1 

 

 

2.5 

 

 

3.6 

 

 

0.2 

 

Construction

0.7 

 

 

1.5 

 

 

2.2 

 

 

0.1 

 

 

0.8 

 

 

1.6 

 

 

2.4 

 

 

0.2 

 

Passenger transport

1.4 

 

 

0.8 

 

 

2.2 

 

 

0.3 

 

 

1.1 

 

 

1.0 

 

 

2.1 

 

 

0.2 

 

Hotels

1.6 

 

 

0.3 

 

 

1.9 

 

 

0.4 

 

 

1.8 

 

 

0.3 

 

 

2.1 

 

 

0.4 

 

Leisure

0.5 

 

 

0.7 

 

 

1.2 

 

 

0.1 

 

 

0.6 

 

 

0.7 

 

 

1.3 

 

 

0.1 

 

Restaurants and bars

0.6 

 

 

0.3 

 

 

0.9 

 

 

0.1 

 

 

0.6 

 

 

0.3 

 

 

0.9 

 

 

0.1 

 

Total

9.9 

 

 

8.8 

 

 

18.7 

 

 

2.0 

 

 

9.8 

 

 

9.9 

 

 

19.7 

 

 

2.0 

 

1    Lending classified using ONS Standard Industrial Classification codes at legal entity level; drawn balances exclude c.£1 billion lending under the Coronavirus Business Interruption Loan Scheme and the Bounce Back Loan Scheme.

2     Automotive dealerships includes Black Horse Motor Wholesale lending (within Retail).      

7.             Support measures

Retail payment holiday characteristics1

 

Mortgages

 

Cards

 

Loans

 

Motor

 

Total

 

000s

£bn

 

000s

£bn

 

000s

£bn

 

000s

£bn

 

000s

£bn

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total payment holidays granted

491

61.6 

 

 

341

1.7 

 

 

304

2.4 

 

 

161

2.2 

 

 

1,297

68.0 

 

First payment holiday still in force

6

0.9 

 

 

10

0.0 

 

 

7

0.1 

 

 

5

0.1 

 

 

29

1.1 

 

Matured payment holidays - repaying

443

55.4 

 

 

282

1.4 

 

 

259

2.1 

 

 

139

1.8 

 

 

1,123

60.7 

 

Matured payment holidays - extended

15

2.0 

 

 

9

0.0 

 

 

14

0.1 

 

 

6

0.1 

 

 

43

2.3 

 

Matured payment holidays - missed payment

27

3.3 

 

 

41

0.2 

 

 

24

0.2 

 

 

11

0.2 

 

 

103

3.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a percentage of total matured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Matured payment holidays - repaying

91%

91%

 

85%

85%

 

87%

87%

 

89%

86%

 

89%

91%

Matured payment holidays - extended

3%

3%

 

3%

3%

 

5%

5%

 

4%

5%

 

3%

3%

Matured payment holidays - missed payment

6%

5%

 

12%

12%

 

8%

8%

 

7%

9%

 

8%

6%

1.   Data as at 31 March 2021. Analysis of mortgage payment holidays excludes St James Place, Intelligent Finance and Tesco; motor finance payment holidays excludes Lex Autolease. Total payment holidays granted are equal to the sum of first payment holiday still in force and matured payment holidays. Charged-off balances are included within missed payments. Totals and percentages are calculated using unrounded numbers.

Government-backed loan scheme approvals and value1

 

000s

 

£bn

 

 

 

 

Coronavirus Business Interruption Loan Scheme

10.5

 

2.5

Bounce Back Loan Scheme

343.3

 

9.7

Coronavirus Large Business Interruption Loan Scheme

0.1

 

0.7

Total

353.9

 

12.9

1        Data as at 2 April 2021.   

FORWARD LOOKING STATEMENTS

This document contains certain forward looking statements within the meaning of Section 21E of the US Securities Exchange Act of 1934, as amended, and section 27A of the US Securities Act of 1933, as amended, with respect to the business, strategy, plans and/or results of Lloyds Bank plc together with its subsidiaries (the Lloyds Bank Group) and its current goals and expectations relating to its future financial condition and performance. Statements that are not historical or current facts, including statements about the Lloyds Bank Group's or its directors' and/or management's beliefs and expectations, are forward looking statements. Words such as 'believes', 'achieves', 'anticipates', 'estimates', 'expects', 'targets', 'should', 'intends', 'aims', 'projects', 'plans', 'potential', 'will', 'would', 'could', 'considered', 'likely', 'may', 'seek', 'estimate' and variations of these words and similar future or conditional expressions are intended to identify forward looking statements but are not the exclusive means of identifying such statements. Examples of such forward looking statements include, but are not limited to, statements or guidance relating to: projections or expectations of the Lloyds Bank Group's future financial position including profit attributable to shareholders, provisions, economic profit, dividends, capital structure, portfolios, net interest margin, capital ratios, liquidity, risk-weighted assets (RWAs), expenditures or any other financial items or ratios; litigation, regulatory and governmental investigations; the Lloyds Bank Group's future financial performance; the level and extent of future impairments and write-downs; statements of plans, objectives or goals of the Lloyds Bank Group or its management including in respect of statements about the future business and economic environments in the UK and elsewhere including, but not limited to, future trends in interest rates, foreign exchange rates, credit and equity market levels and demographic developments; statements about competition, regulation, disposals and consolidation or technological developments in the financial services industry; and statements of assumptions underlying such statements. By their nature, forward looking statements involve risk and uncertainty because they relate to events and depend upon circumstances that will or may occur in the future. Factors that could cause actual business, strategy, plans and/or results (including but not limited to the payment of dividends) to differ materially from forward looking statements made by the Lloyds Bank Group or on its behalf include, but are not limited to: general economic and business conditions in the UK and internationally; market related trends and developments; fluctuations in interest rates, inflation, exchange rates, stock markets and currencies; any impact of the transition from IBORs to alternative reference rates; the ability to access sufficient sources of capital, liquidity and funding when required; changes to the Lloyds Bank Group's or Lloyds Banking Group plc's credit ratings; the ability to derive cost savings and other benefits including, but without limitation, as a result of any acquisitions, disposals and other strategic transactions; potential changes in dividend policy; the ability to achieve strategic objectives; the Lloyds Bank Group's ESG targets and/or commitments; changing customer behaviour including consumer spending, saving and borrowing habits; changes to borrower or counterparty credit quality impacting the recoverability and value of balance sheet assets; concentration of financial exposure; management and monitoring of conduct risk; exposure to counterparty risk (including but not limited to third parties conducting illegal activities without the Lloyds Bank Group's knowledge); instability in the global financial markets, including Eurozone instability, instability as a result of uncertainty surrounding the exit by the UK from the European Union (EU) and the EU-UK Trade and Cooperation Agreement, instability as a result of the potential for other countries to exit the EU or the Eurozone, and the impact of any sovereign credit rating downgrade or other sovereign financial issues; political instability including as a result of any UK general election and any further possible referendum on Scottish independence; technological changes and risks to the security of IT and operational infrastructure, systems, data and information resulting from increased threat of cyber and other attacks; natural, pandemic (including but not limited to the COVID-19 pandemic) and other disasters, adverse weather and similar contingencies outside the Lloyds Bank Group's or Lloyds Banking Group plc's control; inadequate or failed internal or external processes or systems; acts of war, other acts of hostility, terrorist acts and responses to those acts, or other such events; geopolitical unpredictability; risks relating to sustainability and climate change, including the Lloyds Bank Group's or Lloyds Banking Group plc's ability along with the government and other stakeholders to manage and mitigate the impacts of climate change effectively; changes in laws, regulations, practices and accounting standards or taxation, including as a result of the UK's exit from the EU; changes to regulatory capital or liquidity requirements (including regulatory measures to restrict distributions to address potential capital and liquidity stress) and similar contingencies outside the Lloyds Bank Group's or Lloyds Banking Group plc's control; the policies, decisions and actions of governmental or regulatory authorities or courts in the UK, the EU, the US or elsewhere including the implementation and interpretation of key laws, legislation and regulation together with any resulting impact on the future structure of the Lloyds Bank Group; the ability to attract and retain senior management and other employees and meet its diversity objectives; actions or omissions by the Lloyds Bank Group's directors, management or employees including industrial action; changes in Lloyds Bank Group's ability to develop sustainable finance products and Lloyds Bank Group's capacity to measure the climate impact from its financing activity, which may affect Lloyds Bank Group's ability to achieve its climate ambition; changes to the Lloyds Bank Group's post-retirement defined benefit scheme obligations; the extent of any future impairment charges or write-downs caused by, but not limited to, depressed asset valuations, market disruptions and illiquid markets; the value and effectiveness of any credit protection purchased by the Lloyds Bank Group; the inability to hedge certain risks economically; the adequacy of loss reserves; the actions of competitors, including non-bank financial services, lending companies and digital innovators and disruptive technologies; and exposure to regulatory or competition scrutiny, legal, regulatory or competition proceedings, investigations or complaints. Please refer to the latest Annual Report on Form 20-F filed by Lloyds Bank plc with the US Securities and Exchange Commission (the SEC), which is available on the SEC's website at www.sec.gov, for a discussion of certain factors and risks. Lloyds Bank plc may also make or disclose written and/or oral forward looking statements in reports filed with or furnished to the SEC, Lloyds Bank plc annual reviews, half-year announcements, proxy statements, offering circulars, prospectuses, press releases and other written materials and in oral statements made by the directors, officers or employees of Lloyds Bank plc to third parties, including financial analysts. Except as required by any applicable law or regulation, the forward looking statements contained in this document are made as of today's date, and the Lloyds Bank Group expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward looking statements contained in this document to reflect any change in the Lloyds Bank Group's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. The information, statements and opinions contained in this document do not constitute a public offer under any applicable law or an offer to sell any securities or financial instruments or any advice or recommendation with respect to such securities or financial instruments.

CONTACTS

For further information please contact:

INVESTORS AND ANALYSTS

Douglas Radcliffe

Group Investor Relations Director

020 7356 1571

douglas.radcliffe@lloydsbanking.com

Edward Sands

Director of Investor Relations

020 7356 1585

edward.sands@lloydsbanking.com

Eileen Khoo

Director of Investor Relations

07385 376435

eileen.khoo@lloydsbanking.com

Nora Thoden

Director of Investor Relations - ESG

020 7356 2334

nora.thoden@lloydsbanking.com

CORPORATE AFFAIRS

Grant Ringshaw

External Relations Director

020 7356 2362

grant.ringshaw@lloydsbanking.com

Matt Smith

Head of Media Relations

020 7356 3522

matt.smith@lloydsbanking.com

Copies of this interim management statement may be obtained from:

Investor Relations, Lloyds Banking Group plc, 25 Gresham Street, London EC2V 7HN

The statement can also be found on the Group's website - www.lloydsbankinggroup.com

Registered office: Lloyds Bank plc, 25 Gresham Street, London EC2V 7HN

Registered in England No. 2065

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
QRFUWORRAVUSUAR