
China Petroleum & Chemical Corporation
The First Quarterly Report for 2022
27 April 2022
Beijing, China
Important notice
l The Board of Directors, the Board of Supervisors of China Petroleum & Chemical Corporation ("Sinopec Corp." or "the Company") and its directors, supervisors and senior management warrant the authenticity, accuracy and completeness of the information contained in this report and there are no false representations, misleading statements or material omissions and severally and jointly accept full responsibility.
l The first quarterly report for 2022 was approved at the 8th meeting of the Eighth Session of the Board of Directors of Sinopec Corp. All directors attended this meeting.
l Mr. Ma Yongsheng, Chairman, Mr. Yu Baocai, President, Ms. Shou Donghua, Chief Financial Officer and Head of the Financial Department of Sinopec Corp. warrant the authenticity, accuracy and completeness of the financial statements contained in this quarterly report.
l The financial statements in this quarterly report were not audited.
1. Principal financial data
1.1 Principal financial data and indicators
1.1.1 Principal financial data and indicators prepared in accordance with China Accounting Standards for Business Enterprises (CASs)
RMB million |
||||||
Items |
As of 31 March 2022 |
As of 31 December 2021 |
Change (%) |
|||
Total assets |
2,014,107 |
1,889,255 |
6.6 |
|||
Total equity attributable to equity shareholders of the Company |
794,311 |
775,102 |
2.5 |
|||
|
|
|
RMB million |
|||
|
Three-month period ended 31 March 2022 |
Three-month period ended 31 March 2021 (adjusted) |
Three-month period ended 31 March 2021 (before adjustment) |
Change (%) |
||
Operating income |
771,386 |
576,559 |
576,982 |
33.8 |
||
Net profit attributable to equity shareholders of the Company |
22,605 |
18,160 |
17,929 |
24.5 |
||
Net profit attributable to equity shareholders of the Company excluding extraordinary gains and losses |
22,450 |
17,674 |
17,674 |
27.0 |
||
Net cash flow used in operating activities |
(46,781) |
(15,188) |
(15,578) |
- |
||
Basic earnings per share (RMB) |
0.187 |
0.150 |
0.148 |
24.7 |
||
Diluted earnings per share (RMB) |
0.187 |
0.150 |
0.148 |
24.7 |
||
Weighted average return on net assets (%) |
2.88 |
2.38 |
2.38 |
0.5 percentage points |
||
Note: The Company has completed the purchase of non-equity assets of Cangzhou branch of Sinopec Group Asset Management Co., Ltd and Beijing Orient Petrochemical Industry Co., Ltd on 1 July 2021, and Sinopec Beihai Refining and Chemical Limited Liability Company, a subsidiary of Sinopec Corp., has completed the purchase of non-equity assets of Beihai Petrochemical Limited Liability Company of Sinopec Group on 1 July 2021. The Company has completed the purchase of non-equity assets and liabilities of Sinopec Group Asset Management Co., Ltd. and Sinopec Beijing Yanshan Petrochemical Co., Ltd. on 1 December 2021. Sinopec Yizheng Chemical Fibre Company Limited, a subsidiary of Sinopec Corp., has completed the purchase of non-equity assets and liabilities of Sinopec Group Asset Management Co., Ltd. on 1 December 2021. The transactions described above have been accounted as business combination under common control, thus, the Company retroactively adjusted the relevant financial data.
1.1.2 Extraordinary items
|
RMB million |
Extraordinary items |
Three-month period ended 31 March 2022 |
(income)/expenses |
|
Net gain on disposal of non-current assets |
(76) |
Donations |
8 |
Government grants |
(569) |
Gains on holding and disposal of various investments |
(43) |
Other extraordinary expenses, net |
366 |
Subtotal |
(314) |
Tax effect |
115 |
Total |
(199) |
Attributable to: |
|
Equity shareholders of the Company |
(155) |
Minority interests |
(44) |
1.1.3 Principal financial data and indicators prepared in accordance with International Financial Reporting Standards (IFRS)
RMB million |
||||||
Items |
As of 31 March 2022 |
As of 31 December 2021 |
Change (%) |
|||
Total assets |
2,014,107 |
1,889,255 |
6.6 |
|||
Total equity attributable to shareholders of the Company |
793,396 |
774,182 |
2.5 |
|||
|
|
|
RMB: million |
|||
|
Three-month period ended 31March 2022 |
Three-month period ended 31 March 2021 (adjusted) |
Three-month period ended 31 March 2021 (before adjustment) |
Change (%) |
||
Net cash used in operating activities |
(46,781) |
(15,188) |
(15,578) |
- |
||
|
||||||
Operating profit |
32,960 |
29,011 |
28,701 |
13.6 |
||
Net profit attributable to shareholders of the Company |
23,338 |
18,774 |
18,543 |
24.3 |
||
Basic earnings per share (RMB) |
0.193 |
0.155 |
0.153 |
24.5 |
||
Diluted earnings per share (RMB) |
0.193 |
0.155 |
0.153 |
24.5 |
||
Return on net assets (%) |
2.94 |
2.43 |
2.43 |
0.51 percentage points |
||
Note: The Company has completed the purchase of non-equity assets of Cangzhou branch of Sinopec Group Asset Management Co., Ltd and Beijing Orient Petrochemical Industry Co., Ltd on 1 July 2021, and Sinopec Beihai Refining and Chemical Limited Liability Company, a subsidiary of Sinopec Corp., has completed the purchase of non-equity assets of Beihai Petrochemical Limited Liability Company of Sinopec Group on 1 July 2021. The Company has completed the purchase of non-equity assets and liabilities of Sinopec Group Asset Management Co., Ltd. and Sinopec Beijing Yanshan Petrochemical Co., Ltd. on 1 December 2021. Sinopec Yizheng Chemical Fibre Company Limited, a subsidiary of Sinopec Corp., has completed the purchase of non-equity assets and liabilities of Sinopec Group Asset Management Co., Ltd. on 1 December 2021. The transactions described above have been accounted as business combination under common control, thus, the Company retroactively adjusted the relevant financial data.
1.2 Significant changes in major items contained in the consolidated financial statements prepared in accordance with CASs.
Items of Consolidated Balance Sheet |
As of 31 March 2022 |
As of 31 December 2021 |
Increase/(Decrease) |
Main reasons for changes |
|
Amount |
Percentage |
||||
RMB million |
RMB million |
RMB million |
(%) |
||
Financial assets held for trading |
1,000 |
- |
1,000 |
- |
Increase in structured deposits |
Derivative financial assets |
35,354 |
18,371 |
16,983 |
92.4 |
Impact of floating profit and loss of crude oil hedging business |
Derivative financial liabilities |
22,139 |
3,223 |
18,916 |
586.9 |
|
Accounts receivable |
76,417 |
34,861 |
41,556 |
119.2 |
Increase in accounts receivable due to increase in prices of crude oil and refined oil products |
Inventories |
289,860 |
207,433 |
82,427 |
39.7 |
Increase in inventory value of crude oil and refined oil products due to the significant increase of international crude oil prices |
Short-term loans |
55,078 |
27,366 |
27,712 |
101.3 |
Increase in low-interest short-term loans for supplementary of liquidity |
Taxes payable |
42,374 |
81,267 |
(38,893) |
(47.9) |
Decrease in taxes payable due to the accomplished payment of taxes in this period |
Other current liabilities |
59,570 |
31,762 |
27,808 |
87.6 |
Increase in low-interest debentures for supplementary of liquidity |
Other comprehensive income |
(4,812) |
(690) |
(4,122) |
- |
Impact of changes in effective hedging business |
Items of Consolidated Income Statement |
For three-month period ended 31 March |
Increase/(Decrease) |
Main reasons for changes |
||
2022 |
2021 |
Amount |
Percentage |
||
RMB Million |
RMB Million |
RMB Million |
(%) |
||
Operating income |
771,386 |
576,559 |
194,827 |
33.8 |
Due to the increase in products prices |
Operating costs |
729,326 |
548,652 |
180,674 |
32.9 |
Increase in procurement costs of crude oil due to the increase in commodity prices |
Research and development expenses |
2,706 |
2,069 |
637 |
30.8 |
Expand investment in research and development in reporting period |
Investment income |
(1,662) |
(76) |
(1,586) |
- |
Decrease in investment income of associates and joint ventures and the impact of gains and losses of derivative financial instruments |
(Losses)/gains from changes in fair value |
(6,937) |
2,095 |
(9,032) |
- |
Impact of floating gains and losses of derivative financial instruments |
Items of Consolidated Cash Flow Statement |
For three-month period ended 31 March |
Increase/(Decrease) |
Main reasons for changes |
||
2022 |
2021 |
Amount |
Percentage |
||
RMB million |
RMB million |
RMB million |
(%) |
||
Other cash received relating to operating activities |
55,649 |
37,468 |
18,181 |
48.5 |
Increase in derivative margins received |
Cash paid for goods and services |
(663,927) |
(484,258) |
(179,669) |
37.1 |
Increase in procurement prices of crude oil and other feedstocks |
Other cash paid relating to operating activities |
(80,441) |
(44,448) |
(35,993) |
81.0 |
Increase in payment of derivative margins |
Net cash received from disposal of subsidiaries and other business entities |
1 |
4,305 |
(4,304) |
(100.0) |
Payment of pipeline transaction received in the same period of 2021 and no such item in the reporting period |
Other cash received relating to investing activities |
14,689 |
10,268 |
4,421 |
43.1 |
Increase in amount received of time deposits with maturities over three months |
Net cash paid for the acquisition of subsidiaries and other business entities |
(1,562) |
- |
(1,562) |
- |
Cash paid for the asset acquisition |
Other cash paid relating to investing activities |
(10,831) |
(7,077) |
(3,754) |
53.0 |
Increase in time deposits with maturities over three months |
2. Shareholders information
Total number of shareholders and top ten shareholders at the end of the reporting period
Total number of shareholders at the end of the reporting period |
Total number of shareholders was 530,030, including 524,487 holders of domestic A shares and 5,543 holders of overseas H shares. |
|||
Top ten shareholders |
||||
Name of shareholder |
Total number of shares held |
Percentage (%) |
Number of shares subject to pledge or lock-ups |
Nature of shareholder |
China Petrochemical Corporation |
82,709,227,393 |
68.31 |
0 |
State-owned share |
HKSCC (Nominees) Limited |
25,386,047,959 |
20.97 |
Unknown |
H share |
中国证券金融股份有限公司 |
2,325,374,407 |
1.92 |
0 |
A share |
香港中央结算有限公司 |
1,123,654,979 |
0.93 |
0 |
A share |
中国人寿保险股份有限公司-传统-普通保险产品-005L-CT001沪 |
665,551,331 |
0.55 |
0 |
A share |
中央汇金资产管理有限责任公司 |
315,223,600 |
0.26 |
0 |
A share |
国信证券股份有限公司 |
235,474,124 |
0.19 |
0 |
A share |
中国工商银行-上证50交易型开放式指数 |
94,682,676 |
0.08 |
0 |
A share |
全国社保基金一一八组合 |
83,162,900 |
0.07 |
0 |
A share |
招商银行股份有限公司-上证红利交易型开放式指数证券投资基金 |
83,006,016 |
0.07 |
0 |
A share |
Note: Sinopec Century Bright Capital Investment Limited, overseas wholly-owned subsidiary of China Petrochemical Corporation, holds 654,034,000 H shares, accounting for 0.54% of the total issued share capital of Sinopec Corp. Those shareholdings were included in the total number of the shares held by HKSCC (Nominees) Limited.
Statement on the connected relationship or acting in concert among the aforementioned shareholders:
Sinopec Corp. is not aware of any connected relationship or acting in concert among or between the above-mentioned shareholders.
3. Review of operating results
In the first quarter of 2022, the world situation was complex and volatile. China's economy performed within an appropriate range overall, with gross domestic product (GDP) up by 4.8% year on year. The international crude oil prices increased significantly and the spot price of Platt's Brent for the first quarter averaged USD 101.2 per barrel, up by 66.3% year on year. The domestic demand for natural gas, refined oil products and chemical products maintained growth.
The Company actively responded to market changes, optimized the whole business chain, strengthened the integration and coordination of production and sales, made great efforts to expand market and increase sales volume, and achieved good performance. In accordance with CASs, net profit attributable to equity shareholders of the Company was RMB 22.605 billion, up by 24.5% year on year. In accordance with IFRS, net profit attributable to equity shareholders of the Company was RMB 23.338 billion, up by 24.3% year on year.
Exploration and Production: The Company seized the opportunity of high crude oil prices, continuously promoted high-quality exploration and accelerated profit-oriented development, and made positive progress in maintaining oil production, increasing gas output and improving profitability. In exploration, we strengthened risk exploration in new areas, and made important breakthroughs of oil and gas exploration in Shunbei, Shengli, and Sichuan Basin. In development, we accelerated the oil production capacity construction in Shunbei and Tahe oilfields, and sped up the gas production capacity construction in Western Sichuan, Dongsheng, Weirong, and Fuling. The Company strengthened the optimization of the whole business chain of natural gas and continuously promoted the scale and efficiency of natural gas business. In the first quarter, the Company's oil and gas production reached 121.41 million barrels of oil equivalent, up by 3.7% year on year, with natural gas production reaching 313.94 billion cubic feet, up by 7.7% year on year. The exploration and production segment realised an earnings before interest and tax (EBIT) of RMB 11.463 billion, up by 273.1% year on year.
Exploration and Production |
Unit |
Three-month period ended 31 March |
Changes |
|
2022 |
2021 |
(%) |
||
Oil and gas production |
million boe |
121.41 |
117.03 |
3.7 |
Crude oil production |
million barrels |
69.07 |
68.41 |
1.0 |
China |
million barrels |
61.60 |
61.23 |
0.6 |
Overseas |
million barrels |
7.47 |
7.18 |
4.0 |
Natural gas production |
billion cubic feet |
313.94 |
291.60 |
7.7 |
Realised crude oil price |
USD/barrel |
89.02 |
54.89 |
62.2 |
Realised natural gas price |
USD/thousand cubic feet |
8.14 |
7.07 |
15.2 |
Conversion:
For domestic production of crude oil, 1 tonne = 7.10 barrels. For overseas production of crude oil, 1 tonne = 7.26 barrels.
For production of natural gas, 1 cubic meter = 35.31 cubic feet.
Refining: Closely following market changes, the Company vigorously optimized production operation to maximize the overall profits along the business chain. We optimized the procurement schedule and resources allocation of crude oil and lowered the procurement cost. We continuously optimized product slate, and made steady progress in shifting to chemicals feedstock and refining specialities, maintaining high utilization rate. We accelerated the construction of advanced production capacity and took steady steps to promote structural adjustment projects. The Company supplied hydrogen to Beijing Winter Olympics and Paralympics and continued to promote the construction of hydrogen supply projects. In the first quarter, the Company processed 64.19 million tonnes of crude oil, up by 2.7% year on year, yielding 37.36 million tonnes of refined oil products, with a year-on-year increase of 4.7%. The refining segment realised EBIT of RMB 22.919 billion, up by 15.2% year on year.
Refining |
Unit |
Three-month period ended 31 March |
Changes (%) |
|
2022 |
2021 |
|||
Refinery throughput |
million tonnes |
64.19 |
62.52 |
2.7 |
Gasoline, diesel and kerosene production |
million tonnes |
37.36 |
35.70 |
4.7 |
Gasoline |
million tonnes |
16.48 |
16.37 |
0.7 |
Diesel |
million tonnes |
15.72 |
14.34 |
9.6 |
Kerosene |
million tonnes |
5.16 |
4.99 |
3.4 |
Light chemical feedstock production |
million tonnes |
11.79 |
11.60 |
1.6 |
Light product yield |
% |
74.48 |
74.22 |
0.26 percentage points |
Refining yield |
% |
95.26 |
95.26 |
0 percentage point |
Note: Including 100% production of domestic joint ventures.
Marketing and Distribution: The Company gave full play to the advantages of integration and marketing network, adjusted operation strategy in a timely manner, dynamically optimized resources allocation, strengthened integration of production and sales and made great efforts to expand sales volume and improve efficiency, maximizing the value realization of business chain as much as possible. We actively promoted the construction of comprehensive service stations including oil, gas, hydrogen, electricity and non-fuel businesses and advanced the construction of new energy service network. We constantly integrated the online and offline businesses and accelerated the development of new economy business models, to leverage the value of marketing network. In the first quarter, domestic sales volume of refined oil products was 41.06 million tonnes, up by 2.6% year on year. The marketing and distribution segment realised EBIT of RMB 8.993 billion, up by 5.2% year on year.
Marketing and Distribution |
Unit |
Three-month period ended 31 March |
Changes (%) |
|
2022 |
2021 |
|||
Total sales volume of refined oil products |
million tonnes |
51.02 |
51.93 |
(1.8) |
Total domestic sales volume of refined oil products |
million tonnes |
41.06 |
40.03 |
2.6 |
Retail |
million tonnes |
27.34 |
27.15 |
0.7 |
Direct sales & Distribution |
million tonnes |
13.72 |
12.88 |
6.5 |
Annualized average throughput per station |
tonnes |
3,559 |
3,536 |
0.7 |
Note: The total sales volume of refined oil products includes the amount of trading volume.
Chemicals: Confronted with the severe situation of fierce competition and squeezed margin , the Company continuously diversified raw materials and optimized the utilization rate and product slate in a timely manner. We integrated production with marketing, adjusted maintenance schedule, increased production of profitable products, including EVA, BR, BDO and etc. We constantly increased output of high value-added products and the production ratio of synthetic resin, synthetic fibre, and fine chemicals with added value were increased by 1.6, 6.5 and 1.6 percentage points respectively. Meanwhile, the Company actively promoted the construction of advanced capacity. In the first quarter, the ethylene production was 3.606 million tonnes, up by 6.7% year on year, and the total chemicals sales volume was 20.64 million tonnes, up by 4.0% year on year. The chemicals segment realised EBIT of RMB 1.890 billion, down by 79.5% year on year.
Chemicals |
Unit |
Three-month period ended 31 March |
Changes (%) |
|
2022 |
2021 |
|||
Ethylene |
thousand tonnes |
3,606 |
3,380 |
6.7 |
Synthetic resin |
thousand tonnes |
4,867 |
4,787 |
1.7 |
Synthetic rubber |
thousand tonnes |
353 |
322 |
9.6 |
Monomers and polymers for synthetic fibre |
thousand tonnes |
2,491 |
2,343 |
6.3 |
Synthetic fibre |
thousand tonnes |
286 |
351 |
(18.5) |
Note: Including 100% production of domestic joint ventures.
Capital expenditure: In the first quarter, focusing on investment quality and return, the Company continued to optimize investment management, with total capital expenditures of RMB 25.38 billion. The capital expenditures of the exploration and production segment was RMB 15.25 billion, mainly used for the crude production capacity construction in Shunbei and Tahe oilfields, and natural gas production capacity construction in Western Sichuan, Dongsheng and construction of storage and transmission facilities of Longkou LNG. The capital expenditures of the refining segment was RMB 6.03 billion, mainly used for the expansion of Zhenhai refinery and structural adjustment of Anqing and Yangzi refineries. The capital expenditures of the marketing and distribution segment was RMB 0.84 billion, mainly used for construction of comprehensive energy stations integrated with oil, gas, hydrogen, electricity and services and logistics facilities. The capital expenditures of the chemicals segment was RMB 2.30 billion, mainly used for Hainan and Tianjin Nangang ethylene projects, Jiujiang Aromatics project, Shanghai large-tow carbon fiber project, Yizheng PTA project, Guizhou PGA project. The capital expenditures of the corporate and others was RMB 0.96 billion, mainly used for R&D and information technology projects.
This quarterly results announcement is published in both Chinese and English languages. In the event of any inconsistency between the two versions, the Chinese version shall prevail.
By Order of the Board
Chairman
Ma Yongsheng
27 April 2022
4 Appendix
4.1 Quarterly financial statements prepared under China Accounting Standards for Business Enterprises (CASs)
Consolidated Balance Sheet
As at 31 March 2022
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
At 31 March 2022 |
At 31 December 2021 |
Current assets: |
|
|
Cash at bank and on hand |
187,320 |
221,989 |
Financial assets held for trading |
1,000 |
- |
Derivative financial assets |
35,354 |
18,371 |
Accounts receivable |
76,417 |
34,861 |
Receivables financing |
7,621 |
5,939 |
Prepayments |
14,010 |
9,267 |
Other receivables |
46,277 |
35,664 |
Inventories |
289,860 |
207,433 |
Other current assets |
22,006 |
24,500 |
Total current assets |
679,865 |
558,024 |
Non-current assets: |
|
|
Long-term equity investments |
211,712 |
209,179 |
Other equity instrument investments |
773 |
767 |
Fixed assets |
598,404 |
598,932 |
Construction in progress |
156,400 |
155,939 |
Right-of-use assets |
184,828 |
184,974 |
Intangible assets |
118,440 |
119,210 |
Goodwill |
8,587 |
8,594 |
Long-term deferred expenses |
9,967 |
10,007 |
Deferred tax assets |
20,784 |
19,389 |
Other non-current assets |
24,347 |
24,240 |
Total non-current assets |
1,334,242 |
1,331,231 |
Total assets |
2,014,107 |
1,889,255 |
Consolidated Balance Sheet (Continued)
Current liabilities: |
|
|
Short-term loans |
55,078 |
27,366 |
Derivative financial liabilities |
22,139 |
3,223 |
Bills payable |
13,257 |
11,721 |
Accounts payable |
253,007 |
203,919 |
Contract liabilities |
123,705 |
124,622 |
Employee benefits payable |
18,752 |
14,048 |
Taxes payable |
42,374 |
81,267 |
Other payables |
111,917 |
114,701 |
Non-current liabilities due within one year |
30,202 |
28,651 |
Other current liabilities |
59,570 |
31,762 |
Total current liabilities |
730,001 |
641,280 |
Non-current liabilities: |
|
|
Long-term loans |
64,197 |
49,341 |
Debentures payable |
42,605 |
42,649 |
Lease liabilities |
170,752 |
170,233 |
Provisions |
43,751 |
43,525 |
Deferred tax liabilities |
8,623 |
7,910 |
Other non-current liabilities |
18,370 |
18,276 |
Total non-current liabilities |
348,298 |
331,934 |
Total liabilities |
1,078,299 |
973,214 |
Shareholders' equity: |
|
|
Share capital |
121,071 |
121,071 |
Capital reserve |
120,189 |
120,188 |
Other comprehensive income |
(4,812) |
(690) |
Specific reserve |
3,389 |
2,664 |
Surplus reserves |
213,224 |
213,224 |
Retained earnings |
341,250 |
318,645 |
Total equity attributable to shareholders of the Company |
794,311 |
775,102 |
Minority interests |
141,497 |
140,939 |
Total shareholders' equity |
935,808 |
916,041 |
Total liabilities and shareholders' equity |
2,014,107 |
1,889,255 |
Ma Yongsheng Yu Baocai Shou Donghua
Chairman President Chief Financial Officer
(Legal representative)
Balance Sheet
As at 31 March 2022
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
At 31 March 2022 |
At 31 December 2021 |
Current assets: |
|
|
Cash at bank and on hand |
92,205 |
110,691 |
Derivative financial assets |
10,433 |
4,503 |
Accounts receivable |
36,250 |
21,146 |
Receivables financing |
498 |
227 |
Prepayments |
6,960 |
4,540 |
Other receivables |
40,342 |
46,929 |
Inventories |
74,125 |
63,661 |
Other current assets |
17,988 |
23,408 |
Total current assets |
278,801 |
275,105 |
Non-current assets: |
|
|
Long-term equity investments |
360,011 |
360,847 |
Other equity instrument investments |
201 |
201 |
Fixed assets |
278,100 |
284,622 |
Construction in progress |
70,391 |
66,146 |
Right-of-use assets |
100,154 |
105,712 |
Intangible assets |
9,106 |
9,334 |
Long-term deferred expenses |
2,729 |
2,875 |
Deferred tax assets |
9,204 |
8,715 |
Other non-current assets |
42,854 |
34,227 |
Total non-current assets |
872,750 |
872,679 |
Total assets |
1,151,551 |
1,147,784 |
Current liabilities: |
|
|
Short-term loans |
30,420 |
16,550 |
Derivative financial liabilities |
6,766 |
1,121 |
Bills payable |
5,996 |
6,058 |
Accounts payable |
91,998 |
85,307 |
Contract liabilities |
7,139 |
7,505 |
Employee benefits payable |
11,007 |
8,398 |
Taxes payable |
25,426 |
46,333 |
Other payables |
175,911 |
211,179 |
Non-current liabilities due within one year |
16,765 |
16,737 |
Other current liabilities |
37,453 |
13,702 |
Total current liabilities |
408,881 |
412,890 |
Balance Sheet (Continued)
Non-current liabilities: |
|
|
Long-term loans |
43,710 |
34,258 |
Debentures payable |
31,524 |
31,522 |
Lease liabilities |
99,156 |
104,426 |
Provisions |
35,283 |
35,271 |
Other non-current liabilities |
2,888 |
3,103 |
Total non-current liabilities |
212,561 |
208,580 |
Total liabilities |
621,442 |
621,470 |
Shareholders' equity: |
|
|
Share capital |
121,071 |
121,071 |
Capital reserve |
67,891 |
67,897 |
Other comprehensive income |
3,613 |
6,024 |
Specific reserve |
2,011 |
1,658 |
Surplus reserves |
213,224 |
213,224 |
Retained earnings |
122,299 |
116,440 |
Total shareholders' equity |
530,109 |
526,314 |
Total liabilities and shareholders' equity |
1,151,551 |
1,147,784 |
Ma Yongsheng Yu Baocai Shou Donghua
Chairman President Chief Financial Officer
(Legal representative)
Consolidated Income Statement
For the three-month period ended 31 March 2022
Prepared by: China Petroleum & Chemical Corporation
Items |
Three-month period ended 31 March 2022 |
Three-month period ended 31 March 2021 |
I. Total operating income |
771,386 |
576,559 |
II. Total operating costs |
729,326 |
548,652 |
Including: Operating costs |
622,875 |
448,194 |
Taxes and surcharges |
71,186 |
60,415 |
Selling and distribution expenses |
14,180 |
16,070 |
General and administrative expenses |
13,091 |
17,028 |
Research and development expenses |
2,706 |
2,069 |
Financial expenses |
2,305 |
2,380 |
Including: Interest expenses |
3,743 |
3,685 |
Interest income |
1,387 |
1,297 |
Exploration expenses, including dry holes |
2,983 |
2,496 |
Add: Other income |
492 |
474 |
Investment income |
(1,662) |
(76) |
Including: Income from investment in associates and joint ventures |
3,619 |
4,311 |
(Losses)/gains from changes in fair value |
(6,937) |
2,095 |
Credit impairment (losses)/reversal |
(51) |
14 |
Impairment (losses)/reversal |
(201) |
11 |
Asset disposal gains |
76 |
164 |
III. Operating profit |
33,777 |
30,589 |
Add: Non-operating income |
249 |
304 |
Less: Non-operating expenses |
541 |
597 |
IV. Profit before taxation |
33,485 |
30,296 |
Less: Income tax expense |
7,009 |
7,160 |
V. Net profit |
26,476 |
23,136 |
Including: Net profit of acquiree before bussiness combination under common control |
- |
231 |
Classification by going concern: |
|
|
(i) Continuous operating net profit |
26,476 |
23,136 |
(ii) Termination of net profit |
- |
- |
Classification by ownership: |
|
|
(i) Equity shareholders of the Company |
22,605 |
18,160 |
(ii) Minority interests |
3,871 |
4,976 |
Units: million Currency: RMB Type: unaudited
Consolidated Income Statement (Continued)
VI. Total other comprehensive income |
2,500 |
4,857 |
Items that may not be reclassified subsequently to profit or loss: |
|
|
Changes in fair value of other equity instrument investments |
- |
20 |
Items that may be reclassified subsequently to profit or loss: |
|
|
Other comprehensive income that can be converted into profit or loss under the equity method |
(768) |
(135) |
Cost of hedging reserve |
(630) |
(20) |
Cash flow hedges |
4,556 |
4,627 |
Foreign currency translation differences |
(658) |
365 |
VII. Total comprehensive income |
28,976 |
27,993 |
Equity shareholders of the Company |
25,494 |
22,682 |
Minority interests |
3,482 |
5,311 |
VIII. Earnings per share: |
|
|
(i) Basic earnings per share (RMB/Share) |
0.187 |
0.150 |
(ii) Diluted earnings per share (RMB/Share) |
0.187 |
0.150 |
Ma Yongsheng Yu Baocai Shou Donghua
Chairman President Chief Financial Officer
(Legal representative)
Income Statement
For the three-month period ended 31 March 2022
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Three-month period ended 31 March 2022 |
Three-month period ended 31 March 2021 |
I. Operating income |
318,615 |
227,855 |
Less: Operating costs |
255,660 |
176,554 |
Taxes and surcharges |
44,178 |
36,511 |
Selling and distribution expenses |
413 |
967 |
General and administrative expenses |
5,824 |
7,922 |
Research and development costs |
2,616 |
1,956 |
Financial expenses |
2,568 |
2,629 |
Including: Interest expenses |
3,370 |
3,317 |
Interest income |
805 |
682 |
Exploration expenses, including dry holes |
2,635 |
2,056 |
Add: Other income |
291 |
232 |
Investment income |
2,651 |
3,058 |
Including: Income from investment in associates and joint ventures |
1,356 |
1,716 |
(Losses)/gains from changes in fair value |
(179) |
288 |
Credit impairment (losses)/reversal |
(8) |
1 |
Impairment losses |
(1) |
(1) |
Asset disposal gains |
120 |
- |
II. Operating profit |
7,595 |
2,838 |
Add: Non-operating income |
50 |
99 |
Less: Non-operating expenses |
347 |
311 |
III. Profit before taxation |
7,298 |
2,626 |
Less: Income tax expense |
1,436 |
918 |
IV. Net profit |
5,862 |
1,708 |
(i) Continuous operating net profit |
5,862 |
1,708 |
(ii) Termination of net profit |
- |
- |
V. Total other comprehensive income |
1,558 |
3,514 |
Items that may be reclassified subsequently to profit or loss |
|
|
Other comprehensive income that can be converted into profit or loss under the equity method |
112 |
7 |
Cash flow hedges |
1,446 |
3,507 |
VI. Total comprehensive income |
7,420 |
5,222 |
Ma Yongsheng Yu Baocai Shou Donghua
Chairman President Chief Financial Officer
(Legal representative)
Consolidated Cash Flow Statement
For the three-month period ended 31 March 2022
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Three-month period ended 31 March 2022 |
Three-month period ended 31 March 2021 |
I. Cash flows from operating activities: |
|
|
Cash received from sale of goods and rendering of services |
784,361 |
604,709 |
Refund of taxes and levies |
165 |
39 |
Other cash received relating to operating activities |
55,649 |
37,468 |
Sub-total of cash inflows |
840,175 |
642,216 |
Cash paid for goods and services |
(663,927) |
(484,258) |
Cash paid to and for employees |
(20,068) |
(18,400) |
Payments of taxes and levies |
(122,520) |
(110,298) |
Other cash paid relating to operating activities |
(80,441) |
(44,448) |
Sub-total of cash outflows |
(886,956) |
(657,404) |
Net cash flow used in operating activities |
(46,781) |
(15,188) |
II. Cash flows from investing activities: |
|
|
Cash received from disposal of investments |
35 |
177 |
Cash received from returns on investments |
1,095 |
895 |
Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
6 |
324 |
Other cash received relating to investing activities |
14,689 |
10,268 |
Net cash received from disposal of subsidiaries and other business entities |
1 |
4,305 |
Sub-total of cash inflows |
15,826 |
15,969 |
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets |
(35,567) |
(27,579) |
Cash paid for acquisition of investments |
(5,946) |
(5,527) |
Net cash paid for the acquisition of subsidiaries and other business entities |
(1,562) |
- |
Other cash paid relating to investing activities |
(10,831) |
(7,077) |
Sub-total of cash outflows |
(53,906) |
(40,183) |
Net cash flow used in investing activities |
(38,080) |
(24,214) |
|
||
Consolidated Cash Flow Statement (Continued) |
||
III. Cash flows from financing activities: |
|
|
Cash received from capital contributions |
779 |
124 |
Including: Cash received from minority shareholders' capital contributions to subsidiaries |
626 |
48 |
Cash received from borrowings |
138,034 |
114,768 |
Other cash received relating to financing activities |
24 |
7 |
Sub-total of cash inflows |
138,837 |
114,899 |
Cash repayments of borrowings |
(73,648) |
(58,339) |
Cash paid for dividends, profits distribution or interest |
(1,489) |
(2,012) |
Including: Subsidiaries' cash payments for distribution of dividends or profits to minority shareholders |
(188) |
(840) |
Other cash paid relating to financing activities |
(4,920) |
(3,662) |
Sub-total of cash outflows |
(80,057) |
(64,013) |
Net cash flow from financing activities |
58,780 |
50,886 |
IV. Effects of changes in foreign exchange rate |
(357) |
204 |
V. Net (decrease)/increase in cash and cash equivalents |
(26,438) |
11,688 |
Add: Cash and cash equivalents at the beginning of the period |
108,590 |
87,559 |
VI. Cash and cash equivalents at the end of the period |
82,152 |
99,247 |
Ma Yongsheng Yu Baocai Shou Donghua
Chairman President Chief Financial Officer
(Legal representative)
Cash Flow Statement
For the three-month period ended 31 March 2022
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Three-month period ended 31 March 2022 |
Three-month period ended 31 March 2021 |
I. Cash flows from operating activities: |
|
|
Cash received from sale of goods and rendering of services |
342,305 |
249,027 |
Refund of taxes and levies |
90 |
21 |
Other cash received relating to operating activities |
7,902 |
6,966 |
Sub-total of cash inflows |
350,297 |
256,014 |
Cash paid for goods and services |
(263,091) |
(184,870) |
Cash paid to and for employees |
(10,585) |
(9,474) |
Payments of taxes and levies |
(65,952) |
(63,405) |
Other cash paid relating to operating activities |
(15,830) |
(6,431) |
Sub-total of cash outflows |
(355,458) |
(264,180) |
Net cash flow used in operating activities |
(5,161) |
(8,166) |
II. Cash flows from investing activities: |
|
|
Cash received from disposal of investments |
1,116 |
4,399 |
Cash received from returns on investments |
1,277 |
1,567 |
Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
2 |
17 |
Other cash received relating to investing activities |
37,794 |
26,174 |
Sub-total of cash inflows |
40,189 |
32,157 |
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets |
(13,881) |
(11,540) |
Cash paid for acquisition of investments |
(7,705) |
(9,795) |
Other cash paid relating to investing activities |
(43,604) |
(26,479) |
Sub-total of cash outflows |
(65,190) |
(47,814) |
Net cash flow used in investing activities |
(25,001) |
(15,657) |
III. Cash flows from financing activities: |
|
|
Cash received from borrowings |
65,601 |
73,395 |
Other cash received relating to financing activities |
101,758 |
307,581 |
Sub-total of cash inflows |
167,359 |
380,976 |
Cash repayments of borrowings |
(23,784) |
(30,225) |
Cash paid for dividends or interest |
(1,941) |
(2,005) |
Other cash paid relating to financing activities |
(125,190) |
(318,350) |
Sub-total of cash outflows |
(150,915) |
(350,580) |
Net cash flow from financing activities |
16,444 |
30,396 |
Cash Flow Statement (Continued)
IV. Net (decrease)/increase in cash and cash equivalents |
(13,718) |
6,573 |
Add:Cash and cash equivalents at the beginning of the period |
34,575 |
28,081 |
V. Cash and cash equivalents at the end of the period |
20,857 |
34,654 |
Ma Yongsheng Yu Baocai Shou Donghua
Chairman President Chief Financial Officer
(Legal representative)
Segment Reporting
For the three-month period ended 31 March 2022
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Three-month period ended 31 March 2022 |
Three-month period ended 31 March 2021 |
Income from principal operations |
|
|
Exploration and production |
|
|
External sales |
52,455 |
34,776 |
Inter-segment sales |
28,752 |
18,812 |
Subtotal |
81,207 |
53,588 |
Refining |
|
|
External sales |
47,758 |
37,606 |
Inter-segment sales |
336,542 |
259,441 |
Subtotal |
384,300 |
297,047 |
Marketing and distribution |
|
|
External sales |
370,095 |
278,914 |
Inter-segment sales |
2,704 |
1,359 |
Subtotal |
372,799 |
280,273 |
Chemicals |
|
|
External sales |
113,153 |
95,487 |
Inter-segment sales |
21,115 |
14,105 |
Subtotal |
134,268 |
109,592 |
Corporate and others |
|
|
External sales |
171,306 |
114,257 |
Inter-segment sales |
244,714 |
161,530 |
Subtotal |
416,020 |
275,787 |
Elimination of inter-segment sales |
(633,827) |
(455,247) |
Consolidated income from principal operations |
754,767 |
561,040 |
Income from other operations |
|
|
Exploration and production |
1,817 |
1,754 |
Refining |
940 |
1,149 |
Marketing and distribution |
10,754 |
9,877 |
Chemicals |
2,600 |
2,364 |
Corporate and others |
508 |
375 |
Consolidated income from other operations |
16,619 |
15,519 |
Consolidated operating income |
771,386 |
576,559 |
Segment Reporting (Continued)
Operating profit |
|
|
By segment |
|
|
Exploration and production |
10,494 |
1,885 |
Refining |
22,061 |
19,665 |
Marketing and distribution |
9,318 |
8,009 |
Chemicals |
1,157 |
7,153 |
Corporate and others |
10,853 |
1,300 |
Elimination |
(9,770) |
(7,700) |
Total segment operating profit |
44,113 |
30,312 |
Investment income |
|
|
Exploration and production |
1,153 |
803 |
Refining |
416 |
(10) |
Marketing and distribution |
(148) |
269 |
Chemicals |
568 |
1,828 |
Corporate and others |
(3,651) |
(2,966) |
Total segment investment income |
(1,662) |
(76) |
Financial expenses |
(2,305) |
(2,380) |
(Losses)/gains from changes in fair value |
(6,937) |
2,095 |
Asset disposal gains/(losses) |
76 |
164 |
Other income |
492 |
474 |
Operating profit |
33,777 |
30,589 |
Add: Non-operating income |
249 |
304 |
Less: Non-operating expenses |
541 |
597 |
Profit before taxation |
33,485 |
30,296 |
4.2 Quarterly financial statements prepared under International Financial Reporting Standards (IFRS)
Consolidated Income Statement
For the three-month period ended 31 March 2022
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Three-month period ended 31 March 2022 |
Three-month period ended 31 March 2021 |
Revenue |
|
|
Revenue from primary business |
754,767 |
561,040 |
Other operating revenues |
16,619 |
15,519 |
Subtotal |
771,386 |
576,559 |
Operating expenses |
|
|
Purchased crude oil, products and operating supplies and expenses |
(588,136) |
(421,785) |
Selling, general and administrative expenses |
(13,575) |
(12,376) |
Depreciation, depletion and amortisation |
(26,694) |
(26,647) |
Exploration expenses, including dry holes |
(2,983) |
(2,496) |
Personnel expenses |
(23,741) |
(21,852) |
Taxes other than income tax |
(71,186) |
(60,415) |
Impairment (losses)/reversal on trade and other receivables |
(51) |
14 |
Other operating income/(expenses), net |
(12,060) |
(1,991) |
Total operating expenses |
(738,426) |
(547,548) |
Operating profit |
32,960 |
29,011 |
Finance costs |
|
|
Interest expense |
(3,743) |
(3,685) |
Interest income |
1,387 |
1,297 |
Foreign currency exchange gains, net |
51 |
8 |
Net finance costs |
(2,305) |
(2,380) |
Investment income |
64 |
68 |
Share of profits less losses from associates and joint ventures |
3,619 |
4,311 |
Profit before taxation |
34,338 |
31,010 |
Income tax expense |
(7,009) |
(7,160) |
Profit for the period |
27,329 |
23,850 |
Attributable to: |
|
|
Shareholders of the Company |
23,338 |
18,774 |
Non-controlling interests |
3,991 |
5,076 |
Profit for the period |
27,329 |
23,850 |
Earnings per share |
|
|
Basic earnings per share (RMB) |
0.193 |
0.155 |
Diluted earnings per share (RMB) |
0.193 |
0.155 |
Consolidated Statement of Comprehensive Income
For the three-month period ended 31 March 2022
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Three-month period ended 31 March 2022 |
Three-month period ended 31 March 2021 |
Profit for the period |
27,329 |
23,850 |
Total other comprehensive income: |
2,500 |
4,857 |
Items that may not be reclassified subsequently to profit or loss: |
|
|
Equity investments at fair value through other comprehensive income |
- |
20 |
Items that may be reclassified subsequently to profit or loss: |
|
|
Cost of hedging reserve |
(630) |
(20) |
Share of other comprehensive income of associates and joint ventures |
(768) |
(135) |
Cash flow hedges |
4,556 |
4,627 |
Foreign currency translation differences |
(658) |
365 |
Total comprehensive income |
29,829 |
28,707 |
Attributable to: |
|
|
Shareholders of the Company |
26,227 |
23,296 |
Non-controlling interests |
3,602 |
5,411 |
Consolidated Statement of Financial Position
For the three-month period ended 31 March 2022
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
At 31 March 2022 |
At 31 December 2021 |
Non-current assets: |
|
|
Property, plant and equipment, net |
598,382 |
598,925 |
Construction in progress |
156,400 |
155,939 |
Right-of-use assets |
267,991 |
268,408 |
Goodwill |
8,587 |
8,594 |
Interest in associates |
151,783 |
148,729 |
Interest in joint ventures |
59,929 |
60,450 |
Financial assets at fair value through other |
773 |
767 |
Deferred tax assets |
20,784 |
19,389 |
Long-term prepayments and other non-current assets |
69,613 |
70,030 |
Total non-current assets |
1,334,242 |
1,331,231 |
Current assets: |
|
|
Cash and cash equivalents |
82,152 |
108,590 |
Time deposits with financial institutions |
105,168 |
113,399 |
Financial assets at fair value through profit or |
1,000 |
- |
Derivatives financial assets |
35,354 |
18,371 |
Trade accounts receivable |
76,417 |
34,861 |
Financial assets at fair value through other |
7,621 |
5,939 |
Inventories |
289,860 |
207,433 |
Prepaid expenses and other current assets |
82,293 |
69,431 |
Total current assets |
679,865 |
558,024 |
Current liabilities: |
|
|
Short-term debts |
80,336 |
35,252 |
Loans from Sinopec Group Company and fellow |
7,208 |
2,873 |
Lease liabilities |
16,357 |
15,173 |
Derivatives financial liabilities |
22,139 |
3,223 |
Trade accounts payable and bills payable |
266,264 |
215,640 |
Contract liabilities |
123,705 |
124,622 |
Other payables |
209,063 |
239,688 |
Income tax payable |
4,929 |
4,809 |
Total current liabilities |
730,001 |
641,280 |
Consolidated Statement of Financial Position (Continued)
Net current liabilities |
50,136 |
83,256 |
Total assets less current liabilities |
1,284,106 |
1,247,975 |
Non-current liabilities: |
|
|
Long-term debts |
92,717 |
78,300 |
Loans from Sinopec Group Company and fellow subsidiaries |
14,085 |
13,690 |
Lease liabilities |
170,752 |
170,233 |
Deferred tax liabilities |
8,623 |
7,910 |
Provisions |
43,751 |
43,525 |
Other long-term liabilities |
19,332 |
19,243 |
Total non-current liabilities |
349,260 |
332,901 |
Total net assets |
934,846 |
915,074 |
Equity: |
|
|
Share capital |
121,071 |
121,071 |
Reserves |
672,325 |
653,111 |
Total equity attributable to shareholders of the Company |
793,396 |
774,182 |
Non-controlling interests |
141,450 |
140,892 |
Total equity |
934,846 |
915,074 |
Consolidated Statement of Cash Flows
For the three-month period ended 31 March 2022
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Three-month period ended 31 March 2022 |
Three-month period ended 31 March 2021 |
Net cash used in operating activities(a) |
(46,781) |
(15,188) |
Investing activities |
|
|
Capital expenditure |
(31,762) |
(20,723) |
Exploratory wells expenditure |
(3,805) |
(6,856) |
Purchase of investments |
(4,946) |
(2,327) |
Payment for financial assets at fair value through profit or loss |
(1,000) |
(3,200) |
Payment for acquisition of subsidiary, net of cash acquired |
(1,562) |
- |
Proceeds from disposal of investments |
36 |
4,482 |
Proceeds from disposal of property, plant, equipment and other non-current assets |
6 |
324 |
Increase in time deposits with maturities over three months |
(6,511) |
(4,748) |
Decrease in time deposits with maturities over three months |
13,516 |
9,359 |
Interest received |
1,311 |
287 |
Investment and dividend income received |
1,095 |
895 |
Payments of other investing activities |
(4,458) |
(1,707) |
Net cash used in investing activities |
(38,080) |
(24,214) |
Financing activities |
|
|
Proceeds from bank and other loans |
138,034 |
114,768 |
Repayments of bank and other loans |
(73,648) |
(58,339) |
Contributions to subsidiaries from non-controlling interests |
779 |
124 |
Distributions by subsidiaries to non-controlling interests |
(188) |
(840) |
Interest paid |
(1,301) |
(1,172) |
Repayments of lease liabilities |
(3,174) |
(3,649) |
Repayments of other financing activities |
(1,722) |
(6) |
Net cash generated from financing activities |
58,780 |
50,886 |
Net (decrease)/increase in cash and cash equivalents |
(26,081) |
11,484 |
Cash and cash equivalents at 1 January |
108,590 |
87,559 |
Effect of foreign currency exchange rate changes |
(357) |
204 |
Cash and cash equivalents at 31 March |
82,152 |
99,247 |
Note to Consolidated Statement of Cash Flows
For the three-month period ended 31 March 2022
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
(a) Reconciliation from profit before taxation to net cash used in operating activities
Items |
Three-month period ended 31 March 2022 |
Three-month period ended 31 March 2021 |
Operating activities |
|
|
Profit before taxation |
34,338 |
31,010 |
Adjustments for: |
|
|
Depreciation, depletion and amortisation |
26,694 |
26,647 |
Dry hole costs written off |
1,886 |
1,222 |
Share of profits from associates and joint ventures |
(3,619) |
(4,311) |
Investment income |
(64) |
(68) |
Interest income |
(1,387) |
(1,297) |
Interest expense |
3,743 |
3,685 |
Loss/(gain) on foreign currency exchange rate changes and |
6,886 |
(2,087) |
Gain on disposal of property, plant, equipment and |
(76) |
(164) |
Impairment losses/(reversal) on assets |
201 |
(11) |
Impairment losses/(reversal) on trade and other receivables |
51 |
(14) |
Operating profit before change of operating capital |
68,653 |
54,612 |
Accounts receivable and other current assets |
(59,265) |
(13,800) |
Inventories |
(82,616) |
(30,921) |
Accounts payable and other current liabilities |
33,019 |
(22,282) |
Subtotal |
(40,209) |
(12,391) |
Income tax paid |
(6,572) |
(2,797) |
Net cash used in operating activities |
(46,781) |
(15,188) |
Segment Reporting
For the three-month period ended 31 March 2022
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Three-month period ended 31 March 2022 |
Three-month period ended 31 March 2021 |
Revenue |
|
|
Exploration and production |
|
|
External sales |
52,455 |
34,776 |
Inter-segment sales |
28,752 |
18,812 |
Subtotal |
81,207 |
53,588 |
Refining |
|
|
External sales |
47,758 |
37,606 |
Inter-segment sales |
336,542 |
259,441 |
Subtotal |
384,300 |
297,047 |
Marketing and distribution |
|
|
External sales |
370,095 |
278,914 |
Inter-segment sales |
2,704 |
1,359 |
Subtotal |
372,799 |
280,273 |
Chemicals |
|
|
External sales |
113,153 |
95,487 |
Inter-segment sales |
21,115 |
14,105 |
Subtotal |
134,268 |
109,592 |
Corporate and others |
|
|
External sales |
171,306 |
114,257 |
Inter-segment sales |
244,714 |
161,530 |
Subtotal |
416,020 |
275,787 |
Elimination of inter-segment sales |
(633,827) |
(455,247) |
Revenue from primary business |
754,767 |
561,040 |
Other operating revenues |
|
|
Exploration and production |
1,817 |
1,754 |
Refining |
940 |
1,149 |
Marketing and distribution |
10,754 |
9,877 |
Chemicals |
2,600 |
2,364 |
Corporate and others |
508 |
375 |
Other operating revenues |
16,619 |
15,519 |
Revenue |
771,386 |
576,559 |
Segment Reporting (Continued)
Result |
|
|
Operating profit/(loss) |
|
|
By segment |
|
|
Exploration and production |
10,429 |
2,356 |
Refining |
22,493 |
19,496 |
Marketing and distribution |
8,564 |
8,021 |
Chemicals |
1,325 |
7,405 |
Corporate and others |
(81) |
(567) |
Elimination |
(9,770) |
(7,700) |
Total segment operating profit |
32,960 |
29,011 |
Share of profits from associates and joint ventures |
|
|
Exploration and production |
1,024 |
656 |
Refining |
421 |
412 |
Marketing and distribution |
392 |
525 |
Chemicals |
630 |
1,795 |
Corporate and others |
1,152 |
923 |
Aggregate share of profits from associates and joint ventures |
3,619 |
4,311 |
Investment income |
|
|
Exploration and production |
10 |
60 |
Refining |
5 |
(14) |
Marketing and distribution |
37 |
4 |
Chemicals |
(65) |
34 |
Corporate and others |
77 |
(16) |
Aggregate investment income |
64 |
68 |
Net finance costs |
(2,305) |
(2,380) |
Profit before taxation |
34,338 |
31,010 |
4.3 Differences between consolidated financial statements prepared in accordance with the accounting policies complying with CASs and IFRS (Unaudited)
Other than the differences in the classifications of certain financial statements captions and the accounting for the items described below, there are no material differences between the Group's consolidated financial statements prepared in accordance with the accounting policies complying with CASs and IFRS. The reconciliation presented below is included as supplemental information, is not required as part of the basic financial statements and does not include differences related to classification, presentation or disclosures. Such information has not been subject to independent audit or review. The major differences are:
(i) Government grants
Under CASs, grants from the government are credited to capital reserve if required by relevant governmental regulations. Under IFRS, government grants relating to the purchase of fixed assets are recognised as deferred income and are transferred to the income statement over the useful life of these assets.
(ii) Safety production fund
Under CASs, safety production fund should be recognised in profit or loss with a corresponding increase in reserve according to PRC regulations. Such reserve is reduced for expenses incurred for safety production purposes or, when safety production related fixed assets are purchased, is reduced by the purchased cost with a corresponding increase in the accumulated depreciation. Such fixed assets are not depreciated thereafter. Under IFRS, payments are expensed as incurred, or capitalised as fixed assets and depreciated according to applicable depreciation methods.
Effects of major differences between the net profit under CASs and the profit for the period under IFRS are analysed as follows:
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Three-month period ended 31 March 2022 |
Three-month period ended 31 March 2021 |
Net profit under CASs |
26,476 |
23,136 |
Adjustments: |
|
|
Government grants(i) |
5 |
12 |
Safety production fund(ii) |
848 |
702 |
Profit for the period under IFRS |
27,329 |
23,850 |
Effects of major differences between the shareholders' equity under CASs and the total equity under IFRS are analysed as follows:
Units: million Currency: RMB Type: unaudited
Items |
As of 31 March 2022 |
As of 31 December 2021 |
Shareholders' equity under CASs |
935,808 |
916,041 |
Adjustments: |
|
|
Government grants(i) |
(962) |
(967) |
Total equity under IFRS |
934,846 |
915,074 |
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.