Half-Year Report

Source: RNS
RNS Number : 3008B
Metals One PLC
30 September 2025
 

A picture containing font, graphics, logo, text Description automatically generated

30 September 2025

 

Metals One Plc

("Metals One" or the "Company")

 

Half-Year Report

 

Metals One (AIM: MET1), a critical and precious metals exploration and development company, today announces its unaudited results for the six months ended 30 June 2025 ("H1 2025"). Following a refinancing of the Company announced at the outset of H1 2025 and a 35% boost in net assets as at the end of H1 2025, Metals One's opportunity set has been transformed in the period and the months that followed. The Interims are set out below and available on the Company's website, https://metals-one.com.

 

Recent Highlights

 

Financing paved the way for portfolio and commodity diversification

 

·    Successfully completed an equity fundraise, delivering net proceeds of £3.1 million to diversify the Company's project portfolio and support exploration activities

·    Warrants issued alongside the equity fundraise were exercised, delivering further net proceeds of £8 million

 

Portfolio expansion highlights

 

·    Emerging leader in U.S. uranium exploration: Acquired interests in six projects including a significant footprint along the Uravan Mineral Belt - a geological zone bordering Colorado/Utah containing uranium and vanadium deposits - along with projects in the historic Shirley Basin mining area of Wyoming and the prospective Red Basin uranium district of New Mexico

 

·    Increased gold exposure: Acquired gold exploration claims in Nevada, as well as minority interests in a South African gold processing plant construction opportunity and a technology-led Canadian gold mine tailings cleaning project

 

·    Low-valuation entry into potentially Chile's next major lithium project: acquired minority interest in lithium project developer with key near-term value catalysts

 

·    Investment in development-ready Tanzania graphite project: acquired minority interest in a premium asset advancing towards development at an attractive value entry point

 

·    Low-cost entry into early-stage platinum project: Acquired a high-grade Platinum Group Elements discovery in Norway - a high potential asset underpinned by strong commodity prices

 

Exploration activities

 

·    Exposure to future rising nickel prices: Completed Preliminary Economic Assessment for Finland - Black Schist Ni-Cu-Co-Zn Project following work programme - demonstrates the project provides excellent optionality for development when nickel supply/demand rebalances

 

·    Commenced Colorado/Wyoming uranium exploration: Phase I exploration work at Squaw Creek and Uravan projects including geophysical surveys, historical data integration and surface sampling

Rock chip assays from Uravan Project (Colorado) confirmed ore-grade uranium, vanadium and copper Assays in historical mining areas

 

Board Changes

 

·    Craig Moulton was appointed Independent Non-Executive Chair (subsequently Executive Chair)

·    Alastair Clayton, Thomas Levin, Sara Minchin and Winton Willesee stepped down as non-executive directors

·    Alex King and Fungai Ndoro appointed as Non-Executive Directors

·    Daniel Maling moved from Chief Financial Officer to Managing Director

 

Craig Moulton, Chair of Metals One, commented:

 

"2025 has already been a transformational year for Metals One. During the reporting period, we have advanced a strategic portfolio of critical and precious metals exploration projects, each supported by strong market fundamentals. This deliberate focus ensures Metals One is well positioned to deliver sustained value for shareholders. I look forward to updating shareholders on portfolio progress through the remainder of 2025."

 

Enquiries:

 

Metals One Plc

Daniel Maling, Managing Director

Craig Moulton, Chairman

 

info@metals-one.com

+44 (0)20 7981 2576

 

Beaumont Cornish Limited (Nominated Adviser)

James Biddle / Roland Cornish

+44 (0)20 7628 3396

Capital Plus Partners Limited (Broker)

Jonathan Critchley

+44 (0)207 432 0501

Vigo Consulting (UK Investor Relations)

Ben Simons / Fiona Hetherington / Anna Stacey

IR.MetalsOne@vigoconsulting.com +44 (0)20 7390 0230

 

Fairfax Partners Inc (North America Investor Relations)

 

connect@fairfaxpartners.ca

+1 604 366 6277

 

About Metals One

 

Metals One is pursuing a strategic portfolio of critical and precious metals projects underpinned by the Western World's urgent need for reliably and responsibly sourced raw materials, and record high gold prices.

   

Metals One's shares are listed on the London Stock Exchange's AIM Market (MET1).

 

Map of Metals One projects/investments

 

A map of the world with different colored labels AI-generated content may be incorrect.

 

 

Follow us on social media:

 

LinkedIn: https://www.linkedin.com/company/metals-one-plc/

X: https://x.com/metals_one_PLC

 

Subscribe to our news alert service on the Investors page of our website at: https://metals-one.com

 

Market Abuse Regulation (MAR) Disclosure

 

The information set out below is provided in accordance with the requirements of Article 19(3) of the Market Abuse Regulations (EU) No. 596/2014 which forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 ('MAR').

 

Nominated Adviser

 

Beaumont Cornish Limited ("Beaumont Cornish") is the Company's Nominated Adviser and is authorised and regulated by the FCA. Beaumont Cornish's responsibilities as the Company's Nominated Adviser, including a responsibility to advise and guide the Company on its responsibilities under the AIM Rules for Companies and AIM Rules for Nominated Advisers, are owed solely to the London Stock Exchange. Beaumont Cornish is not acting for and will not be responsible to any other persons for providing protections afforded to customers of Beaumont Cornish nor for advising them in relation to the proposed arrangements described in this announcement or any matter referred to in it.

 

 

 

Chair's Statement

 

Introduction

 

I am pleased to present the financial report for the six months ended 30 June 2025, a transformational period for the business. During these months, Metals One began strategically expanding and diversifying its portfolio. This ambition has been enabled by the successful financing approved by shareholders in March which has netted in excess of £11 million in cash through the exercise of warrantsboth during and after the reporting period. The financing has provided the Company with the ability to pursue a range of opportunistic acquisitions and investments transacted by the team.

 

Review of Projects and Investments

 

Uranium

 

In the first half of 2025, Metals One established a strategic foothold in the United States, in what has become a key jurisdiction for the Company. In April, Metals One announced the acquisition of 100% of the Uravan and Squaw Creek Uranium Projects in Colorado and Wyoming respectively (consideration US$100,000 cash plus 1,000,000 Metals One shares). Both assets have compelling historical data and strong geopolitical relevance as domestic uranium demand in the U.S. rises. Phase 1 exploration commenced in May, with a field team deploying geophysical surveys and surface sampling programmes across both sites. After the period end, in September, assays returned from rock chip samples taken from the Uravan Project in Colorado confirmed ore grade uranium, vanadium and copper in historical mining areas. These results indicate the exceptional grades historically mined from the project. While these results are not from in-situ mineralisation and cannot be taken as indicative of average grades, they provide strong validation of the scintillometer anomalies identified in our survey and evidence of high value material mined historically from many visible adits. Our next steps will involve surveying the historical adits across the anticline to understand the extent and grade of these occurrences and therefore determine the exploration potential of the project.

 

Consolidating Metals One's footprint along the Uravan Mineral Belt - a geological zone bordering Colorado/Utah containing uranium and vanadium deposits - after the period end, in August, the Company acquired 75% of two U.S. companies with mineral claims in Colorado and Utah. These claims are Vanadium Kings, Radium Mountain and Wedding Bell (consideration £100,000 cash and 14,224,751 Metals One shares) which host uranium and vanadium mineralisation. The Company now owns or holds majority interests in four projects in the prolific Uravan Mineral Belt characterised by significant deposits of uranium and vanadium and a rich mining history.

 

Also after the period end, in September, less than a month after the acquisitions, a Term Sheet was signed with DISA Technologies, Inc. to seek to evaluate and, if successful, treat historically abandoned uranium mine waste dumps and recover saleable uranium and other critical mineral concentrates at Radium Mountain and Wedding Bell. At no cost to Metals One, this has created a pathway to potentially generate revenue from these assets with DISA which is a global leader in materials upgrading with a patented non-chemical technology process.

 

The Company further expanded its U.S. uranium interests after the period end with the acquisitions in July and August of a 35% stake in NovaCore Exploration Inc. ("NovaCore") (consideration US$ 597,000 cash plus 3,873,959 Metals One shares), a private U.S.-based company advancing the large-scale Red Basin Uranium Project in Catron County, New Mexico. Through this investment, the Company has gained access to one of the most prospective yet underexplored uranium districts in the western U.S. with the potential to host future uranium deposits of national importance. Metals One's investment is designed to enable NovaCore to accelerate its plans to conduct maiden drilling in what is expected to be Metals One's first exposure to a high-impact uranium drilling campaign in the near future.

 

Gold

 

Prices of gold, the ultimate safe haven asset, are surging. Through the Board's networks, the Company was able to secure in May a low-cost entry via an exploration lease and option to purchase agreement (initial consideration US$100,000 cash) into one of the world's most prolific gold mining districts. Located within the Carlin Trend, home to some of the largest gold mines in the U.S. including the Carlin Complex mines, the Swales Gold Property remains very underexplored with minimal modern-day exploration. Should Metals One ultimately proceed to acquire the project, it will pay a further US$750,000 in cash or equity to the underlying owner and grant a 2% net smelter return royalty. Considering the analogous geology of Swales to nearby mines, the exploration opportunity combined with record high gold prices is incredibly exciting.

 

Furthering the Company's exposure to gold, after the period end, in July, Metals One acquired a 5.9% stake in Fulcrum Metals Plc (AIM: FMET) ("Fulcrum") (consideration £175,000 cash), a technology-led natural resources company focused on the recovery of precious metals from mine tailings using innovative cyanide-free extraction technology. The Company's investment in Fulcrum represents a strategic move to benefit from the opportunity arising from environmentally responsible innovation in mining. Fulcrum has a clear path to low capex production and significant upside potential from over 70 historical tailing sites in Timmins and Kirkland, Canada.

 

After the period end, in August, Metals One also acquired 19.1% of Lions Bay Capital Inc. (TSX-V: LBI) ("Lions Bay") (consideration C$750,000 cash) whose primary objective is bringing a South African gold processing plant with supporting energy infrastructure into production by Q4 2026, positioning it to generate near-term cash flow. We believe the project offers exceptionally attractive economics. The near-term cash flow opportunity complements Metals One's earlier stage critical metals exploration projects, balancing the Company's asset base. With a market capitalisation of under C$4 million and a portfolio of other projects, we regard Lions Bay as a highly opportunistic investment.

 

Graphite

 

After the period end, in September, Metals One acquired 16.9% of Evolution Energy Minerals Ltd (ASX: EV1) ("Evolution") (consideration A$947,000 cash). Evolution's primary asset is the Chilalo Graphite Project ("Chilalo") in Tanzania, a development-ready, high-grade project with a JORC resource of 67.3 Mt at 5.4% TGC, underpinned by binding offtake agreements covering over 90% of forecast production. With a post-DFS NPV8 of A$518 million and IRR of 32%, Chilalo offers compelling project economics and significant exploration upside. Metals One views this investment as a timely and attractively priced entry into the graphite sector, which is experiencing structural demand growth driven by electric vehicles and energy storage markets. The project's near-term development potential and alignment with global moves to diversify graphite supply chains away from China make Evolution a strategic complement to Metals One's existing minerals portfolio.

 

Platinum Group Elements

 

In May, Metals One announced the acquisition of 100% of the Lillefjellklumpen Project in Norway (consideration €90,000 cash, 2% net smelter royalty), marking the strategic expansion into platinum group elements at a time when platinum prices are at an eleven-year high, driven by concerns over supply of the metal which is essential in automotive catalytic converters, chemical production (especially fertilisers), electronics, and medical applications. Lillefjellklumpen hosts some of the highest-grade PGE assays published in Norway from 2014 surface sampling, alongside significant gold, nickel, and copper grades. The mineralisation characteristics show parallels to world-class deposits such as Sudbury, Canada and Bushveld, South Africa and has excellent local infrastructure. We believe this is another low cost entry to a highly prospective and under-explored asset at an early stage, with material upside potential. We look forward to announcing our initial exploration plans in due course.

 

Lithium

 

Lithium is a key metal for the green transition with long-term fundamentals that point to sustained demand growth into the next decade. After the period end, in August, Metals One acquired a stake of approximately 10.7% in CleanTech Lithium Plc (AIM: CTL, Frankfurt: T2N) ("CleanTech Lithium") (consideration £1,000,000 cash). CleanTech Lithium's key assets are the Laguna Verde and Viento Andino projects in Chile, located within the prolific lithium triangle, with a combined JORC resource of 2.55 million tonnes of lithium carbonate equivalent. The company is advancing its flagship Laguna Verde project using a low-impact technology offering faster development timelines and higher lithium recoveries, with a Preliminary Feasibility Study nearing completion. We view this as a strategically timed investment into what is expected to be Chile's next major lithium producer, with near-term value catalysts.

 

Nickel

 

In January 2025, Metals One announced the outcome of a Preliminary Economic Assessment for the Black Schist Ni-Cu-Co-Zn Project in Finland (Metals One 93.75%). The PEA was completed during a period marked by low nickel prices and elevated operating costs. As such, the Black Schist Project exhibits very strong sensitivity to improvements in nickel prices. With demand for battery-grade nickel expected to triple by 2030 and increasing strategic emphasis on domestic production within the EU, this asset is well-positioned to benefit from future price appreciation. Nonetheless, current capital markets remain challenging for nickel-focused projects, which has led to Metals One's focus being more strongly applied to other assets.

 

At the Råna Nickel Project in Norway (Metals One 39%), following successful drilling in 2024 which intercepted new zones of nickel-copper mineralisation, the operator, Kingsrose Mining (ASX: KRM), is considering how best to advance the Råna Project which, like the Black Schist Project, we believe offers excellent optionality in the future as nickel supply rebalances and prices recover.

 

Corporate Developments

 

In April, I was pleased to be appointed to the Board in the role of Non-Executive Chair following the departure of Alastair Clayton, whose leadership and strategic insight were instrumental in guiding Metals One through its early public company stages. As a geologist and mineral economist with over 30 years' experience across the mining value chain, including at Rio Tinto and Cleveland Cliffs, I believe there's an opportunity for a well-capitalised junior such as Metals One to opportunistically acquire interests in quality projects which offer the opportunity for significant returns. I'm delighted to be a part of the execution of that opportunity and accordingly, after the period end, in September, I agreed to become Executive Chair.

 

Alongside Alastair, Thomas Levin and Sara Minchin also stepped down as non-executive directors, both of whom contributed valuable governance and sector expertise. Post period end, in July, Winton Willesee also stepped down from his role as a non-executive director for personal reasons. On behalf of the Board, I would like to thank them all for their contributions.

 

After the period end, in September, we were pleased to appoint Alex King and Fungai Ndoro as non-executive directors. Alex is a geologist, company executive and non-executive director with 16 years' experience in mineral exploration, natural resources, and renewable energy developments. Fungai is an accomplished corporate finance professional with a strong track record of advising and supporting growth-focused companies in the UK small-cap market. Their respective skills will be valuable to the Board moving forward.

 

Also in September, Daniel Maling, our CFO, transferred to Managing Director. With his considerable networks within the global metals and mining industry, Daniel is well placed to lead the day-to-day operations and business development of the Company, supported by Adam Monaco on the finance front, an experienced finance executive who has been consulting for Metals One via Orana since inception, who has become CFO, in a non-Board role.

 

I would also like to reiterate my thanks on behalf of the Board to Jonathan Owen, who stepped down as a director and as CEO in September, for his leadership and commitment throughout his tenure.

 

 

Financial Review

 

As an exploration company, Metals One does not yet generate revenue. For the six months ended 30 June 2025, the Group recorded a loss of £1,460,333 (H1 2024: £773,505). Net assets stood at £13,373,228 as at 30 June 2025 (31 December 2024: £8,663,131), including cash and cash equivalents of £2,731,743. Cash and cash equivalents as at the date of this report stood at £6,400,000 following the exercise by investors of warrants.

 

Conclusion

 

2025 has already been a transformational year for Metals One. During the reporting period, we have advanced a strategic portfolio of critical and precious metals exploration projects, each supported by strong market fundamentals. This deliberate focus ensures Metals One is well positioned to deliver sustained value for shareholders. I look forward to updating shareholders on portfolio progress through the remainder of 2025.

 

Craig Moulton

Executive Chair

30 September 2025


METALS ONE PLC

CONSOLIDATED STATEMENT OF PROFIT AND LOSS

FOR THE 6 MONTH PERIOD ENDED 30 JUNE 2025

 

Notes

Period ended 30

June 2025

Period ended 30

June 2024

 

 

£

£

Revenue




Revenue from continuing operations


-

-

 




Expenditure




Other income


-

-

Administrative expenses

3

(1,284,269)

(700,064)

Exploration expenditure


(61,182)

-

Share of loss of associate accounted for using the equity method


(12,600)

(73,272)

 


(1,358,051)

(773,336)

Finance costs




Finance expense


(100,000)


Interest expense


(2,282)

(169)



(102,282)

(169)

 




Loss on ordinary activities before taxation


(1,460,333)

(773,505)

Taxation on loss on ordinary activities


-

-

Loss on ordinary activities after taxation


(1,460,333)

(773,505)

Other comprehensive income








 Exchange differences on translation of foreign operations


752

(1,453)

Loss and total comprehensive income for the year attributable to the owners of the Group


(1,459,581)

(774,958)





Earnings per share (basic and diluted) attributable to the equity holders (pence)

4

(2.04)

(2.4)





Loss and total comprehensive income attributable to:




Owners of the parent


(1,455,097)

(769,872)

Non-controlling interest


(5,232)

(3,633)



(1,460,333)

(773,505)

 

The accompanying notes form an integral part of the Interim Financial Information.

 


METALS ONE PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2025

 

 

Notes

As at

30 June 2025

     £

As at

31 December 2024

     £

NON-CURRENT ASSETS




Investment in associate


2,975,590

2,988,190

Exploration and evaluation

5

6,080,588

5,970,674

TOTAL NON-CURRENT ASSETS


9,056,178

8,958,864

CURRENT ASSETS

 

 

 

    Trade and other receivables


1,830,699

117,092

Cash and cash equivalents


2,731,743

33,640

Other financial assets


17,521

17,521

TOTAL CURRENT ASSETS


4,579,963

168,253

TOTAL ASSETS


13,636,141

9,127,117

CURRENT LIABILITIES




Trade and other payables


184,154

373,986

Deferred consideration payable


78,750

90,000

TOTAL CURRENT LIABILITIES


262,904

463,986

TOTAL LIABILITIES


262,904

463,986

 


 

 

NET ASSETS


13,373,237

8,663,131

EQUITY




Called up share capital

6

3,577,326

3,333,425

Share premium account

6

12,587,763

7,931,710

Shares to issue


2,120,004

1,000,000

Treasury shares


(159,497)

(312,675)

Share based payment reserve


443,429

446,882

Foreign exchange reserve


3,225

2,473

Retained earnings


(5,434,168)

(3,979,071)

Equity attributable to equity holders of the parent


13,138,082

8,422,744

Non-controlling interest


235,155

240,387

TOTAL EQUITY


13,373,237

8,663,131

 

The accompanying notes form an integral part of the Interim Financial Information


METALS ONE PLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
AS AT 30 JUNE 2025

 

Issued Share Capital

Share Premium

Treasury Shares

Share Based Payments Reserve

Share capital to issue

Foreign Currency Translation Reserve

Retained Earnings

NCI

Total Equity

 

£

£

£

£

£

£

£

£

£

As at 31 December 2023

2,084,500

7,775,715

7,775,715

337,673

1,000,000

1,662

(2,363,774)

247,171

9,082,947

 

 

 

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

-

-

(1,615,297)

(6,784)

(1,622,081)

Other comprehensive income

-

-

-

-

-

811

-

-

811

Total comprehensive loss for the period

-

-

-

-

-

811

(1,615,297)

(6,764)

(1,621,270)

Shares issued during the period

1,248,925

258,750

(312,675)

-

-

-

-

-

1,195,000

Share issue costs during the period

-

(102,755)

-

-

-

-

-

-

(102,755)

Warrants & Options issued during the year

-

-

-

109,209

-

-

-

-

109,209

Total transactions with owners

1,248,925

155,995

(312,675)

109,209

-

-

-

-

1,158,375

As at 31 December 2024

3,333,425

7,931,710

(159,497)

446,882

1,000,000

2,473

(3,979,071)

240,387

8,663,131

 

 

METALS ONE PLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
AS AT 30 JUNE 2025


Issued Share Capital

Share Premium

Treasury Shares

Share Based Payments Reserve

Share capital to issue

Prepaid warrants

Foreign Currency Translation Reserve

Retained Earnings

NCI

Total Equity

 

£

£

£

£

£

£

£

£

£

£

As at 31 December 2024

3,333,425

7,931,710

(312,675)

446,882

1,000,000

-

2,473

(3,979,071)

240,387

8,663,131

Loss for the period

-

-

-

-

-

-

-

(1,455,097)

(5,232)

(1,460,333)

Other comprehensive income

-

-

-

-

-

-

752

-

-

752

Total comprehensive loss for the period

-

-

-

-

-

-

752

(1,455,097)

(5,232)

(1,459,577)

Shares issued during the period

5,000

95,000

153,178

-

-

-

-

-

-

253,178

Prepaid warrants issued

-

-

-

-

-

5,100,000

-

-

-

5,100,000

Warrants & Options issued during the year

238,901

4,562,552

-

(3,453)

-

(3,658,000)

-

-

-

1,140,000

Share issue costs during the period

-

(1,499)

-

-

-

-

-

-

-

(1,499)

Deferred consideration payments

-

-

-

-

(321,996)

-

-

-

-

(321,996)

Total transactions with owners

243,901

4,656,053

153,178

(3,453)

(321,996)

1,442,000

-

-

-

6,169,683

As at 30 June 2025

3,577,326

12,587,763

(159,497)

443,429

678,004

1,442,000

3,225

(5,434,168)

235,155

13,373,237

 

The accompanying notes form an integral part of the Interim Financial Information.


METALS ONE PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

AS AT 30 JUNE 2025


Notes

30 June 2025

£

30 June 2024

£


 

 

Cash from operating activities



Loss for the year

(1,460,333)

(773,505)

Adjustments for:

 

 

Share of loss of an associate

12,600

73,272

Foreign exchange

2,126

1,299

Finance charge

100,000

-

Share-based payments

153,178

-

Operating cashflow before working capital movements

(1,192,429)

(698,934)

Decrease in trade and other receivables

(1,713,397)

109,295

(Decrease)/Increase in trade and other payables

(190,831)

(292,614)

Net cash outflow from  operating activities

(3,096,657)

(882,253)

 



Cash from investing activities



   Exploration and Evaluation expenditure

(109,914)

(131,370)

  Payment of deferred consideration

(331,995)

(80,000)

Net cash outflow from investing activities

(441,909)

(211,370)

 



Cash from financing activities



Proceeds on the issue of shares, net of issue costs

6,238,500

939,875

     Interest costs

(2,282)

-

Net cash from financing activities

6,236,218

939,875




Net increase in cash and cash equivalents

2,697,652

(153,748)

Cash and cash equivalents at beginning of year

33,640 

751,095

Foreign exchange

451

2,740

Cash and cash equivalents at end of period


2,731,743

600,087




 

The following non-cash items were recorded in the current year:

·    £100,000 finance charge recognised on the conversion of the convertible loan note.

 

The accompanying notes form an integral part of the Interim Financial Information


METALS ONE PLC

NOTES TO THE INTERIM FINANCIAL STATEMENTS

AS AT 30 JUNE 2025

1              General information

Metals One plc, a public limited Company was incorporated on 26 January 2021 in England and Wales with Registered Number 13158079 under the Companies Act 2006. The address of its registered office is Eccleston Yards, 25 Eccleston Place, London SW1W 9NF, United Kingdom.

 

The principal activity of the Group is to develop its existing assets and identify other potential companies, business or asset (s) that have operations in the natural resources exploration, development and production sectors.

2              Basis of preparation and accounting Policies

IAS 8 requires that management shall use its judgement in developing and applying accounting policies that result in information which is relevant to the economic decision-making needs of users, that are reliable, free from bias, prudent, complete and represent faithfully the financial position, financial performance and cash flows of the entity.

 

The same accounting policies, presentation and methods of computation have been followed in these Condensed Interim Financial Information as were applied in the preparation of Metal Ones PLC Annual report for the period ended 31 December 2024, except for the impact of the adoption of the Standards and interpretations described below and new accounting policies adopted as a result of changes in the Company.

 

2.1          Going concern

The interim financial statements have been prepared under the going concern assumption, which presumes that the Group will be able to meet its obligations as they fall due for the foreseeable future.

 

At 30 June 2025 the Company had cash reserves of £2,731,743 (31 December 2024: £33,640).

 

The Directors have made an assessment of the Company's ability to continue as a going concern and are satisfied that the Company has adequate resources to continue in operational existence for the foreseeable future. The Company, therefore, continues to adopt the going concern basis in preparing its consolidated financial statements.

 

The financial information of the Group is presented in British Pounds Sterling (£).

 

2.2          New standards, amendments and interpretations

Standards and interpretations issued and not yet effective:

 

New and revised accounting standards adopted for the period ended 30 June 2025 did not have any material impact on the Group's accounting policies. There are a number of standards, amendments to standards, and interpretations which have been issued by the IASB that are effective in future accounting periods that the Group has decided not to adopt early.

 

The Group is currently assessing the impact of these new accounting standards and amendments. The Group does not expect any other standards issued by the IASB, but not yet effective, to have a material impact on the Group.

 

2.3          Critical accounting estimates and judgements

The preparation of interim consolidated financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities and the reported amounts of income and expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions, the resulting accounting estimates will, by definition, seldom equal related actual results.

 

In preparing the interim financial information, the significant judgements made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the financial statements for the year ended 31 December 2024.

 

3              Administrative expenses


 

 

30 June 2025

 £

30 June 2024

 £

Directors remuneration


(237,743)

(264,555)

Directors remuneration - Share based payments 1


(153,177)

-

Business development


(417,239)

-

Employment costs


(47,178)

(46,560)

Consulting and advisory fees


(251,109)

(222,613)

Insurance


(9,707)

(12,111)

Legal Fees


(6,272)

(9,550)

Accounting and audit fees


(70,160)

(42,778)

Foreign exchange


431

(28,095)

Other expenditure


(92,115)

(73,802)

Closing balance


(1,284,269)

(700,064)

 

1 During the year 1,531,776 shares were issued to a Director of the Company, Alastair Clayton, as a distribution from the employee benefit trust (EBT).

4              Earnings per share

The calculation of the basic and diluted earnings per share is calculated by dividing the loss attributable to equity holdings of Metals One by the weighted average number of ordinary shares in issue during the period.

 



Period end

30 June 2025

Period end

30 June 2024

(Loss)/ Profit  attributable to equity holdings of Metals One


(1,455,097)

(769,872)

Weighted number of ordinary shares in issue 


71,324,561

31,792,223

Basic & dilutive earnings per share from continuing operations - pence


(2.04)

(2.4)

 

Earnings per share has been recalculated to consider the 10:1 share consolidation that occurred 6 March 2025.

 

There is no difference between the diluted loss per share and the basic loss per share presented as there are no dilutive financial instruments.

 

5              Exploration and Evaluation

 

As at
30 June  2025

As at
31 Dec

 2024


£

£

Exploration and evaluation assets

6,080,588

5,970,674




Opening balance

5,970,986

5,706,986

Additions

109,914

294,625

Foreign exchange

(312)

(30,937)

Closing balance

6,080,588

5,970,674

 

During the period the Group acquired the rights to 100% of the Uravan and Squaw Creek Uranium Projects in Colorado and Wyoming respectively as well as option to purchase (initial consideration US$100,000 cash) into the Swales Gold Property in Nevada, United States of America.

 

Exploration and evaluation assets relate specifically to mining licenses and commercial interests held by Metals One PLC and its subsidiaries. As at 30 June 2025 Group currently operates in 4 areas of interest via its subsidiaries or joint ventures. They are:

The Group will review the areas of interest for impairment if any of the below are present:

a)    The period for which the entity has the right to explore in the specific area has expired during the period or will expire in the near future, and is not expected to be renewed;

b)    Substantive expenditure on further exploration for and evaluation of mineral resources in the specific area is neither budgeted nor planned;

c)    Exploration for and evaluation of mineral resources in the specific area have not led to the discovery of commercially viable quantities of mineral resources and the entity has decided to discontinue such activities in the specific area; and

d)    Sufficient data exist to indicate that, although a development in the specific area is likely to proceed, the carrying amount of the exploration and evaluation asset is unlikely to be recovered in full from successful development or by sale.

 

6              Share capital

 

 

Number of Shares on Issue

Share Capital
£

Share Premium

£

Total
£

Balance at 31 December 2023

208,450,000

2,084,500

7,775,715

9,860,215

Investment in EBT

31,267,500

312,675

-

312,675

Service provider in lieu of fees

1,000,000

10,000

40,000

50,000

May Placing

89,500,000

895,000

-

895,000

SRH Deferred consideration shares

31,250,000

31,250

218,750

250,000

Cost of share issue

-

-

(102,755)

(102,755)

Balance at 31 Dec 2024

361,467,500

3,333,425

7,931,710

11,265,135

Share consolidation (10:1) 1

36,146,750

-

-

-

WRAP Offer 2

 5,000,000

5,000

95,000

100,000

Prepaid warrants exercised 3

 182,900,000

182,900

3,475,100

3,658,000

Cash warrants exercised 4

 55,830,000

55,830

1,060,770

1,116,600

Broker warrants 5

108,000

108

13,661

13,769

Broker warrants 6

 63,000

63

13,021

13,084

Share issue costs

-

-

(1,499)

(1,499)

Balance at 30 June 2025   

280,047,750

3,577,326

12,587,763

16,165,089

 

1)    On 25 March 2025 after approval at the general meeting each Existing Ordinary Share was subdivided into 1 New Ordinary Share of £0.0001 and 9 B Deferred Shares of £0.0001. The New £0.0001 Ordinary Shares will be consolidated on a 1 for 10 basis into 1 New Ordinary Share of £0.001 and the B Deferred Shares will be consolidated on a 1 for 10 basis into 325,320,750 B Deferred Shares. At the date of consolidation the Company had 361,467,500 Ordinary shares.

2)    On 31 March 2025 the Company raised £100,000 in gross fees via the issue of 5,000,000 ordinary shares at 2p per share.

3)    During the period the Company issued 255,000,000 cash warrants exercisable for 2p per share. During the interim period 182,900,000 of the warrants were exercised for total proceeds of £3,658,000.

4)    55,830,000 2p cash warrants were exercised in the current interim period resulting in gross proceeds of £1,116,600.

5)    108,000 10p warrants were exercised during the period for total proceeds of £10,800.

6)    63,000 20p warrants were exercised for total proceeds of £12,600.

 

7              Warrants and EBT


30 June 2025

 

31 December 2024


Weighted average exercise price

Number of warrants

 

Weighted average exercise price

Number of warrants

Opening balance


5,342,280


80p

5,283,780

Gunsynd Warrants

-

-


50p

(112,500)

Adviser Warrants

-

-


10p

108,000

Adviser Warrants

-

-


20P

63,000

Prepaid warrants 1

2p

255,000,000


-

-

Cash warrants 1

2p

510,000,000


-

-

Exercised during the year

2p

(238,901,000)


-

-

Outstanding at the end of the year

2p

531,441,280


78p

5,342,280

Exercisable at the end of the year

2p

531,441,280


78p

5,342,280

 

1)    On 31 January 2025 Metals One entered into an interest-free CLN with a principal amount of £600,000 to provide working capital to the Company. At the general meeting on 25th March 2025, the CLN converted on the same terms to prepaid warrants detailed below.

 

On 25 March 2025 after approval by the share holders of the Company at a General Meeting, Metals One entered into a warrant instrument to subscribe to up to £4.4 million. Each subscriber under the Equity Fundraise was entitled to receive prepaid warrants ("Prepaid Warrants") in the Company exercisable at a fixed price of 2p per warrant along with two attaching cash warrants ("Cash Warrants"), also exercisable at 2p per warrant. In total the Company issued 255,000,000 and 510,000,000 prepaid and cash warrants respectively.  On initial recognition the prepaid warrants were classified as share capital to issue in equity as they passed the fixed for fixed test when classifying financial instruments. The cash warrants were issued for nil consideration as part of the equity fundraise and do not represent a separately identifiable transaction. They are therefore treated as an equity instrument issued at nil fair value and no amount has been recognised in the financial statements on initial grant. Any proceeds will be recognised in share capital and share premium if and when the warrants are exercised.

 

As the date of this report only 850,000 of the cash warrants remain unexercised.

 

All warrants on issue on 6 March 2025 have been adjusted for the 10:1 share consolidation.

 

As announced on 5 January 2024, the Company established an EBT. 15,932,050 shares are currently held by the EBT following the issue of 1,531,776 shares to Alastair Clayton during the period. The remaining shares held by the EBT, subject to agreement by the Remuneration Committee, may be awarded to Directors and Management.

8              Related party transactions

During the period 1,531,776 shares were issued to Alastair Clayton from the Company's Employee Benefit Trust (EBT) scheme. The Company used the share price at the date of the issue (10p) and an expense of £153,178 was recorded the profit and loss statement.

 

There were no other related party transactions during the period.

9              Capital Commitments

There were no commitments under operating leases at 30 June 2025.

10           Subsequent events

Settlement with 80 Mile and warrant exercise (8 July 2025)

The Group reached a settlement with 80 Mile PLC, terminating the conditional acquisition of the Hammaslahti and Outokumpu projects in Finland and removing the obligation to issue 2,000,000 deferred consideration shares. In addition, 500,000 new shares were issued in connection with the Uravan Uranium-Vanadium Project acquisition and 1,000,000 new shares were issued from warrant exercises.

Acquisition of Lillefjellklumpen Project, Norway (14 July 2025)

The Group entered into a binding agreement to acquire Mjolner Minerals AS, owner of the Lillefjellklumpen PGE-Au-Ni-Cu project in Norway, for consideration of approximately €90,000 and a 2% net smelter return royalty. Completion remains subject to regulatory approvals.

Acquisition of Squaw Creek Uranium Claims, USA (16 July 2025)

The Group acquired 100% of the Squaw Creek Uranium Claims in Emery County, Utah, comprising 169 claims over 1,500 hectares in a historic uranium district. Consideration was satisfied by the issue of 6,500,000 new ordinary shares.

Strategic Investment in Fulcrum Metals Plc (18 July 2025)

The Group subscribed for 7,500,000 new ordinary shares in Fulcrum Metals Plc at 8 pence per share, for a total consideration of £600,000. Following the subscription, the Group holds approximately 15.9% of Fulcrum's enlarged share capital..

Potential Acquisition of U.S. Uranium Projects (25 July 2025)

The Group agreed terms for an exclusive right to acquire 75% of two companies holding the Vanadium Kings and Radium Mountain & Wedding Bell uranium-vanadium projects in Colorado and Utah from Thor Energy Plc, with an option to acquire the remaining 25% within 12 months.

Increased Investment in NovaCore (6 August 2025)

The Group increased its holding in NovaCore Exploration Inc. (Red Basin Uranium Project, New Mexico) from 30% to 35% through a cash subscription of approximately US$297,000, bringing the total investment to US$1.45 million.

Investment in CleanTech Lithium Plc (11 August 2025)

The Group invested £1 million in CleanTech Lithium Plc's placing, resulting in a holding of approximately 10.7% of the enlarged share capital.

Exercise of Warrants and Issue of Equity (19 August 2025)

The Group received notices for the exercise of 93,000,000 cash warrants at 2 pence per share and issued 380,000 shares to settle deferred consideration under the Råna Nickel Project acquisition. Following admission, the issued share capital increased to 839,946,460 shares.

Strategic Investment in Lions Bay Capital (29 August 2025)

The Group invested C$750,000 in Lions Bay Capital Inc., acquiring 7,500,000 shares and resulting in a 19.1% stake. Lions Bay is developing a gold processing facility and cogeneration plant in South Africa.

Agreement with DISA Technologies (4 September 2025)

The Group's 75%-owned subsidiary, Standard Minerals Inc., signed a term sheet with DISA Technologies to treat historic uranium waste dumps at the Radium Mountain and Wedding Bell projects in Colorado. The Group will receive a gross revenue share of 2.5% to 4.0%, with DISA responsible for treatment and remediation costs.

Investment in Evolution Energy Minerals Ltd (5 September 2025)

The Group acquired 37.9 million shares in Evolution Energy Minerals Ltd (ASX: EV1), representing a 10.45% interest, and underwrote part of Evolution's A$1.45 million rights issue. Evolution owns the Chilalo Graphite Project in Tanzania.

Increased Stake in Evolution Energy Minerals (12 September 2025)

The Group subscribed for 52.985 million shares in Evolution Energy Minerals' rights issue, increasing its holding to 90.885 million shares (16.9% interest). The Group was also granted 26.49 million options exercisable at A$0.02 until September 2028.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR LLMPTMTATBFA