Results for the year ended 31 December 2025

Source: RNS
RNS Number : 7339G
European Green Transition PLC
03 June 2026
 

 

European Green Transition plc

 

("EGT", or the "Company")

 

Results for the year ended 31 December 2025

 

3 June 2026 - European Green Transition plc (AIM: EGT), a company operating in the critical infrastructure sector, announces its audited results for the year ended 31 December 2025.

 

In February 2026, in line with its M&A focussed strategy, EGT completed the acquisition of the Wind Energy Services business for £3.5 million on a debt-free, cash-free basis. The Wind Energy Services business is comprised of Earthmill Maintenance Limited, Wind Energy Partnership Limited, Silverford Engineering Limited and Anemos Analytics Limited, a group of EBITDA profitable onshore wind turbine operations, maintenance, repair and remote monitoring businesses in the UK and Ireland.

 

Operational & corporate highlights

Foundations laid for M&A-led strategy, following continued engagement with distressed target companies throughout the year, which resulted in the acquisition of the Wind Energy Services business

Positive engagement with multiple parties regarding the sale and/or partnership of EGT's exploration assets amid positive market tailwinds for Rare Earth Elements ("REE") and copper

Extension of the Olserum REE project licenses in Sweden until June 2029, following the successful completion of the drill programme in H2 2024 which confirmed the district scale potential for REEs at Olserum

Successful extension of the Pajala copper project licenses in Sweden until March 2028

Strengthened leadership with Cathal Friel appointed Executive Chair to lead EGT's acquisition strategy and the appointment of Mick Kearney as an Independent Non-Executive Director

Cash balance of £2.3 million as at 31 December 2025, subsequently bolstered by a £7.5 million upsized and oversubscribed fundraise in Q1 2026

 

Post-period end

Completion of the acquisition for £3.5m of the Wind Energy Services business on a debt-free, cash-free basis

Successfully completed an upsized and oversubscribed placing and subscription from new and existing investors, raising gross proceeds of £7.5 million in March 2026, materially strengthening the balance sheet

Following the placing and subscription, the Group is now debt-free

Significant expansion of the Group's repowering pipeline, with 55 signed heads of terms, 25 planning approvals granted, 13 projects commenced and 3 repowering projects completed as at 31 March 2026, across a portfolio of over 900 wind turbines

Increased interest in Anemos Analytics, a condition monitoring software technology, from 52% to 79% as part of a strategy to expand its footprint across onshore wind, and other markets including larger wind assets, hydropower, shipping, and other industrial applications

Continued progress towards the Group's mediumterm target of £50 million revenue and doubledigit EBITDA margins, driven by repowering activity and organic growth in services

 

Outlook

The Group enters 2026 with strong momentum, following the completion and integration of the Wind Energy Services acquisition and a materially strengthened, debt-free balance sheet

The Board believes the operating environment for onshore wind and repowering services remains highly supportive, with the UK government policy prioritising energy security and the removal of planning constraints for onshore wind

Recent policy developments are expected to continue to drive customer engagement, contract wins and project delivery across the portfolio

EGT has strong near and mediumterm revenue visibility, supported by a growing repowering pipeline, recurring revenue and maintenance contracts across its existing customers

Operational activity is expected to accelerate through the remainder of 2026, as repowering projects progress and additional heads of terms are anticipated to convert into contracted revenue

With a clear focus on execution and capital discipline, the Board is committed to delivering organic growth within the Wind Energy Services business while pursuing value-accretive bolt on acquisitions

The Board is confident in the Group's strategy and expects EGT to continue progressing towards its mediumterm target of £50 million Group revenue and doubledigit EBITDA margins

 

Cathal Friel, Co-founder and Executive Chair, said: "2025 was a foundational year for EGT. Through a disciplined strategic focus on M&A, we laid the groundwork for the transformational acquisition completed in early 2026. This deal marks a clear step-change for the EGT Group by delivering immediate revenues, EBITDA profitability and a scalable platform for growth.

 

We are now firmly focused on execution through integrating the Wind Energy Services business, delivering organic growth and pursuing further value-accretive acquisitions as we work towards our medium-term target of £50 million in Group revenue and double-digit EBITDA margins. We are delighted with our progress year to date and with a strong pipeline of opportunities, a growing repowering pipeline, and clear visibility over future revenues, we believe the Company is well-positioned to build a scalable, cash-generative infrastructure platform and deliver long-term value for shareholders. We look forward to sharing a trading update later this summer."

 

Enquiries

 

European Green Transition plc

Cathal Friel, Executive Chair

Jack Kelly, CFO

 

+44 (0) 208 058 6129

Panmure Liberum - Nominated Adviser & Joint Broker

James Sinclair-Ford / Gaya Bhatt

Mark Murphy / Rauf Munir

 

 

+ 44 (0) 20 7886 2500

OAK Securities - Joint Broker

Jerry Keen / Calvin Man

 

+44 (0) 20 3973 3678

+44 (0) 7733 117328

 

 

Camarco - Financial PR

Billy Clegg / Tilly Butcher / Poppy Hawkins

 

 

+ 44 (0) 20 3757 4980

europeangreentransition@camarco.co.uk

 

 

 

 

Notes to Editors

European Green Transition plc (AIM: EGT) is a company focused on acquiring, integrating and optimising revenue-generating and profitable services businesses in the critical infrastructure sector across the UK and Ireland.

 

In 2026, EGT delivered a significant milestone in this strategy by acquiring an EBITDA profitable operation, maintenance, repairs, and remote monitoring platform business which serves over 900 onshore wind turbines across the UK & Ireland. This platform includes Earthmill Maintenance, Wind Energy Partnership, Silverford Engineering, and Anemos Analytics.

 

The Company's strategy is to deliver sustained organic growth by expanding its service offering, driving operational efficiencies to support margin improvement, and generating strong free cash flow to fund reinvestment and a progressive dividend strategy. EGT is pursuing a disciplined capital allocation policy, including targeting selective bolt-on acquisitions across the critical infrastructure space in the UK, Ireland, and Europe, such as water, energy, roads, and data centres. The Company is also seeking to sell or partner its existing portfolio of non-core mining projects, including the Olserum Rare Earth Element (REE) Project. 

 

Stay updated: Website | Sign up for RNS alerts | X | LinkedIn


 

Executive Chair's Statement

 

I am pleased to present the 2025 Annual Results for European Green Transition plc (EGT), a foundational year for the Company.

 

Following my appointment as Executive Chair in June 2025, the Company re-emphasised its focus on advancing our M&A strategy, targeting the acquisition of distressed, revenue-generating businesses. In parallel, we worked to enhance the positioning of our existing natural resources portfolio amidst positive sector tailwinds, while ensuring the Company was strategically and operationally prepared to act decisively as attractive acquisition opportunities emerged.

 

I am pleased that, post period end, we successfully executed on this strategy through the acquisition of our wind energy services platform, an EBITDA-profitable group of businesses acquired from the liquidators of Arena Capital Partners for £3.5m. The wind energy services platform is focused on servicing over 900 onshore wind turbines across the UK and Ireland. This business provides strong near and medium-term revenue visibility, along with a clear path to scale, providing us with the confidence to achieve our medium-term target of £50 million in Group revenue and double-digit EBITDA margins.

 

Combined with the potential upside from the monetisation of our natural resources assets, specifically the Olserum Rare Earth Elements ("REE") project in Sweden, EGT is strongly positioned for the year ahead. With the foundations firmly established in 2025, we believe 2026 will be a transformational year for the Company.

 

Strategic Development and M&A

 

We completed the acquisition of the Wind Energy Services business, comprised of 100% of Earthmill Maintenance, 85% of Wind Energy Partnership and Silverford Engineering, and 52% of Anemos Analytics, from the court-appointed liquidators of Arena Capital Partners for £3.5 million. We had been engaging with the business for 18 months, enabling us to move decisively in a competitive process. This was exactly the type of opportunity we had been searching for; an established, EBITDA-profitable business with strong recurring revenues, a loyal and growing customer base, and an exceptional management team, available at an attractive valuation. The acquisition was completed on a cash-free debt-free basis at a 2.3x 2024 adjusted EBITDA multiple and a 3.9x 2025 adjusted EBITDA multiple, and included c. £3.95 million of inventory and £2.5 million net working capital.

 

The platform generated approximately £14.7 million in revenue in FY25 (unaudited) and serves over 900 onshore wind turbines across the UK and Ireland. With multi-year relationships supporting recurring and repeatable revenue, we are pleased to have such strong near-term and medium-term revenue visibility to deliver significant growth in 2026 and beyond.

 

I have been involved in building and transforming a number of businesses on AIM over the past two decades, including hVIVO plc and Amryt Pharma plc. In both cases, the principle was the same, to find a distressed business with real potential, acquire it at the right price, and apply disciplined management and capital allocation to scale it. That is precisely what we intend to do with EGT, as we look to build a leading critical infrastructure business in the coming years.

 

The Repowering Opportunity

 

Repowering wind turbines represents a significant growth opportunity for the Company. This involves the replacing and upgrading of older wind turbines with more powerful and efficient models while utilising existing infrastructure. Following UK government policy changes in the summer of 2025, which lifted the de facto ban on onshore wind planning permissions which had been in place for 9 years, the Wind Energy Services business has experienced a surge in interest from existing and new customers looking to repower their existing turbine to provide increased energy security and maximise existing feed-in-tariff revenues.

 

As at 31 March 2026, Earthmill had signed 55 heads of terms for repowering projects, with a typical repowering contract value of approximately £450k. This represents a potential repowering revenue opportunity of c. £25 million to be delivered across 2026 and 2027.

 

We expect to continue to grow the repowering orderbook by signing more repowering heads of terms across 2026 and beyond, and our operational team are focused on the delivery of these turbines. The Company is currently engaged with approximately 280 qualified prospects across its existing client base of c.900 turbines representing a potential repowering revenue opportunity of £126 million. These qualified prospects and existing customers are typically small, industrial high-energy users requiring energy security, particularly in light of the ongoing energy crisis caused by geopolitical volatility and uncertainty.

 

The UK Government's March 2026 proposals to allow small onshore turbines to be installed without planning permission for farms, schools and industrial users will, if enacted, further expand the addressable market for our services. EGT is engaging with the UK Government to position EGT as a first mover in the market and leverage its expertise in the small onshore wind market across the UK. The UK is committed to onshore wind as a primary lever in its energy security strategy, and EGT is well positioned to support the continued deployment, optimisation and long-term operation of this critical infrastructure.

 

Anemos Analytics

 

In May 2026, we increased our interest in Anemos Analytics from 52% to 79%, further strengthening our position in predictive maintenance and condition-monitoring technologies for the wind energy sector. Anemos' platform, which provides real-time turbine monitoring and predictive analytics capabilities, is now installed across 119 turbines in the UK under long-term recurring contracts, with additional installations contracted in the near term.

 

Anemos directly supports EGT's operations and maintenance capabilities through Earthmill and we believe there is a compelling growth opportunity for Anemos across UK onshore wind. Though the business has only been in operation for 12 months, we are impressed by the strength of Anemos' technology and the early commercial traction they have seen. We are supporting Anemos with our business development capability and strategic oversight in order to accelerate Anemos' growth in onshore wind while also pursuing opportunities in adjacent markets, including larger wind assets, hydropower, shipping and other industrial applications.

 

Natural Resources Projects

 

Following our IPO, we made considerable progress on the REE project in Sweden with a successful 1,500m drill programme which proved the district scale potential for REE at the Olserum REE project.

 

The current geopolitical uncertainty has highlighted the urgent requirement for Europe to establish a secure supply of REE to support its industrial base and broader economic resilience, and the Olserum REE project has the potential to be a critical supplier of REE to Europe in the near future. With no active REE mines currently operating in Europe, we believe the Olserum REE project holds significant value and could be of critical strategic importance for Europe's REE supply security in the years ahead.

 

International focus on REE has grown in recent months, driven by their critical role in global supply chains, particularly in the production of permanent magnets, which are essential to the renewable and defence sectors. China currently dominates the global supply, processing and refining of REE and, with geopolitical tensions rising globally, there is a pressing need to establish a secure and resilient REE supply within Europe.

 

In May 2025, we extended the Olserum REE licence to June 2029. We believe the Olserum REE project is now well positioned for sale or partnership with a large, established mining company who can support its future development while generating an attractive return for EGT shareholders. Constructive discussions are ongoing with a view to monetise the project.

 

The Pajala project, located in northern Sweden, has confirmed copper potential in addition to high-grade graphite from historic work. The licences have been extended by three years to March 2028. Similar to our approach for the Olserum REE project, we are confident of realising value for shareholders from this project through sale or partnership.

 

The strength of copper prices, which reached record highs in recent months, has continued to make the project attractive to third parties as copper remains a critical component for the electrification of the global economy.

 

Financial

 

EGT ended the year with a cash balance of £2.3 million (2024: £3.7 million). Post period end, we successfully completed a £7.5 million fundraise which was upsized and oversubscribed due to strong investor demand.  I am pleased that investors share my confidence in our ability to execute on our strategy.

 

Today, we are debt-free with a strengthened balance sheet providing the capital required to work towards our medium-term revenue target of £50m and double-digit EBITDA margins. We will seek to achieve this by scaling our existing wind energy services business organically, capitalising on the significant repowering opportunity and pursuing selective bolt-on acquisitions that expand our service offering.

 

Dividend Policy

 

The Board has committed to adopting a progressive dividend policy from the first full year following completion of the acquisition of the Wind Energy Services business, targeting annual dividend growth of approximately 5% per annum. This reflects our confidence in the quality of the cash flows generated by Wind Energy Services business and our intention to build a sustainable, income-generating business that delivers long-term value for shareholders.

 

Outlook

 

Looking ahead, EGT is strongly placed to benefit from the accelerating global shift towards energy independence and security, supported by both our Wind Energy Services business and our natural resources portfolio.

Over the past year, our focus has been on establishing the foundations required to support future growth. With these now in place, our priority is disciplined execution as we progress towards our medium-term target of £50 million in Group revenue and double-digit EBITDA margins.

 

Within the Wind Energy Services business, we are encouraged by the scale of the repowering opportunity. Recent UK government policy developments have reinforced market momentum and underpin our confidence in the medium-term outlook for the business.

 

With no active rare earth mines currently operating in Europe and a backdrop of increasing geopolitical tension and supply chain vulnerability, the need to establish secure supply for critical minerals has become more pronounced. Our natural resource projects are well aligned with this trend, and we will continue to evaluate options for partnership or sale in order to maximise value for our shareholders.

 

EGT is well positioned to deliver against its strategic and financial objectives, while playing a meaningful role in supporting the UK's and Europe's transition to a more secure, resilient and sustainable energy future.

 

Cathal Friel

Executive Chair

2 June 2026


 

Consolidated Statement of Comprehensive Income

For the year ended 31 December 2025

 

 

 

 

 

Notes

Year to 31 December

2025

GBP£

Year to 31 December

2024

GBP£

Revenue


-

-

 

Administrative costs

4

(1,355,650)

(1,809,225)

 

Exceptional items

5

-

(386,094)

 

Operating loss


(1,355,650)

(2,195,319)

 

Net finance income

10

95,436

55,289

 

(Loss) before income tax


(1,260,214)

(2,140,030)

 

Income tax (charge)

11

-

-

 

(Loss) for the year

(1,260,214)

(2,140,030)

 

Other comprehensive income


 

(16,267)

 

10,376

 

Currency translation differences


 

Total comprehensive (loss) for the year

(1,276,481)

(2,129,654)

 

 

Earnings per share from operations attributable to shareholders during the year:

 

 

 

 

(£0.0087)

 

 

 

 

(£0.0195)

 

Basic and diluted (loss) per ordinary share


 

From operations

12

 

All activities relate to continuing operations.

The notes are an integral part of these consolidated Financial Statements.


Consolidated and Company's Statement of Financial Position

As at 31 December 2025

 

 

 

Notes

Group 2025 GBP£

Group 2024 GBP£

Company

2025

GBP£

Company

2024

GBP£

Assets






Non-current assets






Intangible assets

14

2,104,387

1,986,713

-

-

Property, plant and equipment

13

3,456

2,505

-

-

Investments in subsidiaries

15

-

-

140,769

140,769

Total non-current assets

2,107,843

1,989,218

140,769

140,769

Current assets


 


 


Trade and other receivables

17

37,938

43,204

3,926,724

3,631,286

VAT recoverable


20,222

39,091

-

77,304

Cash and cash equivalents

18

2,275,720

3,661,001

2,244,003

3,075,781

Total current assets

2,333,880

3,743,296

6,170,727

6,784,371

Total assets

4,441,723

5,732,514

6,311,496

6,925,140

Equity attributable to owners




 


Share capital

22

361,552

361,552

361,552

361,552

Share premium account

22

7,720,127

7,720,127

7,720,127

7,720,127

Reverse acquisition reserve

22

305,081

305,081

-

-

Share option reserve

23

32,289

24,483

32,289

24,483

Foreign currency reserves

22

(3,154)

13,113

-

-

Retained earnings

22

(4,243,985)

(2,983,771)

(1,847,975)

(1,321,188)

Total equity

4,171,910

5,440,585

6,265,993

6,784,974

Liabilities


 


 


Current liabilities


 


 


Trade and other payables

19

269,813

291,929

45,503

140,166

Convertible debt securities

21

-

-

-

-

Total current liabilities

269,813

291,929

45,503

140,166

Non-current liabilities


 

-

 

-

 

-

 

-

Convertible debt securities

21

 Total non-current liabilities

-

-

-

-

Total liabilities

269,813

291,929

45,503

140,166

Total equity and liabilities

4,441,723

5,732,514

6,311,496

6,925,140

The notes are an integral part of these Financial Statements.

The Financial Statements were approved and authorised for issue by the Board on 2 June 2026.

The Company has elected to take the exemption under section 408 of the Companies Act 2006 not to present the parent Company income statement account. The loss for the Parent Company for the year was £526,787 (2024: £1,321,188).

 

 

 

 

Jack Kelly                                                                                                                                          European Green Transition plc

CFO                                                                                                                                                   Registered no: 15442832


Consolidated Statement of Changes in Shareholders' Equity

For the year ended 31 December 2025

 


 

Share Capital GBP£

 

Share Premium

GBP£

Share Option Reserve GBP£

Reverse Acquisition Reserve GBP£

Foreign currency Reserve GBP£

 

Retained Earnings

GBP£

 

 

Total GBP£

At 1 January 2024

116,672

291,015

-

-

2,737

(843,741)

(433,317)

Changes in equity for the year ended 31 Dec 2024








(Loss) for the year

-

-

-

-

-

(2,140,030)

(2,140,030)

Currency differences

-

-

-

-

10,376

-

10,376

Total comprehensive (loss) for the year

 

-

 

-

 

-

 

-

 

10,376

 

(2,140,030)

 

(2,129,654)

 

Transactions with the owners








Shares issued

244,880

7,429,112

-

-

-

-

7,673,992

Share based payment reserve

-

-

24,483

-

-

-

24,483

Reverse Acquisition

-

-

-

305,081

-

-

305,081

Total contributions by and distributions to owners

 

244,880

 

7,429,112

 

24,483

 

305,081

 

-

 

-

 

8,003,556

At 31 Dec 2024

361,552

7,720,127

24,483

305,081

13,113

(2,983,771)

5,440,585

 

Changes in equity for the year ended 31 Dec 2025








(Loss) for the year

-

-

-

-

-

(1,260,214)

(1,260,214)

Currency differences

-

-

-

-

(16,267)

-

(16,267)

Total comprehensive (loss) for the year

 

-

 

-

 

-

 

-

 

(16,267)

 

(1,260,214)

 

(1,276,481)

 

Transactions with the owners

 

 

 

 

 

 

 

Share based payment reserve

-

-

7,806

-

-

-

7,806

Total contributions by and distributions to owners

 

-

 

-

 

7,806

 

-

 

-

 

-

 

7,806

At 31 Dec 2025

361,552

7,720,127

32,289

305,081

(3,154)

(4,243,985)

4,171,910

See Note 22 for definition of the reserves above.


Company Statement of Changes in Shareholders' Equity

For the year ended 31 December 2025

 

 


 

Share Capital GBP£

 

Share Premium

GBP£

Share Option Reserve GBP£

 

Retained Earnings

GBP£

 

 

Total   GBP£

At 1 January 2024

-

-

-

-

-

Changes in equity for the year ended 31 Dec 2024






(Loss) for the year

-

-

-

(1,321,188)

(1,321,188)

Total comprehensive (loss) for the year

-

-

-

(1,321,188)

(1,321,188)

 

Transactions with the owners






Shares issued for EGM shares

140,769


-

-

140,769

Shares issued on IPO

220,783

7,720,127

-

-

7,940,910

Share based payment reserve

-

-

24,483

-

24,483

Total contributions by and distributions

to owners

 

361,552

 

7,720,127

 

24,483

 

-

 

8,106,162

At 31 Dec 2024

361,552

7,720,127

24,483

(1,321,188)

6,784,974

 

Changes in equity for the year ended 31 Dec 2025






(Loss) for the year

-

-

-

(526,787)

(526,787)

Total comprehensive (loss) for the year

-

-

-

(526,787)

(526,787)

 

Transactions with the owners

 

 

 

 

 

New Share Issue

-

-

-

-

-

Share based payment reserve

-

-

7,806

-

7,806

Total contributions by and distributions to owners

-

-

7,806

-

7,806

At 31 Dec 2025

361,552

7,720,127

32,289

(1,847,975)

6,265,993

See Note 22 for definition of the reserves above.


Consolidated and Company's Statement of Cash Flows

For the year ended 31 December 2025

 

 

 

 

 

Notes

 

Group 2025 GBP£

 

Group 2024 GBP£

 

Company

2025

GBP£

 

Company

2024

GBP£

Cash Flow from operating activities


 

 

(1,356,962)

 

 

(1,616,588)

 

 

(826,365)

 

 

(765,293)

 

Continuing operations


 

Cash (used) in operations

24

 

Net cash (used) in operating activities

(1,356,962)

(1,616,588)

(826,365)

(765,293)

 

Cash flow from investing activities


 


 


 

Cash acquired in new subsidiaries


-

-

-

198,461

 

Funding of subsidiaries

15

-

-

(112,901)

(1,675,661)

 

Purchase of new project options

4

-

(233,927)

-

(233,927)

 

Purchase of property, plant and equipment

13

(2,217)

(2,275)

-

-

 

Purchase of intangible assets

14

(117,674)

(415,375)

-

-

 

Net cash used in investing activities

(119,891)

(651,577)

(112,901)

(1,711,127)

 

Cash flow from financing activities


 


 


 

Proceeds from issuance of ordinary shares

22

-

6,500,253

-

6,462,089

 

Costs of IPO


-

(950,574)

-

(950,574)

 

Proceeds from convertible debt securities

21

-

255,000

-

-

 

Interest received

10

107,839

26,142

107,487

40,686

 

Net cash generated by financing activities

107,839

5,830,821

107,487

5,552,201

 

Net (decrease)/increase in cash and cash equivalents


(1,369,014)

3,562,656

(831,779)

3,075,781

 

Cash and cash equivalents at beginning of year

18

3,661,001

87,969

3,075,781

-

 

FX translation


(16,267)

10,376

-

-

 

Cash and cash equivalents at end of year

2,275,720

3,661,001

2,244,002

3,075,781

 

The notes are an integral part of these Financial Statements.


Notes to the Financial Statements

For the year ended 31 December 2025

 

1.  General information

European Green Transition plc ("EGT", the "Company", the "EGT Group"), was incorporated on 25 January 2024. The Company is a public limited company, incorporated in England and Wales. The Company is limited by shares and is listed on the AIM market of the London Stock Exchange. The registered address of the Company is The Walbrook Building, 25 Walbrook, London, EC4N 8AF, UK. The EGT Group comprises European Green Transition plc and its subsidiary companies.

 

The Financial Statements are presented in GBP ("£"), except where otherwise indicated. The registered number of the Company is 15442832.

 

 

2.  Accounting policies

Basis of preparation

Compliance with applicable law and UK-adopted IAS

The consolidated Financial Statements comprise those of the Company and its subsidiaries (together the "Group"). The consolidated Financial Statements of the Group and the individual Financial Statements of the Company have been prepared in accordance with UK-adopted international accounting standards ("UK-adopted IAS") as they apply to the Group for the year ended 31 December 2025 and with the requirements of the Companies Act 2006. The Financial Statements are prepared on the historical cost basis.

Principal accounting policies

The principal accounting policies are summarised below. They have been consistently applied throughout the year covered by the Financial Statements.

Consolidation

The consolidated Financial Statements comprise the Financial Statements of the Company and its subsidiaries as at and for the year ended 31 December 2025. Subsidiaries are entities controlled by the Group. Where the Group has control over an investee, it is classified as a subsidiary. The Group controls an investee if all three of the following elements are present: power over an investee, exposure to variable returns from the investee, and the ability of the investor to use its power to affect those variable returns. Control is reassessed whenever facts and circumstances indicate that there may be a change in any of these elements of control. Subsidiaries are fully consolidated from the date that control commences until the date that control ceases. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group. Intergroup balances and any unrealised gains or losses or income or expenses arising from intergroup transactions are eliminated in preparing the consolidated Financial Statements.

Reverse acquisition

The acquisition of European Green Metals Ltd and its subsidiaries by European Green Transition plc on 14 March 2024 was accounted using the principles of reverse acquisition accounting. Although the Group Financial Statements were prepared in the name of the legal parent, European Green Transition plc, they were in substance a continuation of the consolidated Financial Statements of the legal subsidiary, European Green Metals Ltd. The following accounting treatment was applied in respect of the reverse accounting:

The assets and liabilities of the legal subsidiary, European Green Metals Ltd, were recognised and measured in the prior year Group Financial Statements at the pre-combination carrying amounts, without restatement to fair value. The retained earnings recognised in the Group Financial Statements reflect the prior year earnings of European Green Transition plc from its incorporation date of 25 January 2024 to that period end plus the retained earnings of European Green Metals Ltd to the prior period end. The equity structure appearing in the Group Financial Statements reflects the equity structure of the legal parent, European Green Transition plc, including the equity instruments issued in order to affect the business combination.

Comparative period

The comparative period is for the year ended 31 December 2024.

Going concern

Management believe that it is appropriate to prepare these consolidated Financial Statements on the going concern basis. In making that assessment, management are required to consider whether the Group can continue in operational existence for the foreseeable future, being a period of not less than twelve months from the date of the approval of the consolidated Financial Statements. In reaching the going concern conclusion, the cash and cash equivalents of £2,275,720 as at 31 December 2025, the post balance sheet fundraise of £7,500,000 in March 2026  (Note 27) and the Group's forecasts and projections over the foreseeable future, along with sensitivity analysis performed on the projected cashflows taking into account reasonable changes in market conditions, were considered. The Group, therefore, continues to adopt the going concern basis in preparing the consolidated Financial Statements. Further information is provided on page 14 of the Group Directors' Report.

Presentation of balances

The consolidated Financial Statements are presented in Pounds Sterling ("£") which is the functional and presentational currency of both the Company and its subsidiary European Green Metals Ltd. The functional currency of the subsidiaries European Green Metals (Ireland) Limited and Rockfleet Minerals Limited is the Euro ("€"). The functional currency of the subsidiary European Mineral Exploration AB is the Swedish Krona ("SEK").

The following table discloses the major exchange rates of those currencies utilised by the Group:

 


Average rate

2025

Average rate

2024

Year end rate

2025

Year end rate

2024

Rate compared to GBP£





Euro (€)

1.17

1.18

1.15

1.21

Swedish Krona (SEK)

12.89

13.57

12.40

13.84

Changes in accounting policies and disclosures

Except where disclosed otherwise in this note, the accounting policies adopted in the preparation of the consolidated Financial Statements are consistent with those applied when preparing the consolidated Financial Statements for the year ended 31 December 2024.

New accounting standards, amendments and interpretations adopted by the Group

The following standards and amendments became effective for accounting periods beginning on or after 1 January 2025 and have been adopted by the Group for the first time in the consolidated Financial Statements for the year ended 31 December 2025.

 

These have been assessed by the Directors as having no material impact on the Group's financial position, performance or disclosures.

 

Standard/amendment

 

 

Date issued

Effective for accounting periods beginning

on or after

Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates

- Lack of Exchangeability (provides guidance on when a currency is exchangeable and how to determine the exchange rate when it is not)

August 2023

1 January 2025

 

New standards, amendments and interpretations not yet adopted by the Group

The following standards and amendments were in issue at the balance sheet date but were not yet effective and have not been applied in preparing the consolidated Financial Statements for the year ended 31 December 2025. These standards have not yet been endorsed by the UK Endorsement Board, where applicable.

 

The Directors do not anticipate that the adoption of the following standards and amendments will have a significant financial or disclosure impact on the Group's Financial Statements in future periods.

 

Standard/amendment

 

 

Date issued

Effective for accounting periods beginning

on or after

Amendments to IFRS 9 Financial Instruments and

IFRS 7 Financial Instruments: Disclosures

May 2024

1 January 2026

IFRS 18 Presentation and Disclosures in Financial

Statements  

April 2024

1 January 2027

IFRS 19 Subsidiaries without Public

Accountability: Disclosures

 

May 2024

1 January 2027

The preparation of Financial Statements in conformity with UK-adopted IAS requires management to make estimates and judgements that affect the reported amounts of assets and liabilities as well as the disclosure of contingent assets and liabilities at the period end and the reported amounts of revenues and expenses during the reporting period. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The Group's accounting policy descriptions set out the areas that involve significant estimation, uncertainty and critical judgement. The most significant of which are:

(a)   Carrying value of intangible exploration and evaluation assets - (Note 14)

The capitalisation of exploration costs relating to the exploration and evaluation phase requires management to make judgements as to the future events and circumstances of a project, especially in relation to whether an economically viable extraction operation can be established. In making such judgements, the Directors take comfort from the findings from exploration activities undertaken, and that the Company expects to be able to bring in a partner to support future development of the project.

At each reporting date, management make a judgment as to whether circumstances have changed following the initial capitalisation and whether there are indicators of impairment. If there are such indicators, an impairment review will be performed which could result in the relevant capitalised amount being written off to the income statement. The Directors assess the impairment indicators as presented within IFRS 6 Exploration for and Evaluation of Mineral Resources.

In the current year an impairment charge of £nil (2024: £nil) was made to Intangibles Assets and charged to the Consolidated Statement of Comprehensive Income (Note 14).

(b)   Investment in subsidiaries and recoverability of intercompany receivables (Note 15 and 17)

In addition, the Company has also considered its investment in subsidiaries and loans to subsidiaries. In the current year and at this stage of the Company's development, the Company sees no requirement for impairment of its investment in or loans to its subsidiaries, given the early stage nature of the underlying exploration assets, the fact we have recently completed our first drill programme and we have recently renewed our key exploration licences.

Employee benefits

All employee benefit costs, notably bonuses and contributions to personal pension plans are charged to the Consolidated Statement of Comprehensive Income on an accruals basis.

Financial instruments

Financial instruments are classified on initial recognition as financial assets, financial liabilities or equity instruments in accordance with the substance of the contractual arrangement. Financial instruments are initially recognised when the Company becomes party to the contractual provisions of the instrument. Financial assets are de-recognised when the contractual rights to the cash flows from the financial asset expire or when the contractual rights to those assets are transferred. Financial liabilities are de-recognised when the obligation specified in the contract is discharged, cancelled or expired.

Financial assets

Cash and cash equivalents

Cash and cash equivalents comprise of current bank account balances and short-term deposits with a maturity of three months or less. Amounts are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade and other receivables

Trade and other receivables have fixed or determinable payments that are not quoted in an active market, are measured at initial recognition at fair value, and are subsequently measured at amortised costs using the effective interest method less impairment. Trade and other receivables are reduced by appropriate allowances for estimated irrecoverable amounts. Interest income is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.

Impairment of financial assets

At each Statement of Financial Position date, financial assets are assessed for indicators of impairment. Financial assets are impaired if indications exist that events have occurred after the initial recognition of the financial asset that estimated future cash flows have been impacted. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. Where the asset does not generate cash flows that are independent from other assets, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Any impairment loss arising from the review is charged to the Statement of Comprehensive Income whenever the carrying amount of the asset exceeds its recoverable amount.

IFRS 9 requires the Company to make an assessment of expected credit losses relating to loans to subsidiary companies. An expected credit loss model has been used which takes into account the probability of default, the exposure at default and the loss given default at the year end. The Company defines default as the performance against plans, forecasts and the overall progress towards monetisation.

The Company does not expect loans to be recalled within the next 24 months and nor would amounts be available to repay on demand and therefore the Company has considered this in calculating the expected credit loss. The probability of default is considered to be low when considering the performance of the subsidiary companies. The potential recoverable amount has been estimated based on a probability weighted cashflow model. Cashflow assumptions include forecast future licence payments, the amount and timing of which are uncertain. The Company does not believe that there is a significant risk of default and therefore has not recognised a loss provision in the current year.

 
Financial liabilities

Trade and other payables

Trade and other payables are initially measured at their fair value and are subsequently measured at their amortised cost using the effective interest rate method except for short-term payables when the recognition of interest would be immaterial.

Foreign currency translation

The Company translates foreign currency transactions into its functional currency, £, at the rate of exchange prevailing at the transaction date. Monetary assets and liabilities denominated in foreign currencies are translated into the functional currency at the rate of exchange prevailing at the Statement of Financial Position date. Exchange differences arising are taken to the Statement of Comprehensive Income.

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates at the dates of the initial transactions.

On consolidation, exchange differences arising from the translation of the net investment in foreign subsidiaries (listed below) are taken to Other Comprehensive Income. When a foreign subsidiary is partially disposed of or sold, exchange differences that were recorded in equity are recognised in the Statement of Comprehensive Income as part of the gain or loss on sale.

EGT and European Green Metals Ltd have a functional currency of GBP(£), Rockfleet Minerals Limited and European Green Metals (Ireland) Limited have a functional currency of Euro(€) and European Mineral Exploration AB has a functional currency of Swedish Krona (SEK).

Intangible assets - Exploration for and Evaluation of Mineral Resources

Exploration expenditure relates to the initial search for deposits with economic potential. Evaluation expenditure arises from a detailed assessment of deposits that have been identified as having economic potential. The costs of exploration assets include the cost of acquiring the right to explore. Costs incurred in relation to evaluating the technical feasibility and commercial viability of extracting resources are capitalised as part of exploration and evaluation assets. Exploration costs are capitalised until technical feasibility and commercial viability of extraction of reserves are demonstrable. At that point, all costs which have been capitalised to date and included in exploration and evaluation assets, are assessed for impairment. All impairment losses are recognised immediately in the Statement of Comprehensive Income. If assets are not impaired, then they are reclassified as either tangible assets or intangible assets and amortised over their useful life.

Impairment of intangible assets - Exploration for and Evaluation of Minerals Resources

Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the carrying amount may exceed its recoverable amount. The Group reviews and tests for impairment indicators on an ongoing basis and specifically if the following occurs:

•     the period for which the Group has a right to explore in the specific area has expired during the year or will expire in the near future, and is not expected to be renewed;

•     substantive expenditure on further exploration for and evaluation of mineral resources in the specific area is neither budgeted nor planned;

•     exploration for and evaluation of mineral resources in the specific area have not led to the discovery of commercially viable quantities of mineral resources and the Group has decided to discontinue such activities in the specific area;

•     sufficient data exists to indicate that although a development in the specific area is likely to proceed the carrying amount of the exploration and evaluation asset is unlikely to be recovered in full from successful development or by sale.

Where an impairment indicator is met, the Group performs a full impairment assessment under IAS 36.

 

Investment in subsidiaries

Investments in subsidiaries are stated at cost less impairment. Investment in subsidiaries are subject to annual impairment review, with any impairment charge being recognised in the Statement of Comprehensive Income. The Group determines whether an investment is a business combination by applying the definition in IFRS 3, which requires that the assets acquired and liabilities assumed constitute a business. If the assets acquired are not a business, the Group accounts for the transaction as an asset acquisition. Frequently, the acquisition of mining exploration assets is effected through a non-operating corporate structure. As these structures do not represent a business, it is considered that the transaction does not meet the definition of a business combination. Accordingly, the transaction is accounted for as the acquisition of an asset. The net assets acquired are recognised at cost. When IFRS 3 guidance was applied to the acquisition of Rockfleet Minerals Limited, European Mineral Exploration AB and Olree AB (since liquidated) the indicators point to the acquisition being that of assets (primarily mining exploration permits) as opposed to an acquisition of a business. After reviewing the characteristics of the acquisition, the Group has determined that the appropriate accounting treatment of these acquisitions is an asset acquisition.

Impairment of investment in subsidiaries

At each Statement of Financial Position date, the Company reviews the carrying amounts of its investment in subsidiaries to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. Any impairment loss arising from the review is charged to the Statement of Comprehensive Income whenever the carrying amount of the asset exceeds its recoverable amount.

The Group assesses each asset annually to determine whether any indication of impairment exists. Where an indicator of impairment exists, a formal estimate of the recoverable amount is made, which is considered to be the higher of the fair value less costs to sell and value in use. These assessments require the use of estimates and assumptions such as discount rates, future capital requirements, general risks affecting the green energy industry and other risks specific to the individual asset. Fair value is determined as the amount that would be obtained from the sale of the asset in an arm's length transaction between knowledgeable and willing parties. Fair value is generally determined as the present value of estimated future cash flows arising from the continued use of the asset, using assumptions that an independent market participant may take into account. Cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Assets are grouped into the smallest group that generate cash inflows are independent of other assets.

Property, plant and equipment

Property, plant and equipment are stated at historical cost less accumulated depreciation and any provision for impairment. Historical cost includes expenditure that is directly attributable to the acquisition of the asset and bringing the asset to its working condition for its intended use.

Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only where it is probable that future economic benefits associated with the asset will flow to the Group and the cost of the asset can be measured reliably. The carrying amount of the replaced asset is derecognised. All other repairs and maintenance are charged to the Statement of Comprehensive Income during the financial period in which they are incurred. Any borrowing costs associated with qualifying property, plant and equipment are capitalised and depreciated at the rate applicable to that asset category.

Depreciation on assets is calculated using the straight-line method to allocate their cost to its residual value over their estimated economic useful lives, as follows:

Computer Equipment                                three years

Office Equipment                                       three years

The assets' residual values and useful economic lives are reviewed regularly, and adjusted if appropriate, at the end of each reporting period.

 

An asset's carrying value is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.

Gains and losses on the disposal of assets are determined by comparing the proceeds with the carrying amount and are recognised in Administration Expenses in the Statement of Comprehensive Income.

Taxes

Tax comprises current and deferred tax. Current tax is the expected tax payable on the taxable income for the period, using tax rates enacted or substantially enacted at the reporting date. Deferred tax assets or liabilities are recognised where the carrying value of an asset or liability in the Statement of Financial Position differs to its tax base and is accounted for using the statement of financial position liability method. Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will be available against which the difference can be utilised. There is no deferred tax asset recognised for the Group or Company as the Company is still pre-revenue, and thus not considered probable that future trading profits would be generated in which this asset could be offset.

Share capital

Ordinary Shares are classified as equity. Proceeds in excess of the nominal value of shares issued are allocated to the share premium account and are also classified as equity. Incremental costs directly attributable to the issue of new Ordinary Shares or options are deducted from the share premium account.

Interest income

Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable.

Exceptional items

These are items of an unusual or non-recurring nature incurred by the Group and include transactional costs and one-off items relating to business combinations, such as acquisition expenses, restructuring costs, IPO costs etc.

3.  Segmental information

The Board considers there to be only a single operating segment up to 31 December 2025: Green Energy projects. As at this date all areas of the business were engaged in the development of a range of Green Energy projects. Performance information was reported as a single business unit to the executive management team, who was responsible for reviewing the Group's management information. The Executive Chair and Chief Financial Officer are considered to be the chief operating decision makers.

The Group did not generate revenue during the year or prior year.

Location of non-current assets


2025

£

2024

£

Sweden

1,969,719

1,852,045

Germany

134,668

134,668

UK/Ireland

3,456

2,505

Total non-current assets

2,107,843

1,989,218

Non-current assets consist of intangible assets and tangible assets. Intangible assets are classified under the location where the project is located.

 

4.  Administrative costs


2025

£

2024

£

Employee benefit expense (Note 8)

560,464

654,681

Professional fees, public and investor relations

597,418

514,894

Licences, options, subcontractors' fees, travel

367

306,891

Office, administration and general expenses

189,595

308,276

Share option charge (Note 8 & 23)

7,806

24,483

Total administrative costs

1,355,650

1,809,225

There were no short-term lease payments expensed during year ended 31 December 2025 (2024: £Nil).

 

5.  Exceptional items


2025

£

2024

£

Exceptional items include:



- Transaction costs relating to IPO of Company

-

386,094

Total exceptional loss

-

386,094

 

6.  Auditor remuneration

Services provided by the Company's auditor and its associates. During the year the Group (including its overseas subsidiaries) obtained the following services from the Company's auditor and its associates:


2025

£

2024

£

Fees payable to Company's auditor for the audit of the Parent Company and consolidated Financial Statements

 

48,050

 

43,050

Fees payable to Company's auditor as Reporting Accountant for IPO of Company (Note 5)

-

70,000

Total paid to the Company auditor

48,050

113,050

Total auditor's remuneration

48,050

113,050

 

7. Directors' emoluments


2025

£

2024

£

Aggregate emoluments

347,559

367,667

Social security costs

29,156

39,260

Contribution to defined contribution pension scheme

15,772

14,919

Share based payment charge (Note 23)

3,548

21,290

Total Directors' remuneration

396,036

443,136

 

8.  Employee benefit expense (including Note 7)


2025

£

2024

£

Wages and salaries

490,028

570,978

Social security costs

44,455

56,464

Pension costs

25,981

27,239

Share based payments charge (Note 23)

7,806

24,483

Total employee benefit expense

568,270

679,164

 

9. Average number of people employed


2025

Group No.

2024

Group No.

2025

Company

No.

2024

Company

No.

Average number of people (including Directors) employed was: Administration

 

6

 

5

 

3

 

2

Total average number of people employed

6

5

3

2

 

 

10.  Net finance costs


2025

£

2024

£

Interest expense:

 

    -

 

1,247

- Interest credited on convertible debt securities* (Note 21)

Finance costs

-

1,247

Finance income



- Interest income on bond held by Swedish Mining authority

50

111

- Interest on tax and other refunds

-

502

- Interest income on bank deposits

95,386

53,429

Finance income

95,436

54,042

Net finance income

95,436

55,289

*All convertible debt securities converted to ordinary shares in EGT on date of IPO 8 April 2024.

 

11.  Taxation

 

Group

2025

£

2024

£

Total current tax charge

-

-

Total deferred tax

-

-

The tax charge on the Group's loss before tax differs from the theoretical amount that would arise using the standard tax rate applicable to the loss of the consolidated entities as follows:

 


2025

£

2024

£

(Loss) before tax

(1,260,214)

(2,140,030)

Tax calculated at domestic tax rates applicable to UK small profits rate of tax of 19%

 


(2024 - 19%)

(239,441)

(406,606)

Tax effects of:

 


- Expenses not deductible for tax purposes

(33,888)

(31)

- Losses carried forward

(205,553)

(406,575)

Total tax charge

-

-

See Note 20 for details on deferred tax asset.

 

12.  Loss per share

Basic and diluted

Basic loss per share is calculated by dividing the (Loss) attributable to equity holders of the Company for the year by the weighted average number of ordinary shares in issue during the year.

 


2025

£

2024

£

(Loss) for the year

(1,260,214)

(2,140,030)


 


Weighted average number of Ordinary Shares in issue

144,620,892

109,743,447

Loss per share from operations

(£0.0087)

(£0.0195)

On incorporation of EGT on 25 January 2024, 2000 shares @ £0.0005 per share were issued. These shares were later converted to 400 shares @ £0.0025 per share when EGT acquired European Green Metals Ltd ("EGM") and its subsidiaries in March 2024.

On 14 March 2024, EGT and EGM completed a share exchange agreement whereby EGT acquired EGM by issuing 1 EGT share for each 1 EGM share in issue. 56,307,702 EGT shares @ £0.0025 per share were issued as a result.

Convertible debt securities (Note 21) were converted to equity on admission of EGT to AIM on the London Stock exchange on 8 April 2024. 23,691,900 EGT shares @ £0.01 per share were issued as a result.

The Company issued a further 64,620,890 shares @ £0.01 per share as part of a fundraise on admission of EGT to AIM on the London Stock Exchange on 8 April 2024.

EGT adopted an Employee Performance Incentive Plan ("EPIP") for a number of key senior management on admission of EGT to AIM on the London Stock Exchange on 8 April 2024. Due to the losses in the year, the effect of the share options noted in Note 23 are considered to be anti-dilutive. The weighted average number of potentially dilutive shares at 31 December 2025 was 1,300,000 (2024: 1,684,153).

 

13.  Property, plant and equipment

 

 

Group

Office Equipment

£

Computer equipment

£

2025

Total

£

2024

Total

£

Cost





At 1 January

1,043

2,087

3,130

850

2025 Additions

674

1,465

2,139

2,275

Exchange differences

59

51

110

5

At 31 December

1,776

3,603

5,379

3,130

Depreciation

 

 

 


At 1 January

261

364

625

-

2025 Charge for the year

555

711

1,266

625

Exchange differences

19

13

32

-

At 31 December

835

1,088

1,923

625

Net book value at 31 December

941

2,515

3,456

2,505

The Company has no property, plant or equipment.

 

14.  Intangible fixed assets

 

 

Group

Group 2025

£

Group 2024

£

Cost



At 1 January

2,030,828

1,615,453

Additions

30,087

422,877

Exchange differences

87,587

(7,502)

At 31 December

2,148,502

2,030,828

Amortisation and impairment

 


At 1 January

44,115

44,115

Charge for the year

-

-

At 31 December

44,115

44,115

Net book value

 

2,104,387

 

1,986,713

At 31 December

The Group reviews the carrying amounts of its intangible assets to determine whether there are any indications that those assets have suffered an impairment loss. If any such indications exist, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. Impairment indications include events causing significant changes in any of the underlying valuation assumptions used.

In the current year an impairment charge of £nil (2024: £nil) was made to the Consolidated Statement of Comprehensive Income.

The Company has no intangible fixed assets.

 

15.  Investments in subsidiaries

 

Company

2025

£

2024

£

Shares in Group undertakings



At 1 January

140,769

-

Investment in European Green Metals Ltd

-

140,769

At 31 December

140,769

140,769

 

On 14 March 2024, EGT and EGM completed a share exchange agreement whereby EGT acquired EGM by issuing 1 EGT share for each 1 EGM share in issue. 56,308,102 EGT shares @ £0.0025 per share were issued as a result.

The investment in EGM is recorded at cost, which is the fair value of the consideration paid. Following review an impairment provision of Nil (2024: Nil) has been made to the investment in subsidiaries.

All the subsidiaries are included in the consolidation. The proportions of voting shares held by the Parent Company do not differ from the proportion of Ordinary Shares held. The subsidiaries are listed below:

 

Company Name

Registered address

% Holding

Business

European Green Metals Ltd

25 Walbrook, London, EC4N 8AF, UK

100%

Service company

European Green Metals (Ireland) Limited

4th Floor Fitzwilliam Hall, Fitzwilliam Place, Dublin, Ireland

 

100%

Service company

Rockfleet Minerals Limited

18, Kings Hill, Westport, Co. Mayo, F28 AC99, Ireland

100%

Early stage exploration

 

European Minerals Exploration AB

C/O Fredersen Advokatbyra AB, Birger Jarlsgatan 8, 114 34 Stockholm, Sweden

100%

Early stage exploration

 

16.  Financial instruments

 

The Group's financial instruments comprise investments, cash at bank, and various items such as debtors and creditors. The Group has not entered into derivative transactions, nor does it trade financial instruments as a matter of policy. A detailed description of how risk management is carried out by the Directors of the Group is contained in the strategic report on pages 5 and 6.

Financial instruments by category

(a) Assets


Group 2025

£

Group 2024

£

Company

2025

£

Company

2024

£

31 December





Assets at amortised cost





Trade and other receivables

-

12,402

-

12,136

Cash and cash equivalents

2,275,720

3,661,001

2,244,003

3,075,781

Total

2,275,720

3,673,403

2,244,003

3,087,917

Assets in the analysis above are all categorised as 'other financial assets at amortised cost' for the Group and Company. Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group's reputation.

 

(b) Liabilities





Group

Group

Company

Company

2025

2024

2025

2024

£

£

£

£

31 December





Liabilities at amortised cost





Trade and other payables

256,537

273,651

37,932

135,379

Total

256,537

273,651

37,932

135,379

 

Liabilities in the analysis above are all categorised as 'other financial liabilities at amortised cost' for the Group and Company.

 

(c)  Credit quality of financial assets and liabilities

The Group is exposed to credit risk from its financing activities, including deposits with banks and financial institutions, foreign exchange transactions and other financial instruments.

The Group's maximum exposure to credit risk, due to the failure of counter parties to perform their obligations as at 31 December 2025 and 31 December 2024, in relation to each class of recognised financial assets, is the carrying amount of those assets as indicated in the accompanying Statement of Financial Position.

Cash at bank

The credit quality of cash has been assessed by reference to external credit ratings, based on reputable credit agencies' long-term issuer ratings:

 

 

Rating

2025

£

2024

£

A - AAA

2,275,720

3,661,001

Total

2,275,720

3,661,001

Foreign currency risk

The Group incurs costs denominated in foreign currencies (including Euros and Swedish Krona) which gives rise to short term exchange risk. The Group does not currently hedge against these exposures as they are deemed immaterial and there is no material exposure as at the year end.

Market risk

Market risk is the risk that changes in market prices, such as commodity prices, interest rates, foreign exchange rates, and equity prices will affect the Group's value of its holdings in financial instruments.

 

17.  Trade and other receivables


Group 2025

£

Group 2024

£

Company

2025

£

Company

2024

£

Trade and other receivables

37,938

43,204

22,062

22,772

Amounts owed by subsidiary undertakings

-

-

3,904,662

3,608,514

Total

37,938

43,204

3,926,724

3,631,286

The Directors consider that the carrying amount of trade and other receivables approximates to their fair value.

 

The carrying amounts of the Group's trade and other receivables denominated in all currencies were as follows:

 


Group 2025

£

Group 2024

£

Company

2025

£

Company

2024

£

GBP

37,012

42,472

22,062

22,772

EUR

926

419

-

-

SEK

-

313

-

-

Total

37,938

43,204

22,062

22,772

 

 

18.  Cash and cash equivalents

Cash and cash equivalents include the following for the purposes of the statement of cash flows:

 


Group 2025

£

Group 2024

£

Company

2025

£

Company

2024

£

Cash at bank and on hand

2,275,720

3,661,001

2,244,003

3,075,781

Cash and cash equivalents

2,275,720

3,661,001

2,244,003

3,075,781

The Directors consider that the carrying amount of cash and cash equivalents approximates to its fair value.

 

19.  Trade and other payables

 


Group 2025

£

Group 2024

£

Company

2025

£

Company

2024

£

Trade payables

94,473

52,821

32,644

-

Social security and other taxes (Note 8)

13,276

17,346

7,571

4,787

Other payables

-

932

-

-

Accrued expenses

162,064

220,830

5,288

135,379

Total

269,813

291,929

45,503

140,166

The fair value of trade and other payables approximates to their book value. All balances are due within 1 year.

20.  Deferred income tax

Deferred tax assets

Deferred income tax assets are recognised to the extent that the realisation of the related tax benefit through future taxable profits is probable. There is no deferred tax asset recognised for the Group or Company's accumulated tax losses of £2.9m and £1.2m respectively as the Group and Company are still pre-revenue.

 

21.  Borrowings


Group 2025

£

Group 2024

£

Company

2025

£

Company

2024

£

Current - falling due within 1 year





Convertible debt securities ("CDSs")

-

-

-

-

Total borrowings

-

-

-

-

During 2022, 2023 and 2024, EGM issued convertible debt securities ("CDS") to a collective of high-net-worth investors.

Following novation of all CDSs from EGM to EGT in March 2024, EGT was admitted to trading on AIM on 8 April 2024 and consequently all CDSs were converted into ordinary shares in EGT at this date. (Note 12)

 

22.  Share capital


Group 2025

£

Group 2024

£

Company

2025

£

Company

2024

£

144,620,892 (2024 - 144,620,892) Ordinary shares of

£0.0025 nominal value

 

361,552

 

361,552

 

361,552

 

361,552

Total

361,552

361,552

361,552

361,552

The share capital of European Green Transition plc consists only of fully paid ordinary shares. All shares are equally eligible to share in declared dividends, appoint Directors, receive notice of, attend, speak and vote at any general meeting of the Company.

 

 

Other reserves

Group and Company

 

Share premium

Share premium is the difference between the nominal value of share capital and the actual cash received on fundraising less any costs associated with the fund-raising.

Share option reserve

A share option reserve was created in 2024, following the Company adopting an Employee Performance Incentive Plan for a number of key senior management, which granted them share options in EGT following its admission to AIM on 8 April 2024. (Note 23)

Reverse acquisition reserve

The reverse acquisition reserve resulted from the reverse acquisition of European Green Transition plc by European Green Metals Ltd in 2024.

Foreign currency reserve

The presentation currency of the Group is GBP£. This reserve arises from the translation of the subsidiaries which are denominated in Euro and SEK into GBP£ on consolidation.

The Euro denominated subsidiaries are Rockfleet Minerals Limited and European Green Metals (Ireland) Limited. The SEK denominated subsidiary is European Mineral Exploration AB.

Retained Earnings

For the Group and Company, earnings reflect the earnings of European Green Transition plc.

 

23.  Share based payments

In 2024 an Employee Performance Incentive Plan was launched granting 2,300,000 share options in EGT to 2 Executive Directors and a member of the senior management team. 1,000,000 share options lapsed when an Executive Director left the Company on 30 June 2025 and 1,300,000 remain active.

The value of the share options is measured by the use of a Black Scholes Model. The inputs into the Black Scholes Model on granting of the share options were as follows:

 

Options issued

2,300,000

Exercise price (when share price above 18.5p for 14 consecutive days on AIM)

0.0025p

Expected volatility

75%

Expected dividend

0%

Contractual life remaining on issue

6.6yrs

Risk free interest rate

3.5%

Estimated fair value of each option

0.0982p

No share options have been exercised to date as the vesting criteria have not been met.  The share-based payment charge for the year ending 31 December 2025 was £7,806 (2024: £24,483).

 

 

24.  Cash used in operations


 

Group 2025

£

 

Group 2024

£

 

Company

2025

£

 

Company

2024

£

(Loss) before income tax

(1,260,214)

(2,140,030)

(526,787)

(1,321,188)

Adjustments for:

 


 


- Net finance costs (Note 10)

(95,436)

(55,289)

(278,599)

(140,835)

- Depreciation

1,266

620

-

-

- IPO related costs

-

386,094

-

386,094

- Option agreement costs

-

233,927

-

233,927

- Share option expense

7,806

24,483

7,806

24,483

Changes in working capital:

 


 


- (Increase) in trade and other receivables

(7,137)

(29,520)

(11,426)

(10,636)

- Decrease/(Increase) in VAT tax recoverable

18,869

(7,543)

84,875

(77,304)

- (Decrease)/Increase in trade and other payables

(22,116)

(29,330)

(102,234)

140,166

Net cash (used) in operations

(1,356,962)

(1,616,588)

(826,365)

(765,293)

 

 

 

25.  Related Party Disclosures

Key management are those persons having authority and responsibility for planning, controlling and directing the activities of the Company. In the opinion of the Board, the Company's key management are the Directors of European Green Transition plc.

 
Directors

The Directors' emoluments charged during 2025 were £396,036 (2024: £443,136).(Note 7).

Group

Raglan Professional Services Limited, a company controlled by Cathal Friel, Executive Chair, invoiced the Group in 2025 for services in relation to business development opportunities for £19,321 (2024: £105) and  in relation to consultancy services for £168,000 (2024: £124,586).There was a balance of £28,000 outstanding to Raglan Professional Services Limited at year end (2024: £28,170).

Poolbeg Pharma (Ireland) Limited, a company in which Cathal Friel is Executive Chair, invoiced the Group in 2025 for services in relation to shared office and staff costs of £161,338 (2024: £110,664). There was a balance of £15,243 outstanding to Poolbeg Pharma (Ireland) Limited at year end (2024: £35,248).

Mitaks Investment & Management AB, a company controlled by Daniel Akselson, Non-Executive Director of EGT, invoiced the Group in 2025 in relation to consultancy services for £14,667 (2024: £25,000). There was a balance of £5,500 outstanding at year end to Mitaks Investment & Management AB (2024: £nil).

There were no other related party transactions during the year.

Company

At 31 December 2025 the Company was owed £3,904,662 (2024: £3,608,513) by its subsidiaries.

 

 

26.  Capital commitments

The Group had no capital commitments at 31 December 2025 or at 31 December 2024.

The projects are all held under exploration licences, with key licences renewed in 2025 as outlined in the Strategic Report on pages 2 to 7. Further renewals are due in the coming years and these renewals will incur associated renewal fees. There are various specific costs relating to the continuance of business activities including staffing and consultancy costs, office costs and various sundry items including warehousing commitments for core storage.

No provision has been made in the Financial Statements for these amounts as the expenditure items are expected to be incurred in the normal course of business operations. Furthermore, whilst maintaining the current portfolio of exploration interests is the intent of the Group, should activities be ceased in any project, aside from modest exit costs, the costs of that project would cease.

 

 

27.  Post balance sheet events

The following events have taken place since the year end:

 

1.            Acquisition of Wind Energy Services Business ("Acquisition")

 

On 25th February 2026, European Green Transition plc announced it had entered into a share purchase agreement to acquire an established onshore wind turbine operating, maintenance, repairing, and remote monitoring business in the UK and Ireland. The Business was acquired from the court-appointed liquidators of Arena Capital Partners (in liquidation) for a consideration of £3.5 million in cash. The Consideration was satisfied through existing cash resources and short-term bridging facilities.

 

The Acquisition was completed on 26th February 2026 via a new 100% subsidiary of European Green Transition plc named EGT Wind Limited which was incorporated on 19 February 2026, with company number 17042227.

 

The Wind Energy Services business acquired included a 100% interest in Earthmill Maintenance Ltd, based in Harrogate, England and an 85% interest in WEP Wind Energy Partnership Ltd, based in the Republic of Ireland, and its 100% owned subsidiary Silverford Engineering Ltd, based in Northern Ireland. This Acquisition provides a broad operational footprint to serve over 900 wind turbines across the UK and Ireland. The Acquisition also included a 52% interest in Anemos Analytics Ltd, which is a complementary condition monitoring software technology based in Scotland. This 52% interest in Anemos Analytics Ltd has been increased to a 79% interest in May 2026.

 

A summary of the combined balance sheets of the Wind Energy Services business acquired is included below.

 


As at 28 February 2026

GBP£

Non- Current Assets

 

977,613

Leasehold property, plant & machinery, Office equipment, motor vehicles

Current Assets


Stock

3,557,101

Trade & other receivables

1,727,208

Cash & cash equivalents

608,732


5,893,041

Current Liabilities


Trade and other payables

(2,166,069)

Tax payable

(632,335)

Hire purchase leases

(392,910)


(3,191,314)

Net Current Assets

2,701,727

Non-Current Liabilities

 

(166,132)

Deferred tax

Total Assets less Total Liabilities

3,513,208

Minority interest

(167,011)

Net Assets less Liabilities & Minority Interest

3,346,196

 

 

Details of the approximate indicative net assets acquired, and purchase price allocation are as follows:


As at 28 February 2026

GBP£

Consideration Paid

3,500,000

Net Assets less Liabilities & Minority Interest acquired

3,346,196

Goodwill paid on transaction

153,804

 

 

The Acquisition completed on 26th February 2026. Between the acquisition date and 28th February 2026 no significant transactions were entered into and the balance sheet at 28th February 2026 (above) is representative of the fair values acquired at the acquisition date.

 

The Group has not yet completed a full purchase price allocation exercise under IFRS 3. The Group has 12 months to finalise the purchase price allocation and adjust the provisional amounts stated above accordingly.

 

 

2.            Fundraise

 

On 11th March 2026, European Green Transition plc announced a proposed fundraise to raise gross proceeds of approximately £7.5 million before expenses by the issue of new ordinary shares of £0.0025 per share in the Company at a price of £0.06 per Ordinary Share via a placing and a subscription. 

 

On 12th March 2026, European Green Transition plc announced the Company had conditionally raised gross proceeds of £7.5 million in aggregate, via the placing of 64,778,653 new Ordinary Shares of £0.0025 per share by way of a placing and 60,221,347 new Ordinary Shares of £0.0025 per share by way of a subscription, at the Issue Price of £0.06 per Ordinary Share.

 

The placing shares and subscription shares represented in aggregate 86% of the issued ordinary share capital of the Company prior to the placing and subscription.

 

On 13th March 2026, a notice of General Meeting of European Green Transition plc and explanatory circular was distributed to all shareholders seeking approval of the fundraise.

 

On 30th March 2026, a General Meeting of European Green Transition plc took place at which all resolutions set out in the circular were duly passed.

 

On 31st March 2026, 125,000,000 new European Green Transition plc shares were admitted to trading on the AIM market.

 

 

28.  Ultimate controlling party

At 31 December 2025 there was no one ultimate controlling party of EGT plc.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR SSWFUEEMSELM