Universal Technical Institute Reports Fiscal Year 2024 Third Quarter Results
- Revenue of
$177.5 million representing 15.8% growth versus the prior year period. - Average undergraduate full-time active students growth of 13.4% versus the prior year period, while total new student starts grew 5.0%.
- Net income of
$5.0 million and adjusted EBITDA(1) of$18.4 million , both increasing considerably versus the prior year period. - Reiterating full year guidance for all key metrics, with revenue and new student starts trending towards the higher-end of the previously communicated ranges.
- Also reiterating initial projections for fiscal 2025 which indicate revenue of nearly
$800 million and adjusted EBITDA(1) margin of approximately 15%, representing at least 100 basis points of adjusted EBITDA(1) margin expansion versus fiscal 2024. - Announced organic strategic roadmap that will drive approximately 10% average annual revenue growth and achieve adjusted EBITDA(1) margin approaching 20% between fiscal 2024 and fiscal 2029.
"Our momentum persisted as we moved into the second half of the fiscal year," said
"As this fiscal year comes to a close, we are strongly positioned to meet our fiscal 2024 guidance, and are setting a solid foundation for achieving our initial projections for fiscal 2025. We are nearing the successful completion of the first phase of our multi-year growth and diversification plan, which we have been internally calling our 'North Star Strategy.' Now, we are entering the second phase of our North Star Strategy, enabling us to begin rolling out expectations for the next leg of our journey. Through fiscal 2029, we aim to add a minimum of six new programs each year beginning in fiscal 2025 and open at least two new campuses each year across our divisions starting in fiscal 2026. As a result of these actions, we expect to generate a compound annual revenue growth rate of approximately 10% and an adjusted EBITDA margin approaching 20% by the end of fiscal 2029. This next phase will significantly expand our footprint and market presence, positioning us to capitalize on the increasing demand for highly trained 'skilled collar' workers in America.
"Overall, we remain committed to executing our organic initiatives – expanding our geographic reach, introducing new program offerings, and adding new partner relationships across programs – in addition to continuing to opportunistically pursue strategic acquisitions. We have a proven track record of enhancing and profitably growing each of our divisions, positioning us as a leading workforce solutions provider. Momentum remains strong, and we are highly confident in our ability to continue executing as we transition into the next stage of our long-term growth plan."
Financial Results for the Three-Month Period Ended
- Revenues increased 15.8% to
$177.5 million compared to$153.3 million primarily due to the growth in both UTI and Concorde average undergraduate full-time active students. - Operating expenses rose by 11.4% to
$170.0 million , compared to$152.6 million primarily due to an increase in expenses associated with new program launches at both UTI and Concorde. - Operating income increased to
$7.4 million , compared to$0.7 million . - Net income increased to
$5.0 million , compared to a net loss of$0.5 million . - Basic and diluted earnings per share ("EPS") were
$0.09 , both compared to a loss per share of$(0.05) . - Adjusted EBITDA(1) increased 60.9% to
$18.4 million , compared to$11.4 million .
UTI
- Revenues of
$117.1 million , an increase of$16.3 million , or 16.1%, from the prior period revenues of$100.9 million , due primarily to growth in average undergraduate full-time active students. - Operating expenses were
$103.0 million compared to$95.8 million . The increase was primarily due to growth in average undergraduate full-time active students and expenses incurred during the current year for new program launches currently underway and completed over the past year. - Adjusted EBITDA(1) was
$20.7 million compared to$12.6 million . - Average undergraduate full-time active students increased by 13.0% versus the prior year period, while timing shifts between June and July resulted in a 12.5% decrease in new student starts.
Concorde
- Revenues of
$60.3 million , an increase of$7.9 million , or 15.0%, from the prior period revenues of$52.4 million due primarily to growth in average undergraduate full-time active students. - Operating expenses were
$56.6 million compared to$50.5 million . The increase was primarily due to growth in average undergraduate full-time active students and additional expenses incurred during the current year related to new program launches. - Adjusted EBITDA(1) was
$5.9 million compared to$4.0 million . - Average undergraduate full-time active students increased by 14.0% versus the prior year period, while timing shifts of clinical start opportunities between the third and fourth quarters resulted in an increase in new student starts of 34.8%.
"We delivered strong financial and operational results in the quarter as we met or exceeded our expectations across all metrics," said
"Moving into the fourth quarter, we remain highly confident in our ability to achieve our guidance for the fiscal year. We are reiterating our full year guidance for all key metrics and currently expect to achieve the higher end of our guidance ranges for revenue and new student starts. We also remain confident in the initial expectations we provided for fiscal year 2025, which are revenue of nearly
Financial Results for the
Nine-Month Period Ended
- Revenues increased 22.7% to
$536.3 million compared to$437.1 million primarily due to the growth in both UTI and Concorde average undergraduate full-time active students and the inclusion of two additional months of revenue for Concorde(2). - Operating expenses rose by 18.2% to
$503.5 million , compared to$426.1 million primarily due to the growth in both UTI and Concorde average undergraduate full-time active students, costs associated with program expansions and the inclusion of two additional months of expenses for Concorde(2). - Operating income increased 197.2% to
$32.9 million , compared to$11.1 million . - Net income increased 312.2% to
$23.2 million compared to$5.6 million . - Basic and diluted EPS were
$0.40 and$0.39 compared to$0.03 and$0.03 , respectively. - Adjusted EBITDA(1) increased 45.4% to
$65.5 million compared to$45.1 million .
UTI
- Revenues of
$355.8 million , an increase of$41.8 million , or 13.3%, from the prior period revenues of$314.0 million , due to the growth in average undergraduate full-time active students. - Operating expenses were
$308.5 million compared to$285.7 million . The increase was primarily due to the growth in average undergraduate full-time active students and expenses incurred during the current year for new program launches currently underway and completed over the past year. - Adjusted EBITDA(1) was
$66.7 million compared to$50.1 million . - Average undergraduate full-time active students increased by 9.6% from the prior year period while new student starts increased 5.1%.
Concorde(2)
- Revenues of
$180.5 million , an increase of$57.4 million , or 46.6%, from the prior period revenues of$123.1 million due to the inclusion of two additional months of revenue during the current year, along with growth in average undergraduate full-time active students. - Operating expenses were
$166.4 million compared to$115.7 million . The increase was due to the inclusion of two additional months of expenses during the current year and additional expenses related to higher average undergraduate students and program launches. - Adjusted EBITDA(1) was
$20.0 million compared to$12.3 million . - Average undergraduate full-time active students increased by 9.6% versus the prior year period while new student starts increased by 61.3% partially due to the inclusion of two additional months during the current year.
(1) |
See the "Use of Non-GAAP Financial Information" below. For a detailed reconciliation of the non-GAAP measures, see the tables following the earnings release. |
(2) |
The nine months ended |
Balance Sheet and Liquidity
At
For the Company's most recent investor presentation and quarterly financial supplement, please see its investor relations website at https://investor.uti.edu.
Conference Call
Management will hold a conference call to discuss the financial results for the fiscal 2024 third quarter ended
To participate in the live call, investors are invited to dial (844) 881-0138 (domestic) or (412) 317-6790 (international). A live webcast of the call will be available via the
Use of Non-GAAP Financial Information
In addition to disclosing financial results that are determined in accordance with
Adjusted EBITDA: The Company defines adjusted EBITDA as net income (loss) before interest expense, interest income, income taxes, depreciation and amortization, adjusted for stock-based compensation expense and items not considered normal recurring operations.
Adjusted Free Cash Flow: The Company defines adjusted free cash flow as net cash provided by (used in) operating activities less capital expenditures, adjusted for items not considered normal recurring operations.
Management utilizes adjusted figures as performance measures internally for operating decisions, strategic planning, annual budgeting and forecasting. For the periods presented, our adjustments for items that management does not consider to be normal recurring operations include:
- Acquisition-related costs: We have excluded costs associated with both potential and announced acquisitions to allow for comparable financial results to historical operations and forward-looking guidance.
- Integration-related costs for completed acquisitions: We have excluded integration costs related to business structure realignment and new programs for recent acquisitions to allow for comparable financial results to historical operations and forward-looking guidance. In addition, the nature and amount of such charges vary significantly based on the size and timing of the programs. By excluding the referenced expenses from our non-GAAP financial measures, our management is able to further evaluate our ability to utilize existing assets and estimate their long-term value. Furthermore, our management believes that the adjustment of these items supplements the GAAP information with a measure that can be used to assess the sustainability of our operating performance.
-
One-time costs associated with new campus openings: During fiscal 2022, we opened new campus locations in
Austin, Texas andMiramar, Florida . We continued to incur one-time costs during fiscal 2023 for the campus opening as we completed the build-out of the remaining programs in the new facilities. We disclose any campus adjustments as direct costs (net of any corporate allocations). Outfitting a new campus requires significant facility improvements and modifications, and the purchase of technical equipment and training aids necessary for teaching our programs, the combination of which requires a significant investment by the Company which would not be considered part of normal recurring operations. -
Restructuring charges: In
December 2023 , we announced plans to consolidate the twoHouston, Texas campus locations to align the curriculum, student facing systems, and support services to better serve students seeking careers in in-demand fields. As part of the transition, the MIAT Houston campus, acquired inNovember 2021 , began a phased teach-out inMay 2024 , and such campus began operating under the UTI brand. MIAT-Houston students who have not completed their programs before their program's teach-out date may enroll at UTI-Houston to complete their program. Both facilities will remain in use post-consolidation. - Costs related to the purchase of our campuses: We lease the majority of our campus locations. Over the past three years due to shifts within the real estate environment, we have been presented with the opportunity to purchase three of our campus locations. These purchases are significant capital expenditures and not considered part of normal recurring operations.
To obtain a complete understanding of our performance, these measures should be examined in connection with net income (loss) and net cash provided by (used in) operating activities, determined in accordance with GAAP, as presented in the financial statements and notes thereto included in the annual and quarterly filings with the
Forward Looking Statements
All statements contained in this press release and the related conference call, other than statements of historical fact, are "forward-looking" statements within the meaning of the safe harbor from civil liability provided for such statements by the Private Securities Litigation Reform Act of 1995 (set forth in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended). These forward-looking statements which address our expected future business and financial performance, may contain words such as "goal," "target," "future," "estimate," "expect," "anticipate," "intend," "plan," "believe," "seek," "project," "may," "should," "will," the negative form of these expressions or similar expressions. Examples of forward-looking statements include, among others, statements regarding (1) the Company's expectation that it will meet its fiscal year 2024 guidance for new student start growth (decline), revenue growth, net income, diluted earnings per share, Adjusted EBITDA and Adjusted Free Cash Flow; (2) the Company's expectation that it will continue to expand its value proposition and build a business that can grow in low-to-mid single digits with potential upside, regardless of the economic environment; and (3) the Company's expectation that it will succeed in new program launches next year. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on the Company's current beliefs, expectations and assumptions regarding the future of its business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could affect our actual results include, among other things, failure of our schools to comply with the extensive regulatory requirements for school operations; our failure to maintain eligibility for federal student financial assistance funds; the effect of current and future Title IV Program regulations arising out of negotiated rulemakings, including any potential reductions in funding or restrictions on the use of funds received through Title IV Programs; the effect of future legislative or regulatory initiatives related to veterans' benefit programs; continued Congressional examination of the for-profit education sector; our failure to maintain eligibility for or the ability to process federal student financial assistance; regulatory investigations of, or actions commenced against, us or other companies in our industry; changes in the state regulatory environment or budgetary constraints; our failure to execute on our growth and diversification strategy, including effectively identifying, establishing and operating additional schools, programs or campuses; our failure to realize the expected benefits of our acquisitions, or our failure to successfully integrate our acquisitions.; our failure to improve underutilized capacity at certain of our campuses; enrollment declines or challenges in our students' ability to find employment as a result of macroeconomic conditions; our failure to maintain and expand existing industry relationships and develop new industry relationships; our ability to update and expand the content of existing programs and develop and integrate new programs in a timely and cost-effective manner while maintaining positive student outcomes; a loss of our senior management or other key employees; failure to comply with the restrictive covenants and our ability to pay the amounts when due under the Credit Agreement; the effect of our principal stockholder owning a significant percentage of our capital stock, and thus being able to influence certain corporate matters and the potential in the future to gain substantial control over our company; the effect of public health pandemics, epidemics or outbreak, including COVID-19, and other risks that are described from time to time in our public filings. Further information on these and other potential factors that could affect the financial results or condition may be found in the company's filings with the
Social Media Disclosure
About
Company Contact:
Chief Financial Officer
(623) 445-9365
Media Contact:
Vice President,
(202) 549-0534
saspey@uti.edu
Investor Relations Contact:
(949) 574-3860
UTI@gateway-grp.com
(Tables Follow)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited) |
|||||||
|
|||||||
|
Three Months Ended |
|
Nine Months Ended |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Revenues |
$ 177,458 |
|
$ 153,286 |
|
$ 536,329 |
|
$ 437,110 |
Operating expenses: |
|
|
|
|
|
|
|
Educational services and facilities |
95,277 |
|
88,377 |
|
285,174 |
|
236,715 |
Selling, general and administrative |
74,735 |
|
64,246 |
|
218,286 |
|
189,335 |
Total operating expenses |
170,012 |
|
152,623 |
|
503,460 |
|
426,050 |
Income from operations |
7,446 |
|
663 |
|
32,869 |
|
11,060 |
Other (expense) income: |
|
|
|
|
|
|
|
Interest income |
1,440 |
|
1,632 |
|
4,842 |
|
4,260 |
Interest expense |
(2,149) |
|
(2,957) |
|
(7,204) |
|
(7,017) |
Other income (expense), net |
20 |
|
89 |
|
353 |
|
540 |
Total other expense, net |
(689) |
|
(1,236) |
|
(2,009) |
|
(2,217) |
Income (loss) before income taxes |
6,757 |
|
(573) |
|
30,860 |
|
8,843 |
Income tax (expense) benefit |
(1,772) |
|
64 |
|
(7,699) |
|
(3,224) |
Net income (loss) |
$ 4,985 |
|
$ (509) |
|
$ 23,161 |
|
$ 5,619 |
Preferred stock dividends |
— |
|
(1,263) |
|
(1,097) |
|
(3,791) |
Income (loss) available for distribution |
4,985 |
|
(1,772) |
|
22,064 |
|
1,828 |
Income allocated to participating securities |
— |
|
— |
|
(2,855) |
|
(684) |
Net income (loss) available to common shareholders |
$ 4,985 |
|
$ (1,772) |
|
$ 19,209 |
|
$ 1,144 |
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
Net income (loss) per share - basic |
$ 0.09 |
|
$ (0.05) |
|
$ 0.40 |
|
$ 0.03 |
Net income (loss) per share - diluted |
$ 0.09 |
|
$ (0.05) |
|
$ 0.39 |
|
$ 0.03 |
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding(1): |
|
|
|
|
|
|
|
Basic |
53,805 |
|
34,067 |
|
47,956 |
|
33,956 |
Diluted |
54,951 |
|
34,067 |
|
49,041 |
|
34,402 |
|
|
(1) |
On |
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except par value and per share amounts) (Unaudited) |
|||
|
|||
|
|
|
|
Assets |
|
||
Cash and cash equivalents |
$ 115,505 |
|
$ 151,547 |
Restricted cash |
3,611 |
|
5,377 |
Receivables, net |
30,024 |
|
25,161 |
Notes receivable, current portion |
6,194 |
|
5,991 |
Prepaid expenses |
13,650 |
|
9,412 |
Other current assets |
7,581 |
|
7,497 |
Total current assets |
176,565 |
|
204,985 |
Property and equipment, net |
263,252 |
|
266,346 |
|
28,459 |
|
28,459 |
Intangible assets, net |
18,453 |
|
18,975 |
Notes receivable, less current portion |
35,164 |
|
30,672 |
Right-of-use assets for operating leases |
164,170 |
|
176,657 |
Deferred tax asset, net |
6,577 |
|
3,768 |
Other assets |
13,401 |
|
10,823 |
Total assets |
$ 706,041 |
|
$ 740,685 |
Liabilities and Shareholders' Equity |
|
|
|
Accounts payable and accrued expenses |
$ 79,846 |
|
$ 69,941 |
Deferred revenue |
65,977 |
|
85,738 |
Operating lease liability, current portion |
22,275 |
|
22,481 |
Long-term debt, current portion |
2,656 |
|
2,517 |
Other current liabilities |
3,007 |
|
4,023 |
Total current liabilities |
173,761 |
|
184,700 |
Deferred tax liabilities, net |
663 |
|
663 |
Operating lease liability |
153,267 |
|
165,026 |
Long-term debt |
134,671 |
|
159,600 |
Other liabilities |
4,296 |
|
4,729 |
Total liabilities |
466,658 |
|
514,718 |
Commitments and contingencies |
|
|
|
Shareholders' equity: |
|
|
|
Common stock, |
5 |
|
3 |
Preferred stock, |
— |
|
— |
Paid-in capital - common |
218,150 |
|
151,439 |
Paid-in capital - preferred |
— |
|
66,481 |
|
(365) |
|
(365) |
Retained earnings |
19,669 |
|
5,946 |
Accumulated other comprehensive income |
1,924 |
|
2,463 |
Total shareholders' equity |
239,383 |
|
225,967 |
Total liabilities and shareholders' equity |
$ 706,041 |
|
$ 740,685 |
|
||||
|
||||
|
|
Nine Months Ended |
||
|
|
2024 |
|
2023 |
Cash flows from operating activities: |
|
|
|
|
Net income |
|
$ 23,161 |
|
$ 5,619 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
Depreciation and amortization |
|
21,562 |
|
18,649 |
Amortization of assets subject to financing obligation |
|
|
|
|
Amortization of right-of-use assets for operating leases |
|
16,468 |
|
15,439 |
Bad debt expense |
|
5,066 |
|
1,447 |
Stock-based compensation |
|
5,698 |
|
3,815 |
Deferred income taxes |
|
(2,336) |
|
2,594 |
Training equipment credits earned, net |
|
1,309 |
|
1,299 |
Unrealized loss on interest rate swap |
|
(539) |
|
(151) |
Other (gains) losses, net |
|
137 |
|
(197) |
Changes in assets and liabilities: |
|
|
|
|
Receivables |
|
(9,736) |
|
(2,869) |
Prepaid expenses |
|
(7,316) |
|
(3,293) |
Other assets |
|
(2,380) |
|
623 |
Notes receivable |
|
(4,695) |
|
(22) |
Accounts payable, accrued expenses and other current liabilities |
|
8,560 |
|
(13,949) |
Deferred revenue |
|
(19,761) |
|
(16,884) |
Operating lease liability |
|
(15,946) |
|
(16,094) |
Other liabilities |
|
(891) |
|
(759) |
Net cash provided by (used in) operating activities |
|
18,361 |
|
(4,733) |
Cash flows from investing activities: |
|
|
|
|
Cash paid for acquisitions, net of cash acquired |
|
— |
|
(16,381) |
Purchase of property and equipment |
|
(16,769) |
|
(48,847) |
Proceeds from maturities of held-to-maturity securities |
|
— |
|
29,000 |
Proceeds from insurance policy |
|
261 |
|
— |
Net cash used in investing activities |
|
(16,508) |
|
(36,228) |
Cash flows from financing activities: |
|
|
|
|
Proceeds from revolving credit facility |
|
36,000 |
|
90,000 |
Payments on revolving credit facility |
|
(59,000) |
|
— |
Debt issuance costs for long-term debt |
|
— |
|
(484) |
Payment of preferred stock cash dividend |
|
(1,097) |
|
(2,528) |
Payments on term loans and finance leases |
|
(1,870) |
|
(1,179) |
Payment of payroll taxes on stock-based compensation through shares withheld |
|
(2,191) |
|
(761) |
Preferred share repurchase |
|
(11,503) |
|
— |
Net cash (used in) provided by financing activities |
|
(39,661) |
|
85,048 |
Change in cash, cash equivalents and restricted cash |
|
(37,808) |
|
44,087 |
Cash and cash equivalents, beginning of period |
|
151,547 |
|
66,452 |
Restricted cash, beginning of period |
|
5,377 |
|
3,544 |
Cash, cash equivalents and restricted cash, beginning of period |
|
156,924 |
|
69,996 |
Cash and cash equivalents, end of period |
|
115,505 |
|
110,511 |
Restricted cash, end of period |
|
3,611 |
|
3,572 |
Cash, cash equivalents and restricted cash, end of period |
|
$ 119,116 |
|
$ 114,083 |
SELECTED SUPPLEMENTAL NON-FINANCIAL AND FINANCIAL INFORMATION BY SEGMENT (In thousands, except for Student Metrics) (Unaudited) |
||||||||||||
|
||||||||||||
Student Metrics |
||||||||||||
|
||||||||||||
|
Three Months Ended |
|
|
Three Months Ended |
||||||||
|
UTI |
|
Concorde |
|
Total |
|
|
UTI |
|
Concorde |
|
Total |
Total new student starts |
2,916 |
|
2,651 |
|
5,567 |
|
|
3,333 |
|
1,967 |
|
5,300 |
Year-over-year growth (decline) |
(12.5) % |
|
34.8 % |
|
5.0 % |
|
|
5.3 % |
|
— % |
|
— % |
Average undergraduate full-time active students |
13,041 |
|
8,038 |
|
21,079 |
|
|
11,544 |
|
7,050 |
|
18,594 |
Year-over-year growth (decline) |
13.0 % |
|
14.0 % |
|
13.4 % |
|
|
(4.0) % |
|
— % |
|
— % |
End of period undergraduate full-time active students |
12,686 |
|
7,442 |
|
20,128 |
|
|
11,908 |
|
6,581 |
|
18,489 |
Year-over-year growth (decline) |
6.5 % |
|
13.1 % |
|
8.9 % |
|
|
(1.4) % |
|
— % |
|
— % |
|
||||||||||||
|
Nine Months Ended |
|
|
Nine Months Ended |
||||||||
|
UTI |
|
Concorde |
|
Total |
|
|
UTI |
|
Concorde |
|
Total |
Total new student starts |
8,070 |
|
7,323 |
|
15,393 |
|
|
7,681 |
|
4,540 |
|
12,221 |
Year-over-year growth (decline) |
5.1 % |
|
61.3 % |
|
26.0 % |
|
|
3.7 % |
|
— % |
|
— % |
Average undergraduate full-time active students |
13,724 |
|
8,263 |
|
21,987 |
|
|
12,524 |
|
7,536 |
|
20,060 |
Year-over-year growth (decline) |
9.6 % |
|
9.6 % |
|
9.6 % |
|
|
(2.8) % |
|
— % |
|
— % |
End of period undergraduate full-time active students |
12,686 |
|
7,442 |
|
20,128 |
|
|
11,908 |
|
6,581 |
|
18,489 |
Year-over-year growth (decline) |
6.5 % |
|
13.1 % |
|
8.9 % |
|
|
(1.4) % |
|
— % |
|
— % |
Financial Summary by Segment and Consolidated
During fiscal 2023, in coordination with the integration of Concorde, we began to reassess our operating model to determine the organizational structure that would best help the Company achieve future growth goals and optimally support the business. Beginning in fiscal 2024, we have executed an internal reorganization to fully transition our operating and reporting model to support a multi-divisional business. As part of the internal reorganization, each of the reportable segments now have dedicated accounting, finance, information technology, and human resources teams. Additionally, human resources and information technology costs that benefit the entire organization are now allocated across UTI, Concorde and Corporate each period based upon relative headcount. As a result, additional costs have moved from Corporate into the UTI segment and to a lesser extent the Concorde segment as resources were redirected to support the segment's objectives. Due to these changes in allocation methodology, the prior year segment amounts have been recast for comparability to the current year presentation.
SELECTED SUPPLEMENTAL NON-FINANCIAL AND FINANCIAL INFORMATION BY SEGMENT (In thousands) (Unaudited) |
|||||||||||||||||
|
|||||||||||||||||
|
|
Three Months Ended |
|
|
Three Months Ended |
||||||||||||
|
|
UTI |
|
Concorde |
|
Corporate |
|
Consolidated |
|
|
UTI |
|
Concorde |
|
Corporate |
|
Consolidated |
Revenue |
|
$ 117,134 |
|
$ 60,324 |
|
$ — |
|
$ 177,458 |
|
|
$ 100,852 |
|
$ 52,434 |
|
$ — |
|
$ 153,286 |
Educational services and facilities |
|
57,525 |
|
37,752 |
|
— |
|
95,277 |
|
|
54,188 |
|
34,189 |
|
— |
|
88,377 |
Selling, general and administrative |
|
45,473 |
|
18,856 |
|
10,406 |
|
74,735 |
|
|
41,571 |
|
16,304 |
|
6,371 |
|
64,246 |
Total operating expenses |
|
102,998 |
|
56,608 |
|
10,406 |
|
170,012 |
|
|
95,759 |
|
50,493 |
|
6,371 |
|
152,623 |
Net income (loss) |
|
12,673 |
|
3,778 |
|
(11,466) |
|
4,985 |
|
|
3,752 |
|
2,028 |
|
(6,289) |
|
(509) |
|
|||||||||||||||||
|
|
Nine Months Ended |
|
|
Nine Months Ended |
||||||||||||
|
|
UTI |
|
Concorde |
|
Corporate |
|
Consolidated |
|
|
UTI |
|
Concorde |
|
Corporate |
|
Consolidated |
Revenue |
|
$ 355,831 |
|
$ 180,498 |
|
$ — |
|
$ 536,329 |
|
|
$ 313,985 |
|
$ 123,125 |
|
$ — |
|
$ 437,110 |
Educational services and facilities |
|
174,993 |
|
110,181 |
|
— |
|
285,174 |
|
|
158,386 |
|
78,329 |
|
— |
|
236,715 |
Selling, general and administrative |
|
133,526 |
|
56,227 |
|
28,533 |
|
218,286 |
|
|
127,324 |
|
37,392 |
|
24,619 |
|
189,335 |
Total operating expenses |
|
308,519 |
|
166,408 |
|
28,533 |
|
503,460 |
|
|
285,710 |
|
115,721 |
|
24,619 |
|
426,050 |
Net income (loss) |
|
42,886 |
|
14,271 |
|
(33,996) |
|
23,161 |
|
|
25,277 |
|
7,531 |
|
(27,189) |
|
5,619 |
SELECTED SUPPLEMENTAL NON-FINANCIAL AND FINANCIAL INFORMATION BY SEGMENT (In thousands) (Unaudited) |
|||||||
|
|||||||
Major Expense Categories by Segment and Consolidated |
|||||||
|
|||||||
|
Three Months Ended |
||||||
|
UTI |
|
Concorde |
|
Corporate |
|
Consolidated |
Salaries, benefits and tax expense |
$ 50,149 |
|
$ 30,426 |
|
$ 4,045 |
|
$ 84,620 |
Bonus expense |
4,115 |
|
1,100 |
|
2,467 |
|
7,682 |
Stock-based compensation expense |
518 |
|
56 |
|
1,289 |
|
1,863 |
Total compensation and related costs |
$ 54,782 |
|
$ 31,582 |
|
$ 7,801 |
|
$ 94,165 |
|
|
|
|
|
|
|
|
Advertising expense |
$ 13,169 |
|
$ 6,067 |
|
$ 186 |
|
$ 19,422 |
Occupancy expense, net of subleases |
7,686 |
|
5,733 |
|
206 |
|
13,625 |
Depreciation and amortization |
5,743 |
|
1,367 |
|
266 |
|
7,376 |
Professional and contract services expense |
2,458 |
|
2,351 |
|
3,054 |
|
7,863 |
|
|||||||
|
Three Months Ended |
||||||
|
UTI |
|
Concorde |
|
Corporate |
|
Consolidated |
Salaries, benefits and tax expense |
$ 46,985 |
|
$ 27,153 |
|
$ 3,276 |
|
$ 77,414 |
Bonus expense |
1,320 |
|
1,184 |
|
690 |
|
3,194 |
Stock-based compensation expense |
280 |
|
— |
|
253 |
|
533 |
Total compensation and related costs |
$ 48,585 |
|
$ 28,337 |
|
$ 4,219 |
|
$ 81,141 |
|
|
|
|
|
|
|
|
Advertising expense |
$ 13,346 |
|
$ 5,790 |
|
$ — |
|
$ 19,136 |
Occupancy expense, net of subleases |
7,380 |
|
5,816 |
|
153 |
|
13,349 |
Depreciation and amortization |
5,121 |
|
1,531 |
|
3 |
|
6,655 |
Professional and contract services expense |
2,951 |
|
1,439 |
|
1,854 |
|
6,244 |
SELECTED SUPPLEMENTAL NON-FINANCIAL AND FINANCIAL INFORMATION BY SEGMENT (In thousands) (Unaudited) |
|||||||
|
|||||||
Major Expense Categories by Segment and Consolidated |
|||||||
|
|||||||
|
Nine Months Ended |
||||||
|
UTI |
|
Concorde |
|
Corporate |
|
Consolidated |
Salaries, benefits and tax expense |
$ 146,278 |
|
$ 89,559 |
|
$ 11,469 |
|
$ 247,306 |
Bonus expense |
11,032 |
|
2,786 |
|
4,617 |
|
18,435 |
Stock-based compensation expense |
1,301 |
|
133 |
|
4,265 |
|
5,699 |
Total compensation and related costs |
$ 158,611 |
|
$ 92,478 |
|
$ 20,351 |
|
$ 271,440 |
|
|
|
|
|
|
|
|
Advertising expense |
$ 40,422 |
|
$ 19,199 |
|
$ 397 |
|
$ 60,018 |
Occupancy expense, net of subleases |
23,028 |
|
17,157 |
|
528 |
|
40,713 |
Depreciation and amortization |
16,921 |
|
3,738 |
|
903 |
|
21,562 |
Professional and contract services expense |
7,816 |
|
6,979 |
|
8,575 |
|
23,370 |
|
|||||||
|
Nine Months Ended |
||||||
|
UTI |
|
Concorde |
|
Corporate |
|
Consolidated |
Salaries, benefits and tax expense |
$ 137,856 |
|
$ 62,132 |
|
$ 10,991 |
|
$ 210,979 |
Bonus expense |
8,854 |
|
1,852 |
|
2,808 |
|
13,514 |
Stock-based compensation expense |
1,176 |
|
— |
|
2,639 |
|
3,815 |
Total compensation and related costs |
$ 147,886 |
|
$ 63,984 |
|
$ 16,438 |
|
$ 228,308 |
|
|
|
|
|
|
|
|
Advertising expense |
$ 40,874 |
|
$ 13,572 |
|
$ — |
|
$ 54,446 |
Occupancy expense, net of subleases |
23,352 |
|
13,644 |
|
436 |
|
37,432 |
Depreciation and amortization |
14,990 |
|
3,637 |
|
22 |
|
18,649 |
Professional and contract services expense |
8,934 |
|
3,459 |
|
7,080 |
|
19,473 |
RECONCILIATION OF GAAP FINANCIAL INFORMATION TO NON-GAAP FINANCIAL INFORMATION (In thousands) (Unaudited) |
|||||||
|
|||||||
Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA |
|||||||
|
|||||||
|
Three Months Ended |
||||||
|
UTI |
|
Concorde |
|
Corporate |
|
Consolidated |
Net income (loss) |
$ 12,673 |
|
$ 3,778 |
|
$ (11,466) |
|
$ 4,985 |
Interest income |
(4) |
|
(138) |
|
(1,298) |
|
(1,440) |
Interest expense |
1,473 |
|
76 |
|
600 |
|
2,149 |
Income tax expense |
— |
|
— |
|
1,772 |
|
1,772 |
Depreciation and amortization |
5,743 |
|
1,367 |
|
266 |
|
7,376 |
EBITDA |
19,885 |
|
5,083 |
|
(10,126) |
|
14,842 |
Stock-based compensation expense |
518 |
|
56 |
|
1,289 |
|
1,863 |
Integration-related costs for completed acquisitions (1) |
237 |
|
726 |
|
690 |
|
1,653 |
Restructuring costs |
53 |
|
— |
|
— |
|
53 |
Adjusted EBITDA, non-GAAP |
$ 20,693 |
|
$ 5,865 |
|
$ (8,147) |
|
$ 18,411 |
|
|||||||
|
Three Months Ended |
||||||
|
UTI |
|
Concorde |
|
Corporate |
|
Consolidated |
Net income (loss) |
$ 3,751 |
|
$ 2,028 |
|
$ (6,288) |
|
$ (509) |
Interest income |
(2) |
|
(176) |
|
(1,454) |
|
(1,632) |
Interest expense |
1,363 |
|
89 |
|
1,505 |
|
2,957 |
Income tax expense |
— |
|
— |
|
(64) |
|
(64) |
Depreciation and amortization |
5,121 |
|
1,531 |
|
3 |
|
6,655 |
EBITDA |
10,233 |
|
3,472 |
|
(6,298) |
|
7,407 |
Stock-based compensation expense |
280 |
|
— |
|
253 |
|
533 |
Acquisition-related costs |
— |
|
— |
|
221 |
|
221 |
Integration-related costs for completed acquisitions (1) |
1,721 |
|
517 |
|
712 |
|
2,950 |
One-time costs associated with new campus openings |
335 |
|
— |
|
— |
|
335 |
Adjusted EBITDA, non-GAAP |
$ 12,569 |
|
$ 3,989 |
|
$ (5,112) |
|
$ 11,446 |
|
|
(1) |
Costs related to integrating the MIAT programs at the UTI campuses and launching Concorde programs that were previously approved by regulatory bodies prior to the acquisition are presented in "Integration-related costs for completed acquisitions." In prior quarters, these costs were presented in a line labeled "Start-up costs for new campuses and program expansion." As the nature of the spend and activity are more aligned to integration, we have updated our presentation and recast the prior year for comparability. |
RECONCILIATION OF GAAP FINANCIAL INFORMATION TO NON-GAAP FINANCIAL INFORMATION (In thousands) (Unaudited) |
|||||||
|
|||||||
Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA |
|||||||
|
|||||||
|
Nine Months Ended |
||||||
|
UTI |
|
Concorde |
|
Corporate |
|
Consolidated |
Net income (loss) |
$ 42,886 |
|
$ 14,271 |
|
$ (33,996) |
|
$ 23,161 |
Interest income |
(14) |
|
(420) |
|
(4,408) |
|
(4,842) |
Interest expense |
4,460 |
|
239 |
|
2,505 |
|
7,204 |
Income tax expense |
— |
|
— |
|
7,699 |
|
7,699 |
Depreciation and amortization |
16,921 |
|
3,738 |
|
903 |
|
21,562 |
EBITDA |
64,253 |
|
17,828 |
|
(27,297) |
|
54,784 |
Stock-based compensation expense |
1,300 |
|
133 |
|
4,265 |
|
5,698 |
Integration-related costs for completed acquisitions (1) |
964 |
|
2,072 |
|
1,888 |
|
4,924 |
Restructuring costs |
141 |
|
— |
|
— |
|
141 |
Adjusted EBITDA, non-GAAP |
$ 66,658 |
|
$ 20,033 |
|
$ (21,144) |
|
$ 65,547 |
|
|||||||
|
Nine Months Ended |
||||||
|
UTI |
|
Concorde |
|
Corporate |
|
Consolidated |
Net income (loss) |
$ 25,277 |
|
$ 7,531 |
|
$ (27,189) |
|
$ 5,619 |
Interest income |
(9) |
|
(340) |
|
(3,911) |
|
(4,260) |
Interest expense |
3,223 |
|
212 |
|
3,582 |
|
7,017 |
Income tax expense |
— |
|
— |
|
3,224 |
|
3,224 |
Depreciation and amortization |
14,990 |
|
3,637 |
|
22 |
|
18,649 |
EBITDA |
43,481 |
|
11,040 |
|
(24,272) |
|
30,249 |
Stock-based compensation expense |
1,176 |
|
— |
|
2,639 |
|
3,815 |
Acquisition-related costs |
— |
|
— |
|
2,318 |
|
2,318 |
Integration-related costs for completed acquisitions (1) |
3,138 |
|
1,267 |
|
1,980 |
|
6,385 |
One-time costs associated with new campus openings |
2,309 |
|
— |
|
— |
|
2,309 |
Adjusted EBITDA, non-GAAP |
$ 50,104 |
|
$ 12,307 |
|
$ (17,335) |
|
$ 45,076 |
RECONCILIATION OF GAAP FINANCIAL INFORMATION TO NON-GAAP FINANCIAL INFORMATION (In thousands) (Unaudited) |
|||
|
|||
Reconciliation of Net Cash Provided by (Used in) Operating Activities to Adjusted Free Cash Flow |
|||
|
|||
|
Nine Months Ended |
||
|
2024 |
|
2023 |
Net cash provided by (used in) operating activities, as reported |
$ 18,361 |
|
$ (4,733) |
Purchase of property and equipment |
(16,769) |
|
(48,847) |
Free cash flow, non-GAAP |
1,592 |
|
(53,580) |
Adjustments: |
|
|
|
Cash outflow to purchase the |
— |
|
26,156 |
Cash outflow for acquisition-related costs |
— |
|
2,286 |
Cash outflow for integration-related costs for completed acquisitions(2) |
5,204 |
|
5,761 |
Cash outflow for integration-related property and equipment(2) |
3,535 |
|
8,803 |
Cash outflow for restructuring costs and property and equipment |
540 |
|
— |
Cash outflow for one-time costs associated with new campus openings |
— |
|
2,309 |
Cash outflow for property and equipment associated with new campus openings |
— |
|
6,689 |
Adjusted free cash flow, non-GAAP |
$ 10,871 |
|
$ (1,576) |
|
|
(2) |
Costs related to integrating the MIAT programs at the UTI campuses and launching Concorde programs that were previously approved by regulatory bodies prior to the acquisition are presented in "Cash outflow for integration-related costs for completed acquisitions" and "Cash outflow for integration-related property and equipment." In prior quarters, these costs were presented in the lines labeled ""Cash outflow for start-up costs for new campuses and programs expansion" and "Cash outflow for property and equipment for new campuses and program expansion." As the nature of the spend and activity are more aligned to integration, we have updated our presentation and recast the prior year for comparability. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/universal-technical-institute-reports-fiscal-year-2024-third-quarter-results-302215770.html
SOURCE