Oregon Pacific Bancorp Announces Third Quarter 2024 Earnings Results

Highlights:

  • Third quarter net income of $1.8 million; $0.26 per diluted share.
  • Quarterly tax equivalent net interest margin of 3.59%.
  • Quarterly cost of funds of 1.41%.
  • Quarterly deposit growth of $18.1 million or 10.75% annualized.
  • Hired Lance Rudge as Chief Operating Officer, which expanded the company’s leadership team.
  • Launched Oregon Pacific Loan Solutions, an online tool for small business loan applications.

FLORENCE, Ore.--(BUSINESS WIRE)--Oct. 24, 2024-- Oregon Pacific Bancorp (ORPB), the holding company of Oregon Pacific Bank, today reported net income of $1.8 million, or $0.26 per diluted share, during the quarter ended September 30, 2024, compared to $1.9 million or $0.26 per diluted share for the quarter ended June 30, 2024.

Period-end deposits grew to $695.6 million and represented quarterly growth of $18.1 million, and growth of $35.1 million since December 31, 2023. “The bank’s quarterly deposit growth was strong, and we are pleased to see a return to the normal seasonal deposit growth occurring in the latter half of the year,” said Ron Green, President and Chief Executive Officer. “Although we experienced modest margin compression during the quarter, we expect our strong core deposit base to support increased profitability as we transition into a more normalized rate environment.”

During the quarter the bank’s net interest margin contracted slightly to 3.59%, down from 3.65% in the second quarter. Margin compression was tied to a small increase in the cost of funds, which grew to 1.41%, up from 1.30% in the second quarter. The increase was primarily attributable to continued deposit pricing pressure, despite the Fed rate reduction on September 19, 2024. The bank continued to evaluate core-deposit pricing based on competitive rate pressures to retain deposits and placed low reliance on non-core funding. Callable brokered deposits totaled $18 million and Federal Home Loan term advances totaled $7.5 million at September 30, 2024, which was unchanged from June 30, 2024.

Period-end loans, net of deferred loan origination fees, totaled $565.5 million, representing quarterly growth of $2.5 million for the period ended September 30, 2024. Quarterly loan production for new and renewed loans totaled $18.6 million, with a weighted average effective rate of 7.45% and a weighted-average repricing life of 4.41 years. The third quarter loan yield grew to 5.47%, representing an increase of 0.04% over the prior quarter as new loan production continued to occur at a rate higher than the existing portfolio yield.

During the third quarter of 2024, the bank experienced a reduction in classified assets of $1.4 million, defined as loans and loan contingent liabilities internally graded substandard or worse, impaired loans, adversely classified securities and other real estate owned. “We are pleased to see loan migration out of the classified asset category, back to performing loans,” said James Atwood, Executive Vice President and Chief Credit Officer. “While some economic uncertainty continues, the bank remains in close contact with borrowers to proactively identify credit issues.” During the third quarter of 2024 the bank recorded $150 thousand of provision for credit losses, and $35 thousand of provision for unfunded commitments, which occurred due to quarterly loan growth.

Noninterest income totaled $2.0 million for the quarter ended September 30, 2024, and represented growth of $78 thousand compared to the quarter ended June 30, 2024. The largest increase occurred in the trust fee income category, which grew $93 thousand from the prior quarter. This increase was tied to growth in Assets Under Management, which increased $12.7 million from June 30, 2024, and $40.4 million since December 31, 2023. The bank has five trust officers across four branch locations and believes future business opportunities will be significant, especially as national trust companies have continued to raise the minimum asset threshold to accept new trust clients. Offsetting the growth in trust income the bank also experienced a contraction of $55 thousand in the other income category compared to the second quarter 2024. During the second quarter the bank recognized a $34 thousand incentive payment through Visa associated with debit card processing. This payment was a one-time event and was not anticipated to be received in future periods.

During the third quarter 2024 noninterest expense totaled $6.2 million, representing an increase of $93 thousand from the quarter ended June 30, 2024. The largest expense fluctuation occurred in the occupancy category, as the bank renewed its general liability insurance effective August 1, 2024. While the bank has not had any claims activity, the bank saw annual premiums increase $23 thousand.

Forward-Looking Statement Safe Harbor

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “estimates,” “intends,” “plans,” “goals,” “believes” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could.” The forward-looking statements made represent Oregon Pacific Bank’s current estimates, projections, expectations, plans or forecasts of its future results and revenues, including but not limited to statements about performance, loan or deposit growth, loan prepayments, investment purchases, investment yields, strategic focus, capital position, liquidity, credit quality, special asset liquidation, noninterest income, noninterest expense and credit quality trends. These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumptions that are difficult to predict and are often beyond Oregon Pacific Bank’s control. Actual outcomes and results may differ materially from those expressed in, or implied by, any of these forward-looking statements. You should not place undue reliance on any forward-looking statement and should consider all of the following uncertainties and risks. Oregon Pacific Bancorp undertakes no obligation to publicly revise or update any forward-looking statement to reflect the impact of events or circumstances that arise after the date of this release. This statement is included for the express purpose of invoking the PSLRA’s safe harbor provisions.

CONSOLIDATED BALANCE SHEETS
Unaudited (dollars in thousands)
 
 
September 30, June 30, September 30,

 

2024

 

 

2024

 

 

2023

 

ASSETS
Cash and due from banks

$

12,437

 

$

6,505

 

$

8,925

 

Interest bearing deposits

 

25,874

 

 

10,559

 

 

11,216

 

Securities

 

163,275

 

 

162,483

 

 

176,593

 

Loans, net of deferred fees and costs

 

565,492

 

 

563,002

 

 

525,231

 

Allowance for credit losses

 

(7,400

)

 

(7,250

)

 

(6,892

)

Premises and equipment, net

 

13,444

 

 

13,403

 

 

13,024

 

Bank owned life insurance

 

9,071

 

 

9,002

 

 

8,801

 

Deferred tax asset

 

4,754

 

 

5,784

 

 

6,604

 

Other assets

 

8,279

 

 

8,354

 

 

8,986

 

 
Total assets

$

795,226

 

$

771,842

 

$

752,488

 

 
 
LIABILITIES
Deposits
Demand - non-interest bearing

$

156,296

 

$

154,226

 

$

160,272

 

Demand - interest bearing

 

278,563

 

 

285,802

 

 

270,677

 

Money market

 

136,984

 

 

119,863

 

 

139,033

 

Savings

 

65,456

 

 

64,458

 

 

69,018

 

Certificates of deposit

 

58,289

 

 

53,126

 

 

30,917

 

Total deposits

 

695,588

 

 

677,475

 

 

669,917

 

FHLB borrowings

 

7,500

 

 

7,500

 

 

5,000

 

Junior subordinated debenture

 

4,124

 

 

4,124

 

 

4,124

 

Subordinated debenture

 

14,802

 

 

14,777

 

 

14,702

 

Other liabilities

 

8,612

 

 

8,101

 

 

8,168

 

 
Total liabilities

 

730,626

 

 

711,977

 

 

701,911

 

 
STOCKHOLDERS' EQUITY
Common stock

 

21,491

 

 

21,388

 

 

21,212

 

Retained earnings

 

49,385

 

 

47,538

 

 

41,859

 

Accumulated other comprehensive income, net of tax

 

(6,276

)

 

(9,061

)

 

(12,494

)

 
Total stockholders' equity

 

64,600

 

 

59,865

 

 

50,577

 

 
Total liabilities & stockholders' equity

$

795,226

 

$

771,842

 

$

752,488

 

 
CONSOLIDATED STATEMENTS OF INCOME
Unaudited (dollars in thousands, except per share data)
THREE MONTHS ENDED NINE MONTHS ENDED

September 30,

 

June 30,

 

September 30,

 

 

September 30,

 

September 30,

2024

 

2024

 

2023

 

 

2024

 

2023

INTEREST INCOME
Loans

$

7,746

$

7,548

$

6,587

 

$

22,437

$

18,660

 

Securities

 

1,477

 

1,515

 

1,568

 

 

4,531

 

4,896

 

Other interest income

 

314

 

224

 

373

 

 

736

 

1,090

 

Total interest income

 

9,537

 

9,287

 

8,528

 

 

27,704

 

24,646

 

 
INTEREST EXPENSE
Deposits

 

2,452

 

2,214

 

1,483

 

 

6,665

 

3,653

 

Borrowed funds

 

319

 

335

 

231

 

 

1,027

 

686

 

Total interest expense

 

2,771

 

2,549

 

1,714

 

 

7,692

 

4,339

 

 
NET INTEREST INCOME

 

6,766

 

6,738

 

6,814

 

 

20,012

 

20,307

 

Provision for credit losses on loans

 

150

 

141

 

-

 

 

331

 

70

 

Provision (credit) for unfunded commitments

 

35

 

10

 

(123

)

 

5

 

(230

)

Net interest income after provision (credit) for credit losses

 

6,581

 

6,587

 

6,937

 

 

19,676

 

20,467

 

 
NONINTEREST INCOME
Trust fee income

 

1,030

 

937

 

848

 

 

2,867

 

2,675

 

Service charges

 

371

 

361

 

359

 

 

1,079

 

1,026

 

Mortgage loan sales

 

39

 

61

 

25

 

 

132

 

91

 

Merchant card services

 

157

 

125

 

162

 

 

394

 

386

 

Oregon Pacific Wealth Management income

 

336

 

316

 

294

 

 

952

 

821

 

Other income

 

105

 

160

 

117

 

 

362

 

299

 

Total noninterest income

 

2,038

 

1,960

 

1,805

 

 

5,786

 

5,298

 

 
NONINTEREST EXPENSE
Salaries and employee benefits

 

3,651

 

3,634

 

3,164

 

 

10,918

 

9,374

 

Outside services

 

669

 

639

 

678

 

 

2,026

 

1,818

 

Occupancy & equipment

 

511

 

478

 

456

 

 

1,499

 

1,355

 

Trust expense

 

615

 

635

 

545

 

 

1,867

 

1,560

 

Loan and collection, OREO expense

 

21

 

20

 

9

 

 

55

 

60

 

Advertising

 

88

 

96

 

93

 

 

239

 

339

 

Supplies and postage

 

75

 

68

 

98

 

 

222

 

264

 

Other operating expenses

 

549

 

516

 

532

 

 

1,653

 

1,558

 

Total noninterest expense

 

6,179

 

6,086

 

5,575

 

 

18,479

 

16,328

 

 
Income before taxes

 

2,440

 

2,461

 

3,167

 

 

6,983

 

9,437

 

Provision for income taxes

 

593

 

595

 

820

 

 

1,680

 

2,424

 

 
NET INCOME

$

1,847

$

1,866

$

2,347

 

$

5,303

$

7,013

 

 
Quarterly Highlights
3rd Quarter 2nd Quarter 1st Quarter 4th Quarter 3rd Quarter

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

 
Earnings
Interest income

$

9,537

 

$

9,287

 

$

8,880

 

$

8,651

 

$

8,528

 

Interest expense

 

2,771

 

 

2,549

 

 

2,371

 

 

2,056

 

 

1,714

 

Net interest income

$

6,766

 

$

6,738

 

$

6,509

 

$

6,595

 

$

6,814

 

Provision for credit losses on loans

 

150

 

 

141

 

 

40

 

 

80

 

 

-

 

Provision (credit) for unfunded commitments

 

35

 

 

10

 

 

(40

)

 

(150

)

 

(123

)

Noninterest income

 

2,038

 

 

1,960

 

 

1,789

 

 

1,857

 

 

1,805

 

Noninterest expense

 

6,179

 

 

6,086

 

 

6,216

 

 

5,683

 

 

5,575

 

Provision for income taxes

 

593

 

 

595

 

 

492

 

 

614

 

 

820

 

Net income

$

1,847

 

$

1,866

 

$

1,590

 

$

2,225

 

$

2,347

 

 
Average shares outstanding

 

7,134,259

 

 

7,135,227

 

 

7,115,125

 

 

7,094,180

 

 

7,094,180

 

Average diluted shares outstanding

 

7,153,663

 

 

7,154,631

 

 

7,128,148

 

 

7,100,680

 

 

7,100,680

 

Period end shares outstanding

 

7,134,259

 

 

7,135,227

 

 

7,135,615

 

 

7,094,180

 

 

7,094,180

 

Period end diluted shares outstanding

 

7,153,663

 

 

7,154,631

 

 

7,155,019

 

 

7,100,680

 

 

7,100,680

 

Earnings per share

$

0.26

 

$

0.26

 

$

0.22

 

$

0.31

 

$

0.33

 

Diluted earnings per share

$

0.26

 

$

0.26

 

$

0.22

 

$

0.31

 

$

0.33

 

 
Performance Ratios
Return on average assets

 

0.93

%

 

0.96

%

 

0.83

%

 

1.17

%

 

1.22

%

Return on average equity

 

12.12

%

 

13.01

%

 

11.43

%

 

17.45

%

 

18.65

%

Net interest margin - tax equivalent

 

3.59

%

 

3.65

%

 

3.59

%

 

3.64

%

 

3.74

%

Yield on loans

 

5.47

%

 

5.43

%

 

5.30

%

 

5.15

%

 

5.07

%

Yield on securities

 

3.48

%

 

3.62

%

 

3.54

%

 

3.53

%

 

3.43

%

Cost of deposits

 

1.41

%

 

1.30

%

 

1.20

%

 

1.00

%

 

0.86

%

Cost of interest-bearing liabilities

 

1.97

%

 

1.83

%

 

1.74

%

 

1.52

%

 

1.26

%

Efficiency ratio

 

70.20

%

 

70.00

%

 

74.91

%

 

67.25

%

 

64.73

%

Full-time equivalent employees

 

144

 

 

143

 

 

142

 

 

134

 

 

131

 

 
Capital
Tier 1 capital

$

87,101

 

$

85,416

 

$

83,699

 

$

82,278

 

$

80,082

 

Leverage ratio

 

10.96

%

 

10.82

%

 

10.78

%

 

10.70

%

 

10.40

%

Common equity tier 1 ratio

 

14.65

%

 

14.36

%

 

14.33

%

 

14.28

%

 

14.34

%

Tier 1 risk based ratio

 

14.65

%

 

14.36

%

 

14.33

%

 

14.28

%

 

14.34

%

Total risk based ratio

 

15.90

%

 

15.61

%

 

15.58

%

 

15.53

%

 

15.59

%

Book value per share

$

9.05

 

$

8.39

 

$

8.13

 

$

7.95

 

$

7.13

 

Quarterly Highlights
3rd Quarter 2nd Quarter 1st Quarter 4th Quarter 3rd Quarter

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2023

 

 
Asset quality
Allowance for credit losses (ACL)

$

7,400

 

$

7,250

 

$

7,018

 

$

6,975

 

$

6,892

 

Nonperforming loans (NPLs)

$

278

 

$

275

 

$

113

 

$

443

 

$

456

 

Nonperforming assets (NPAs)

$

278

 

$

275

 

$

113

 

$

443

 

$

456

 

Classified Assets (1)

$

10,363

 

$

11,778

 

$

9,668

 

$

9,186

 

$

4,252

 

Net loan charge offs (recoveries)

$

-

 

$

(91

)

$

(3

)

$

(3

)

$

(6

)

ACL as a percentage of net loans

 

1.31

%

 

1.29

%

 

1.27

%

 

1.30

%

 

1.31

%

ACL as a percentage of NPLs

 

2661.87

%

 

2636.36

%

 

6210.62

%

 

1574.49

%

 

1511.40

%

Net charge offs (recoveries) to average loans

 

0.00

%

 

-0.02

%

 

0.00

%

 

0.00

%

 

0.00

%

Net NPLs as a percentage of total loans

 

0.05

%

 

0.05

%

 

0.02

%

 

0.08

%

 

0.09

%

Nonperforming assets as a percentage of total assets

 

0.03

%

 

0.04

%

 

0.01

%

 

0.06

%

 

0.06

%

Classified Asset Ratio (2)

 

10.97

%

 

12.63

%

 

10.66

%

 

10.29

%

 

4.89

%

Past due as a percentage of total loans

 

0.24

%

 

0.19

%

 

0.29

%

 

0.15

%

 

0.12

%

 
Off-balance sheet figures
Unused credit commitments

$

99,229

 

$

97,763

 

$

99,498

 

$

105,900

 

$

103,163

 

Trust assets under management (AUM)

$

267,061

 

$

254,380

 

$

242,222

 

$

226,695

 

$

219,268

 

Oregon Pacific Wealth Management AUM

$

167,025

 

$

159,201

 

$

153,228

 

$

147,159

 

$

140,153

 

 
End of period balances
Total securities

$

163,275

 

$

162,483

 

$

170,740

 

$

177,599

 

$

176,593

 

Total short term deposits

$

25,874

 

$

10,559

 

$

25,851

 

$

6,246

 

$

11,216

 

Total loans net of allowance

$

558,092

 

$

555,752

 

$

543,927

 

$

529,687

 

$

518,339

 

Total earning assets

$

756,571

 

$

737,936

 

$

749,463

 

$

722,855

 

$

715,273

 

Total assets

$

795,226

 

$

771,842

 

$

787,435

 

$

760,986

 

$

752,488

 

Total noninterest bearing deposits

$

156,296

 

$

154,226

 

$

155,038

 

$

155,693

 

$

160,272

 

Total deposits

$

695,588

 

$

677,475

 

$

695,445

 

$

660,449

 

$

669,917

 

 
Average balances
Total securities

$

162,918

 

$

166,077

 

$

172,769

 

$

176,066

 

$

180,344

 

Total short term deposits

$

22,887

 

$

16,430

 

$

14,663

 

$

12,637

 

$

27,510

 

Total loans net of allowance

$

556,336

 

$

552,490

 

$

535,251

 

$

522,432

 

$

508,385

 

Total earning assets

$

751,371

 

$

744,050

 

$

731,735

 

$

720,383

 

$

725,179

 

Total assets

$

787,072

 

$

780,003

 

$

767,409

 

$

756,740

 

$

759,592

 

Total noninterest bearing deposits

$

158,888

 

$

156,858

 

$

156,513

 

$

156,729

 

$

163,669

 

Total deposits

$

689,948

 

$

685,983

 

$

672,409

 

$

668,296

 

$

681,749

 

 
 
(1) Classified assets is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned.
(2) Classified asset ratio is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned, divided by bank Tier 1 capital, plus the allowance for credit losses.

 

Editorial Contact:
Ron Green, President & Chief Executive Officer
ron.green@opbc.com
(541) 902-9800

Source: Oregon Pacific Bancorp