Broadway Financial Corporation Announces Results for Third Quarter 2024
During the third quarter of 2024, net interest income increased by
For the first nine months of 2024, the Company reported net income attributable to
Third Quarter 2024 Highlights:
-
During the third quarter of 2024, total interest income increased by
$4.2 million , or 35.5%, compared to the third quarter of 2023. - The yield on average interest-earning assets increased by 73 basis points to 4.82% for the third quarter of 2024, compared to 4.09% for the third quarter of 2023.
-
Total gross loans receivable increased by
$87.5 million , or 9.9%, to$975.3 million atSeptember 30, 2024 , compared to$887.8 million atDecember 31, 2023 . -
The value of the Company’s portfolio of securities available-for-sale increased by
$6.0 million during the first nine months of 2024 and resulted in other comprehensive income of$4.2 million , net of taxes.
Chief Executive Officer,
“Despite these improvements, our bottom-line performance has been constrained by compression in our net interest margin, which reflects the sharp increase in the Bank’s cost of funds resulting from the rate hikes implemented by the
“Finally, I want to thank our team members for their commitment to our mission, and their focus on improving operating performance and serving the low-to-moderate income communities within our targeted geographic markets. In addition, I wish to thank our stockholders and depositors for their continued support, which is pivotal as we strive to expand the service and support that City First
Net Interest Income
Third Quarter of 2024 Compared to Third Quarter of 2023
Net interest income before provision for credit losses for the third quarter of 2024 totaled
First Nine Months of 2024 Compared to the First Nine Months of 2023
Net interest income before provision for credit losses for the nine months ended
The following tables set forth the average balances, average yields and costs, and certain other information for the periods indicated. All average balances are daily average balances. The yields set forth below include the effect of deferred loan fees, and discounts and premiums that are amortized or accreted to interest income or expense.
For the Three Months Ended |
|
||||||||||||||||
2024 |
|
2023 |
|
||||||||||||||
(Dollars in thousands) |
|
||||||||||||||||
Average Balance |
Interest |
Average Yield |
Average Balance |
Interest |
Average Yield |
||||||||||||
Assets |
|
|
|
|
|
|
|||||||||||
Interest-earning assets: |
|||||||||||||||||
Interest-earning deposits in other banks |
$ |
106,569 |
$ |
1,491 |
5.57 |
% |
$ |
10,629 |
$ |
139 |
5.23 |
% |
|||||
Securities |
248,833 |
1,635 |
2.61 |
% |
319,866 |
2,180 |
2.73 |
% |
|||||||||
Loans receivable (1) |
963,849 |
12,796 |
5.28 |
% |
822,031 |
9,406 |
4.58 |
% |
|||||||||
FRB and FHLB stock (2) |
13,835 |
244 |
7.02 |
% |
12,538 |
202 |
6.44 |
% |
|||||||||
Total interest-earning assets |
1,333,086 |
$ |
16,166 |
4.82 |
% |
1,165,064 |
$ |
11,927 |
4.09 |
% |
|||||||
Non-interest-earning assets |
48,980 |
67,047 |
|||||||||||||||
Total assets |
$ |
1,382,066 |
$ |
1,232,111 |
|||||||||||||
Liabilities and Stockholders’ Equity |
|||||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||
Money market deposits |
$ |
282,808 |
$ |
1,740 |
2.45 |
% |
$ |
259,184 |
$ |
1,256 |
1.94 |
% |
|||||
Savings deposits |
55,198 |
90 |
0.65 |
% |
58,686 |
42 |
0.29 |
% |
|||||||||
Interest checking and other demand deposits |
67,023 |
107 |
0.64 |
% |
101,657 |
93 |
0.37 |
% |
|||||||||
Certificate accounts |
165,483 |
1,272 |
3.06 |
% |
152,577 |
735 |
1.93 |
% |
|||||||||
Total deposits |
570,512 |
3,209 |
2.24 |
% |
572,104 |
2,126 |
1.49 |
% |
|||||||||
FHLB advances |
209,064 |
2,588 |
4.92 |
% |
196,184 |
2,571 |
5.24 |
% |
|||||||||
Bank Term Funding Program borrowing |
|
100,000 |
|
|
1,220 |
|
4.85 |
% |
- |
|
|
- |
|
- |
% |
||
Other borrowings |
86,397 |
819 |
3.77 |
% |
67,533 |
457 |
2.71 |
% |
|||||||||
Total borrowings |
395,461 |
4,627 |
4.65 |
% |
263,717 |
3,028 |
4.59 |
% |
|||||||||
Total interest-bearing liabilities |
965,973 |
$ |
7,836 |
3.23 |
% |
835,821 |
$ |
5,154 |
2.47 |
% |
|||||||
Non-interest-bearing liabilities |
131,750 |
120,162 |
|||||||||||||||
Stockholders’ equity |
284,343 |
276,128 |
|||||||||||||||
Total liabilities and stockholders’ equity |
$ |
1,382,066 |
$ |
1,232,111 |
|||||||||||||
Net interest rate spread (3) |
$ |
8,330 |
1.60 |
% |
$ |
6,773 |
1.62 |
% |
|||||||||
Net interest rate margin (4) |
2.49 |
% |
2.33 |
% |
|||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities |
138.00 |
% |
139.39 |
% |
(1) |
Amount is net of deferred loan fees, loan discounts and loans in process, and includes deferred origination costs and loan premiums. |
||||
(2) |
FRB is |
||||
(3) |
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
||||
(4) |
Net interest rate margin represents net interest income as a percentage of average interest-earning assets. |
For the Nine Months Ended |
|
||||||||||||||||
2024 |
|
2023 |
|
||||||||||||||
|
(Dollars in thousands) |
|
|||||||||||||||
Average Balance |
Interest |
Average Yield |
Average Balance |
Interest |
Average Yield |
||||||||||||
Assets |
|
|
|
|
|
|
|||||||||||
Interest-earning assets: |
|||||||||||||||||
Interest-earning deposits in other banks |
$ |
102,082 |
$ |
4,024 |
5.27 |
% |
$ |
13,889 |
$ |
425 |
4.08 |
% |
|||||
Securities |
276,892 |
5,586 |
2.69 |
% |
324,719 |
6,543 |
2.69 |
% |
|||||||||
Loans receivable (1) |
938,666 |
36,104 |
5.14 |
% |
794,524 |
27,039 |
4.54 |
% |
|||||||||
FRB and FHLB stock (2) |
13,794 |
733 |
7.10 |
% |
11,577 |
603 |
6.94 |
% |
|||||||||
Total interest-earning assets |
1,331,434 |
$ |
46,447 |
4.66 |
% |
1,144,709 |
$ |
34,610 |
4.03 |
% |
|||||||
Non-interest-earning assets |
50,591 |
67,712 |
|||||||||||||||
Total assets |
$ |
1,382,025 |
$ |
1,212,421 |
|||||||||||||
Liabilities and Stockholders’ Equity |
|||||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||
Money market deposits |
$ |
276,802 |
$ |
4,805 |
2.32 |
% |
$ |
263,102 |
$ |
2,959 |
1.50 |
% |
|||||
Savings deposits |
57,272 |
294 |
0.69 |
% |
60,275 |
71 |
0.16 |
% |
|||||||||
Interest checking and other demand deposits |
75,636 |
418 |
0.74 |
% |
100,921 |
257 |
0.34 |
% |
|||||||||
Certificate accounts |
164,718 |
3,577 |
2.90 |
% |
150,651 |
1,691 |
1.50 |
% |
|||||||||
Total deposits |
574,428 |
9,094 |
2.11 |
% |
574,949 |
4,978 |
1.15 |
% |
|||||||||
FHLB advances |
209,198 |
7,779 |
4.97 |
% |
173,312 |
6,035 |
4.64 |
% |
|||||||||
Bank Term Funding Program borrowing |
|
100,000 |
|
|
3,633 |
|
4.85 |
% |
- |
|
|
- |
|
- |
% |
||
Other borrowings |
80,974 |
2,169 |
3.58 |
% |
70,957 |
1,282 |
2.41 |
% |
|||||||||
Total borrowings |
390,172 |
13,581 |
4.65 |
% |
244,269 |
7,317 |
3.99 |
% |
|||||||||
Total interest-bearing liabilities |
964,600 |
$ |
22,675 |
3.14 |
% |
819,218 |
$ |
12,295 |
2.00 |
% |
|||||||
Non-interest-bearing liabilities |
134,455 |
115,362 |
|||||||||||||||
Stockholders’ equity |
282,970 |
277,841 |
|||||||||||||||
Total liabilities and stockholders’ equity |
$ |
1,382,025 |
$ |
1,212,421 |
|||||||||||||
Net interest rate spread (3) |
$ |
23,722 |
1.52 |
% |
$ |
22,315 |
2.03 |
% |
|||||||||
Net interest rate margin (4) |
2.38 |
% |
2.60 |
% |
|||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities |
138.03 |
% |
139.73 |
% |
(1) |
Amount is net of deferred loan fees, loan discounts and loans in process, and includes deferred origination costs and loan premiums. |
|
(2) |
FRB is |
|
(3) |
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
|
(4) |
Net interest rate margin represents net interest income as a percentage of average interest-earning assets. |
Provision for Credit Losses
For the three months ended
The allowance for credit losses (“ACL”) increased to
The Bank had one non-accrual loan at
Non-interest Income
Non-interest income for the third quarter of 2024 totaled
For the first nine months of 2024, non-interest income totaled
Non-interest Expense
Total non-interest expense was
For the first nine months of 2024, non-interest expense totaled
Income Taxes
The Company recorded an income tax expense of
For the nine months ended
Balance Sheet Summary
Total assets decreased by
Loans held for investment, net of the ACL, increased by
The value of the Company’s portfolio of securities available-for-sale appreciated by
Deposits decreased by
Total borrowings increased by
Stockholders’ equity was
About
About the City First Branded Family
Stockholders, analysts, and others seeking information about the Company are invited to write to:
Cautionary Statement Regarding Forward-Looking Information
This press release includes “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release, including statements regarding our future results of operations or financial condition, business strategy and plans and objectives of management for future operations and capital allocation and structure, are forward-looking statements. Forward‑looking statements typically include the words “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “continue,” “poised,” “optimistic,” “prospects,” “ability,” “looking,” “forward,” “invest,” “grow,” “improve,” “deliver” and similar expressions, but the absence of such words or expressions does not mean a statement is not forward-looking. These forward‑looking statements are subject to risks and uncertainties, including those identified below, which could cause actual future results to differ materially from historical results or from those anticipated or implied by such statements. The following factors, among others, could cause future results to differ materially from historical results or from those indicated by forward‑looking statements included in this press release: (1) the level of demand for mortgage and commercial loans, which is affected by such external factors as general economic conditions, market interest rate levels, tax laws, and the demographics of our lending markets; (2) the direction and magnitude of changes in interest rates and the relationship between market interest rates and the yield on our interest‑earning assets and the cost of our interest‑bearing liabilities; (3) the rate and amount of credit losses incurred and projected to be incurred by us, increases in the amounts of our nonperforming assets, the level of our loss reserves and management’s judgments regarding the collectability of loans; (4) changes in the regulation of lending and deposit operations or other regulatory actions, whether industry-wide or focused on our operations, including increases in capital requirements or directives to increase allowances for credit losses or make other changes in our business operations; (5) legislative or regulatory changes, including those that may be implemented by the current administration in
Forward-looking statements in this press release speak only as of the date they are made, and we undertake no obligation, and do not intend, to update these forward-looking statements to reflect events or circumstances occurring after the date of this press release, except to the extent required by law. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY | |||||||||||||||||||||||
Selected Financial Data and Ratios (Unaudited) | |||||||||||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||
Selected Financial Condition Data and Ratios: | |||||||||||||||||||||||
Cash and cash equivalents |
$ |
97,079 |
|
$ |
105,195 |
|
|||||||||||||||||
Securities available-for-sale, at fair value |
|
238,489 |
|
|
316,950 |
|
|||||||||||||||||
Loans receivable held for investment |
|
975,315 |
|
|
887,805 |
|
|||||||||||||||||
Allowance for credit losses |
|
(8,527 |
) |
|
(7,348 |
) |
|||||||||||||||||
Loans receivable held for investment, net of allowance |
|
966,788 |
|
|
880,457 |
|
|||||||||||||||||
Total assets |
|
1,373,055 |
|
|
1,375,404 |
|
|||||||||||||||||
Deposits |
|
672,248 |
|
|
682,635 |
|
|||||||||||||||||
Securities sold under agreements to repurchase |
|
89,798 |
|
|
73,475 |
|
|||||||||||||||||
FHLB advances |
|
208,568 |
|
|
209,319 |
|
|||||||||||||||||
Bank Term Funding Program borrowing |
|
100,000 |
|
|
100,000 |
|
|||||||||||||||||
Notes payable |
|
- |
|
|
14,000 |
|
|||||||||||||||||
Total stockholders' equity |
|
286,392 |
|
|
281,903 |
|
|||||||||||||||||
Book value per share |
$ |
14.97 |
|
$ |
14.65 |
|
|||||||||||||||||
Equity to total assets |
|
20.86 |
% |
|
20.50 |
% |
|||||||||||||||||
Asset Quality Ratios: | |||||||||||||||||||||||
Non-accrual loans to total loans |
|
0.03 |
% |
|
0.00 |
% |
|||||||||||||||||
Non-performing assets to total assets |
|
0.02 |
% |
|
0.00 |
% |
|||||||||||||||||
Allowance for credit losses to total gross loans |
|
0.87 |
% |
|
0.83 |
% |
|||||||||||||||||
Allowance for credit losses to non-performing loans |
|
2930.24 |
% |
|
N/A |
|
|||||||||||||||||
Non-Performing Assets: | |||||||||||||||||||||||
Non-accrual loans |
$ |
291 |
|
$ |
- |
|
|||||||||||||||||
Loans delinquent 90 days or more and still accruing |
|
- |
|
|
- |
|
|||||||||||||||||
Real estate acquired through foreclosure |
|
- |
|
|
- |
|
|||||||||||||||||
Total non-performing assets |
$ |
291 |
|
$ |
- |
|
|||||||||||||||||
Delinquent loans 31 to 89 days delinquent |
$ |
1,665 |
|
$ |
780 |
|
|||||||||||||||||
Delinquent loans greater than 90 days delinquent |
$ |
- |
|
$ |
- |
|
|||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||
Selected Operating Data and Ratios: |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|||||||||||
Interest income |
$ |
16,166 |
|
$ |
11,927 |
|
$ |
46,447 |
|
$ |
34,610 |
|
|||||||||||
Interest expense |
|
7,836 |
|
|
5,154 |
|
|
22,675 |
|
|
12,295 |
|
|||||||||||
Net interest income |
|
8,330 |
|
|
6,773 |
|
|
23,772 |
|
|
22,315 |
|
|||||||||||
Provision for credit losses |
|
399 |
|
|
(2 |
) |
|
1,153 |
|
|
808 |
|
|||||||||||
Net interest income after provision for credit losses |
|
7,931 |
|
|
6,775 |
|
|
22,619 |
|
|
21,507 |
|
|||||||||||
Non-interest income |
|
416 |
|
|
331 |
|
|
995 |
|
|
880 |
|
|||||||||||
Non-interest expense |
|
7,594 |
|
|
6,981 |
|
|
22,684 |
|
|
19,654 |
|
|||||||||||
Income before income taxes |
|
753 |
|
|
125 |
|
|
930 |
|
|
2,733 |
|
|||||||||||
Income tax expense |
|
209 |
|
|
39 |
|
|
298 |
|
|
806 |
|
|||||||||||
Net income |
$ |
544 |
|
$ |
86 |
|
$ |
632 |
|
$ |
1,927 |
|
|||||||||||
Net income (loss) - non-controlling interest |
|
22 |
|
|
(5 |
) |
|
5 |
|
|
20 |
|
|||||||||||
Net income |
$ |
522 |
|
$ |
91 |
|
$ |
627 |
|
$ |
1,907 |
|
|||||||||||
Preferred share dividends |
|
750 |
|
|
- |
|
|
817 |
|
|
- |
|
|||||||||||
Net (loss) income common shareholders |
$ |
(228 |
) |
$ |
91 |
|
$ |
(190 |
) |
$ |
1,907 |
|
|||||||||||
(Loss) Earnings per common share-diluted |
$ |
(0.03 |
) |
$ |
0.01 |
|
(3 |
) |
$ |
(0.02 |
) |
$ |
0.21 |
|
(3) |
||||||||
Loan originations (1) |
$ |
39,195 |
|
$ |
14,016 |
|
$ |
136,221 |
|
$ |
112,235 |
|
|||||||||||
Net recoveries to average loans |
|
(0.00 |
)% |
(2 |
) |
|
(0.00 |
)% |
(2 |
) |
|
(0.00 |
)% |
(2 |
) |
|
(0.00 |
)% |
|||||
Return on average assets |
|
0.16 |
% |
(2 |
) |
|
0.03 |
% |
(2 |
) |
|
0.06 |
% |
(2 |
) |
|
0.21 |
% |
|||||
Return on average equity |
|
0.77 |
% |
(2 |
) |
|
0.12 |
% |
(2 |
) |
|
0.30 |
% |
(2 |
) |
|
0.92 |
% |
|||||
Net interest margin |
|
2.49 |
% |
(2 |
) |
|
2.33 |
% |
(2 |
) |
|
2.38 |
% |
(2 |
) |
|
2.60 |
% |
(1) |
Does not include net deferred origination costs. |
|
(2) |
Annualized |
|
(3) |
Retroactively adjusted for a 1-for-8 reverse stock split effective |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241028172480/en/
Investor Relations
Investor.relations@cityfirstbroadway.com
Source: