Insulet Reports Third Quarter 2024 Revenue Increase of 26% Year-Over-Year (25% Constant Currency¹)
Raising Full Year Revenue and Margin Guidance
“We continue to achieve significant milestones and robust revenue growth," said
Third Quarter Financial Highlights:
-
Third quarter 2024 revenue of
$543.9 million , up 25.7%, or 25.4% in constant currency1, compared to$432.7 million in the prior year, exceeds the high end of the Company’s guidance range of 21% in constant currency-
Total Omnipod revenue of
$533.6 million , an increase of 26.4%, or 26.1% in constant currencyU.S. Omnipod revenue of$395.6 million , an increase of 23.4%-
International Omnipod revenue of
$138.0 million , an increase of 36.1%, or 34.8% in constant currency
-
Drug Delivery revenue of
$10.3 million , consistent with prior year
-
Total Omnipod revenue of
- Gross margin of 69.3%, up 150 basis points, compared to gross margin of 67.8% in the prior year
-
Operating income of
$88.1 million , or 16.2% of revenue, up 350 basis points, compared to operating income of$54.8 million , or 12.7% of revenue, in the prior year -
Net income of
$77.5 million , or$1.08 per diluted share, compared to net income of$51.9 million , or$0.74 per diluted share, in the prior year. -
Adjusted net income1 of
$64.2 million , or$0.90 per diluted share, excludes a tax benefit of$14.8 million primarily associated with the release of the Company’s valuation allowance and a$1.5 million loss on an investment. Adjusted net income in the prior year of$50.0 million , or$0.71 per diluted share, excludes income of$1.9 million associated with the voluntary medical device correction notices issued in 2022 -
Adjusted EBITDA1 of
$126.1 million , or 23.2% of revenue, up 410 basis points, compared to$82.8 million , or 19.1% of revenue, in the prior year
Recent Strategic Highlights:
-
Received FDA clearance for Omnipod 5 for use by the six million people in the
U.S. with type 2 diabetes2, making Omnipod 5 the first and only automated insulin delivery system indicated for both type 1 and type 2 diabetes -
Launched
U.S. full market release of the Omnipod 5 App for iPhone -
Omnipod named the number one insulin pump for new pump users in
Europe 3 - Published results in Diabetes Care demonstrating improved glycemic control and psychosocial outcomes in adults with type 1 diabetes compared to pump therapy with CGM.4
2024 Outlook:
Revenue Guidance (in constant currency):
-
For the year ending
December 31, 2024 , the Company is raising its expected revenue growth to a range of 20% to 21% (previously 16% to 19%). Revenue growth ranges by product line are:-
Total Omnipod of 21% to 22% (previously 18% to 21%)
U.S. Omnipod of 19% to 21% (previously 18% to 21%)- International Omnipod of 25% to 27% (previously 18% to 21%)
- Drug Delivery of (10)% to (5)% (previously (50)% to (40)%)
-
Total Omnipod of 21% to 22% (previously 18% to 21%)
-
For the quarter ending
December 31, 2024 , the Company expects revenue growth of 12% to 15%. Revenue growth ranges by product line are:-
Total Omnipod of 13% to 16%
U.S. Omnipod of 9% to 12%5- International Omnipod of 30% to 33%
-
Drug Delivery of (20)% to (15)% (approximately
$7 million to$8 million )
-
Total Omnipod of 13% to 16%
Gross Margin and Operating Margin Guidance:
For the year ending
For the year ending
___________________________ |
1 See description of non-GAAP financial measures contained in this release. |
2 The expanded indication for the Omnipod 5 Automated Insulin Delivery System is for use for people with type 2 diabetes ages 18 years and older in the |
3 Omnipod was the most frequently chosen pump in the past year among people new to an insulin pump in a survey conducted by dQ&A across |
4 Renard E et al. Diabetes Care.2024; 47(12):1-10. https://doi.org/10.2337/dc24-1550. Results are from Insulet’s first international randomized controlled trial of Omnipod 5 and demonstrated a 17.5% increase in time in range in those with high baseline A1c. |
5 As previously disclosed, |
Conference Call:
About
Non-GAAP Measures:
The Company uses the following non-GAAP financial measures:
-
Constant currency revenue growth, which represents the change in revenue between current and prior year periods using the exchange rate in effect during the applicable prior year period.
Insulet presents constant currency revenue growth because management believes it provides meaningful information regarding the Company’s results on a consistent and comparable basis. Management uses this non-GAAP financial measure, in addition to financial measures in accordance with generally accepted accounting principles inthe United States (GAAP), to evaluate the Company’s operating results. It is also one of the performance metrics that determines management incentive compensation.
- Adjusted gross margin, adjusted gross margin as a percentage of revenue, adjusted operating income, adjusted operating income as a percentage of revenue, adjusted net income, and adjusted diluted earnings per share exclude the impact of certain significant transactions or events, such as legal settlements, medical device corrections, gains (losses) on investments and loss on extinguishment of debt, that affect the period-to-period comparability of the Company’s performance, as applicable.
- Adjusted EBITDA, which represents net income plus net interest expense, income tax expense, depreciation and amortization, stock-based compensation expense and other significant transactions or events, such as legal settlements, medical device corrections, gains (losses) on investments and loss on extinguishment of debt, that affect the period-to-period comparability of the Company’s performance, as applicable, and adjusted EBITDA as a percentage of revenue.
These non-GAAP financial measures should be considered supplemental to, and not a substitute for, the Company’s reported financial results prepared in accordance with GAAP. Furthermore, the Company’s definition of these non-GAAP measures may differ from similarly titled measures used by others. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the Company’s reported results of operations,
Forward-Looking Statement:
This press release contains forward-looking statements regarding, among other things, future operating and financial performance, product success and efficacy, the outcome of studies and trials and the approval of products by regulatory bodies. These forward-looking statements are based on management’s current beliefs, assumptions and estimates and are not intended to be a guarantee of future events or performance. If management’s underlying assumptions turn out to be incorrect, or if certain risks or uncertainties materialize, actual results could vary materially from the expectations and projections expressed or implied by the forward-looking statements.
Risks and uncertainties include, but are not limited to our dependence on a principal product platform; the impact of competitive products, technological change and product innovation; our ability to maintain an effective sales force and expand our distribution network; our ability to maintain and grow our customer base; our ability to scale the business to support revenue growth; our ability to secure and retain adequate coverage or reimbursement from third-party payors; the impact of healthcare reform laws; our ability to design, develop, manufacture and commercialize future products; unfavorable results of clinical studies, including issues with third parties conducting any studies, or future publication of articles or announcement of positions by diabetes associations or other organizations that are unfavorable; our ability to protect our intellectual property and other proprietary rights; potential conflicts with the intellectual property of third parties; our inability to maintain or enter into new license or other agreements with respect to continuous glucose monitors, data management systems or other rights necessary to sell our current product and/or commercialize future products; worldwide macroeconomic and geopolitical uncertainty as well as risks associated with public health crises and pandemics, including government actions and restrictive measures implemented in response, supply chain disruptions, delays in clinical trials, and other impacts to the business, our customers, suppliers, and employees; international business risks, including regulatory, commercial and logistics risks; the potential violation of anti-bribery/anti-corruption laws; the concentration of manufacturing operations and storage of inventory in a limited number of locations; supply problems or price fluctuations with sole source or third-party suppliers on which we are dependent; failure to retain key suppliers or other manufacturing issues; challenges to the future development of our non-insulin drug delivery product line; failure of our contract manufacturer or component suppliers to comply with the
For a further list and description of these and other important risks and uncertainties that may affect our future operations, see Part I, Item 1A - Risk Factors in our most recent Annual Report on Form 10-K filed with the
©2024
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
||||||||||||||||
|
Three Months Ended
|
|
Nine Months
Ended |
|||||||||||||
(dollars in millions, except per share data) |
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Revenue |
$ |
543.9 |
|
|
$ |
432.7 |
|
|
$ |
1,474.1 |
|
|
$ |
1,187.3 |
|
|
Cost of revenue |
|
166.8 |
|
|
|
139.4 |
|
|
|
459.3 |
|
|
|
388.6 |
|
|
Gross profit |
|
377.1 |
|
|
|
293.3 |
|
|
|
1,014.8 |
|
|
|
798.7 |
|
|
Research and development expenses |
|
54.9 |
|
|
|
57.8 |
|
|
|
159.0 |
|
|
|
163.0 |
|
|
Selling, general and administrative expenses |
|
234.1 |
|
|
|
180.7 |
|
|
|
656.2 |
|
|
|
522.1 |
|
|
Operating income |
|
88.1 |
|
|
|
54.8 |
|
|
|
199.6 |
|
|
|
113.6 |
|
|
Interest expense, net |
|
(1.8 |
) |
|
|
(1.8 |
) |
|
|
(4.8 |
) |
|
|
(7.1 |
) |
|
Other (expense) income, net |
|
(3.4 |
) |
|
|
0.7 |
|
|
|
(5.9 |
) |
|
|
0.3 |
|
|
Income before income taxes |
|
82.9 |
|
|
|
53.7 |
|
|
|
188.9 |
|
|
|
106.8 |
|
|
Income tax (expense) benefit |
|
(5.4 |
) |
|
|
(1.8 |
) |
|
|
128.7 |
|
|
|
(3.8 |
) |
|
Net income |
$ |
77.5 |
|
|
$ |
51.9 |
|
|
$ |
317.6 |
|
|
$ |
103.0 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Earnings per share: |
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
1.11 |
|
|
$ |
0.74 |
|
|
$ |
4.53 |
|
|
$ |
1.48 |
|
|
Diluted |
$ |
1.08 |
|
|
$ |
0.74 |
|
|
$ |
4.40 |
|
|
$ |
1.47 |
|
|
Weighted-average number of common shares outstanding (in thousands): |
|
|
|
|
|
|
|
|||||||||
Basic |
|
70,123 |
|
|
|
69,823 |
|
|
|
70,047 |
|
|
|
69,715 |
|
|
Diluted |
|
73,951 |
|
|
|
73,624 |
|
|
|
73,830 |
|
|
|
70,111 |
|
RECONCILIATION OF DILUTED NET INCOME (UNAUDITED) |
||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
(in millions, except share and per share data) |
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||
Net income |
$ |
77.5 |
|
$ |
51.9 |
|
$ |
317.6 |
|
$ |
103.0 |
|
Add back interest expense, net of tax attributable to assumed conversion of convertible senior notes |
|
2.3 |
|
|
2.5 |
|
|
7.1 |
|
|
— |
|
Net income, diluted |
$ |
79.8 |
|
$ |
54.4 |
|
$ |
324.7 |
|
$ |
103.0 |
|
|
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||
(dollars in millions) |
|
|
|
|||
ASSETS |
|
|
|
|||
Cash and cash equivalents |
$ |
902.6 |
|
$ |
704.2 |
|
Accounts receivable, net |
|
375.6 |
|
|
359.7 |
|
Inventories |
|
444.9 |
|
|
402.6 |
|
Prepaid expenses and other current assets |
|
137.8 |
|
|
116.4 |
|
Total current assets |
|
1,860.9 |
|
|
1,582.9 |
|
Property, plant and equipment, net |
|
702.9 |
|
|
664.9 |
|
|
|
151.3 |
|
|
150.4 |
|
Deferred tax assets |
|
144.4 |
|
|
1.8 |
|
Other assets |
|
165.9 |
|
|
188.2 |
|
Total assets |
$ |
3,025.4 |
|
$ |
2,588.2 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||
Accounts payable |
$ |
40.3 |
|
$ |
19.2 |
|
Accrued expenses and other current liabilities |
|
423.9 |
|
|
382.6 |
|
Current portion of long-term debt |
|
42.0 |
|
|
49.4 |
|
Total current liabilities |
|
506.2 |
|
|
451.2 |
|
Long-term debt, net |
|
1,356.3 |
|
|
1,366.4 |
|
Other liabilities |
|
44.9 |
|
|
37.9 |
|
Total liabilities |
|
1,907.4 |
|
|
1,855.5 |
|
Stockholders’ equity |
|
1,118.0 |
|
|
732.7 |
|
Total liabilities and stockholders’ equity |
$ |
3,025.4 |
|
$ |
2,588.2 |
|
|
|||||||||||||||
NON-GAAP RECONCILIATIONS (UNAUDITED) |
|||||||||||||||
CONSTANT CURRENCY REVENUE GROWTH |
|||||||||||||||
|
Three Months Ended |
|
|
|
|
|
|
||||||||
(dollars in millions) |
2024 |
|
2023 |
|
Percent Change |
|
Currency Impact |
|
Constant Currency |
||||||
Revenue: |
|
|
|
|
|
|
|
|
|
||||||
|
$ |
395.6 |
|
$ |
320.6 |
|
23.4 |
% |
|
— |
% |
|
23.4 |
% |
|
International Omnipod |
|
138.0 |
|
|
101.4 |
|
36.1 |
% |
|
1.3 |
% |
|
34.8 |
% |
|
Total Omnipod |
|
533.6 |
|
|
422.0 |
|
26.4 |
% |
|
0.3 |
% |
|
26.1 |
% |
|
Drug Delivery |
|
10.3 |
|
|
10.7 |
|
(3.7 |
)% |
|
— |
% |
|
(3.7 |
)% |
|
Total |
$ |
543.9 |
|
$ |
432.7 |
|
25.7 |
% |
|
0.3 |
% |
|
25.4 |
% |
|
Nine Months Ended |
|
|
|
|
|
|
||||||||
(dollars in millions) |
2024 |
|
2023 |
|
Percent Change |
|
Currency Impact |
|
Constant Currency |
||||||
Revenue: |
|
|
|
|
|
|
|
|
|
||||||
|
$ |
1,065.6 |
|
$ |
856.4 |
|
24.4 |
% |
|
— |
% |
|
24.4 |
% |
|
International Omnipod |
|
381.4 |
|
|
303.7 |
|
25.6 |
% |
|
0.9 |
% |
|
24.7 |
% |
|
Total Omnipod |
|
1,447.0 |
|
|
1,160.1 |
|
24.7 |
% |
|
0.2 |
% |
|
24.5 |
% |
|
Drug Delivery |
|
27.1 |
|
|
27.2 |
|
(0.4 |
)% |
|
— |
% |
|
(0.4 |
)% |
|
Total |
$ |
1,474.1 |
|
$ |
1,187.3 |
|
24.2 |
% |
|
0.3 |
% |
|
23.9 |
% |
|
|
|||||||||||||||
NON-GAAP RECONCILIATIONS (UNAUDITED) |
|||||||||||||||
ADJUSTED GROSS MARGIN, OPERATING MARGIN, NET INCOME, DILUTED EPS |
|||||||||||||||
|
Three Months Ended |
||||||||||||||
(dollars in millions) |
Income before Income Taxes |
|
Net Income(3) |
|
Net Income, Diluted |
|
Diluted Earnings per Share |
||||||||
GAAP |
$ |
82.9 |
|
$ |
77.5 |
|
|
$ |
79.8 |
|
|
$ |
1.08 |
|
|
Unrealized loss on investments(1) |
|
2.0 |
|
|
1.5 |
|
|
|
1.5 |
|
|
$ |
0.02 |
|
|
Tax matters(2) |
|
— |
|
|
(14.8 |
) |
|
|
(14.8 |
) |
|
$ |
(0.20 |
) |
|
Non-GAAP |
$ |
84.9 |
|
$ |
64.2 |
|
|
$ |
66.5 |
|
|
$ |
0.90 |
|
|
Nine Months Ended |
||||||||||||||
(dollars in millions) |
Income before Income Taxes |
|
Net Income(3) |
|
Net Income, Diluted |
|
Diluted Earnings per Share |
||||||||
GAAP |
$ |
188.9 |
|
$ |
317.6 |
|
|
$ |
324.7 |
|
|
$ |
4.40 |
|
|
Unrealized loss on investments(1) |
|
3.8 |
|
|
2.9 |
|
|
|
2.9 |
|
|
$ |
0.04 |
|
|
Tax matters(2) |
|
— |
|
|
(173.1 |
) |
|
|
(173.1 |
) |
|
$ |
(2.34 |
) |
|
Non-GAAP |
$ |
192.7 |
|
$ |
147.4 |
|
|
$ |
154.5 |
|
|
$ |
2.09 |
|
|
Three Months Ended |
|||||||||||||||
(dollars in millions) |
Income before Income Taxes |
|
Net Income(3) |
|
Net Income, Diluted |
|
Diluted Earnings per Share |
|||||||||
GAAP |
$ |
53.7 |
|
|
$ |
51.9 |
|
|
$ |
54.4 |
|
|
$ |
0.74 |
|
|
Voluntary MDCs(4) |
|
(1.9 |
) |
|
|
(1.9 |
) |
|
|
(1.9 |
) |
|
$ |
(0.03 |
) |
|
Non-GAAP |
$ |
51.8 |
|
|
$ |
50.0 |
|
|
$ |
52.5 |
|
|
$ |
0.71 |
|
|
Nine Months Ended |
|||||||||||||||||||||||||
(dollars in millions) |
Gross Profit |
|
Percent of Revenue |
|
Operating Income |
|
Percent of Revenue |
|
Income before Income Taxes |
|
Net Income(3) |
|
Diluted Earnings per Share |
|||||||||||||
GAAP |
$ |
798.7 |
|
|
67.3 |
% |
|
$ |
113.6 |
|
|
9.6 |
% |
|
$ |
106.8 |
|
|
$ |
103.0 |
|
|
$ |
1.47 |
|
|
Voluntary MDCs(4) |
|
(10.7 |
) |
|
|
|
|
(10.7 |
) |
|
|
|
|
(10.7 |
) |
|
|
(10.7 |
) |
|
$ |
(0.15 |
) |
|||
Non-GAAP |
$ |
788.0 |
|
|
66.4 |
% |
|
$ |
102.9 |
|
|
8.7 |
% |
|
$ |
96.1 |
|
|
$ |
92.3 |
|
|
$ |
1.32 |
|
(1) |
Represents non-operating loss resulting from the fair value adjustment of a strategic debt investment. |
|
(2) |
Includes a tax benefit of |
|
(3) |
The tax effect on non-GAAP adjustments is calculated based on the applicable local statutory tax rates, including the impact of any valuation allowance. |
|
(4) |
Represents income resulting from an adjustment to estimated costs associated with the voluntary medical device correction (“MDC”) notices issued in the fourth quarter of 2022, which is included in cost of revenue. |
|
|
|||||||||||||||||||||||||||
NON-GAAP RECONCILIATIONS (UNAUDITED) (CONTINUED) |
|||||||||||||||||||||||||||
ADJUSTED EBITDA |
|||||||||||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||||||
(dollars in millions) |
2024 |
|
Percent of Revenue |
|
2023 |
|
Percent of Revenue |
|
2024 |
|
Percent of Revenue |
|
2023 |
|
Percent of Revenue |
||||||||||||
Net income |
$ |
77.5 |
|
14.2 |
% |
|
$ |
51.9 |
|
|
12.0 |
% |
|
$ |
317.6 |
|
|
21.5 |
% |
|
$ |
103.0 |
|
|
8.7 |
% |
|
Interest expense, net |
|
1.8 |
|
|
|
|
1.8 |
|
|
|
|
|
4.8 |
|
|
|
|
|
7.1 |
|
|
|
|||||
Income tax expense (benefit) |
|
5.4 |
|
|
|
|
1.8 |
|
|
|
|
|
(128.7 |
) |
|
|
|
|
3.8 |
|
|
|
|||||
Depreciation and amortization |
|
21.3 |
|
|
|
|
18.7 |
|
|
|
|
|
59.3 |
|
|
|
|
|
54.0 |
|
|
|
|||||
Stock-based compensation expense |
|
18.1 |
|
|
|
|
10.5 |
|
|
|
|
|
49.3 |
|
|
|
|
|
35.7 |
|
|
|
|||||
Voluntary MDCs(1) |
|
— |
|
|
|
|
(1.9 |
) |
|
|
|
|
— |
|
|
|
|
|
(10.7 |
) |
|
|
|||||
Unrealized loss on investments(2) |
|
2.0 |
|
|
|
|
— |
|
|
|
|
|
3.8 |
|
|
|
|
|
— |
|
|
|
|||||
Adjusted EBITDA |
$ |
126.1 |
|
23.2 |
% |
|
$ |
82.8 |
|
|
19.1 |
% |
|
$ |
306.1 |
|
|
20.8 |
% |
|
$ |
192.9 |
|
|
16.2 |
% |
(1) |
Represents income resulting from an adjustment to estimated costs associated with the voluntary MDC notices issued in the fourth quarter of 2022, which is included in cost of revenue. |
|
(2) |
Represents non-operating loss resulting from the fair value adjustment of a strategic debt investment. |
|
|
||||||
NON-GAAP RECONCILIATIONS (UNAUDITED) CONTINUED |
||||||
REVENUE GUIDANCE |
||||||
|
Year Ending |
|||||
|
Revenue Growth G AAP |
|
Currency Impact |
|
Constant Currency |
|
|
19% - 21% |
|
—% |
|
19% - 21% |
|
International Omnipod |
26% - 28% |
|
1% |
|
25% - 27% |
|
Total Omnipod |
21% - 22% |
|
—% |
|
21% - 22% |
|
Drug Delivery |
(10)% - (5)% |
|
—% |
|
(10)% - (5)% |
|
Total |
20% - 21% |
|
—% |
|
20% - 21% |
|
Three Months Ended |
|||||
|
Revenue Growth G AAP |
|
Currency Impact |
|
Constant Currency |
|
|
9% - 12% |
|
—% |
|
9% - 12% |
|
International Omnipod |
31% - 34% |
|
1% |
|
30% - 33% |
|
Total Omnipod |
13% - 16% |
|
—% |
|
13% - 16% |
|
Drug Delivery |
(20)% - (15)% |
|
—% |
|
(20)% - (15)% |
|
Total |
12% - 15% |
|
—% |
|
12% - 15% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241107766953/en/
Investor Relations:
Vice President, Investor Relations
(978) 600-7717
dgordon@insulet.com
Media:
Senior Director, Corporate Communications
(978) 932-0611
awiczek@insulet.com
Source: