Pixelworks Reports Third Quarter 2024 Financial Results
Third Quarter and Recent Highlights
- Total revenue increased 12% sequentially
- GAAP gross margin expanded more than 50 basis points sequentially and 800 basis point year-over-year to 51.2%, primarily driven by favorable product mix and lower overhead expenses
- Entered into multi-year, multi-title agreement with
Universal Pictures to bring TrueCut Motion™ technology to the theatrical releases of future Universal titles -
DreamWorks Animation's The Wild Robot was released globally byUniversal Pictures to premium large format theaters in TrueCut Motion format - Pixelworks Shanghai subsidiary received provincial and national-level recognition with the "Little Giant" certification, a designation for leading enterprises in
China that have significant growth potential -
Pixelworks retains Morgan Stanley as financial advisor to assist with reviewing potential strategic options specific to inbound interest in the Company's Pixelworks Shanghai subsidiary
"Third quarter results reflected our expectations for moderate sequential improvement as we continue to work through the previously communicated headwinds in our mobile business," stated
"Highlighting the most recent milestone for our TrueCut Motion platform, during the quarter we secured a multi-year agreement with
"In summary, our team has continued to execute well toward overcoming recent challenges and positioning our mobile business for a return to growth in 2025. We currently have a strong pipeline of new program opportunities for our latest visual processor solutions, and we expect to maintain a high level of engagement activity over the next several quarters. We anticipate our previous and continuing cost reduction actions will contribute to meaningful improvement in our operating results as we drive renewed top-line momentum in mobile."
Third Quarter 2024 Financial Results
Revenue in the third quarter of 2024 was
On a GAAP basis, gross profit margin in the third quarter of 2024 was 51.2%, compared to 50.7% in the second quarter of 2024 and 42.9% in the third quarter of 2023. Third quarter 2024 GAAP operating expenses were
On a non-GAAP basis, third quarter 2024 gross profit margin was 51.3%, compared to 51.0% in the second quarter of 2024 and 43.1% in the year-ago quarter. Third quarter 2024 non-GAAP operating expenses were
For the third quarter of 2024, the Company recorded a GAAP net loss of
For the third quarter of 2024, the Company recorded a non-GAAP net loss of
Adjusted EBITDA in the third quarter of 2024 was a negative
Business Outlook
The Company's current business outlook, including guidance for the fourth quarter of 2024, will be discussed as part of the scheduled conference call.
Conference Call Information
A telephone replay of the conference call will also be available through
Pix elworks, Inc.
Note:
Non-GAAP Financial Measures
This earnings release makes reference to non-GAAP gross profit margins, non-GAAP operating expenses, non-GAAP net loss and non-GAAP net loss per share, which exclude stock-based compensation expense and restructuring expense which are both required under GAAP. The press release also makes reference to and reconciles GAAP net loss and adjusted EBITDA, which
Because the Company's non-GAAP financial measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures and should be read only in conjunction with the Company's consolidated financial results as presented in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial measures is included in this earnings release which is available in the investor relations section of the
Safe Harbor Statement
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may be identified by use of terms such as "begin," "continue," "will," "expect", "believe," "anticipate" and similar terms or the negative of such terms, and include, without limitation, statements about expected adoption rates for our mobile visual processors (both flagship and cost-down versions), expansion of our mobile visual processor products into mid- to low-tier smartphones, expected adoption of our TrueCut Motion technology by
The forward-looking statements contained in this release are as of the date of this release, and the Company does not undertake any obligation to update any such statements, whether as a result of new information, future events or otherwise.
[Financial Tables Follow]
|
|||||
|
Three Months Ended |
Nine Months Ended |
|||
|
|
|
|
|
|
|
2024 |
2024 |
2023 |
2024 |
2023 |
Revenue, net |
$ 9,527 |
$ 8,535 |
$ 16,032 |
$ 34,116 |
$ 39,603 |
Cost of revenue (1) |
4,648 |
4,209 |
9,150 |
16,797 |
22,870 |
Gross profit |
4,879 |
4,326 |
6,882 |
17,319 |
16,733 |
Operating expenses: |
|
|
|
|
|
Research and development (2) |
8,405 |
7,943 |
8,752 |
24,421 |
23,925 |
Selling, general and administrative (3) |
5,016 |
5,722 |
5,776 |
16,272 |
17,316 |
Restructuring |
90 |
1,403 |
— |
1,493 |
— |
Total operating expenses |
13,511 |
15,068 |
14,528 |
42,186 |
41,241 |
Loss from operations |
(8,632) |
(10,742) |
(7,646) |
(24,867) |
(24,508) |
Interest income and other, net |
296 |
327 |
471 |
1,057 |
1,615 |
Loss before income taxes |
(8,336) |
(10,415) |
(7,175) |
(23,810) |
(22,893) |
Provision for income taxes |
125 |
32 |
158 |
262 |
318 |
Net loss |
(8,461) |
(10,447) |
(7,333) |
(24,072) |
(23,211) |
Less: Net loss attributable to non-controlling interests and redeemable non-controlling interests |
320 |
298 |
334 |
716 |
779 |
Net loss attributable to Pixelworks Inc. |
$ (8,141) |
$ (10,149) |
$ (6,999) |
$ (23,356) |
$ (22,432) |
Net loss attributable to |
$ (0.14) |
$ (0.17) |
$ (0.12) |
$ (0.40) |
$ (0.40) |
Weighted average shares outstanding - basic and diluted |
58,717 |
58,151 |
56,410 |
58,116 |
55,917 |
—————— |
|
|
|
|
|
(1) Includes: |
|
|
|
|
|
Stock-based compensation |
13 |
10 |
21 |
41 |
67 |
Restructuring |
— |
16 |
— |
16 |
— |
(2) Includes stock-based compensation |
327 |
316 |
452 |
973 |
1,470 |
(3) Includes stock-based compensation |
702 |
599 |
779 |
2,028 |
2,140 |
|
|||||
|
Three Months Ended |
Nine Months Ended |
|||
|
|
|
|
|
|
|
2024 |
2024 |
2023 |
2024 |
2023 |
Reconciliation of GAAP and non-GAAP gross profit |
|
|
|
|
|
GAAP gross profit |
$ 4,879 |
$ 4,326 |
$ 6,882 |
$ 17,319 |
$ 16,733 |
Stock-based compensation |
13 |
10 |
21 |
41 |
67 |
Restructuring |
— |
16 |
— |
16 |
— |
Total reconciling items included in gross profit |
13 |
26 |
21 |
57 |
67 |
Non-GAAP gross profit |
$ 4,892 |
$ 4,352 |
$ 6,903 |
$ 17,376 |
$ 16,800 |
Non-GAAP gross profit margin |
51.3 % |
51.0 % |
43.1 % |
50.9 % |
42.4 % |
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP operating expenses |
|
|
|
|
|
GAAP operating expenses |
$ 13,511 |
$ 15,068 |
$ 14,528 |
$ 42,186 |
$ 41,241 |
Reconciling item included in research and development: |
|
|
|
|
|
Stock-based compensation |
327 |
316 |
452 |
973 |
1,470 |
Reconciling items included in selling, general and administrative: |
|
|
|
|
|
Stock-based compensation |
702 |
599 |
779 |
2,028 |
2,140 |
Restructuring |
90 |
1,403 |
— |
1,493 |
— |
Total reconciling items included in operating expenses |
1,119 |
2,318 |
1,231 |
4,494 |
3,610 |
Non-GAAP operating expenses |
$ 12,392 |
$ 12,750 |
$ 13,297 |
$ 37,692 |
$ 37,631 |
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP net loss attributable to |
|
|
|
|
|
GAAP net loss attributable to |
$ (8,141) |
$ (10,149) |
$ (6,999) |
$ (23,356) |
$ (22,432) |
Reconciling items included in gross profit |
13 |
26 |
21 |
57 |
67 |
Reconciling items included in operating expenses |
1,119 |
2,318 |
1,231 |
4,494 |
3,610 |
Tax effect of non-GAAP adjustments |
(74) |
74 |
— |
— |
— |
Non-GAAP net loss attributable to |
$ (7,083) |
$ (7,731) |
$ (5,747) |
$ (18,805) |
$ (18,755) |
|
|
|
|
|
|
Non-GAAP net loss attributable to |
$ (0.12) |
$ (0.13) |
$ (0.10) |
$ (0.32) |
$ (0.34) |
|
|
|
|
|
|
Non-GAAP weighted average shares outstanding - basic and diluted |
58,717 |
58,151 |
56,410 |
58,116 |
55,917 |
|
|
|
|
|
|
*Set forth above are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP financial measure disclosed by the company has limitations and should not be considered a substitute for, or superior to, the financial measure prepared in accordance with GAAP, and the reconciliations from GAAP to Non-GAAP actuals should be carefully evaluated. Please refer to "Non-GAAP Financial Measures" in this document for an explanation of the adjustments made to the comparable GAAP measures, the ways management uses the non-GAAP measures, and the reasons why management believes the non-GAAP measures provide useful information for investors. |
|
|||||||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||||
|
|
|
Dollars per share |
|
Dollars per share |
|
Dollars per share |
|
Dollars per share |
|
Dollars per share |
||||||||||
|
|
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
Reconciliation of GAAP and non-GAAP net loss attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss attributable to |
|
|
$ (0.14) |
|
$ (0.14) |
|
$ (0.17) |
|
$ (0.17) |
|
$ (0.12) |
|
$ (0.12) |
|
$ (0.40) |
|
$ (0.40) |
|
$ (0.40) |
|
$ (0.40) |
Reconciling items included in gross profit |
|
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Reconciling items included in operating expenses |
|
|
0.02 |
|
0.02 |
|
0.04 |
|
0.04 |
|
0.02 |
|
0.02 |
|
0.08 |
|
0.08 |
|
0.06 |
|
0.06 |
Non-GAAP net loss attributable to |
|
|
$ (0.12) |
|
$ (0.12) |
|
$ (0.13) |
|
$ (0.13) |
|
$ (0.10) |
|
$ (0.10) |
|
$ (0.32) |
|
$ (0.32) |
|
$ (0.34) |
|
$ (0.34) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Set forth above are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP financial measure disclosed by the company has limitations and should not be considered a substitute for, or superior to, the financial measure prepared in accordance with GAAP, and the reconciliations from GAAP to Non-GAAP actuals should be carefully evaluated. Please refer to "Non-GAAP Financial Measures" in this document for an explanation of the adjustments made to the comparable GAAP measures, the ways management uses the non-GAAP measures, and the reasons why management believes the non-GAAP measures provide useful information for investors. |
|
||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Reconciliation of GAAP and non-GAAP gross profit margin |
|
|
|
|
|
|
|
|
|
|
GAAP gross profit margin |
|
51.2 % |
|
50.7 % |
|
42.9 % |
|
50.8 % |
|
42.3 % |
Stock-based compensation |
|
0.1 % |
|
0.1 % |
|
0.1 % |
|
0.1 % |
|
0.2 % |
Restructuring |
|
— % |
|
0.2 % |
|
— % |
|
0.0 % |
|
— % |
Total reconciling items included in gross profit |
|
0.1 % |
|
0.3 % |
|
0.1 % |
|
0.2 % |
|
0.2 % |
Non-GAAP gross profit margin |
|
51.3 % |
|
51.0 % |
|
43.1 % |
|
50.9 % |
|
42.4 % |
|
|
|
|
|
|
|
|
|
|
|
*Set forth above are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP financial measure disclosed by the company has limitations and should not be considered a substitute for, or superior to, the financial measure prepared in accordance with GAAP, and the reconciliations from GAAP to Non-GAAP actuals should be carefully evaluated. Please refer to "Non-GAAP Financial Measures" in this document for an explanation of the adjustments made to the comparable GAAP measures, the ways management uses the non-GAAP measures, and the reasons why management believes the non-GAAP measures provide useful information for investors. |
|
|||||
|
Three Months Ended |
Nine Months Ended |
|||
|
|
|
|
|
|
|
2024 |
2024 |
2023 |
2024 |
2023 |
Reconciliation of GAAP net loss attributable to |
|
|
|
|
|
GAAP net loss attributable to |
$ (8,141) |
$ (10,149) |
$ (6,999) |
$ (23,356) |
$ (22,432) |
Stock-based compensation |
1,042 |
925 |
1,252 |
3,042 |
3,677 |
Restructuring |
90 |
1,419 |
— |
1,509 |
— |
Tax effect of non-GAAP adjustments |
(74) |
74 |
— |
— |
— |
Non-GAAP net loss attributable to |
$ (7,083) |
$ (7,731) |
$ (5,747) |
$ (18,805) |
$ (18,755) |
EBITDA adjustments: |
|
|
|
|
|
Depreciation and amortization |
$ 920 |
$ 1,059 |
$ 1,053 |
$ 3,088 |
$ 3,211 |
Non-GAAP interest income and other, net |
(296) |
(327) |
(471) |
(1,057) |
(1,615) |
Non-GAAP provision (benefit) for income taxes |
199 |
(42) |
158 |
262 |
318 |
Adjusted EBITDA |
$ (6,260) |
$ (7,041) |
$ (5,007) |
$ (16,512) |
$ (16,841) |
|
|
|
|
|
|
*Set forth above are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP financial measure disclosed by the company has limitations and should not be considered a substitute for, or superior to, the financial measure prepared in accordance with GAAP, and the reconciliations from GAAP to Non-GAAP actuals should be carefully evaluated. Please refer to "Non-GAAP Financial Measures" in this document for an explanation of the adjustments made to the comparable GAAP measures, the ways management uses the non-GAAP measures, and the reasons why management believes the non-GAAP measures provide useful information for investors. |
|
||
|
|
|
ASSETS |
|
|
Current assets: |
|
|
Cash and cash equivalents |
$ 28,830 |
$ 47,544 |
Accounts receivable, net |
4,497 |
10,075 |
Inventories |
4,398 |
3,968 |
Prepaid expenses and other current assets |
2,009 |
3,138 |
Total current assets |
39,734 |
64,725 |
Property and equipment, net |
7,600 |
5,997 |
Operating lease right of use assets |
3,953 |
4,725 |
Other assets, net |
1,436 |
2,115 |
|
18,407 |
18,407 |
Total assets |
$ 71,130 |
$ 95,969 |
LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND SHAREHOLDERS' EQUITY |
|
|
Current liabilities: |
|
|
Accounts payable |
$ 1,944 |
$ 2,416 |
Accrued liabilities and current portion of long-term liabilities |
7,753 |
9,692 |
Current portion of income taxes payable |
199 |
189 |
Total current liabilities |
9,896 |
12,297 |
Long-term liabilities, net of current portion |
533 |
1,373 |
Deposit liability |
13,422 |
13,781 |
Operating lease liabilities, net of current portion |
2,065 |
2,567 |
Income taxes payable, net of current portion |
1,052 |
939 |
Total liabilities |
26,968 |
30,957 |
Redeemable non-controlling interest |
28,513 |
28,214 |
|
(8,029) |
12,541 |
Non-controlling interest |
23,678 |
24,257 |
Total shareholders' equity |
15,649 |
36,798 |
Total liabilities, redeemable non-controlling interest and shareholders' equity |
$ 71,130 |
$ 95,969 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/pixelworks-reports-third-quarter-2024-financial-results-302303262.html
SOURCE