ePlus Reports Second Quarter and First Half Financial Results Fiscal Year 2025
Second Quarter Gross Profit And Gross Margin Improved Year Over Year
Second Quarter Fiscal Year 2025 |
|
|
|
• |
Net sales decreased 12.3% to |
• |
Technology business gross billings decreased 5.6% to |
• |
Consolidated gross profit increased 2.5% to |
• |
Consolidated gross margin was 28.7%, compared with 24.6% last year. |
• |
Net earnings decreased 4.1% to |
• |
Adjusted EBITDA decreased 2.7% to |
• |
Diluted earnings per share decreased 4.1% to |
First Half Fiscal Year 2025 |
|
|
|
• |
Net sales decreased 8.8% to |
• |
Technology business gross billings decreased 3.3% to |
• |
Consolidated gross profit decreased 1.5% to |
• |
Consolidated gross margin increased to 26.7%, compared with 24.7% last year. |
• |
Net earnings decreased 11.8% to |
• |
Adjusted EBITDA decreased 11.3% to |
• |
Diluted earnings per share decreased 12.0% to |
Management Comment
"Our results in the second quarter reflect the ongoing evolution of the industry towards ratable and subscription revenue models and slower product sales, partially offset by the continued strength of our services-led approach," said
"During the quarter, we acquired
Second Quarter Fiscal Year 2025 Results
For the second quarter ended
Consolidated net sales decreased 12.3% to
Technology business net sales decreased 13.8% to
Product sales declined 22.2% to
Professional service revenues increased 61.7% from last year to
Managed service revenues increased 27.6% to
Financing business segment net sales increased 39.7% to
Consolidated gross profit increased 2.5% to
Consolidated operating expenses were
Consolidated operating income decreased 4.8% to
Our effective tax rate for the current quarter was 27.7%, slightly higher than the prior year quarter of 27.4%.
Net earnings decreased 4.1% to
Adjusted EBITDA in the technology business declined 17.3% and increased 68.9% in the financing business segment, and when combined, resulted in consolidated adjusted EBITDA decreasing 2.7% to
Diluted earnings per common share was
First Half Fiscal Year 2025 Results
For the six months ended
Consolidated net sales decreased 8.8% to
Technology business net sales decreased 9.6% to
Product sales decreased 15.2% to
Professional service revenues increased 34.3% due in part to the acquisition of
Managed service revenues increased 27.8% to
Financing business segment net sales increased 28.0% to
Consolidated gross profit decreased to
Operating expenses were
Consolidated operating income decreased 14.3% to
Our effective tax rate for the current year period was 27.4%, slightly higher than last year's 27.3%.
Net earnings decreased 11.8% to
Adjusted EBITDA decreased 11.3% to
Diluted earnings per common share was
Balance Sheet Highlights
As of
Fiscal Year Guidance
Fiscal year 2025 net sales are now expected to be similar to fiscal year 2024. The adjusted EBITDA range is now expected to be
Summary and Outlook
"While we've seen some softening in enterprise demand due to prior absorption of purchases and global economic uncertainty, our outlook continues to reflect our prioritized investments in key high-growth categories such as AI, security and related software and services to drive long-term sustainable growth. Our customer relationships are strong and their feedback for our AI Ignite offering reinforces our view that clients are at the early stage of adoption for these solutions. We are well positioned to serve this emerging demand, and over the longer term, our strong balance sheet supports our ability to build on the success that we have achieved over the past several years," concluded
Recent Corporate Developments/Recognitions
In the second quarter of its 2025 fiscal year, ePlus:
- Achieved renewal of the Cisco Environmental Sustainability Specialization.
-
Acquired Bailiwick Services, LLC . - Announced Storage-as-a-Service Leveraging NetApp.
Conference Call Information
ePlus will hold a conference call and webcast at
Date: |
|
Time: |
|
Audio Webcast (Live & Replay): |
|
|
|
Live Call: |
(888) 596-4144 (toll-free/domestic) |
|
(646) 968-2525 (international) |
|
|
Archived Call: |
(800) 770-2030 (toll-free/domestic) |
|
(609) 800-9909 (international) |
|
|
Conference ID: |
5394845# (live call and replay) |
A replay of the call will be available approximately two hours after the call through
About ePlus inc.
ePlus is a customer-first, services-led, and results-driven industry leader offering transformative technology solutions and services to provide the best customer outcomes. Offering a full portfolio of solutions, including artificial intelligence, security, cloud and data center, networking, and collaboration, as well as managed, consultative and professional services, ePlus works closely with organizations across many industries to successfully navigate business challenges. With a long list of industry-leading partners and more than 2,300 employees, our expertise has been honed over more than three decades, giving us specialized yet broad levels of experience and knowledge. ePlus is headquartered in
ePlus, Where Technology Means More®.
ePlus® and ePlus products referenced herein are either registered trademarks or trademarks of ePlus inc. in
Forward-looking statements
Statements in this press release that are not historical facts may be deemed to be "forward-looking statements," including, among other things, statements regarding the future financial performance of ePlus. Actual and anticipated future results may vary materially due to certain risks and uncertainties, including, without limitation, exposure to fluctuation in foreign currency rates, interest rates, and inflation, including as a result of national and international political instability fostering uncertainty and volatility in the global economy, which may cause increases in our costs and wages and our ability to increase prices to our customers, negative impacts to the arrangements that have pricing commitments over the term of an agreement and/or the loss of key lenders or constricting credit markets as a result of changing interest rates, which may result in adverse changes in our results of operations and financial position; significant adverse changes in, reductions in, or loss of one or more of our larger volume customers or vendors; reliance on third-parties to perform some of our service obligations to our customers, and the reliance on a small number of key vendors in our supply chain with whom we do not have long-term supply agreements, guaranteed price agreements, or assurance of stock availability; our ability to remain secure during a cybersecurity attack or other information technology ("IT") outage, including disruptions in our, our vendors or other third party's IT systems and data and audio communication networks; our ability to secure our own and our customers' electronic and other confidential information, while maintaining compliance with evolving data privacy and regulatory laws and regulations and appropriately providing required notice and disclosure of cybersecurity incidents when and if necessary; ongoing remote work trends, and the increase in cybersecurity attacks that have occurred while employees work remotely and our ability to adequately train our personnel to prevent a cyber event; the possibility of a reduction of vendor incentives provided to us; our dependence on key personnel to maintain certain customer relationships, and our ability to hire, train, and retain sufficient qualified personnel by recruiting and retaining highly skilled, competent personnel, and vendor certifications; risks relating to use or capabilities of artificial intelligence ("AI") including social and ethical risks; our ability to manage a diverse product set of solutions, including AI products and services, in highly competitive markets with a number of key vendors; changes in the IT industry and/or rapid changes in product offerings, including the proliferation of the cloud, infrastructure as a service ("IaaS"), software as a service ("SaaS"), platform as a service ("PaaS"), and AI; supply chain issues, including a shortage of IT products, may increase our costs or cause a delay in fulfilling customer orders, or increase our need for working capital, or delay completing professional services, or purchasing IT products or services needed to support our internal infrastructure or operations, resulting in an adverse impact on our financial results; our inability to identify acquisition candidates, perform sufficient due diligence prior to completing an acquisition, successfully integrate a completed acquisition, or identify an opportunity for or successfully complete a business disposition, may affect our earnings; our ability to raise capital, maintain or increase as needed our lines of credit with vendors or our floor plan facility, obtain debt for our financing transactions, or the effect of those changes on our common stock price; our ability to implement comprehensive plans for the integration of sales forces, cost containment, asset rationalization, systems integration, and other key strategies; and other risks or uncertainties detailed in our reports filed with the
e Plus inc. AND SUBSIDIARIES |
|
|
|
|
UNAUDITED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
(in thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
|
|
|
Accounts receivable—trade, net |
|
587,998 |
|
644,616 |
Accounts receivable—other, net |
|
76,102 |
|
46,884 |
Inventories |
|
93,857 |
|
139,690 |
Financing receivables—net, current |
|
136,357 |
|
102,600 |
Deferred costs |
|
61,874 |
|
59,449 |
Other current assets |
|
58,663 |
|
27,269 |
Total current assets |
|
1,202,379 |
|
1,273,529 |
|
|
|
|
|
Financing receivables and operating leases—net |
|
90,561 |
|
79,435 |
Deferred tax asset |
|
5,633 |
|
5,620 |
Property, equipment and other assets |
|
104,081 |
|
89,289 |
|
|
203,233 |
|
161,503 |
Other intangible assets—net |
|
94,167 |
|
44,093 |
TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
|
|
|
Accounts payable—floor plan |
|
115,660 |
|
105,104 |
Salaries and commissions payable |
|
45,163 |
|
43,696 |
Deferred revenue |
|
143,334 |
|
134,596 |
Non-recourse notes payable—current |
|
28,970 |
|
23,288 |
Other current liabilities |
|
34,868 |
|
34,630 |
Total current liabilities |
|
649,922 |
|
656,990 |
|
|
|
|
|
Non-recourse notes payable—long-term |
|
9,723 |
|
12,901 |
Other liabilities |
|
93,412 |
|
81,799 |
TOTAL LIABILITIES |
|
753,057 |
|
751,690 |
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
Preferred stock, |
|
- |
|
- |
Common stock, |
|
276 |
|
274 |
Additional paid-in capital |
|
187,330 |
|
180,058 |
|
|
|
|
|
447 shares at |
|
(47,461) |
|
(23,811) |
Retained earnings |
|
801,627 |
|
742,978 |
Accumulated other comprehensive income—foreign currency |
|
|
|
|
translation adjustment |
|
5,225 |
|
2,280 |
Total Stockholders' Equity |
|
946,997 |
|
901,779 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
e Plus inc. AND SUBSIDIARIES |
|||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except per share amounts) |
|||||||
|
|||||||
|
Three Months Ended |
|
Six Months Ended |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
|
|
|
Product |
|
|
|
|
|
|
|
Services |
103,667 |
|
71,002 |
|
181,856 |
|
138,521 |
Total |
515,172 |
|
587,611 |
|
1,059,710 |
|
1,161,786 |
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
|
|
Product |
301,436 |
|
398,234 |
|
661,593 |
|
787,138 |
Services |
65,745 |
|
45,012 |
|
115,645 |
|
88,010 |
Total |
367,181 |
|
443,246 |
|
777,238 |
|
875,148 |
|
|
|
|
|
|
|
|
Gross profit |
147,991 |
|
144,365 |
|
282,472 |
|
286,638 |
|
|
|
|
|
|
|
|
Selling, general, and administrative |
98,971 |
|
92,652 |
|
192,579 |
|
182,950 |
Depreciation and amortization |
5,765 |
|
5,630 |
|
10,584 |
|
10,422 |
Interest and financing costs |
537 |
|
1,220 |
|
1,122 |
|
2,071 |
Operating expenses |
105,273 |
|
99,502 |
|
204,285 |
|
195,443 |
|
|
|
|
|
|
|
|
Operating income |
42,718 |
|
44,863 |
|
78,187 |
|
91,195 |
|
|
|
|
|
|
|
|
Other income (expense), net |
579 |
|
117 |
|
2,652 |
|
307 |
|
|
|
|
|
|
|
|
Earnings before taxes |
43,297 |
|
44,980 |
|
80,839 |
|
91,502 |
|
|
|
|
|
|
|
|
Provision for income taxes |
11,987 |
|
12,316 |
|
22,190 |
|
24,991 |
|
|
|
|
|
|
|
|
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per common share—basic |
|
|
|
|
|
|
|
Net earnings per common share—diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding—basic |
26,567 |
|
26,624 |
|
26,604 |
|
26,588 |
Weighted average common shares outstanding—diluted |
26,676 |
|
26,679 |
|
26,750 |
|
26,659 |
Technology Business |
|||||||||||
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
|
(in thousands) |
|
|
|
(in thousands) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
|
|
(22.2 %) |
|
|
|
|
|
(15.2 %) |
Professional services |
61,900 |
|
38,270 |
|
61.7 % |
|
99,179 |
|
73,826 |
|
34.3 % |
Managed services |
41,767 |
|
32,732 |
|
27.6 % |
|
82,677 |
|
64,695 |
|
27.8 % |
Total |
493,280 |
|
571,939 |
|
(13.8 %) |
|
1,028,781 |
|
1,137,624 |
|
(9.6 %) |
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
Product |
89,359 |
|
104,749 |
|
(14.7 %) |
|
187,864 |
|
216,140 |
|
(13.1 %) |
Professional services |
25,583 |
|
15,796 |
|
62.0 % |
|
41,038 |
|
30,520 |
|
34.5 % |
Managed services |
12,339 |
|
10,194 |
|
21.0 % |
|
25,173 |
|
19,991 |
|
25.9 % |
Total |
127,281 |
|
130,739 |
|
(2.6 %) |
|
254,075 |
|
266,651 |
|
(4.7 %) |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
94,050 |
|
88,593 |
|
6.2 % |
|
184,134 |
|
175,693 |
|
4.8 % |
Depreciation and amortization |
5,765 |
|
5,602 |
|
2.9 % |
|
10,584 |
|
10,366 |
|
2.1 % |
Interest and financing costs |
- |
|
661 |
|
(100.0 %) |
|
- |
|
1,211 |
|
(100.0 %) |
Operating expenses |
99,815 |
|
94,856 |
|
5.2 % |
|
194,718 |
|
187,270 |
|
4.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
(23.5 %) |
|
|
|
|
|
(25.2) % |
Gross billings |
|
|
|
|
(5.6 %) |
|
|
|
|
|
(3.3) % |
Adjusted EBITDA |
|
|
|
|
(17.3 %) |
|
|
|
|
|
(20.1) % |
|
|||||||||||
Technology Business Gross Billings by Type |
|||||||||||
|
|||||||||||
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
|
(in thousands) |
|
|
|
(in thousands) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Cloud |
|
|
|
|
(2.4 %) |
|
|
|
|
|
(4.9 %) |
Networking |
219,797 |
|
311,671 |
|
(29.5 %) |
|
501,325 |
|
588,316 |
|
(14.8 %) |
Security |
163,565 |
|
143,340 |
|
14.1 % |
|
315,448 |
|
290,683 |
|
8.5 % |
Collaboration |
46,717 |
|
51,770 |
|
(9.8 %) |
|
79,693 |
|
73,931 |
|
7.8 % |
Other |
72,545 |
|
78,571 |
|
(7.7 %) |
|
117,137 |
|
148,332 |
|
(21.0 %) |
Product gross billings |
698,476 |
|
785,989 |
|
(11.1 %) |
|
1,450,729 |
|
1,560,823 |
|
(7.1 %) |
Service gross billings |
109,752 |
|
70,506 |
|
55.7 % |
|
191,207 |
|
137,642 |
|
38.9 % |
Total gross billings |
|
|
|
|
(5.6 %) |
|
|
|
|
|
(3.5 %) |
|
|||||||||||
Technology Business |
|||||||||||
|
|||||||||||
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
|
(in thousands) |
|
|
|
(in thousands) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Cloud |
|
|
|
|
(10.2 %) |
|
|
|
|
|
(15.8 %) |
Networking |
186,776 |
|
268,636 |
|
(30.5 %) |
|
421,516 |
|
513,824 |
|
(18.0 %) |
Security |
41,209 |
|
51,886 |
|
(20.6 %) |
|
89,214 |
|
97,682 |
|
(8.7 %) |
Collaboration |
17,988 |
|
27,083 |
|
(33.6 %) |
|
38,887 |
|
40,039 |
|
(2.9 %) |
Other |
22,304 |
|
18,264 |
|
22.1 % |
|
38,741 |
|
40,446 |
|
(4.2 %) |
Total product |
389,613 |
|
500,937 |
|
(22.2 %) |
|
846,925 |
|
999,103 |
|
(15.2 %) |
Professional services |
61,900 |
|
38,270 |
|
61.7 % |
|
99,179 |
|
73,826 |
|
34.3 % |
Managed services |
41,767 |
|
32,732 |
|
27.6 % |
|
82,677 |
|
64,695 |
|
27.8 % |
Total net sales |
|
|
|
|
(13.8 %) |
|
|
|
|
|
(9.6 %) |
|
|||||||||||
Technology Business |
|||||||||||
|
|||||||||||
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
|
(in thousands) |
|
|
|
(in thousands) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Telecom, Media, & Entertainment |
|
|
|
|
(12.4 %) |
|
|
|
|
|
(14.8 %) |
Technology |
54,988 |
|
110,948 |
|
(50.4 %) |
|
164,094 |
|
184,351 |
|
(11.0 %) |
SLED |
97,687 |
|
94,906 |
|
2.9 % |
|
189,783 |
|
204,311 |
|
(7.1 %) |
Healthcare |
78,235 |
|
72,022 |
|
8.6 % |
|
153,515 |
|
158,678 |
|
(3.3 %) |
Financial Services |
34,759 |
|
69,885 |
|
(50.3 %) |
|
84,484 |
|
135,575 |
|
(37.7 %) |
All other |
118,741 |
|
99,872 |
|
18.9 % |
|
210,482 |
|
189,068 |
|
11.3 % |
Total net sales |
|
|
|
|
(13.8 %) |
|
|
|
|
|
(9.6 %) |
|
|||||||||||
Financing Business Segment |
|||||||||||
|
|||||||||||
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
|
(in thousands) |
|
|
|
(in thousands) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio earnings |
|
|
|
|
45.7 % |
|
|
|
|
|
40.8 % |
Transactional gains |
14,502 |
|
6,949 |
|
108.7 % |
|
15,795 |
|
8,228 |
|
92.0 % |
Post-contract earnings |
2,105 |
|
5,038 |
|
(58.2 %) |
|
5,420 |
|
8,672 |
|
(37.5 %) |
Other |
421 |
|
346 |
|
21.7 % |
|
689 |
|
850 |
|
(18.9 %) |
Net sales |
21,892 |
|
15,672 |
|
39.7 % |
|
30,929 |
|
24,162 |
|
28.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
20,710 |
|
13,626 |
|
52.0 % |
|
28,397 |
|
19,987 |
|
42.1 % |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
4,921 |
|
4,059 |
|
21.2 % |
|
8,445 |
|
7,257 |
|
16.4 % |
Depreciation and amortization |
- |
|
28 |
|
(100.0 %) |
|
- |
|
56 |
|
(100.0 %) |
Interest and financing costs |
537 |
|
559 |
|
(3.9 %) |
|
1,122 |
|
860 |
|
30.5 % |
Operating expenses |
5,458 |
|
4,646 |
|
17.5 % |
|
9,567 |
|
8,173 |
|
17.1 % |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
69.8 % |
|
|
|
|
|
59.4 % |
Adjusted EBITDA |
|
|
|
|
68.9 % |
|
|
|
|
|
58.0 % |
e
Plus inc. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP INFORMATION
We included reconciliations below for the following non-GAAP financial measures: (i) Adjusted EBITDA, (ii) Adjusted EBITDA for business segments, (iii) non-GAAP Net Earnings and (iv) non-GAAP Net Earnings per Common Share - Diluted.
We define Adjusted EBITDA as net earnings calculated in accordance with US GAAP, adjusted for the following: interest expense, depreciation and amortization, share-based compensation, acquisition and integration expenses, provision for income taxes, and other income (expense). Adjusted EBITDA presented for the technology business segments and the financing business segment is defined as operating income calculated in accordance with US GAAP, adjusted for interest expense, share-based compensation, acquisition and integration expenses, and depreciation and amortization. We consider the interest on notes payable from our financing business segment and depreciation expense presented within cost of sales, which includes depreciation on assets financed as operating leases, to be operating expenses. As such, they are not included in the amounts added back to net earnings in the Adjusted EBITDA calculation.
Non-GAAP net earnings and non-GAAP net earnings per common share – diluted are based on net earnings calculated in accordance with GAAP, adjusted to exclude other income (expense), share based compensation, and acquisition related amortization expense, and the related tax effects.
We use the above non-GAAP financial measures as supplemental measures of our performance to gain insight into our operating performance and performance trends. We believe that such non-GAAP financial measures provide management and investors a useful measure for period-to-period comparisons of our business and operating results by excluding items that management believes are not reflective of our underlying operating performance. Accordingly, we believe that such non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results.
Our use of non-GAAP information as analytical tools has limitations, and you should not consider them in isolation or as substitutes for analysis of our financial results as reported under GAAP. In addition, other companies, including companies in our industry, might calculate adjusted EBITDA, non-GAAP net earnings and non-GAAP net earnings per common share or similarly titled measures differently, which may reduce their usefulness as comparative measures.
|
Three Months Ended |
|
Six Months Ended |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(in thousands) |
||||||
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
|
|
|
|
|
|
Provision for income taxes |
11,987 |
|
12,316 |
|
22,190 |
|
24,991 |
Share based compensation |
2,597 |
|
2,414 |
|
5,452 |
|
4,619 |
Acquisition related expenses |
1,043 |
|
- |
|
1,043 |
|
- |
Interest and financing costs |
- |
|
661 |
|
- |
|
1,211 |
Depreciation and amortization [1] |
5,765 |
|
5,630 |
|
10,584 |
|
10,422 |
Other (income) expense, net [2] |
(579) |
|
(117) |
|
(2,652) |
|
(307) |
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology Business Segments |
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
|
Share based compensation |
2,530 |
|
2,350 |
|
5,321 |
|
4,487 |
Depreciation and amortization [1] |
5,765 |
|
5,602 |
|
10,584 |
|
10,366 |
Acquisition related expenses |
1,043 |
|
- |
|
1,043 |
|
- |
Interest and financing costs |
- |
|
661 |
|
- |
|
1,211 |
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Business Segment |
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
|
Share based compensation |
67 |
|
64 |
|
131 |
|
132 |
Depreciation and amortization [1] |
- |
|
28 |
|
- |
|
56 |
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(in thousands) |
||||||
GAAP: Earnings before taxes |
|
|
|
|
|
|
|
Share based compensation |
2,597 |
|
2,414 |
|
5,452 |
|
4,619 |
Acquisition related expenses |
1,043 |
|
- |
|
1,043 |
|
- |
Acquisition related amortization expense [3] |
4,447 |
|
4,023 |
|
8,197 |
|
7,492 |
Other (income) expense [2] |
(579) |
|
(117) |
|
(2,652) |
|
(307) |
Non-GAAP: Earnings before provision for income taxes |
50,805 |
|
51,300 |
|
92,879 |
|
103,306 |
|
|
|
|
|
|
|
|
GAAP: Provision for income taxes |
11,987 |
|
12,316 |
|
22,190 |
|
24,991 |
Share based compensation |
730 |
|
665 |
|
1,529 |
|
1,272 |
Acquisition related expenses |
293 |
|
- |
|
293 |
|
- |
Acquisition related amortization expense [3] |
1,246 |
|
1,106 |
|
2,293 |
|
2,058 |
Other (income) expense, net [2] |
(163) |
|
(32) |
|
(743) |
|
(84) |
Tax benefit (expense) on restricted stock |
184 |
|
79 |
|
492 |
|
216 |
Non-GAAP: Provision for income taxes |
14,277 |
|
14,134 |
|
26,054 |
|
28,453 |
|
|
|
|
|
|
|
|
Non-GAAP: Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
GAAP: Net earnings per common share – diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation |
0.07 |
|
0.07 |
|
0.15 |
|
0.13 |
Acquisition related expenses |
0.03 |
|
- |
|
0.03 |
|
- |
Acquisition related amortization expense [3] |
0.12 |
|
0.11 |
|
0.22 |
|
0.20 |
Other (income) expense, net [2] |
(0.02) |
|
- |
|
(0.07) |
|
- |
Tax benefit (expense) on restricted stock |
(0.01) |
|
- |
|
(0.02) |
|
(0.01) |
Total non-GAAP adjustments – net of tax |
0.19 |
|
0.18 |
|
0.31 |
|
0.32 |
|
|
|
|
|
|
|
|
Non-GAAP: Net earnings per common share – diluted |
|
|
|
|
|
|
|
|
[1] Amount consists of depreciation and amortization for assets used internally. |
[2] Interest income and foreign currency transaction gains and losses. |
[3] Amount consists of amortization of intangible assets from acquired businesses. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/eplus-reports-second-quarter-and-first-half-financial-results-fiscal-year-2025-302303251.html
SOURCE