Imperial announces fourth quarter 2024 financial and operating results

  • Quarterly net income of $1,225 million
  • Cash flows from operating activities of $1,789 million and cash flows from operating activities excluding working capital1 of $1,650 million
  • Kearl quarterly production of 299,000 total gross oil-equivalent barrels per day (212,000 barrels Imperial's share), and highest-ever full year total gross production of 281,000 barrels per day (200,000 barrels Imperial's share)
  • Cold Lake quarterly production of 157,000 gross oil-equivalent barrels per day and full year production of 148,000 barrels per day, supported by strong Grand Rapids performance
  • Quarterly Upstream production of 460,000 gross oil-equivalent barrels per day, and highest annual production in over 30 years of 433,000 barrels per day
  • Strong Downstream operating performance with refinery capacity utilization of 95 percent for the quarter and 92 percent for the year, at the high end of guidance
  • Returned nearly $1.8 billion to shareholders in the quarter through share buybacks and dividends
  • Quarterly dividend increased by 20 percent from 60 cents to 72 cents per share

CALGARY, Alberta--(BUSINESS WIRE)--Jan. 31, 2025-- Imperial (TSE: IMO) (NYSE American: IMO):

 

Fourth quarter

Twelve months

millions of Canadian dollars, unless noted

2024

2023

∆I

2024

2023

∆I

Net income (loss) (U.S. GAAP)

1,225

1,365

(140)

4,790

4,889

(99)

Net income (loss) per common share, assuming dilution (dollars)

2.37

2.47

(0.10)

9.03

8.49

+0.54

Capital and exploration expenditures

423

469

(46)

1,867

1,778

+89

Imperial reported estimated net income in the fourth quarter of $1,225 million, compared to net income of $1,237 million in the third quarter of 2024, primarily due to lower realizations, partially offset by higher production and stronger Downstream refinery capacity utilization. Quarterly cash flows from operating activities were $1,789 million, up from $1,487 million generated in the third quarter of 2024. Excluding the impact of working capital1, cash flows from operating activities were $1,650 million, compared to $1,797 million in the third quarter of 2024. Full year estimated net income was $4,790 million with cash flows from operating activities of $5,981 million. Excluding the impacts of working capital1, full-year cash flows from operating activities were $6,476 million.

“Our robust financial results in 2024 were driven by outstanding operational performance. I'm proud of Imperial's ability to deliver on all of its 2024 volume commitments including a new annual production record at Kearl. Downstream and Cold Lake performances were both at the upper end of our guidance, which was supported by excellent turnaround execution and strong Grand Rapids production,” said Brad Corson, chairman, president and chief executive officer.

Upstream production in the fourth quarter averaged 460,000 gross oil-equivalent barrels per day, which is the highest quarterly production in over 30 years when adjusting for the divestment of XTO Energy Canada. The fourth-quarter performance contributed to the company's highest annual production of 433,000 gross oil-equivalent barrels per day in over 30 years. At Kearl, quarterly total gross production averaged 299,000 barrels per day (212,000 barrels Imperial's share), contributing to a full year production record of 281,000 total gross barrels per day (200,000 barrels Imperial's share) at unit cash costs1 below the company's previously stated target. Cold Lake quarterly gross production averaged 157,000 barrels per day, including better-than-expected production of 22,000 barrels per day of solvent-assisted SAGD production from Grand Rapids. The company's share of Syncrude quarterly production averaged 81,000 gross barrels per day.

Downstream throughput in the quarter averaged 411,000 barrels per day, resulting in an overall refinery capacity utilization of 95 percent, even with the completion of the Nanticoke turnaround. Petroleum product sales averaged 458,000 barrels per day. Full-year throughput achieved the high end of the company's 2024 guidance range, averaging 399,000 barrels per day, with capacity utilization of 92 percent and petroleum product sales of 466,000 barrels per day. Construction continued on Canada’s largest renewable diesel facility at the Strathcona refinery, with a targeted start-up date in the middle of 2025.

During the quarter, Imperial returned a total of nearly $1.8 billion to shareholders through dividend payments and accelerated share repurchases under the company's annual normal course issuer bid program. The company is also announcing a first quarter dividend increase of 12 cents per share to 72 cents per share.

“Our 20% increase in the dividend reflects confidence in our plans as we enter 2025 with strong operational momentum underpinned by Upstream production growth, strong Downstream utilization and a continued focus on expense reduction,” said Corson.

Fourth quarter highlights

  • Net income of $1,225 million or $2.37 per share on a diluted basis, compared to $1,365 million or $2.47 per share in the fourth quarter of 2023.
  • Cash flows from operating activities of $1,789 million, up from cash flows from operating activities of $1,311 million in the fourth quarter of 2023. Cash flows from operating activities excluding working capital1 of $1,650 million, compared to $1,799 million in the fourth quarter of 2023.
  • Capital and exploration expenditures totaled $423 million, compared to $469 million in the fourth quarter of 2023.
  • The company returned $1,792 million to shareholders in the fourth quarter of 2024, including $317 million in dividends paid and $1,475 million with the successful completion of its accelerated share repurchases.
  • Production averaged 460,000 gross oil-equivalent barrels per day, the highest quarterly production in over 30 years when adjusting for the divestment of XTO Energy Canada,up from 452,000 gross oil-equivalent barrels per day in the fourth quarter of 2023, primarily driven by Grand Rapids.
  • Total gross bitumen production at Kearl averaged 299,000 barrels per day (212,000 barrels Imperial's share), compared to 308,000 barrels per day (218,000 barrels Imperial's share) in the fourth quarter of 2023.
  • Gross bitumen production at Cold Lake averaged 157,000 barrels per day, up from 139,000 barrels per day in the fourth quarter of 2023, mainly driven by Grand Rapids.
  • Leming SAGD redevelopment project remains on track with expected start up in late 2025 with peak production anticipated to be around 9,000 barrels per day.
  • The company's share of gross production from Syncrude averaged 81,000 barrels per day, compared to 85,000 barrels per day in the fourth quarter of 2023.
  • Refinery throughput averaged 411,000 barrels per day, up from 407,000 barrels per day in the fourth quarter of 2023. Capacity utilization was 95 percent, up from 94 percent in the fourth quarter of 2023.
  • Petroleum product sales were 458,000 barrels per day, compared to 476,000 barrels per day in the fourth quarter of 2023, primarily driven by lower wholesale volume.
  • Construction continued on Canada’s largest renewable diesel facility at the Strathcona refinery, with a targeted start-up date in the middle of 2025.
  • Chemical net income of $21 million in the quarter, up from $17 million in the fourth quarter of 2023.

Recent business environment

During the fourth quarter, crude prices decreased versus the third quarter, reflecting uncertainty in supply and demand balances. The Canadian WTI/WCS spread remained consistent with the third quarter, and the full-year average was narrower versus the 2023 full-year average. Industry refining margins declined versus the third quarter due to increased supply.

Operating results
Fourth quarter 2024 vs. fourth quarter 2023

 

Fourth Quarter

millions of Canadian dollars, unless noted

2024

2023

Net income (loss) (U.S. GAAP)

1,225

1,365

Net income (loss) per common share, assuming dilution (dollars)

2.37

2.47

Upstream
Net income (loss) factor analysis
millions of Canadian dollars

2023

Price

Volume

Royalty

Other

2024

770

90

100

(90)

8

878

Price – Average bitumen realizations increased by $7.53 per barrel, primarily driven by the narrowing WTI/WCS spread and lower diluent costs, partially offset by lower marker prices. Synthetic crude oil realizations decreased by $6.27 per barrel, primarily driven by lower WTI and a weaker Synthetic/WTI spread.

Volume – Higher volumes were primarily driven by Grand Rapids production at Cold Lake.

Royalty – Higher royalties were primarily driven by higher prices and volumes.

Other – Primarily due to favourable foreign exchange impacts of about $60 million.

Marker prices and average realizations

 

Fourth Quarter

Canadian dollars, unless noted

2024

2023

West Texas Intermediate (US$ per barrel)

70.30

78.54

Western Canada Select (US$ per barrel)

57.73

56.80

WTI/WCS Spread (US$ per barrel)

12.57

21.74

Bitumen (per barrel)

71.58

64.05

Synthetic crude oil (per barrel)

99.10

105.37

Average foreign exchange rate (US$)

0.72

0.73

Production

 

Fourth Quarter

thousands of barrels per day

2024

2023

Kearl (Imperial's share)

212

218

Cold Lake

157

139

Syncrude (a)

81

85

 

 

 

Kearl total gross production (thousands of barrels per day)

299

308

(a) In the fourth quarter of 2023, Syncrude gross production included about 1 thousand barrels per day of bitumen and other products that were exported to the operator's facilities using an existing interconnect pipeline.

Higher production at Cold Lake was primarily driven by Grand Rapids.

Downstream
Net income (loss) factor analysis
millions of Canadian dollars

2023

Margins

Other

2024

595

(280)

41

356

Margins – Lower margins primarily reflect weaker market conditions.

Other – Primarily due to favourable foreign exchange impacts of about $70 million.

Refinery utilization and petroleum product sales

 

Fourth Quarter

thousands of barrels per day, unless noted

2024

2023

Refinery throughput

411

407

Refinery capacity utilization (percent)

95

94

Petroleum product sales

458

476

Refinery throughput in the fourth quarter of 2024 reflects the impact of planned turnaround activities at the

Nanticoke refinery. Refinery throughput in the fourth quarter of 2023 reflected the impact of planned turnaround activities at the Sarnia refinery.

Lower petroleum product sales were primarily driven by lower wholesale volume.

Chemicals
Net income (loss) factor analysis
millions of Canadian dollars

2023

Margins

Other

2024

17

(10)

14

21

Corporate and other

 

Fourth Quarter

millions of Canadian dollars

2024

2023

Net income (loss) (U.S. GAAP)

(30)

(17)

Liquidity and capital resources

 

Fourth Quarter

millions of Canadian dollars

2024

2023

Cash flows from (used in):

 

 

Operating activities

1,789

1,311

Investing activities

(404)

(411)

Financing activities

(1,896)

(2,752)

Increase (decrease) in cash and cash equivalents

(511)

(1,852)

 

 

 

Cash and cash equivalents at period end

979

864

Cash flows from operating activities primarily reflect favourable working capital impacts.

Cash flows used in investing activities primarily reflect lower additions to property, plant and equipment.

Cash flows used in financing activities primarily reflect:

 

Fourth Quarter

millions of Canadian dollars, unless noted

2024

2023

Dividends paid

317

288

Per share dividend paid (dollars)

0.60

0.50

Share repurchases (a)

1,475

2,458

Number of shares purchased (millions) (a)

14.4

30.8

(a) Share repurchases were made under the company's normal course issuer bid program for the periods disclosed. A substantial issuer bid was undertaken and commenced on November 3, 2023 (expired on December 8, 2023). Includes shares purchased from Exxon Mobil Corporation under and in connection with the normal course issuer bid and by way of a proportionate tender under the company's substantial issuer bid.

The company completed share repurchases under its normal course issuer bid on December 19, 2024.

Full-year 2024 vs. full-year 2023

 

Twelve Months

millions of Canadian dollars, unless noted

2024

2023

Net income (loss) (U.S. GAAP)

4,790

4,889

Net income (loss) per common share, assuming dilution (dollars)

9.03

8.49

Upstream
Net income (loss) factor analysis
millions of Canadian dollars

2023

Price

Volume

Royalty

Other

2024

2,512

430

500

(330)

150

3,262

Price – Average bitumen realizations increased by $7.11 per barrel, primarily driven by the narrowing WTI/WCS spread and lower diluent costs, partially offset by lower marker prices. Synthetic crude oil realizations decreased by $3.66 per barrel, primarily driven by a weaker Synthetic/WTI spread and lower WTI.

Volume – Higher volumes were primarily driven by Grand Rapids production at Cold Lake, as well as improved mine fleet productivity and optimized turnaround at Kearl.

Royalty – Higher royalties were primarily driven by higher volumes and prices.

Other – Primarily due to lower operating costs of about $210 million, mainly driven by lower energy prices, and favourable foreign exchange impacts of about $120 million, partially offset by lower electricity sales at Cold Lake due to lower prices.

Marker prices and average realizations

 

Twelve Months

Canadian dollars, unless noted

2024

2023

West Texas Intermediate (US$ per barrel)

75.78

77.60

Western Canada Select (US$ per barrel)

61.04

58.97

WTI/WCS Spread (US$ per barrel)

14.74

18.63

Bitumen (per barrel)

74.53

67.42

Synthetic crude oil (per barrel)

101.91

105.57

Average foreign exchange rate (US$)

0.73

0.74

Production

 

Twelve Months

thousands of barrels per day

2024

2023

Kearl (Imperial's share)

200

191

Cold Lake

148

135

Syncrude (a)

75

76

 

 

 

Kearl total gross production (thousands of barrels per day)

281

270

(a) In 2024, Syncrude gross production included about 1 thousand barrels per day of bitumen and other products (2023 - 1 thousand barrels per day) that were exported to the operator's facilities using an existing interconnect pipeline.

Higher production at Cold Lake was primarily driven by Grand Rapids.

Downstream
Net income (loss) factor analysis
millions of Canadian dollars

2023

Margins

Other

2024

2,301

(890)

75

1,486

Margins – Lower margins primarily reflect weaker market conditions.

Other – Primarily due to lower turnaround impacts of about $120 million and favourable foreign exchange impacts of about $110 million, partially offset by lower volumes of about $60 million.

Refinery utilization and petroleum product sales

 

Twelve Months

thousands of barrels per day, unless noted

2024

2023

Refinery throughput

399

407

Refinery capacity utilization (percent)

92

94

Petroleum product sales

466

471

Refinery throughput in 2024 reflects the impact of planned turnaround activities at Nanticoke, Sarnia, and Strathcona refineries. Refinery throughput in 2023 reflected the impact of planned turnaround activities at Strathcona and Sarnia refineries.

Chemicals
Net income (loss) factor analysis
millions of Canadian dollars

2023

Margins

Other

2024

164

7

171

Corporate and other

 

Twelve Months

millions of Canadian dollars

2024

2023

Net income (loss) (U.S. GAAP)

(129)

(88)

Liquidity and capital resources

 

Twelve Months

millions of Canadian dollars

2024

2023

Cash flows from (used in):

 

 

Operating activities

5,981

3,734

Investing activities

(1,825)

(1,694)

Financing activities

(4,041)

(4,925)

Increase (decrease) in cash and cash equivalents

115

(2,885)

Cash flows from operating activities primarily reflect the absence of unfavourable working capital impacts mainly related to an income tax catch-up payment of $2.1 billion in the prior year.

Cash flows used in investing activities primarily reflect higher additions to property, plant and equipment.

Cash flows used in financing activities primarily reflect:

 

Twelve Months

millions of Canadian dollars, unless noted

2024

2023

Dividends paid

1,238

1,103

Per share dividend paid (dollars)

2.30

1.88

Share repurchases (a)

2,681

3,800

Number of shares purchased (millions) (a)

26.8

48.3

(a) Share repurchases were made under the company's normal course issuer bid program for the periods disclosed. A substantial issuer bid was undertaken and commenced on November 3, 2023 (expired on December 8, 2023). Includes shares purchased from Exxon Mobil Corporation under and in connection with the normal course issuer bid and by way of a proportionate tender under the company's substantial issuer bid.

On June 24, 2024, the company announced that it had received final approval from the Toronto Stock Exchange for a new normal course issuer bid to continue its then existing share purchase program. The program enabled the company to purchase up to a maximum of 26,791,840 common shares during the period June 29, 2024 to June 28, 2025. The program completed on December 19, 2024 as a result of the company purchasing the maximum allowable number of shares under the program.

Key financial and operating data follow.

Forward-looking statements

Statements of future events or conditions in this report, including projections, targets, expectations, estimates, and business plans, are forward-looking statements. Similarly, discussion of roadmaps or future plans related to carbon capture, transportation and storage, biofuel, hydrogen, and other future plans to reduce emissions and emission intensity of the company, its affiliates and third parties are dependent on future market factors, such as continued technological progress, policy support and timely rule-making and permitting, and represent forward-looking statements. Forward-looking statements can be identified by words such as believe, anticipate, intend, propose, plan, goal, seek, estimate, expect, future, continue, likely, may, should, will and similar references to future periods. Forward-looking statements in this report include, but are not limited to, references to the company’s Strathcona renewable diesel project, including start-up timing; the company’s Leming SAGD redevelopment project, including timing and anticipated production; the company’s unit cash cost target; and the company’s operational momentum, anticipated Upstream production growth and Downstream utilization, and continued focus on expense reduction.

Forward-looking statements are based on the company's current expectations, estimates, projections and assumptions at the time the statements are made. Actual future financial and operating results, including expectations and assumptions concerning future energy demand, supply and mix; production rates, growth and mix across various assets; project plans, timing, costs, technical evaluations and capacities and the company’s ability to effectively execute on these plans and operate its assets, including the Strathcona renewable diesel project and the Leming SAGD redevelopment project; the adoption and impact of new facilities or technologies on reductions to greenhouse gas emissions intensity, including but not limited to technologies using solvents to replace energy intensive steam at Cold Lake, Strathcona renewable diesel, carbon capture and storage including in connection with hydrogen for the renewable diesel project, recovery technologies and efficiency projects, and any changes in the scope, terms, or costs of such projects; the results of research programs and new technologies, including with respect to greenhouse gas emissions, and the ability to bring new technologies to scale on a commercially competitive basis, and the competitiveness of alternative energy and other emission reduction technologies; for renewable diesel, the availability and cost of locally-sourced and grown feedstock and the supply of renewable diesel to British Columbia in connection with its low-carbon fuel legislation; the amount and timing of emissions reductions, including the impact of lower carbon fuels; the degree and timeliness of support that will be provided by policymakers and other stakeholders for various new technologies such as carbon capture and storage will be provided; receipt of regulatory approvals in a timely manner, especially with respect to large scale emissions reduction projects; performance of third-party service providers including service providers located outside of Canada; refinery utilization; applicable laws and government policies, including with respect to climate change, greenhouse gas emissions reductions and low carbon fuels; the ability to offset any ongoing inflationary pressures; capital and environmental expenditures; cash generation, financing sources and capital structure, such as dividends and shareholder returns, including the timing and amounts of share repurchases; and commodity prices, foreign exchange rates and general market conditions, could differ materially depending on a number of factors.

These factors include global, regional or local changes in supply and demand for oil, natural gas, and petroleum and petrochemical products and resulting price, differential and margin impacts, including Canadian and foreign government action with respect to supply levels, prices, trade tariffs, trade controls, the occurrence of disruptions in trade or military alliances, and wars; political or regulatory events, including changes in law or government policy, applicable royalty rates, and tax laws; third-party opposition to company and service provider operations, projects and infrastructure; competition from alternative energy sources and competitors who may be more experienced or established in these markets; availability and allocation of capital; the receipt, in a timely manner, of regulatory and third-party approvals, including for new technologies relating to the company’s lower emissions business activities; failure, delay, reduction, revocation or uncertainty regarding supportive policy and market development for the adoption of emerging lower emission energy technologies and other technologies that support emissions reductions; environmental regulation, including climate change and greenhouse gas regulation and changes to such regulation; unanticipated technical or operational difficulties; project management and schedules and timely completion of projects; availability and performance of third-party service providers including those located outside of Canada; environmental risks inherent in oil and gas exploration and production activities; management effectiveness and disaster response preparedness; operational hazards and risks; cybersecurity incidents; currency exchange rates; general economic conditions, including inflation and the occurrence and duration of economic recessions or downturns; and other factors discussed in Item 1A risk factors and Item 7 management’s discussion and analysis of financial condition and results of operations of Imperial’s most recent annual report on Form 10-K.

Forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties, some that are similar to other oil and gas companies and some that are unique to Imperial. Imperial’s actual results may differ materially from those expressed or implied by its forward-looking statements and readers are cautioned not to place undue reliance on them. Imperial undertakes no obligation to update any forward-looking statements contained herein, except as required by applicable law.

Forward-looking and other statements regarding Imperial's environmental, social and other sustainability efforts and aspirations are not an indication that these statements are material to investors or require disclosure in the company's filings with securities regulators. In addition, historical, current and forward-looking environmental, social and sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future, including future rule-making. Individual projects or opportunities may advance based on a number of factors, including availability of supportive policy, technology for cost-effective abatement, company planning process, and alignment with our partners and other stakeholders.

In this release all dollar amounts are expressed in Canadian dollars unless otherwise stated. This release should be read in conjunction with Imperial’s most recent Form 10-K. Note that numbers may not add due to rounding.

The term “project” as used in this release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports.

 

Attachment I

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

Twelve Months

millions of Canadian dollars, unless noted

2024

2023

2024

2023

 

 

 

 

 

Net income (loss) (U.S. GAAP)

 

 

 

 

Total revenues and other income

12,607

13,109

51,532

50,969

Total expenses

11,032

11,369

45,293

44,600

Income (loss) before income taxes

1,575

1,740

6,239

6,369

Income taxes

350

375

1,449

1,480

Net income (loss)

1,225

1,365

4,790

4,889

 

 

 

 

 

Net income (loss) per common share (dollars)

2.38

2.47

9.05

8.51

Net income (loss) per common share - assuming dilution (dollars)

2.37

2.47

9.03

8.49

 

 

 

 

 

Other financial data

 

 

 

 

Gain (loss) on asset sales, after tax

11

47

16

63

 

 

 

 

 

Total assets at December 31

 

 

42,938

41,199

 

 

 

 

 

Total debt at December 31

 

 

4,011

4,132

 

 

 

 

 

Shareholders' equity at December 31

 

 

23,473

22,222

 

 

 

 

 

Dividends declared on common stock

 

 

 

 

Total

307

278

1,267

1,115

Per common share (dollars)

0.60

0.50

2.40

1.94

 

 

 

 

 

Millions of common shares outstanding

 

 

 

 

At December 31

 

 

509.0

535.8

Average - assuming dilution

516.5

553.7

530.6

575.9

 

 

 

 

 

 

Attachment II

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

Twelve Months

millions of Canadian dollars

2024

2023

2024

2023

 

 

 

 

 

Total cash and cash equivalents at period end

979

864

979

864

 

 

 

 

 

Operating activities

 

 

 

 

Net income (loss)

1,225

1,365

4,790

4,889

Adjustments for non-cash items:

 

 

 

 

Depreciation and depletion

529

489

1,983

1,907

(Gain) loss on asset sales

(13)

(54)

(18)

(73)

Deferred income taxes and other

44

154

(142)

(85)

Changes in operating assets and liabilities

139

(488)

(495)

(2,701)

All other items - net

(135)

(155)

(137)

(203)

Cash flows from (used in) operating activities

1,789

1,311

5,981

3,734

 

 

 

 

 

Investing activities

 

 

 

 

Additions to property, plant and equipment

(423)

(470)

(1,867)

(1,785)

Proceeds from asset sales

18

57

25

86

Loans to equity companies - net

1

2

17

5

Cash flows from (used in) investing activities

(404)

(411)

(1,825)

(1,694)

Cash flows from (used in) financing activities

(1,896)

(2,752)

(4,041)

(4,925)

 

Attachment III

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

Twelve Months

millions of Canadian dollars

2024

2023

2024

2023

 

 

 

 

 

Net income (loss) (U.S. GAAP)

 

 

 

 

Upstream

878

770

3,262

2,512

Downstream

356

595

1,486

2,301

Chemical

21

17

171

164

Corporate and other

(30)

(17)

(129)

(88)

Net income (loss)

1,225

1,365

4,790

4,889

 

 

 

 

 

Revenues and other income

 

 

 

 

Upstream

4,686

4,415

18,015

16,512

Downstream

14,101

14,529

56,944

55,858

Chemical

357

329

1,449

1,581

Eliminations / Corporate and other

(6,537)

(6,164)

(24,876)

(22,982)

Revenues and other income

12,607

13,109

51,532

50,969

 

 

 

 

 

Purchases of crude oil and products

 

 

 

 

Upstream

1,888

1,809

7,367

6,636

Downstream

12,307

12,496

49,856

47,886

Chemical

243

206

916

997

Eliminations / Corporate and other

(6,550)

(6,194)

(24,955)

(23,120)

Purchases of crude oil and products

7,888

8,317

33,184

32,399

 

 

 

 

 

Production and manufacturing

 

 

 

 

Upstream

1,203

1,187

4,644

4,917

Downstream

462

411

1,741

1,702

Chemical

60

74

197

260

Eliminations / Corporate and other

4

17

Production and manufacturing

1,729

1,672

6,599

6,879

 

 

 

 

 

Selling and general

 

 

 

 

Upstream

Downstream

203

199

706

693

Chemical

21

20

92

89

Eliminations / Corporate and other

31

9

147

75

Selling and general

255

228

945

857

 

 

 

 

 

Capital and exploration expenditures

 

 

 

 

Upstream

221

240

1,078

1,108

Downstream

137

143

572

472

Chemical

19

12

30

23

Corporate and other

46

74

187

175

Capital and exploration expenditures

423

469

1,867

1,778

Exploration expenses charged to Upstream income included above

2

3

5

 

Attachment IV

 

 

 

 

 

 

 

 

 

 

Operating statistics

Fourth Quarter

Twelve Months

 

2024

2023

2024

2023

 

 

 

 

 

Gross crude oil production (thousands of barrels per day)

 

 

 

 

Kearl

212

218

200

191

Cold Lake

157

139

148

135

Syncrude (a)

81

85

75

76

Conventional

5

5

5

5

Total crude oil production

455

447

428

407

 

 

 

 

 

Gross natural gas production (millions of cubic feet per day)

29

30

30

33

 

 

 

 

 

Gross oil-equivalent production (b)

460

452

433

413

(thousands of oil-equivalent barrels per day)

 

 

 

 

 

 

 

 

 

Net crude oil production (thousands of barrels per day)

 

 

 

 

Kearl

200

198

186

177

Cold Lake

118

107

113

106

Syncrude (a)

66

80

62

67

Conventional

5

5

5

5

Total crude oil production

389

390

366

355

 

 

 

 

 

Net natural gas production (millions of cubic feet per day)

29

29

30

32

 

 

 

 

 

Net oil-equivalent production (b)

394

395

371

360

(thousands of oil-equivalent barrels per day)

 

 

 

 

 

 

 

 

 

Kearl blend sales (thousands of barrels per day)

295

302

276

263

Cold Lake blend sales (thousands of barrels per day)

207

186

196

179

 

 

 

 

 

Average realizations (Canadian dollars)

 

 

 

 

Bitumen (per barrel)

71.58

64.05

74.53

67.42

Synthetic crude oil (per barrel)

99.10

105.37

101.91

105.57

Conventional crude oil (per barrel)

42.73

33.81

55.63

59.30

Natural gas (per thousand cubic feet)

1.73

2.30

0.69

2.58

 

 

 

 

 

Refinery throughput (thousands of barrels per day)

411

407

399

407

Refinery capacity utilization (percent)

95

94

92

94

 

 

 

 

 

Petroleum product sales (thousands of barrels per day)

 

 

 

 

Gasolines

222

229

223

228

Heating, diesel and jet fuels

174

175

175

176

Lube oils and other products (c)

43

43

46

43

Heavy fuel oils

19

29

22

24

Net petroleum products sales

458

476

466

471

Petrochemical sales (thousands of tonnes) (c)

174

170

684

820

(a)

Syncrude gross and net production included bitumen and other products that were exported to the operator’s facilities using an existing interconnect pipeline.

 

Gross bitumen and other products production (thousands of barrels per day)

1

1

1

 

Net bitumen and other products production (thousands of barrels per day)

1

1

(b)

Gas converted to oil-equivalent at six million cubic feet per one thousand barrels.

(c)

In 2024, benzene and aromatic solvent sales are reported under Petroleum product sales - Lube oils and other products, whereas in 2023, they were reported under Petrochemical sales. The company has determined that the impact of this change is not material; therefore, the comparative period has not been recast.

Attachment V

 

 

 

 

 

 

 

 

Net income (loss) per

 

Net income (loss) (U.S. GAAP)

common share - diluted (a)

 

millions of Canadian dollars

Canadian dollars

 

 

 

2020

 

 

First Quarter

(188)

(0.25)

Second Quarter

(526)

(0.72)

Third Quarter

3

Fourth Quarter

(1,146)

(1.56)

Year

(1,857)

(2.53)

 

 

 

2021

 

 

First Quarter

392

0.53

Second Quarter

366

0.50

Third Quarter

908

1.29

Fourth Quarter

813

1.18

Year

2,479

3.48

 

 

 

2022

 

 

First Quarter

1,173

1.75

Second Quarter

2,409

3.63

Third Quarter

2,031

3.24

Fourth Quarter

1,727

2.86

Year

7,340

11.44

 

 

 

2023

 

 

First Quarter

1,248

2.13

Second Quarter

675

1.15

Third Quarter

1,601

2.76

Fourth Quarter

1,365

2.47

Year

4,889

8.49

 

 

 

2024

 

 

First Quarter

1,195

2.23

Second Quarter

1,133

2.11

Third Quarter

1,237

2.33

Fourth Quarter

1,225

2.37

Year

4,790

9.03

(a) Computed using the average number of shares outstanding during each period. The sum of the quarters presented may not add to the year total.

Attachment VI

Non-GAAP financial measures and other specified financial measures

Certain measures included in this document are not prescribed by U.S. Generally Accepted Accounting Principles (GAAP). These measures constitute "non-GAAP financial measures" under Securities and Exchange Commission Regulation G and Item 10(e) of Regulation S-K, and "specified financial measures" under National Instrument 52-112 Non-GAAP and Other Financial Measures Disclosureof the Canadian Securities Administrators.

Reconciliation of these non-GAAP financial measures to the most comparable GAAP measure, and other information required by these regulations, have been provided. Non-GAAP financial measures and specified financial measures are not standardized financial measures under GAAP and do not have a standardized definition. As such, these measures may not be directly comparable to measures presented by other companies, and should not be considered a substitute for GAAP financial measures.

Cash flows from (used in) operating activities excluding working capital

Cash flows from (used in) operating activities excluding working capital is a non-GAAP financial measure that is the total cash flows from operating activities less the changes in operating assets and liabilities in the period. The most directly comparable financial measure that is disclosed in the financial statements is "Cash flows from (used in) operating activities" within the company’s Consolidated statement of cash flows. Management believes it is useful for investors to consider these numbers in comparing the underlying performance of the company’s business across periods when there are significant period-to-period differences in the amount of changes in working capital. Changes in working capital is equal to “Changes in operating assets and liabilities” as disclosed in the company’s Consolidated statement of cash flows and in Attachment II of this document. This measure assesses the cash flows at an operating level, and as such, does not include proceeds from asset sales as defined in Cash flows from operating activities and asset sales in the Frequently Used Terms section of the company’s annual Form 10-K.

Reconciliation of cash flows from (used in) operating activities excluding working capital

 

Fourth Quarter

Twelve Months

millions of Canadian dollars

2024

2023

2024

2023

From Imperial's Consolidated statement of cash flows

 

 

 

 

Cash flows from (used in) operating activities

1,789

1,311

5,981

3,734

 

 

 

 

 

Less changes in working capital

 

 

 

 

Changes in operating assets and liabilities

139

(488)

(495)

(2,701)

Cash flows from (used in) operating activities excl. working capital

1,650

1,799

6,476

6,435

Free cash flow

Free cash flow is a non-GAAP financial measure that is cash flows from operating activities less additions to property, plant and equipment and equity company investments plus proceeds from asset sales. The most directly comparable financial measure that is disclosed in the financial statements is "Cash flows from (used in) operating activities" within the company’s Consolidated statement of cash flows. This measure is used to evaluate cash available for financing activities (including but not limited to dividends and share purchases) after investment in the business.

Reconciliation of free cash flow

 

Fourth Quarter

Twelve Months

millions of Canadian dollars

2024

2023

2024

2023

From Imperial's Consolidated statement of cash flows

 

 

 

 

Cash flows from (used in) operating activities

1,789

1,311

5,981

3,734

 

 

 

 

 

Cash flows from (used in) investing activities

 

 

 

 

Additions to property, plant and equipment

(423)

(470)

(1,867)

(1,785)

Proceeds from asset sales

18

57

25

86

Loans to equity companies - net

1

2

17

5

Free cash flow

1,385

900

4,156

2,040

Net income (loss) excluding identified items

Net income (loss) excluding identified items is a non-GAAP financial measure that is total net income (loss) excluding individually significant non-operational events with an absolute corporate total earnings impact of at least $100 million in a given quarter. The net income (loss) impact of an identified item for an individual segment in a given quarter may be less than $100 million when the item impacts several segments or several periods. The most directly comparable financial measure that is disclosed in the financial statements is "Net income (loss)" within the company’s Consolidated statement of income. Management uses these figures to improve comparability of the underlying business across multiple periods by isolating and removing significant non-operational events from business results. The company believes this view provides investors increased transparency into business results and trends, and provides investors with a view of the business as seen through the eyes of management. Net income (loss) excluding identified items is not meant to be viewed in isolation or as a substitute for net income (loss) as prepared in accordance with U.S. GAAP. All identified items are presented on an after-tax basis.

Reconciliation of net income (loss) excluding identified items

There were no identified items in the fourth quarter or year-to-date 2024 and 2023 periods.

Cash operating costs (cash costs)

Cash operating costs is a non-GAAP financial measure that consists of total expenses, less purchases of crude oil and products, federal excise taxes and fuel charge, financing, and costs that are non-cash in nature, including depreciation and depletion, and non-service pension and postretirement benefit. The components of cash operating costs include "Production and manufacturing", "Selling and general" and "Exploration" from the company’s Consolidated statement of income, and as disclosed in Attachment III of this document. The sum of these income statement lines serves as an indication of cash operating costs and does not reflect the total cash expenditures of the company. The most directly comparable financial measure that is disclosed in the financial statements is "Total expenses" within the company’s Consolidated statement of income. This measure is useful for investors to understand the company’s efforts to optimize cash through disciplined expense management.

Reconciliation of cash operating costs

 

Fourth Quarter

Twelve Months

millions of Canadian dollars

2024

2023

2024

2023

From Imperial's Consolidated statement of income

 

 

 

 

Total expenses

11,032

11,369

45,293

44,600

Less:

 

 

 

 

Purchases of crude oil and products

7,888

8,317

33,184

32,399

Federal excise taxes and fuel charge

627

621

2,535

2,402

Depreciation and depletion

529

489

1,983

1,907

Non-service pension and postretirement benefit

22

3

82

Financing

4

18

41

69

Cash operating costs

1,984

1,902

7,547

7,741

Components of cash operating costs

 

Fourth Quarter

Twelve Months

millions of Canadian dollars

2024

2023

2024

2023

From Imperial's Consolidated statement of income

 

 

 

 

Production and manufacturing

1,729

1,672

6,599

6,879

Selling and general

255

228

945

857

Exploration

2

3

5

Cash operating costs

1,984

1,902

7,547

7,741

Segment contributions to total cash operating costs

 

Fourth Quarter

Twelve Months

millions of Canadian dollars

2024

2023

2024

2023

Upstream

1,203

1,189

4,647

4,922

Downstream

665

610

2,447

2,395

Chemicals

81

94

289

349

Eliminations / Corporate and other

35

9

164

75

Cash operating costs

1,984

1,902

7,547

7,741

Unit cash operating costs (unit cash costs)

Unit cash operating costs is a non-GAAP ratio. Unit cash operating costs (unit cash costs) is calculated by dividing cash operating costs by total gross oil-equivalent production, and is calculated for the Upstream segment, as well as the major Upstream assets. Cash operating costs is a non-GAAP financial measure and is disclosed and reconciled above. This measure is useful for investors to understand the expense management efforts of the company’s major assets as a component of the overall Upstream segment. Unit cash operating cost, as used by management, does not directly align with the definition of “Average unit production costs” as set out by the U.S. Securities and Exchange Commission (SEC), and disclosed in the company’s SEC Form 10-K.

Components of unit cash operating costs

 

Fourth Quarter

 

2024

2023

millions of Canadian dollars

Upstream

(a)

Kearl

 

Cold
Lake

Syncrude

Upstream (a)

Kearl

Cold
Lake

Syncrude

Production and manufacturing

1,203

514

285

359

1,187

493

276

377

Selling and general

Exploration

2

Cash operating costs

1,203

514

285

359

1,189

493

276

377

Gross oil-equivalent production

460

212

157

81

452

218

139

85

(thousands of barrels per day)

 

 

 

 

 

 

 

 

Unit cash operating cost ($/oeb)

28.43

26.35

19.73

48.17

28.59

24.58

21.58

48.21

USD converted at the quarterly average forex

20.47

18.97

14.21

34.68

20.87

17.94

15.75

35.19

2024 US$0.72; 2023 US$0.73

Components of unit cash operating costs

 

Twelve Months

 

2024

2023

millions of Canadian dollars

Upstream

(a)

Kearl

 

Cold
Lake

Syncrude

Upstream (a)

Kearl

Cold
Lake

Syncrude

Production and manufacturing

4,644

1,973

1,094

1,414

4,917

2,097

1,144

1,533

Selling and general

Exploration

3

5

Cash operating costs

4,647

1,973

1,094

1,414

4,922

2,097

1,144

1,533

Gross oil-equivalent production

433

200

148

75

413

191

135

76

(thousands of barrels per day)

 

 

 

 

 

 

 

 

Unit cash operating cost ($/oeb)

29.32

26.95

20.20

51.51

32.65

30.08

23.22

55.26

USD converted at the YTD average forex

21.40

19.67

14.75

37.60

24.16

22.26

17.18

40.89

2024 US$0.73; 2023 US$0.74

(a) Upstream includes Imperial's share of Kearl, Cold Lake, Syncrude and other.

 

 

 

1 Non-GAAP financial measure - see Attachment VI for definition and reconciliation

 

After more than a century, Imperial continues to be an industry leader in applying technology and innovation to responsibly develop Canada’s energy resources. As Canada’s largest petroleum refiner, a major producer of crude oil, a key petrochemical producer and a leading fuels marketer from coast to coast, our company remains committed to high standards across all areas of our business.

Source: Imperial

Investor Relations
(587) 962-4401

Media Relations
(587) 476-7010

Source: Imperial