MarketAxess Reports Fourth Quarter and Full Year 2024 Financial Results
Record Full Year Revenue of
Strong Full Year Commission Revenue Growth Across Most Product Areas
4Q24 select financial and operational highlights*
-
Total revenues of
$202.4 million , including an increase ofapproximately$1.0 million from the impact of foreign currency fluctuations.- 15% growth in emerging markets and Eurobonds commission revenue, reflecting strong geographic diversification.
- Record rates commission revenue, up 53%.
-
Total expenses of
$122.4 million ,up 2%,includingan increase of approximately$0.9 million from the impact of foreign currency fluctuations. -
Diluted earnings per share (“EPS”) of
$1.73 on net income of$65.1 million.
Full Year 2024 select financial and operational highlights**
-
9% increase in total revenues to a record
$817.1 million , includingPragma revenue of$31.7 million and an increase ofapproximately$3.0 million from the impact of foreign currency fluctuations.- 9% growth in
U.S. high-grade commission revenue, helped offset a 17% decline inU.S. high-yield commission revenue, driven by low levels of credit spread volatility. - Record commission revenue across emerging markets, Eurobonds and municipal bonds, up a combined 15%.
- Record rates commission revenue, up 21%.
- Record services revenue (combined information, post-trade and technology services revenue) of
$105.4 million , up 18%, including the benefit fromPragma .
- 9% growth in
-
9% increase in total expenses to
$476.2 million ,includingPragma operating expenses of$32.0 million and an increase of approximately$2.4 million from the impact of foreign currency fluctuations. -
6% increase in EPS to
$7.28 on net income of$274.2 million.
*All comparisons versus 4Q23.
** All comparisons versus full year 2023.
“In 2024, we made significant strides in enhancing our client franchise, increasing client engagement with X-Pro, delivering progress with our high touch strategy, and achieving record levels of revenue and ADV across most product areas and regions.
We expect to build on this momentum in 2025 by focusing on key initiatives within three market channels. First, in the client-initiated channel, where we hold a clear leadership position, we launched our block trading solution in Eurobonds and emerging markets. We have seen early positive signs of success with a 22% increase in emerging markets block trading. Next, in the portfolio trading channel, in 2024, we gained over 200 basis points of
We have clear visibility into the completion of these key initiatives and believe that executing our strategy across these three channels will drive market share growth throughout 2025 and long-term value for our shareholders.”
Table 1: 4Q24 select financial results
$ in millions, except per share data (unaudited) |
Revenues | Operating Income | Net Income | Diluted EPS |
Net Income Margin (%) |
EBITDA1 |
EBITDA Margin (%)1 |
4Q24 |
|
|
|
|
32.2% |
|
47.8% |
3Q24 |
|
|
|
|
34.6% |
|
50.8% |
4Q23 |
|
|
|
|
35.3% |
|
50.0% |
YoY % Change |
3% |
4% |
(6%) |
(6%) |
(310) bps |
(2%) |
(220) bps |
QoQ % Change |
(2%) |
(8%) |
(9%) |
(9%) |
(240) bps |
(8%) |
(300) bps |
|
|
|
|
|
|
|
|
FY 2024 |
|
|
|
|
33.6% |
|
50.2% |
FY 2023 |
|
|
|
|
34.3% |
|
50.9% |
% Change |
9% |
8% |
6% |
6% |
(70) bps |
7% |
(70) bps |
Table 1A: 4Q24 trading volume (ADV)
CREDIT |
RATES |
||||||||||
$ in millions (unaudited) |
US/ Trading Days2 |
Total ADV |
Total Credit |
High- Grade |
High- Yield |
Emerging Markets |
Eurobonds |
Municipal Bonds |
Total Rates |
US Govt. Bonds |
Agcy./Other Govt. Bonds |
4Q24 |
62/64 |
|
|
|
|
|
|
|
|
|
|
3Q24 |
64/65 |
|
|
|
|
|
|
|
|
|
|
4Q23 |
62/63 |
|
|
|
|
|
|
|
|
|
|
YoY % Change |
|
38% |
6% |
4% |
(19%) |
18% |
13% |
15% |
64% |
61% |
180% |
QoQ % Change |
|
1% |
(2%) |
(8%) |
5% |
4% |
6% |
7% |
3% |
3% |
9% |
Table 1B: 4Q24 estimated market share
CREDIT | RATES | ||||
|
High-Grade | High-Yield |
High-Grade/High-Yield Combined |
Municipals3 |
US Govt. Bonds3 |
4Q24 |
18.4% |
13.4% |
17.3% |
7.1% |
2.8% |
3Q24 |
19.5% |
13.0% |
18.1% |
8.7% |
2.6% |
4Q23 |
20.9% |
17.2% |
20.0% |
5.6% |
2.0% |
YoY Bps Change |
(250) bps |
(380) bps |
(270) bps |
+150 bps |
+80 bps |
QoQ Bps Change |
(110) bps |
+40 bps |
(80) bps |
(160) bps |
+20 bps |
4Q24 overview of results
Commission revenue and trading volume
Credit
Credit Commission Revenue
-
Total credit commission revenue of
$162.2 million (including$32.8 million in fixed-distribution fees) increased$0.3 million, or 0.2%, compared to$161.9 million (including$34.6 million in fixed-distribution fees) in the prior year. Strong growth in our international product areas, including 18% growth in emerging markets and 10% growth in Eurobonds, was mostly offset by lower estimated market share inU.S. high grade, and historically low levels of credit spread volatility inU.S. high-yield, resulting in lower estimated market share. Variable transaction fees per million (“FPM”) were$150 , compared to$156 in the prior year and$149 in 3Q24. The decline in FPM compared to the prior year was mainly due to product mix-shift, principally lower levels ofU.S. high-yield activity.The decrease in fixed-distribution fees was principally driven by migrations to variable fee plans.
Credit Trading Volumes
-
U.S. high-grade ADV of$6.5 billion increased 4% compared tothe prior year, but decreased 8% compared to 3Q24.Estimated market ADV increased 18% compared to the prior year, but decreased 3% compared to 3Q24.Estimated market share was 18.4%, down from 20.9% in the prior year, and down from 19.5% in 3Q24. Including the impact of single-dealer portfolio trades, estimated market share was 18.8%, down from 21.0% in the prior year, and down from 20.0% in 3Q24. -
U.S. high-yield ADV of$1.3 billion decreased 19% compared to the prior year, but increased 5% compared to 3Q24. Estimated market ADV increased 5% compared to the prior year, and increased 2% compared to 3Q24. Estimated market share was 13.4%, down from 17.2% in the prior year, but up from 13.0% in 3Q24. Including the impact of single-dealer portfolio trades, estimated market share was 13.7%, down from 17.3% in the prior year, but up from 13.4% in 3Q24.
Other Credit
-
Emerging markets ADV of
$3.5 billion increased 18% compared to the prior year, and increased 4% compared to 3Q24. The year-over-year increase was driven by a 26% increase in hard currency ADV, and a 7% increase inlocal currency ADV. -
Eurobonds ADVof
$2.0 billion increased 13% compared to the prior year, and increased 6% compared to 3Q24. -
Record municipal bondADV of
$620 million increased 15% compared to the prior year, and increased 7% compared to 3Q24. Estimated market ADV decreased 9% compared to the prior year, but increased 32% compared to 3Q24.Estimated market share was 7.1%, up from 5.6% in the prior year, but down from a record8.7% in 3Q24.3
Strategic Priority Related Protocols & Workflow Tools
-
$1.1 billion intotal portfolio trading ADV increased 57% compared to the prior year,but decreased 8% compared to 3Q24. A record 71% of portfolio trading volume was executed over X-Pro.-
Estimated
U.S. high-grade andU.S. high-yield TRACE portfolio trading market ADV was flat compared to 3Q24.
-
Estimated
-
Our estimated market share of
U.S. high-grade andU.S. high-yield TRACE portfolio trading was 16.2%, down from 20.0% in 3Q24.-
Portfolio trading represented approximately 11% of
U.S. high-grade andU.S. high-yield TRACE in 4Q24, in line with 3Q24.
-
Portfolio trading represented approximately 11% of
-
Open Trading ADV of
$4.1 billion increased 2% compared to the prior year,and was in line with3Q24.Open Trading share4 of total credit trading volume was 35%, down from 36% in the prior year, but in line with 3Q24 levels. -
Dealer RFQ ADV of
$1.2 billion across all credit products increased 8% compared to the prior year, and increased 5% compared to 3Q24. -
AxessIQ, the order and execution workflow solution designed for wealth management and private banking clients, achieved record ADV of
$147 million , up 6% compared to the prior year, and up 14% compared to 3Q24.
Rates
-
Record total rates commission revenue of
$7.3 million increased$2.5 million , or 53%. Record total rates ADV of$27.1 billion increased 64% compared to the prior year, and increased 3% compared to 3Q24.U.S. Treasury ADV on the platform inNovember 2023 was negatively impacted by an outage at ICBC, the third-party the Company was then using forU.S. Treasury settlement services.
Other
-
Total other commission revenue was
$5.2 million, which consists ofPragma commission revenue.
Services revenue
Information services
-
Information services revenue of
$13.2 million increased$1.2 million, or 10% compared to the prior year. The increase in revenue was principally driven by net new data contract revenue and an increase of$0.3 million from the impact of foreign currency fluctuations.
Post-trade services
-
Post-trade services revenue of
$11.0 million was flat compared to the prior year mainly due to an increase of$0.2 million from the impact of foreign currency fluctuations, offset by lower end-of-year resubmissions revenue.
Technology services
-
Total technology services revenue of
$3.5 million, up from$2.5 million in the prior year.The increase was driven by higherPragma -related license fees.
Expenses
-
Total expenses of
$122.4 million increased 2% from the prior year, including an increase of$0.9 million from the impact of foreign currency fluctuations.
Non-operating
-
Other income (expense): Other income was
$4.6 million, down from$6.8 million in the prior year. The current year includes an unrealized loss onU.S. Treasury investments of$1.9 million compared to an unrealized gain in the prior year of$0.9 million . - Tax rate: The effective tax rate was 23.0%, up from 16.9% in the prior year. The increase in the effective tax rate was primarily due to lower one-time tax benefits recognized in 4Q24 compared to 4Q23.
Capital
-
The Company had
$698.6 million in cash, cash equivalents, corporate bond investments andU.S. Treasury investments as ofDecember 31, 2024 , up from$602.5 million as ofSeptember 30, 2024 and$575.7 million as ofDecember 31, 2023 . There were no outstanding borrowings under the Company’s credit facility. -
For the full year 2024, a total of 341,477 shares were repurchased at a cost of
$75.0 million , including 63,873 shares repurchased during the fourth quarter at a cost of$16.4 million . As ofJanuary 31, 2025 , a total of$220.0 million remained under the aggregate authorizations by the Company’s Board of Directors. -
The Board declared a quarterly cash dividend of
$0.76 per share, payable onMarch 5, 2025 to stockholders of record as of the close of business onFebruary 19, 2025 .
Other
-
Employee headcount was 891 as of
December 31, 2024 , up from 881 as ofDecember 31, 2023 , and up from 881 as ofSeptember 30, 2024 .
Guidance
For the full year 2025, the Company is providing the following guidance which is based on foreign exchange rates as of
- Services revenue (combined Information Services, Post-Trade Services and Technology Services) is expected to grow in the mid-single digits (percent).
-
Expenses are expected to be in the range of
$505.0 million to$525.0 million . Based on the midpoint of the stated guidance range, total expenses are expected to increase by approximately 8%. - The effective tax rate is expected to be between 23.5% and 24.5%,assuming no material changes in applicable tax laws.
-
Capital expenditures to support new protocols, products and trading platform enhancements are expected to be in the range of
$65.0 million to$70.0 million .
1 |
EBITDA and EBITDA margin are non-GAAP financial measures. Refer to “Non-GAAP financial measures and other items” for a discussion of these non-GAAP financial measures. |
|
2 |
The number of |
|
3 |
See “General Notes Regarding the Data Presented” below. |
|
4 |
Open Trading share of total credit trading volume is derived by taking total Open Trading volume across all credit products where Open Trading is offered and dividing by total credit trading volume across all credit products where Open Trading is offered. |
|
5 |
The Company is currently highlighting the impact of single-dealer portfolio trading volume on |
|
Non-GAAP financial measures and other items
To supplement the Company’s unaudited financial statements presented in accordance with generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP measures of financial performance, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), EBITDA margin and free cash flow. We define EBITDA margin as EBITDA divided by revenues. We define free cash flow as net cash provided by/(used in) operating activities excluding the net change in trading investments and net change in securities failed-to-deliver and securities failed-to-receive from broker-dealers, clearing organizations and customers, less expenditures for furniture, equipment and leasehold improvements and capitalized software development costs. The Company believes that these non-GAAP financial measures, when taken into consideration with the corresponding GAAP financial measures, provide additional information regarding the Company’s operating results because they assist both investors and management in analyzing and evaluating the performance of our business. See the attached schedule for a reconciliation of GAAP net income to EBITDA, GAAP net income margin to EBITDA margin and GAAP net cash provided by/(used in) operating activities to free cash flow.
Please refer to Tables 6 & 7for a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP measures.
Webcast and conference call information
General Notes Regarding the Data Presented
Reported
For periods beginning with
Cautionary Note Regarding Forward-Looking Statements
This press release may contain forward-looking statements, including statements about the outlook and prospects for the Company, product/protocol availability and ability to increase estimated market share, market conditions and industry growth, as well as statements about the Company’s future financial and operating performance. These and other statements that relate to future results and events are based on MarketAxess’ current expectations. The Company’s actual results in future periods may differ materially from those currently expected or desired because of a number of risks and uncertainties, including: global economic, political and market factors; the level of trading volume transacted on the
About
Table 2: Consolidated Statements of Operations |
|
|
||||||||||||||||||||||||
|
|
Three Months Ended |
|
|
|
Year Ended |
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||
In thousands, except per share data (unaudited) |
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions |
|
$ |
174,766 |
|
|
$ |
171,891 |
|
|
|
2 |
|
% |
|
$ |
711,710 |
|
|
$ |
662,964 |
|
|
|
7 |
|
% |
Information services |
|
|
13,155 |
|
|
|
11,917 |
|
|
|
10 |
|
|
|
|
50,540 |
|
|
|
46,383 |
|
|
|
9 |
|
|
Post-trade services |
|
|
10,975 |
|
|
|
10,950 |
|
|
|
- |
|
|
|
|
42,487 |
|
|
|
40,178 |
|
|
|
6 |
|
|
Technology services |
|
|
3,508 |
|
|
|
2,490 |
|
|
|
41 |
|
|
|
|
12,360 |
|
|
|
3,022 |
|
|
NM |
|
|
|
Total revenues |
|
|
202,404 |
|
|
|
197,248 |
|
|
|
3 |
|
|
|
|
817,097 |
|
|
|
752,547 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
|
59,395 |
|
|
|
57,356 |
|
|
|
4 |
|
|
|
|
235,880 |
|
|
|
206,926 |
|
|
|
14 |
|
|
Depreciation and amortization |
|
|
18,540 |
|
|
|
19,530 |
|
|
|
(5 |
) |
|
|
|
73,824 |
|
|
|
70,557 |
|
|
|
5 |
|
|
Technology and communications |
|
|
18,791 |
|
|
|
17,228 |
|
|
|
9 |
|
|
|
|
72,166 |
|
|
|
62,801 |
|
|
|
15 |
|
|
Professional and consulting fees |
|
|
6,329 |
|
|
|
7,604 |
|
|
|
(17 |
) |
|
|
|
27,382 |
|
|
|
31,935 |
|
|
|
(14 |
) |
|
Occupancy |
|
|
3,716 |
|
|
|
3,903 |
|
|
|
(5 |
) |
|
|
|
14,690 |
|
|
|
14,216 |
|
|
|
3 |
|
|
Marketing and advertising |
|
|
3,972 |
|
|
|
2,646 |
|
|
|
50 |
|
|
|
|
11,713 |
|
|
|
11,049 |
|
|
|
6 |
|
|
Clearing costs |
|
|
4,443 |
|
|
|
4,610 |
|
|
|
(4 |
) |
|
|
|
17,863 |
|
|
|
17,002 |
|
|
|
5 |
|
|
General and administrative |
|
|
7,242 |
|
|
|
7,344 |
|
|
|
(1 |
) |
|
|
|
22,709 |
|
|
|
23,042 |
|
|
|
(1 |
) |
|
Total expenses |
|
|
122,428 |
|
|
|
120,221 |
|
|
|
2 |
|
|
|
|
476,227 |
|
|
|
437,528 |
|
|
|
9 |
|
|
Operating income |
|
|
79,976 |
|
|
|
77,027 |
|
|
|
4 |
|
|
|
|
340,870 |
|
|
|
315,019 |
|
|
|
8 |
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
6,719 |
|
|
|
6,274 |
|
|
|
7 |
|
|
|
|
26,046 |
|
|
|
22,425 |
|
|
|
16 |
|
|
Interest expense |
|
|
(318 |
) |
|
|
(1,636 |
) |
|
|
(81 |
) |
|
|
|
(1,601 |
) |
|
|
(1,983 |
) |
|
|
(19 |
) |
|
Equity in earnings of unconsolidated affiliate |
|
|
331 |
|
|
|
156 |
|
|
|
112 |
|
|
|
|
1,395 |
|
|
|
735 |
|
|
|
90 |
|
|
Other, net |
|
|
(2,113 |
) |
|
|
1,991 |
|
|
NM |
|
|
|
|
(6,164 |
) |
|
|
(3,496 |
) |
|
|
76 |
|
|
|
Total other income (expense) |
|
|
4,619 |
|
|
|
6,785 |
|
|
|
(32 |
) |
|
|
|
19,676 |
|
|
|
17,681 |
|
|
|
11 |
|
|
Income before income taxes |
|
|
84,595 |
|
|
|
83,812 |
|
|
|
1 |
|
|
|
|
360,546 |
|
|
|
332,700 |
|
|
|
8 |
|
|
Provision for income taxes |
|
|
19,456 |
|
|
|
14,185 |
|
|
|
37 |
|
|
|
|
86,365 |
|
|
|
74,645 |
|
|
|
16 |
|
|
Net income |
|
$ |
65,139 |
|
|
$ |
69,627 |
|
|
|
(6 |
) |
|
|
$ |
274,181 |
|
|
$ |
258,055 |
|
|
|
6 |
|
|
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.74 |
|
|
$ |
1.85 |
|
|
|
|
|
|
|
$ |
7.29 |
|
|
$ |
6.87 |
|
|
|
|
|
|
Diluted |
|
$ |
1.73 |
|
|
$ |
1.84 |
|
|
|
|
|
|
|
$ |
7.28 |
|
|
$ |
6.85 |
|
|
|
|
|
|
Cash dividends declared per common share |
|
$ |
0.74 |
|
|
$ |
0.72 |
|
|
|
|
|
|
|
$ |
2.96 |
|
|
$ |
2.88 |
|
|
|
|
|
|
Weighted-average common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
37,479 |
|
|
|
37,730 |
|
|
|
|
|
|
|
|
37,600 |
|
|
|
37,546 |
|
|
|
|
|
|
Diluted |
|
|
37,601 |
|
|
|
37,809 |
|
|
|
|
|
|
|
|
37,672 |
|
|
|
37,654 |
|
|
|
|
|
|
NM - not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 3: Commission Revenue Detail |
|||||||||||||||||||||||||||
In thousands, except fee per million data |
|
|
Three Months Ended |
|
|
|
Year Ended |
|
|
||||||||||||||||||
(unaudited) |
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
||||||
Variable transaction fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit |
|
|
$ |
129,351 |
|
|
$ |
127,283 |
|
|
|
2 |
|
% |
|
$ |
533,363 |
|
|
$ |
496,028 |
|
|
|
8 |
|
% |
Rates |
|
|
|
7,262 |
|
|
|
4,735 |
|
|
|
53 |
|
|
|
|
25,165 |
|
|
|
20,749 |
|
|
|
21 |
|
|
Other |
|
|
|
5,235 |
|
|
|
4,979 |
|
|
|
5 |
|
|
|
|
20,016 |
|
|
|
4,979 |
|
|
NM |
|
|
|
Total variable transaction fees |
|
|
|
141,848 |
|
|
|
136,997 |
|
|
|
4 |
|
|
|
|
578,544 |
|
|
|
521,756 |
|
|
|
11 |
|
|
Fixed distribution fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit |
|
|
|
32,849 |
|
|
|
34,581 |
|
|
|
(5 |
) |
|
|
|
132,898 |
|
|
|
140,700 |
|
|
|
(6 |
) |
|
Rates |
|
|
|
69 |
|
|
|
57 |
|
|
|
21 |
|
|
|
|
268 |
|
|
|
252 |
|
|
|
6 |
|
|
Other |
|
|
|
- |
|
|
|
256 |
|
|
NM |
|
|
|
|
- |
|
|
|
256 |
|
|
NM |
|
|
||
Total fixed distribution fees |
|
|
|
32,918 |
|
|
|
34,894 |
|
|
|
(6 |
) |
|
|
|
133,166 |
|
|
|
141,208 |
|
|
|
(6 |
) |
|
Total commission revenue |
|
|
$ |
174,766 |
|
|
$ |
171,891 |
|
|
|
2 |
|
|
|
$ |
711,710 |
|
|
$ |
662,964 |
|
|
|
7 |
|
|
Average variable transaction fee per million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit |
|
|
$ |
149.59 |
|
|
$ |
156.28 |
|
|
|
(4 |
) |
% |
|
$ |
150.26 |
|
|
$ |
158.61 |
|
|
|
(5 |
) |
% |
Rates |
|
|
|
4.31 |
|
|
|
4.62 |
|
|
|
(7 |
) |
|
|
|
4.39 |
|
|
|
4.46 |
|
|
|
(2 |
) |
|
Table 4: Trading Volume Detail* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
||||||||||||||||||||||
In millions (unaudited) |
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
||||||||||||||||
|
|
|
Volume |
|
|
ADV |
|
|
Volume |
|
|
|
ADV |
|
|
Volume |
|
|
ADV |
|
|
||||||
Credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High-grade |
|
|
$ |
400,129 |
|
|
$ |
6,454 |
|
|
$ |
385,301 |
|
|
|
$ |
6,215 |
|
|
|
4 |
|
% |
|
4 |
|
% |
High-yield |
|
|
|
83,373 |
|
|
|
1,345 |
|
|
|
102,501 |
|
|
|
|
1,653 |
|
|
|
(19 |
) |
|
|
(19 |
) |
|
Emerging markets |
|
|
|
214,439 |
|
|
|
3,459 |
|
|
|
181,445 |
|
|
|
|
2,927 |
|
|
|
18 |
|
|
|
18 |
|
|
Eurobonds |
|
|
|
128,064 |
|
|
|
2,001 |
|
|
|
111,330 |
|
|
|
|
1,767 |
|
|
|
15 |
|
|
|
13 |
|
|
Other credit |
|
|
|
38,698 |
|
|
|
624 |
|
|
|
33,854 |
|
|
|
|
546 |
|
|
|
14 |
|
|
|
14 |
|
|
Total credit trading |
|
|
|
864,703 |
|
|
|
13,883 |
|
|
|
814,431 |
|
|
|
|
13,108 |
|
|
|
6 |
|
|
|
6 |
|
|
Rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,608,995 |
|
|
|
25,952 |
|
|
|
998,542 |
|
|
|
|
16,106 |
|
|
|
61 |
|
|
|
61 |
|
|
Agency and other government bonds |
|
|
|
76,221 |
|
|
|
1,195 |
|
|
|
26,684 |
|
|
|
|
427 |
|
|
|
186 |
|
|
|
180 |
|
|
Total rates trading |
|
|
|
1,685,216 |
|
|
|
27,147 |
|
|
|
1,025,226 |
|
|
|
|
16,533 |
|
|
|
64 |
|
|
|
64 |
|
|
Total trading |
|
|
$ |
2,549,919 |
|
|
$ |
41,030 |
|
|
$ |
1,839,657 |
|
|
|
$ |
29,641 |
|
|
|
39 |
|
|
|
38 |
|
|
Number of |
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
||
Number of |
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Year Ended |
|
|
||||||||||||||||||||||
In millions (unaudited) |
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
||||||||||||||||
|
|
|
Volume |
|
|
ADV |
|
|
Volume |
|
|
|
ADV |
|
|
Volume |
|
|
ADV |
|
|
||||||
Credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High-grade |
|
|
$ |
1,711,275 |
|
|
$ |
6,845 |
|
|
$ |
1,457,559 |
|
|
|
$ |
5,854 |
|
|
|
17 |
|
% |
|
17 |
|
% |
High-yield |
|
|
|
334,761 |
|
|
|
1,339 |
|
|
|
398,275 |
|
|
|
|
1,599 |
|
|
|
(16 |
) |
|
|
(16 |
) |
|
Emerging markets |
|
|
|
859,412 |
|
|
|
3,438 |
|
|
|
717,877 |
|
|
|
|
2,883 |
|
|
|
20 |
|
|
|
19 |
|
|
Eurobonds |
|
|
|
508,093 |
|
|
|
2,008 |
|
|
|
441,171 |
|
|
|
|
1,758 |
|
|
|
15 |
|
|
|
14 |
|
|
Other credit |
|
|
|
135,975 |
|
|
|
543 |
|
|
|
112,451 |
|
|
|
|
451 |
|
|
|
21 |
|
|
|
20 |
|
|
Total credit trading |
|
|
|
3,549,516 |
|
|
|
14,173 |
|
|
|
3,127,333 |
|
|
|
|
12,545 |
|
|
|
13 |
|
|
|
13 |
|
|
Rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,511,045 |
|
|
|
22,044 |
|
|
|
4,545,850 |
|
|
|
|
18,256 |
|
|
|
21 |
|
|
|
21 |
|
|
Agency and other government bonds |
|
|
|
227,614 |
|
|
|
902 |
|
|
|
106,933 |
|
|
|
|
427 |
|
|
|
113 |
|
|
|
111 |
|
|
Total rates trading |
|
|
|
5,738,659 |
|
|
|
22,946 |
|
|
|
4,652,783 |
|
|
|
|
18,683 |
|
|
|
23 |
|
|
|
23 |
|
|
Total trading |
|
|
$ |
9,288,175 |
|
|
$ |
37,119 |
|
|
$ |
7,780,116 |
|
|
|
$ |
31,228 |
|
|
|
19 |
|
|
|
19 |
|
|
Number of |
|
|
|
|
|
|
250 |
|
|
|
|
|
|
|
249 |
|
|
|
|
|
|
|
|
|
|
||
Number of |
|
|
|
|
|
|
253 |
|
|
|
|
|
|
|
251 |
|
|
|
|
|
|
|
|
|
|
||
1 The number of |
|||||||||||||||||||||||||||
2 The number of |
|||||||||||||||||||||||||||
*Consistent with FINRA TRACE reporting standards, both sides of trades are included in the Company's reported volumes when the Company executes trades on a matched principal basis between two counterparties. Consistent with industry standards, |
|||||||||||||||||||||||||||
NM - not meaningful |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Table 5: Consolidated Condensed Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
As of |
|
|||||
In thousands (unaudited) |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
544,478 |
|
|
$ |
451,280 |
|
Cash segregated under federal regulations |
|
|
47,107 |
|
|
|
45,122 |
|
Investments, at fair value |
|
|
165,260 |
|
|
|
134,861 |
|
Accounts receivable, net |
|
|
91,845 |
|
|
|
89,839 |
|
Receivables from broker-dealers, clearing organizations and customers |
|
|
357,728 |
|
|
|
687,936 |
|
|
|
|
236,706 |
|
|
|
236,706 |
|
Intangible assets, net of accumulated amortization |
|
|
98,078 |
|
|
|
119,108 |
|
Furniture, equipment, leasehold improvements and capitalized software, net |
|
|
107,298 |
|
|
|
102,671 |
|
Operating lease right-of-use assets |
|
|
58,132 |
|
|
|
63,045 |
|
Prepaid expenses and other assets |
|
|
82,584 |
|
|
|
84,499 |
|
Total assets |
|
$ |
1,789,216 |
|
|
$ |
2,015,067 |
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Accrued employee compensation |
|
$ |
68,054 |
|
|
$ |
60,124 |
|
Payables to broker-dealers, clearing organizations and customers |
|
|
218,845 |
|
|
|
537,398 |
|
Income and other tax liabilities |
|
|
3,683 |
|
|
|
7,892 |
|
Accounts payable, accrued expenses and other liabilities |
|
|
37,320 |
|
|
|
37,013 |
|
Operating lease liabilities |
|
|
72,654 |
|
|
|
79,677 |
|
Total liabilities |
|
|
400,556 |
|
|
|
722,104 |
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
Common stock |
|
|
123 |
|
|
|
123 |
|
Additional paid-in capital |
|
|
350,701 |
|
|
|
333,292 |
|
|
|
|
(333,369 |
) |
|
|
(260,298 |
) |
Retained earnings |
|
|
1,405,904 |
|
|
|
1,244,216 |
|
Accumulated other comprehensive loss |
|
|
(34,699 |
) |
|
|
(24,370 |
) |
Total stockholders' equity |
|
|
1,388,660 |
|
|
|
1,292,963 |
|
Total liabilities and stockholders' equity |
|
$ |
1,789,216 |
|
|
$ |
2,015,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Table 6: Reconciliation of Net Income to EBITDA and Net Income Margin to EBITDA Margin |
|
||||||||||||||||
|
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||
In thousands (unaudited) |
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
65,139 |
|
|
$ |
69,627 |
|
|
|
$ |
274,181 |
|
|
$ |
258,055 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(6,719 |
) |
|
|
(6,274 |
) |
|
|
|
(26,046 |
) |
|
|
(22,425 |
) |
Interest expense |
|
|
318 |
|
|
|
1,636 |
|
|
|
|
1,601 |
|
|
|
1,983 |
|
Provision for income taxes |
|
|
19,456 |
|
|
|
14,185 |
|
|
|
|
86,365 |
|
|
|
74,645 |
|
Depreciation and amortization |
|
|
18,540 |
|
|
|
19,530 |
|
|
|
|
73,824 |
|
|
|
70,557 |
|
EBITDA |
|
$ |
96,734 |
|
|
$ |
98,704 |
|
|
|
$ |
409,925 |
|
|
$ |
382,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income margin1 |
|
|
32.2 |
% |
|
|
35.3 |
% |
|
|
|
33.6 |
% |
|
|
34.3 |
% |
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(3.3 |
) |
|
|
(3.2 |
) |
|
|
|
(3.2 |
) |
|
|
(3.0 |
) |
Interest expense |
|
|
0.2 |
|
|
|
0.8 |
|
|
|
|
0.2 |
|
|
|
0.3 |
|
Provision for income taxes |
|
|
9.5 |
|
|
|
7.2 |
|
|
|
|
10.6 |
|
|
|
9.9 |
|
Depreciation and amortization |
|
|
9.2 |
|
|
|
9.9 |
|
|
|
|
9.0 |
|
|
|
9.4 |
|
EBITDA margin2 |
|
|
47.8 |
% |
|
|
50.0 |
% |
|
|
|
50.2 |
% |
|
|
50.9 |
% |
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7: Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow |
|
||||||||||||||||
|
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||
In thousands (unaudited) |
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)/provided by operating activities |
|
$ |
176,248 |
|
|
$ |
141,685 |
|
|
|
$ |
385,237 |
|
|
$ |
333,767 |
|
Exclude: Net change in trading investments |
|
|
— |
|
|
|
948 |
|
|
|
|
629 |
|
|
|
25,248 |
|
Exclude: Net change in fail-to-deliver/receive from broker-dealers, clearing organizations and customers |
|
|
(51,833 |
) |
|
|
(34,354 |
) |
|
|
|
(1,118 |
) |
|
|
(46,696 |
) |
Less: Purchases of furniture, equipment and leasehold improvements |
|
|
(215 |
) |
|
|
(2,071 |
) |
|
|
|
(9,942 |
) |
|
|
(9,326 |
) |
Less: Capitalization of software development costs |
|
|
(10,833 |
) |
|
|
(11,320 |
) |
|
|
|
(46,623 |
) |
|
|
(43,122 |
) |
Free cash flow |
|
$ |
113,367 |
|
|
$ |
94,888 |
|
|
|
$ |
328,183 |
|
|
$ |
259,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Net income margin is derived by dividing net income by total revenues for the applicable period. |
|
||||||||||||||||
2 EBITDA margin is derived by dividing EBITDA by total revenues for the applicable period. |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250205395499/en/
INVESTOR RELATIONS
+1 212 813 6313
sdavidson2@marketaxess.com
MEDIA RELATIONS
+1 917 267 1232
mmistry@marketaxess.com
Source: