Procore Announces Fourth Quarter and Full Year 2024 Financial Results
“Our strong topline performance exceeded expectations, reinforcing our momentum heading into FY25,” said
“2024 was another year of strong margin expansion delivering 800 basis points of non-GAAP operating margin improvement. Our Q4 results are not indicative of the operating margin you should expect for FY25,” said
Fourth Quarter 2024 Financial Highlights:
-
Revenue was
$302 million , an increase of 16% year-over-year. - GAAP gross margin was 81% and non-GAAP gross margin was 85%.
- GAAP operating margin was (22%) and non-GAAP operating margin was (1%).
-
Operating cash inflow for the fourth quarter was
$29 million . -
Free cash inflow for the fourth quarter was
$0.3 million .
Full Year 2024 Financial Highlights:
-
Revenue was
$1,152 million , an increase of 21% year-over-year. - GAAP gross margin was 82% and non-GAAP gross margin was 86%.
- GAAP operating margin was (12%) and non-GAAP operating margin was 10%.
-
Operating cash inflow for 2024 was
$196 million . -
Free cash inflow for 2024 was
$128 million .
The financial results included in this press release are preliminary and will not be final until
Recent Business Highlights:
-
Number of organic customers contributing more than
$100,000 of annual recurring revenue totaled 2,333 as ofDecember 31, 2024 , an increase of 16% year-over-year. -
Number of organic customers contributing more than
$1,000,000 of annual recurring revenue totaled 86 as ofDecember 31, 2024 , an increase of 39% year-over-year. - Added 113 net new organic customers in the fourth quarter, ending with a total of 17,088 organic customers.
- Achieved a gross revenue retention rate of 94% for 2024.
- Achieved a net revenue retention rate of 106% for 2024.
-
As of
December 31, 2024 , 75% of total annual recurring revenue was generated from customers using four or more products. -
As of
December 31, 2024 , 48% of total annual recurring revenue was generated from customers using six or more products. - Ended 2024 with 4,203 full-time employees, an increase of 14% year-over-year.
-
Announced a series of new product innovations, including the launches of
Procore Artificial Intelligence and AI Agents,Resource Management , Safety, and Scheduling at Groundbreak 2024, the construction innovation event of the year. -
Named to
Fortune Magazine's Future 50 list, which recognizes resilient businesses that are built to deliver strong long-term growth.
First Quarter and Full Year 2025 Outlook:
-
First Quarter 2025 Outlook:
-
Revenue is expected to be in the range of
$301 million to$303 million , representing year-over-year growth of 12%. - Non-GAAP operating margin is expected to be in the range of 7% to 8%.
-
Revenue is expected to be in the range of
-
Full Year 2025 Outlook:
-
Revenue is expected to be in the range of
$1,285 million to$1,290 million , representing year-over-year growth of 12%. - Non-GAAP operating margin is expected to be in the range of 13% to 13.5%.
-
Revenue is expected to be in the range of
A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future and cannot be reasonably determined or predicted at this time, although it is important to note that these factors could be material to Procore’s future GAAP financial results.
Quarterly Conference Call
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, about
Non-GAAP Financial Measures
In addition to Procore’s results determined in accordance with
Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Operating Expenses, Non-GAAP Income from Operations, Non-GAAP Operating Margin, Non-GAAP Net Income, and Non-GAAP Net Income per Share:
Stock-based compensation expense includes the net effects of capitalization and amortization of stock-based compensation expense related to capitalized software and cloud-computing arrangement implementation costs. Stock-based compensation expense has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of the compensation provided to our employees. Because of varying available valuation methodologies, subjective assumptions, and the variety of equity instruments that can impact a company’s non-cash expenses, we believe that providing non-GAAP financial measures that exclude stock-based compensation expense allows for meaningful comparisons between its operating results from period to period. The expense related to amortization of acquired intangible assets is a non-cash expense and is dependent upon estimates and assumptions, which can vary significantly and are unique to each asset acquired; therefore,
Non-GAAP financial measures may not provide information that is directly comparable to information provided by other companies in
Free Cash Flow:
Other Metrics
Customer Count: The aforementioned customer count excludes customers acquired from business combinations that do not have standard
About
PROCORE-IR
Category: Earnings
Condensed Consolidated Statements of Operations (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands, except share and per share amounts) |
||||||||||||||
Revenue |
$ |
302,048 |
|
|
$ |
260,041 |
|
|
$ |
1,151,708 |
|
|
$ |
950,010 |
|
Cost of revenue(1)(2)(3) |
|
56,834 |
|
|
|
47,831 |
|
|
|
205,612 |
|
|
|
174,462 |
|
Gross profit |
|
245,214 |
|
|
|
212,210 |
|
|
|
946,096 |
|
|
|
775,548 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Sales and marketing(1)(2)(3)(4) |
|
161,733 |
|
|
|
122,511 |
|
|
|
552,019 |
|
|
|
494,908 |
|
Research and development(1)(2)(3)(4) |
|
89,289 |
|
|
|
74,611 |
|
|
|
312,987 |
|
|
|
300,571 |
|
General and administrative(1)(3)(4) |
|
60,436 |
|
|
|
52,422 |
|
|
|
217,513 |
|
|
|
195,746 |
|
Total operating expenses |
|
311,458 |
|
|
|
249,544 |
|
|
|
1,082,519 |
|
|
|
991,225 |
|
Loss from operations |
|
(66,244 |
) |
|
|
(37,334 |
) |
|
|
(136,423 |
) |
|
|
(215,677 |
) |
Interest income |
|
5,980 |
|
|
|
5,167 |
|
|
|
23,694 |
|
|
|
19,779 |
|
Interest expense |
|
(460 |
) |
|
|
(480 |
) |
|
|
(1,899 |
) |
|
|
(1,957 |
) |
Accretion income, net |
|
2,918 |
|
|
|
3,179 |
|
|
|
13,583 |
|
|
|
9,794 |
|
Other income (expense), net |
|
(3,110 |
) |
|
|
649 |
|
|
|
(3,136 |
) |
|
|
(360 |
) |
Loss before provision for income taxes |
|
(60,916 |
) |
|
|
(28,819 |
) |
|
|
(104,181 |
) |
|
|
(188,421 |
) |
Provision for income taxes |
|
1,375 |
|
|
|
700 |
|
|
|
1,775 |
|
|
|
1,273 |
|
Net loss |
$ |
(62,291 |
) |
|
$ |
(29,519 |
) |
|
$ |
(105,956 |
) |
|
$ |
(189,694 |
) |
Net loss per share attributable to common stockholders, basic and diluted |
$ |
(0.42 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.72 |
) |
|
$ |
(1.34 |
) |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
|
149,202,684 |
|
|
|
144,074,303 |
|
|
|
147,444,772 |
|
|
|
141,961,467 |
|
(1) |
Includes stock-based compensation expense and amortization of capitalized stock-based compensation as follows: |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
||||
|
(in thousands) |
||||||||||||||
Cost of revenue |
$ |
4,422 |
|
$ |
3,134 |
|
$ |
15,478 |
|
$ |
11,491 |
||||
Sales and marketing |
|
15,333 |
|
|
13,198 |
|
|
58,058 |
|
|
55,162 |
||||
Research and development |
|
18,277 |
|
|
15,874 |
|
|
67,961 |
|
|
68,275 |
||||
General and administrative |
|
13,734 |
|
|
11,769 |
|
|
53,336 |
|
|
44,406 |
||||
Total stock-based compensation expense* |
$ |
51,766 |
|
$ |
43,975 |
|
$ |
194,833 |
|
$ |
179,334 |
|
*Includes amortization of capitalized stock-based compensation of |
(2) |
Includes amortization of acquired intangible assets as follows: |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
||||
|
(in thousands) |
||||||||||||||
Cost of revenue |
$ |
6,698 |
|
$ |
5,904 |
|
$ |
25,437 |
|
$ |
22,396 |
||||
Sales and marketing |
|
3,224 |
|
|
3,106 |
|
|
12,700 |
|
|
12,425 |
||||
Research and development |
|
650 |
|
|
670 |
|
|
2,657 |
|
|
2,757 |
||||
Total amortization of acquired intangible assets |
$ |
10,572 |
|
$ |
9,680 |
|
$ |
40,794 |
|
$ |
37,578 |
(3) |
Includes employer payroll tax on employee stock transactions as follows: |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
||||
|
(in thousands) |
||||||||||||||
Cost of revenue |
$ |
126 |
|
$ |
101 |
|
$ |
612 |
|
$ |
540 |
||||
Sales and marketing |
|
360 |
|
|
383 |
|
|
3,227 |
|
|
2,766 |
||||
Research and development |
|
446 |
|
|
332 |
|
|
3,535 |
|
|
3,217 |
||||
General and administrative |
|
266 |
|
|
274 |
|
|
2,086 |
|
|
1,910 |
||||
Total employer payroll tax on employee stock transactions |
$ |
1,198 |
|
$ |
1,090 |
|
$ |
9,460 |
|
$ |
8,433 |
(4) |
Includes acquisition-related expenses as follows: |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
||||
|
(in thousands) |
||||||||||||||
Sales and marketing |
$ |
— |
|
$ |
481 |
|
$ |
1,448 |
|
$ |
2,483 |
||||
Research and development |
|
32 |
|
|
46 |
|
|
32 |
|
|
6,370 |
||||
General and administrative |
|
194 |
|
|
16 |
|
|
808 |
|
|
35 |
||||
Total acquisition-related expenses |
$ |
226 |
|
$ |
543 |
|
$ |
2,288 |
|
$ |
8,888 |
||||
Condensed Consolidated Balance Sheets (unaudited) |
|||||||
|
|
||||||
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands) |
||||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
437,722 |
|
|
$ |
357,790 |
|
Marketable securities, current |
|
337,673 |
|
|
|
320,161 |
|
Accounts receivable, net |
|
246,472 |
|
|
|
206,644 |
|
Contract cost asset, current |
|
33,922 |
|
|
|
28,718 |
|
Prepaid expenses and other current assets |
|
47,013 |
|
|
|
42,421 |
|
Total current assets |
|
1,102,802 |
|
|
|
955,734 |
|
Marketable securities, non-current |
|
46,042 |
|
|
|
— |
|
Capitalized software development costs, net |
|
112,321 |
|
|
|
83,045 |
|
Property and equipment, net |
|
43,592 |
|
|
|
36,258 |
|
Right of use assets - finance leases |
|
31,727 |
|
|
|
34,375 |
|
Right of use assets - operating leases |
|
28,790 |
|
|
|
44,141 |
|
Contract cost asset, non-current |
|
47,505 |
|
|
|
44,564 |
|
Intangible assets, net |
|
120,946 |
|
|
|
137,546 |
|
|
|
549,651 |
|
|
|
539,354 |
|
Other assets |
|
20,918 |
|
|
|
18,551 |
|
Total assets |
$ |
2,104,294 |
|
|
$ |
1,893,568 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
36,069 |
|
|
$ |
13,177 |
|
Accrued expenses |
|
88,740 |
|
|
|
100,075 |
|
Deferred revenue, current |
|
584,719 |
|
|
|
501,903 |
|
Other current liabilities |
|
21,427 |
|
|
|
27,275 |
|
Total current liabilities |
|
730,955 |
|
|
|
642,430 |
|
Deferred revenue, non-current |
|
5,815 |
|
|
|
7,692 |
|
Finance lease liabilities, non-current |
|
41,352 |
|
|
|
43,581 |
|
Operating lease liabilities, non-current |
|
32,697 |
|
|
|
37,923 |
|
Other liabilities, non-current |
|
5,122 |
|
|
|
6,332 |
|
Total liabilities |
|
815,941 |
|
|
|
737,958 |
|
Stockholders’ equity |
|
|
|
||||
Common stock |
|
15 |
|
|
|
15 |
|
Additional paid-in capital |
|
2,535,868 |
|
|
|
2,295,807 |
|
Accumulated other comprehensive loss |
|
(2,737 |
) |
|
|
(1,375 |
) |
Accumulated deficit |
|
(1,244,793 |
) |
|
|
(1,138,837 |
) |
Total stockholders’ equity |
|
1,288,353 |
|
|
|
1,155,610 |
|
Total liabilities and stockholders’ equity |
$ |
2,104,294 |
|
|
$ |
1,893,568 |
|
Remaining performance obligation:
The following table presents our current and non-current RPO at the end of each period:
|
|
|
Change |
||||||||||||
|
|
2024 |
|
|
2023 |
|
Dollar |
|
Percent |
||||||
|
(dollars in thousands) |
||||||||||||||
Remaining performance obligations |
|
|
|
|
|
|
|
||||||||
Current |
$ |
829,666 |
|
$ |
698,284 |
|
$ |
131,382 |
|
19 |
% |
||||
Non-current |
|
456,801 |
|
|
302,215 |
|
|
154,586 |
|
51 |
% |
||||
Total remaining performance obligations |
$ |
1,286,467 |
|
$ |
1,000,499 |
|
$ |
285,968 |
|
29 |
% |
||||
Condensed Consolidated Statements of Cash Flows (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands) |
||||||||||||||
Operating activities |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(62,291 |
) |
|
$ |
(29,519 |
) |
|
$ |
(105,956 |
) |
|
$ |
(189,694 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
49,348 |
|
|
|
42,601 |
|
|
|
186,880 |
|
|
|
174,835 |
|
Depreciation and amortization |
|
24,626 |
|
|
|
19,690 |
|
|
|
89,753 |
|
|
|
71,633 |
|
Accretion of discounts on marketable debt securities, net |
|
(2,699 |
) |
|
|
(3,175 |
) |
|
|
(12,830 |
) |
|
|
(9,790 |
) |
Abandonment of long-lived assets |
|
610 |
|
|
|
676 |
|
|
|
1,428 |
|
|
|
1,488 |
|
Noncash operating lease expense |
|
3,196 |
|
|
|
5,160 |
|
|
|
11,102 |
|
|
|
13,092 |
|
Unrealized foreign currency loss (gain), net |
|
2,009 |
|
|
|
(1,263 |
) |
|
|
2,304 |
|
|
|
(524 |
) |
Deferred income taxes |
|
(885 |
) |
|
|
(776 |
) |
|
|
(881 |
) |
|
|
(769 |
) |
Provision for credit losses |
|
(57 |
) |
|
|
1,170 |
|
|
|
591 |
|
|
|
8,052 |
|
Decrease (increase) in fair value of strategic investments |
|
3 |
|
|
|
132 |
|
|
|
(454 |
) |
|
|
287 |
|
Changes in operating assets and liabilities, net of effect of asset acquisitions and business combinations |
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
(73,797 |
) |
|
|
(60,636 |
) |
|
|
(39,501 |
) |
|
|
(57,492 |
) |
Deferred contract cost assets |
|
(5,776 |
) |
|
|
(4,207 |
) |
|
|
(8,993 |
) |
|
|
(9,306 |
) |
Prepaid expenses and other assets |
|
5,880 |
|
|
|
(4,490 |
) |
|
|
(6,241 |
) |
|
|
(6,368 |
) |
Accounts payable |
|
11,623 |
|
|
|
(3,196 |
) |
|
|
22,652 |
|
|
|
(938 |
) |
Accrued expenses and other liabilities |
|
(7,026 |
) |
|
|
6,734 |
|
|
|
(15,501 |
) |
|
|
4,759 |
|
Deferred revenue |
|
85,359 |
|
|
|
77,510 |
|
|
|
79,091 |
|
|
|
106,590 |
|
Operating lease liabilities |
|
(1,067 |
) |
|
|
(5,668 |
) |
|
|
(7,272 |
) |
|
|
(13,840 |
) |
Net cash provided by operating activities |
|
29,056 |
|
|
|
40,743 |
|
|
|
196,172 |
|
|
|
92,015 |
|
Investing activities |
|
|
|
|
|
|
|
||||||||
Purchases of property and equipment |
|
(11,633 |
) |
|
|
(2,252 |
) |
|
|
(19,143 |
) |
|
|
(10,325 |
) |
Capitalized software development costs |
|
(17,076 |
) |
|
|
(9,498 |
) |
|
|
(49,529 |
) |
|
|
(34,685 |
) |
Purchases of strategic investments |
|
(450 |
) |
|
|
(238 |
) |
|
|
(2,367 |
) |
|
|
(764 |
) |
Purchases of marketable securities |
|
(80,856 |
) |
|
|
(93,142 |
) |
|
|
(491,475 |
) |
|
|
(402,424 |
) |
Maturities of marketable securities |
|
68,819 |
|
|
|
84,620 |
|
|
|
440,537 |
|
|
|
372,240 |
|
Sales of marketable securities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,452 |
|
Originations of materials financing |
|
— |
|
|
|
(387 |
) |
|
|
— |
|
|
|
(23,972 |
) |
Customer repayments of materials financing |
|
34 |
|
|
|
5,189 |
|
|
|
1,605 |
|
|
|
26,242 |
|
Asset acquisitions, net of cash acquired |
|
— |
|
|
|
(1,814 |
) |
|
|
(3,792 |
) |
|
|
(7,825 |
) |
Acquisition of businesses, net of cash acquired |
|
— |
|
|
|
— |
|
|
|
(25,945 |
) |
|
|
— |
|
Net cash used in investing activities |
$ |
(41,162 |
) |
|
$ |
(17,522 |
) |
|
$ |
(150,109 |
) |
|
$ |
(76,061 |
) |
Condensed Consolidated Statements of Cash Flows (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands) |
||||||||||||||
Financing activities |
|
|
|
|
|
|
|
||||||||
Proceeds from stock option exercises |
$ |
3,366 |
|
|
$ |
2,524 |
|
|
$ |
15,737 |
|
|
$ |
17,618 |
|
Proceeds from employee stock purchase plan |
|
10,882 |
|
|
|
12,394 |
|
|
|
24,069 |
|
|
|
25,400 |
|
Payment of deferred business combination consideration |
|
— |
|
|
|
— |
|
|
|
(1,470 |
) |
|
|
— |
|
Payment of deferred asset acquisition consideration |
|
— |
|
|
|
— |
|
|
|
(81 |
) |
|
|
— |
|
Principal payments under finance lease agreements, net of proceeds from lease incentives |
|
(450 |
) |
|
|
(403 |
) |
|
|
(2,019 |
) |
|
|
(1,853 |
) |
Net cash provided by financing activities |
|
13,798 |
|
|
|
14,515 |
|
|
|
36,236 |
|
|
|
41,165 |
|
Net increase in cash, cash equivalents and restricted cash |
|
1,692 |
|
|
|
37,736 |
|
|
|
82,299 |
|
|
|
57,119 |
|
Effect of exchange rate changes on cash |
|
(3,268 |
) |
|
|
1,736 |
|
|
|
(2,367 |
) |
|
|
855 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
439,298 |
|
|
|
318,318 |
|
|
|
357,790 |
|
|
|
299,816 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
437,722 |
|
|
$ |
357,790 |
|
|
$ |
437,722 |
|
|
$ |
357,790 |
|
Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited) |
|||||||||||||||
Reconciliation of gross profit and gross margin to non-GAAP gross profit and non-GAAP gross margin: |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(dollars in thousands) |
||||||||||||||
Revenue |
$ |
302,048 |
|
|
$ |
260,041 |
|
|
$ |
1,151,708 |
|
|
$ |
950,010 |
|
Gross profit |
|
245,214 |
|
|
|
212,210 |
|
|
|
946,096 |
|
|
|
775,548 |
|
Stock-based compensation expense |
|
4,422 |
|
|
|
3,134 |
|
|
|
15,478 |
|
|
|
11,491 |
|
Amortization of acquired technology intangible assets |
|
6,698 |
|
|
|
5,904 |
|
|
|
25,437 |
|
|
|
22,396 |
|
Employer payroll tax on employee stock transactions |
|
126 |
|
|
|
101 |
|
|
|
612 |
|
|
|
540 |
|
Non-GAAP gross profit |
$ |
256,460 |
|
|
$ |
221,349 |
|
|
$ |
987,623 |
|
|
$ |
809,975 |
|
Gross margin |
|
81 |
% |
|
|
82 |
% |
|
|
82 |
% |
|
|
82 |
% |
Non-GAAP gross margin |
|
85 |
% |
|
|
85 |
% |
|
|
86 |
% |
|
|
85 |
% |
Reconciliation of operating expenses to non-GAAP operating expenses: |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(dollars in thousands) |
||||||||||||||
Revenue |
$ |
302,048 |
|
|
$ |
260,041 |
|
|
$ |
1,151,708 |
|
|
$ |
950,010 |
|
GAAP sales and marketing |
|
161,733 |
|
|
|
122,511 |
|
|
|
552,019 |
|
|
|
494,908 |
|
Stock-based compensation expense |
|
(15,333 |
) |
|
|
(13,198 |
) |
|
|
(58,058 |
) |
|
|
(55,162 |
) |
Amortization of acquired intangible assets |
|
(3,224 |
) |
|
|
(3,106 |
) |
|
|
(12,700 |
) |
|
|
(12,425 |
) |
Employer payroll tax on employee stock transactions |
|
(360 |
) |
|
|
(383 |
) |
|
|
(3,227 |
) |
|
|
(2,766 |
) |
Acquisition-related expenses |
|
— |
|
|
|
(481 |
) |
|
|
(1,448 |
) |
|
|
(2,483 |
) |
Non-GAAP sales and marketing |
$ |
142,816 |
|
|
$ |
105,343 |
|
|
$ |
476,586 |
|
|
$ |
422,072 |
|
GAAP sales and marketing as a percentage of revenue |
|
54 |
% |
|
|
47 |
% |
|
|
48 |
% |
|
|
52 |
% |
Non-GAAP sales and marketing as a percentage of revenue |
|
47 |
% |
|
|
41 |
% |
|
|
41 |
% |
|
|
44 |
% |
|
|
|
|
|
|
|
|
||||||||
GAAP research and development |
$ |
89,289 |
|
|
$ |
74,611 |
|
|
$ |
312,987 |
|
|
$ |
300,571 |
|
Stock-based compensation expense |
|
(18,277 |
) |
|
|
(15,874 |
) |
|
|
(67,961 |
) |
|
|
(68,275 |
) |
Amortization of acquired intangible assets |
|
(650 |
) |
|
|
(670 |
) |
|
|
(2,657 |
) |
|
|
(2,757 |
) |
Employer payroll tax on employee stock transactions |
|
(446 |
) |
|
|
(332 |
) |
|
|
(3,535 |
) |
|
|
(3,217 |
) |
Acquisition-related expenses |
|
(32 |
) |
|
|
(46 |
) |
|
|
(32 |
) |
|
|
(6,370 |
) |
Non-GAAP research and development |
$ |
69,884 |
|
|
$ |
57,689 |
|
|
$ |
238,802 |
|
|
$ |
219,952 |
|
GAAP research and development as a percentage of revenue |
|
30 |
% |
|
|
29 |
% |
|
|
27 |
% |
|
|
32 |
% |
Non-GAAP research and development as a percentage of revenue |
|
23 |
% |
|
|
22 |
% |
|
|
21 |
% |
|
|
23 |
% |
|
|
|
|
|
|
|
|
||||||||
GAAP general and administrative |
$ |
60,436 |
|
|
$ |
52,422 |
|
|
$ |
217,513 |
|
|
$ |
195,746 |
|
Stock-based compensation expense |
|
(13,734 |
) |
|
|
(11,769 |
) |
|
|
(53,336 |
) |
|
|
(44,406 |
) |
Employer payroll tax on employee stock transactions |
|
(266 |
) |
|
|
(274 |
) |
|
|
(2,086 |
) |
|
|
(1,910 |
) |
Acquisition-related expenses |
|
(194 |
) |
|
|
(16 |
) |
|
|
(808 |
) |
|
|
(35 |
) |
Non-GAAP general and administrative |
$ |
46,242 |
|
|
$ |
40,363 |
|
|
$ |
161,283 |
|
|
$ |
149,395 |
|
GAAP general and administrative as a percentage of revenue |
|
20 |
% |
|
|
20 |
% |
|
|
19 |
% |
|
|
21 |
% |
Non-GAAP general and administrative as a percentage of revenue |
|
15 |
% |
|
|
16 |
% |
|
|
14 |
% |
|
|
16 |
% |
Reconciliation of loss from operations and operating margin to non-GAAP income (loss) from operations and non-GAAP operating margin: |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(dollars in thousands) |
||||||||||||||
Revenue |
$ |
302,048 |
|
|
$ |
260,041 |
|
|
$ |
1,151,708 |
|
|
$ |
950,010 |
|
Loss from operations |
|
(66,244 |
) |
|
|
(37,334 |
) |
|
|
(136,423 |
) |
|
|
(215,677 |
) |
Stock-based compensation expense |
|
51,766 |
|
|
|
43,975 |
|
|
|
194,833 |
|
|
|
179,334 |
|
Amortization of acquired intangible assets |
|
10,572 |
|
|
|
9,680 |
|
|
|
40,794 |
|
|
|
37,578 |
|
Employer payroll tax on employee stock transactions |
|
1,198 |
|
|
|
1,090 |
|
|
|
9,460 |
|
|
|
8,433 |
|
Acquisition-related expenses |
|
226 |
|
|
|
543 |
|
|
|
2,288 |
|
|
|
8,888 |
|
Non-GAAP income (loss) from operations |
$ |
(2,482 |
) |
|
$ |
17,954 |
|
|
$ |
110,952 |
|
|
$ |
18,556 |
|
Operating margin |
|
(22 |
%) |
|
|
(14 |
%) |
|
|
(12 |
%) |
|
|
(23 |
%) |
Non-GAAP operating margin |
|
(1 |
%) |
|
|
7 |
% |
|
|
10 |
% |
|
|
2 |
% |
Reconciliation of net loss and net loss per share to non-GAAP net income and non-GAAP net income per share: |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands, except share and per share amounts) |
||||||||||||||
Revenue |
$ |
302,048 |
|
|
$ |
260,041 |
|
|
$ |
1,151,708 |
|
|
$ |
950,010 |
|
Net loss |
|
(62,291 |
) |
|
|
(29,519 |
) |
|
|
(105,956 |
) |
|
|
(189,694 |
) |
Stock-based compensation expense |
|
51,766 |
|
|
|
43,975 |
|
|
|
194,833 |
|
|
|
179,334 |
|
Amortization of acquired intangible assets |
|
10,572 |
|
|
|
9,680 |
|
|
|
40,794 |
|
|
|
37,578 |
|
Employer payroll tax on employee stock transactions |
|
1,198 |
|
|
|
1,090 |
|
|
|
9,460 |
|
|
|
8,433 |
|
Acquisition-related expenses |
|
226 |
|
|
|
543 |
|
|
|
2,288 |
|
|
|
8,888 |
|
Non-GAAP net income |
$ |
1,471 |
|
|
$ |
25,769 |
|
|
$ |
141,419 |
|
|
$ |
44,539 |
|
|
|
|
|
|
|
|
|
||||||||
Numerator: |
|
|
|
|
|
|
|
||||||||
Non-GAAP net income |
$ |
1,471 |
|
|
$ |
25,769 |
|
|
$ |
141,419 |
|
|
$ |
44,539 |
|
|
|
|
|
|
|
|
|
||||||||
Denominator: |
|
|
|
|
|
|
|
||||||||
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic |
|
149,202,684 |
|
|
|
144,074,303 |
|
|
|
147,444,772 |
|
|
|
141,961,467 |
|
Effect of dilutive securities: Employee stock awards |
|
4,192,863 |
|
|
|
5,329,311 |
|
|
|
5,004,643 |
|
|
|
6,591,783 |
|
Weighted-average shares used in computing net income per share attributable to common stockholders, diluted |
|
153,395,547 |
|
|
|
149,403,614 |
|
|
|
152,449,415 |
|
|
|
148,553,250 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP net loss per share, basic |
$ |
(0.42 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.72 |
) |
|
$ |
(1.34 |
) |
GAAP net loss per share, diluted |
$ |
(0.42 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.72 |
) |
|
$ |
(1.34 |
) |
Non-GAAP net income per share, basic |
$ |
0.01 |
|
|
$ |
0.18 |
|
|
$ |
0.96 |
|
|
$ |
0.31 |
|
Non-GAAP net income per share, diluted |
$ |
0.01 |
|
|
$ |
0.17 |
|
|
$ |
0.93 |
|
|
$ |
0.30 |
|
Computation of free cash flow: |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands) |
||||||||||||||
Net cash provided by operating activities |
$ |
29,056 |
|
|
$ |
40,743 |
|
|
$ |
196,172 |
|
|
$ |
92,015 |
|
Purchases of property, plant, and equipment |
|
(11,633 |
) |
|
|
(2,252 |
) |
|
|
(19,143 |
) |
|
|
(10,325 |
) |
Capitalized software development costs |
|
(17,076 |
) |
|
|
(9,498 |
) |
|
|
(49,529 |
) |
|
|
(34,685 |
) |
Non-GAAP free cash flow |
$ |
347 |
|
|
$ |
28,993 |
|
|
$ |
127,500 |
|
|
$ |
47,005 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250213134245/en/
Media Contact
press@procore.com
Investor Contact
ir@procore.com
Source: