SFL – 2024 Annual Results
EPRA earnings: €119.2m (up 8.4%)
Portfolio value (excluding transfer costs): €7,571m (up 3.3% like-for-like)
Physical occupancy rate: 99.4% (100% occupancy for offices)
EPRA NTA stable vs
Recommended dividend: €2.85 per share
SFL (Paris:FLY):
"In a commercial property market shaped by investment volumes at an all-time low and a profound transformation of corporate demand, SFL’s results put it in a class of its own. Our laser-sharp strategic refocusing on the
The consolidated financial statements for the year ended
These financial statements show a further increase in operating profit and EPRA earnings, helped by the portfolio’s 99.4% occupancy rate. This performance illustrates the polarisation of the
The auditors have completed their audit of the annual financial statements and are in the process of issuing their report.
Consolidated data (€ millions) |
|
|
|
|
2023 |
2024 |
Change |
Revenue* |
234.4 |
254.2 |
+8.5% |
Rental income |
234.4 |
248.8 |
+6.1% |
Adjusted operating profit** |
201.6 |
217.8 |
+8.0% |
Attributable net profit/(loss) |
(638.8) |
206.9 |
|
EPRA earnings |
109.9 |
119.2 |
+8.4% |
per share |
€2.56 |
€2.78 |
+8.3% |
* Including, in 2024, reversal of a €5.4 million provision for impairment of rent receivables
** Operating profit before disposal gains and losses and fair value adjustments
|
|
|
Change |
Attributable equity |
3,540 |
3,642 |
+2.9% |
Consolidated portfolio value excluding transfer costs |
7,332 |
7,571 |
+3.3% |
Consolidated portfolio value including transfer costs |
7,817 |
8,075 |
+3.3% |
EPRA NTA |
3,752 |
3,779 |
+0.7% |
per share |
€87.5 |
€88.0 |
+0.6% |
EPRA NDV |
3,673 |
3,739 |
+1.8% +1.6% |
per share |
€85.7 |
€87.0 |
Growth in 2024 operating results driven by the Group’s super-prime positioning
SFL's strategic positioning means it can take full advantage of the very positive momentum and premium rents in the
Leases were signed on around 21,000 sq.m. during the year, including 20,000 sq.m. of office space let for the most part to new tenants (14 transactions). Renegotiated leases on around 4,000 sq.m. were signed with existing tenants, in some cases ahead of the lease-break date to allow SFL to capture the reversionary potential in advance.
Most leases concerned small and medium-sized units, including:
- #Cloud.paris, with 3,400 sq.m. let for a non-cancellable period of nine years to an international fund management company;
- Cézanne Saint-Honoré, with 2,700 sq.m. let for a non-cancellable period of nine years to an international law firm;
- Louvre Saint-Honoré: with the 6-year rollover of a lease on 2,300 sq.m. with Groupement des Cartes Bancaires.
A new record was set for rents on the new office leases, with the average nominal rent hitting €962 per sq.m., corresponding to an average effective rent of €846 per sq.m., for an average non-cancellable period of 7.8 years.
Slightly higher appraisal values, reflecting the rents negotiated for the new leases signed on properties in the portfolio and the stabilisation of interest rates
The appraisal value of the Group’s portfolio at
The increase in appraisal values reflected the application of rent escalation clauses and the sharp rise in rental values in the prime segment of the
The average EPRA topped-up Net Initial Yield (NIY) was unchanged at 3.8% at
Exemplary non-financial performance, an integral part of the Group’s strategy
SFL continued to be one of the highest scoring European groups in the Global Real Estate Sustainability Benchmark (GRESB), attesting to its outstanding commitment to sustainable development.
In 2024, the Group ranked among the top 10% of participants in the
Last year’s renewal of its 5-star rating, for the 12th year in a row, underscored the consistency of SFL's performance, confirming its position as a benchmark in the sector.
An attractive outlook, with a reversionary potential of €65.8 million per year
At
Pipeline properties represented 14% of the Group's portfolio and mainly comprised the following projects:
Renovation of the Haussmann Saint-Augustin building (around 12,600 sq.m.). Following the departure of the tenant (WeWork) on
Redevelopment of the Scope office building on
Capitalised work carried out in 2024 amounted to €93.2 million, including the above two projects for a combined amount of €25.2 million and refurbishment of complete floors and common areas in the
A balance sheet structure aligned with the long-term visibility of the Group’s cash flows
In 2024, SFL continued to adapt its balance sheet in anticipation of its future repayment obligations, while leveraging its relationship with its main shareholder:
- In
- In
- In
This loan had not been drawn down at
Net debt at
Lastly, at
Sharply higher revenue, representing a strong performance in last year’s uncertain economic environment
Rental income: up 6.1% as reported and up 7.1% like-for-like
Revenue came to €254.2 million in 2024, including rental income of €248.8 million and €5.4 million corresponding to the reversal of a provision for impairment of rent receivables.
Rental income rose by €14.4 million (6.1%) vs 2023, breaking down as follows:
1) On a like-for-like basis (revenue-generating properties, excluding changes in the portfolio affecting period-on-period comparisons), rental income was €15.9 million higher (up 7.1%).
The increase reflected:
- application of rent escalation clauses (€9.7 million positive impact);
- the contribution of leases signed in 2023 and 2024 with new tenants, such as a leading luxury goods company which took over the former Exane offices in the #Cloud.paris building;
- improved economic rents under the new leases signed during the year.
The Cézanne Saint-Honoré and #Cloud.paris properties once again posted double-digit increases in rental income compared with 2023.
2) Rental income from properties in the process of being redeveloped contributed a net €2.7 million, reflecting:
-
A €13.6 million increase following delivery of lessor-funded redevelopment work in the Louvre Saint-Honoré building to the
Cartier Foundation inJuly 2023 and on the site of Adidas’s flagship store in the Galerie des Champs-Elysées building inAugust 2023 . -
A €10.9 million decrease due to vacancies or reductions in occupied space, including the 12,600 sq.m. Haussmann Saint-Augustin building previously let to WeWork, which vacated the offices on
30 June 2024 by agreement with SFL.
3) Penalties received from tenants for breaking their leases and cancellation of the related rent accruals in the IFRS financial statements trimmed €4.2 million from rental income for 2024 compared with 2023.
However, after reversing the provisions set aside at
Adjusted operating profit (i.e., operating profit before disposal gains and losses and fair value adjustments to investment property) rose by 8.0% to €217.8 million in 2024 (€201.6 million in 2023).
Net profit:
Fair value adjustments to investment property represented a positive €104.5 million in 2024 (vs a negative €960.3 million in 2023).
Net finance costs came to €60.0 million in 2024 (€56.0 million in 2023), an increase of €4.0 million that primarily reflected the higher interest rates.
After taking account of these key items, EPRA earnings came in at €119.2 million in 2024 (€109.9 million in 2023), representing €2.78 per share, up 1.7% on the previous year.
The Group ended the year with attributable net profit of €206.9 million (€638.8 million net loss in 2023).
Net asset value: EPRA NTA per share at €88.0 after payment of a dividend of €2.40
At
During the year, Pargal SAS elected to be taxed as an SIIC, with retroactive effect from
Dividend policy
At the Annual General Meeting to be held on
Governance
Ownership structure
A planned merger with
EPRA indicators
2023 |
2024 |
|
EPRA Earnings (€m) |
109.9 |
119.2 |
/share |
€2.56 |
€2.78 |
EPRA Cost Ratio (including vacancy costs) |
12.7% |
13.1% |
EPRA Cost Ratio (excluding vacancy costs) |
11.8% |
12.1% |
|
|
|
EPRA NRV (€m) |
4,173 |
4,218 |
/share |
€97.3 |
€98.2 |
EPRA NTA* (€m) |
3,752 |
3,779 |
/share |
€87.5 |
€88.0 |
EPRA NDV (€m) |
3,673 |
3,739 |
/share |
€85.7 |
€87.0 |
EPRA Net Initial Yield (NIY) |
2.6% |
2.9% |
EPRA topped-up NIY |
3.8% |
3.8% |
EPRA Vacancy Rate (Group share) |
0.2% |
0.5% |
* Transfer costs are included at their amount as determined in accordance with IFRS (i.e., 0).
|
|
|
LTV |
32.5% |
32.9% |
100%, including transfer costs |
|
|
EPRA LTV (including transfer costs) 100% |
34.3% |
35.3% |
Attributable to SFL |
39.6% |
40.7% |
EPRA LTV (excluding transfer costs) 100% |
36.6% |
37.6% |
Attributable to SFL |
42.2% |
43.3% |
Alternative Performance Indicators (APIs)
EPRA Earnings API
€ millions |
2023 |
2024 |
Attributable net profit/(loss) |
(638.8) |
206.9 |
Less: |
|
|
Fair value adjustments to investment property |
960.3 |
(104.5) |
Profit on asset disposals |
0.2 |
0 |
Fair value adjustments to financial instruments, discounting adjustments to debt and related costs |
0.7 |
0.1 |
Expenses related to asset contributions |
0 |
(0.7) |
Tax on the above items |
(31.7) |
(5.3) |
Tax impact of the SIIC regime election |
0 |
(21.1) |
Non-controlling interests in the above items |
(180.8) |
43.8 |
EPRA earnings |
109.9 |
119.2 |
Average number of shares (thousands) |
42,886 |
42,929 |
EPRA earnings per share |
€2.56 |
€2.78 |
EPRA NRV/NTA/NDV APIs:
€ millions |
|
|
Attributable equity |
3,540 |
3,642 |
|
0 |
0 |
Fair value adjustments to owner-occupied property |
34 |
35 |
Unrealised capital gains on intangible assets |
4 |
4 |
Elimination of financial instruments at fair value |
6 |
9 |
Elimination of deferred taxes |
173 |
97 |
Transfer costs |
416 |
431 |
EPRA NRV (Net Reinstatement Value) |
4,173 |
4,218 |
Elimination of intangible assets |
(1) |
(4) |
Elimination of unrealised gains on intangible assets |
(4) |
(4) |
Elimination of transfer costs* |
(416) |
(431) |
EPRA NTA (Net Tangible Assets) |
3,752 |
3,779 |
Intangible assets |
1 |
4 |
Financial instruments at fair value |
(6) |
(9) |
Fixed-rate debt at fair value |
98 |
62 |
Deferred taxes |
(173) |
(97) |
EPRA NDV (Net Disposal Value) |
3,673 |
3,739 |
* Transfer costs are included at their amount as determined in accordance with IFRS (i.e., 0).
Net debt API
€ millions |
|
|
Long-term borrowings and derivative instruments |
1,983 |
1,492 |
Short-term borrowings and other interest-bearing debt |
644 |
1,253 |
Debt in the consolidated statement of financial position |
2,628 |
2,745 |
Less: |
|
|
Accrued interest, deferred recognition of debt arranging fees, negative fair value adjustments to financial instruments |
8 |
7 |
Cash and cash equivalents |
(97) |
(85) |
Net debt |
2,539 |
2,667 |
More information is available at www.fonciere-lyonnaise.com/en/publications/results
About SFL
A benchmark player in the prime segment of the Parisian commercial real estate market, Société Foncière Lyonnaise stands out for the quality of its property portfolio, which is valued at €7.6 billion and is focused on the
Stock market: Euronext Paris Compartment A – Euronext Paris ISIN FR0000033409 – Bloomberg: FLY FP – Reuters: FLYP PA
S&P rating: BBB+ stable outlook
View source version on businesswire.com: https://www.businesswire.com/news/home/20250218598431/en/
SFL - Thomas Fareng - T +33 (0)1 42 97 27 00 - t.fareng@fonciere-lyonnaise.com
www.fonciere-lyonnaise.com
Source: SFL