Sopra Steria Group SA: Results up in 2024 despite a wait-and-see market
- Revenue totalled €5,776.8 million, down slightly (0.5%) from 2023. The change calculated on an organic basis1 was identical.
- The Group’s operating margin on business activity rose 3.0% to €564.7 million, equating to a margin of 9.8% (up 0.4 percentage points from 2023).
- Net profit attributable to the Group from continuing operations increased 68.4% to €309.3 million. Net profit attributable to the Group, including net profit from discontinued operations, rose 36.6% to €251.0 million.
- Free cash flow was very strong, at €432.1 million (€390.2 million in 2023) and net financial debt was reduced by 59.6% to €382.2 million.
- Proposed dividend in respect of financial year 2024: €4.65 per share (2023: €4.65).
At its meeting on
Cyril Malargé, Chief Executive Officer of
“Sopra Steria proved resilient in 2024 even as market conditions deteriorated, particularly in the fourth quarter. Group revenue held up well thanks to our business strategy focused on our top 100 strategic clients, which enabled us to renew a significant number of major contracts and extend some of our positions.
Against this backdrop, we delivered robust operating performance. We achieved the target we set three years ago of delivering an operating margin on business activity of around 10%, free cash flow exceeded 7% of revenue and the return on capital employed before tax rose to 21.5%.
We also reaffirmed our strategy over the course of the year.
The company’s transformation in support of this goal is already underway. It encompasses our offerings, our operating model, human resources and industrialisation and includes an external growth component. In 2024, the shift from a service-based approach to high value-added offers translated in particular into the creation of two cross-functional service lines: Digital Platform Services, representing revenue of over €600 million, and Cybersecurity, representing revenue of over €200 million. A Group Chief Operating Officer was appointed to accelerate the evolution of our operating model. In human resources, we increased our experts’ technology certifications by 32% and trained all our employees in artificial intelligence. Lastly, all the Group’s developers now have access to development platforms augmented by generative AI agents.
Faced with an uncertain environment in this early part of 2025, we are determined to drive the Group’s transformation to generate more value for our clients, more opportunities for our employees and improved performance for our shareholders.”
|
||||||||
2024 |
2023 restated* |
2023 reported |
||||||
Amount |
Margin |
Change
|
Amount |
Margin |
Amount |
Margin |
||
Key income statement items | ||||||||
Revenue | €m |
5,776.8 |
-0.5% |
5,469.0 |
5,805.3 |
|||
Organic growth | % |
-0.5% |
- |
|||||
Operating profit on business activity | €m |
564.7 |
9.8% |
3.0% |
526.0 |
9.6% |
548.2 |
9.4% |
Profit from recurring operations | €m |
514.9 |
8.9% |
10.2% |
462.8 |
8.5% |
467.2 |
8.0% |
Operating profit | €m |
460.3 |
8.0% |
39.5% |
384.3 |
7.0% |
329.9 |
5.7% |
Net profit from continuing activities attributable to the Group | €m |
309.3 |
5.4% |
68.4% |
258.1 |
4.7% |
183.7 |
3.2% |
Net profit attributable to the Group | €m |
251.0 |
4.3% |
36.6% |
183.7 |
3.4% |
183.7 |
3.2% |
Weighted average number of shares in issue excl. treasury shares | m |
20.14 |
-0.4% |
20.2 |
20.22 |
|||
Basic earnings per share | € |
12.46 |
37.2% |
9.08 |
9.08 |
|||
Recurring earnings per share | € |
20.35 |
31.2% |
19.19 |
15.51 |
|||
Key balance sheet items |
|
|
|
|||||
Net financial debt | €m |
382.2 |
-59.6% |
946.0 |
946.0 |
|||
Equity attributable to the Group | €m |
1,927.4 |
2.7% |
1,876.7 |
1,876.7 |
|||
* On a 2024 accounting standards basis (IFRS 5) | ||||||||
Detailed breakdown of operating performance in 2024
Consolidated revenue totalled €5,776.8 million, down a modest 0.5% compared with the reported 2023 figure. Changes in scope had a €15.7 million negative impact. Acquisitions added €320.6 million of revenue (
Operating profit on business activity came to €564.7 million, up 3.0% relative to 2023. This gives an operating margin on business activity of 9.8%, up 0.4 percentage points, thus achieving the target set three years ago (target for 2024 set in 2022: “Operating margin on business activity of around 10%”).
In
Revenue for the
In
The Solutions reporting unit (6% of the Group total) posted revenue of €327.8 million, representing organic growth of 1.1%. Human Resources Solutions posted growth of 3.6%. Property Management Solutions contracted by 1.7%. Excluding the impact of changes in scope (reallocation of business previously within the scope of SBS following its disposal), the reporting unit’s operating margin on business activity improved by 1.6 points compared with 2023.
Comments on the components of net profit attributable to the Group in 2024
Profit from recurring operations came in at €514.9 million, equating to growth of 10.2%. It included a €17.3 million share-based payment expense (versus €43.0 million in 2023) and a €32.5 million amortisation expense on allocated intangible assets (versus €38.0 million in 2023).
Operating profit came in at €460.3 million, up 39.5%, after a net expense of €54.7 million for Other operating income and expenses (compared with a net expense of €137.4 million in 2023), which included a capital gain of €11.1 million, not allocated to any reporting unit, in connection with the disposal of 74Software shares.4
Net interest expense was €38.6 million (versus €35.9 million in 2023).
The tax expense totalled €96.8 million, for an effective tax rate of 23.0%. Restated for non-recurring items, the normative tax rate was 26%.
Net profit/loss from associates amounted to a loss of €6.7 million (compared with profit of €6.7 million in 2023).
Minority interests totalled €9.0 million.
Net profit attributable to the Group from continuing operations came in at €309.3 million, up 68.4%, giving a margin of 5.4%.
Net profit/(loss) from discontinued operations came in at a loss of €58.3 million.
Consolidated net profit came in at €259.9 million, up 37.5%, and net profit attributable to the Group came to €251.0 million, up 36.6%, after deducting €9.0 million attributable to non-controlling interests.
Basic earnings per share came to €12.46, compared with €9.08 in 2023 (up 37.2%).
Workforce
At
Proposed dividend in respect of financial year 2024
At the next General Meeting of Shareholders, to be held on Wednesday,
Financial position and return on capital employed
Free cash flow was very strong, at €432.1 million (compared with €390.2 million in 2023). This reflects a 3.6% increase in EBITDA and includes exceptional cash flow of around €45 million linked to the scheduled conclusion of a major migration programme in
Net financial debt totalled €382.2 million, down 59.6% from its level at
Return on capital employed (RoCE) before tax came out at 21.5%, compared with 16.5% in 2023.
Change in scope
The sale of
The total amount received by
On
Share buyback programme
The €150 million share buyback programme launched on
Strategy
Social and environmental footprint
With regard to the environment, CDP7 confirmed in
This recognition notably reflects the Group’s Net-Zero target8 of achieving a 54% reduction in its greenhouse gas emissions from Scopes 1 & 2 and a 37.5% reduction for Scope 3 by 2030. At
In the social arena, the proportion of women in the 3% most senior positions increased 1.3 points in 2024 to 21.4%, while the proportion in the 10% most senior positions increased 0.8 points to 22.3%.
Medium-term financial targets
Over the period 2026-2028,
- Annual organic revenue growth of between 2% and 5%
- Operating margin on business activity of between 10% and 11%
- Free cash flow of between 5% and 7% of revenue
- Return on capital employed (RoCE) before tax of around 20%
Financial targets for 2025
The European market is expected to remain unfavourable in the first half of the year as a result of a still uncertain climate, particularly in
Against this backdrop,
- Organic revenue growth of between -2.5% and +0.5% (with the first quarter expected to be the lowest point in the year, with revenue to come in between -5% and -6%)
-
Operating margin on business activity of between 9.3% and 9.8%, including a dilutive effect of around 0.3 points arising from increases in employers’ payroll contributions enacted by the
UK and French governments for 2025 - Free cash flow of between 5% and 7% of revenue
Meeting to report 2024 full-year results
The 2024 full-year results will be presented to financial analysts and investors in a French/English webcast on Thursday,
Or by phone:
- French-language phone number: +33 (0)1 70 37 71 66
- English-language phone number: +44 (0)33 0551 0200
Practical information about the presentation and webcast can be found in the ‘Investors’ section of the Group’s website: https://www.soprasteria.com/investors
Upcoming financial releases
Wednesday,
Wednesday,
Friday,
Wednesday,
Glossary
- Restated revenue: Revenue for the prior year, expressed on the basis of the scope and exchange rates for the current year.
- Organic revenue growth: Increase in revenue between the period under review and restated revenue for the same period in the prior financial year.
- EBITDA:This measure, as defined in the Universal Registration Document, is equal to consolidated operating profit on business activity after adding back depreciation, amortisation and provisions included in operating profit on business activity.
- Free cash flow: Free cash flow is defined as net cash from operations; less investments (net of disposals) in property, plant and equipment, and intangible assets; less lease payments; less net interest paid; and less additional contributions to address any deficits in defined-benefit pension plans.
- Operating profit on business activity: This measure, as defined in the Universal Registration Document, is equal to profit from recurring operations adjusted to exclude the share-based payment expense for stock options and free shares and charges to amortisation of allocated intangible assets.
- Profit from recurring operations: This measure is equal to operating profit before other operating income and expenses, which includes any particularly significant items of operating income and expense that are unusual, abnormal, infrequent or not foreseeable, presented separately in order to give a clearer picture of performance based on ordinary activities.
- Basic recurring earnings per share: This measure is equal to basic earnings per share before other operating income and expenses net of tax.
- Return on capital employed (RoCE): (Profit from recurring operations before tax + Profit from equity-accounted companies) / (Equity + Net financial debt)
- Downtime: Number of days between two contracts (excluding training, sick leave, other leave and pre-sales) divided by the total number of business days.
Disclaimer
This document contains forward-looking information subject to certain risks and uncertainties that may affect the Group’s future growth and financial results. Readers are reminded that licence agreements, which often represent investments for clients, are signed in greater numbers in the second half of the year, with varying impacts on end-of-year performance. Actual outcomes and results may differ from those described in this document due to operational risks and uncertainties. More detailed information on the potential risks that may affect the Group’s financial results can be found in the 2023 Universal Registration Document filed with the Autorité des Marchés Financiers (AMF) on
About
The world is how we shape it
For more information, visit us at www.soprasteria.com
*** Copyright © 2025 Sopra Steria. All rights reserved.
Annexes
|
|||
€m |
2024 |
2023 |
Growth |
Revenue |
5,776.8 |
5,805.3 |
-0.5% |
Changes in exchange rates |
18.1 |
||
Revenue at constant exchange rates |
5,776.8 |
5,823.4 |
-0.8% |
Changes in scope |
402.7 |
||
Change in scope - Application of IFRS 15 (mode agent) |
-82.1 |
||
Classification as assets held for sale - IFRS 15 |
-336.3 |
||
Revenue at constant exchange rates, scope and accounting standards |
5,776.8 |
5,807.7 |
-0.5% |
|
|||
For €1 / % | Average rate | Average rate | Change |
2024 | 2023 | ||
Pound sterling |
0.8466 |
0.8698 |
+ 2.7% |
Norwegian krone |
11.6290 |
11.4248 |
- 1.8% |
Swedish krona |
11.4325 |
11.4788 |
+ 0.4% |
Danish krone |
7.4589 |
7.4509 |
- 0.1% |
Swiss franc |
0.9526 |
0.9718 |
+ 2.0% |
|
||||||
Q4 2024 |
Q4 2023 restated* |
Q4 2023 reported |
Organic growth |
Total growth |
||
|
615.4 |
627.7 |
617.5 |
-2.0% |
-0.3% |
|
|
234.6 |
259.1 |
249.1 |
-9.4% |
-5.8% |
|
|
530.8 |
534.8 |
548.9 |
-0.7% |
-3.3% |
|
Solutions |
89.7 |
89.0 |
79.6 |
+0.8% | +12.8% | |
|
- |
- |
124.7 |
- |
- |
|
|
1,470.5 |
1,510.6 |
1,619.8 |
-2.7% |
-9.2% |
|
* Revenue at 2024 scope, exchange rates and accounting policies (IFRS 5 & mode agent) | ||||||
|
||||||
2024 |
2023 restated* |
2023 reported |
Organic growth |
Total growth |
||
|
2,437.9 |
2,477.6 |
2,384.3 |
-1.6% |
+2.2% | |
|
962.1 |
966.5 |
940.9 |
-0.5% |
+2.3% | |
|
2,049.0 |
2,039.4 |
1,746.9 |
+0.5% | +17.3% | |
Solutions |
327.8 |
324.2 |
288.2 |
+1.1% | +13.8% | |
|
- |
- |
445.1 |
- |
- |
|
|
5,776.8 |
5,807.7 |
5,805.3 |
-0.5% |
-0.5% |
|
* Revenue at 2024 scope, exchange rates and accounting policies (IFRS 5 & mode agent) | ||||||
|
||||||
2024 |
2023 restated* |
2023 reported |
||||
€m | % | €m | % | €m | % | |
|
||||||
Revenue |
2,437.9 |
2,426.3 |
2,384.3 |
|||
Operating profit on business activity |
220.4 |
9.0% |
235.6 |
9.7% |
229.5 |
9.6% |
Profit from recurring operations |
201.6 |
8.3% |
207.7 |
8.6% |
196.8 |
8.3% |
Operating profit |
182.1 |
7.5% |
198.9 |
8.2% |
189.4 |
7.9% |
|
||||||
Revenue |
962.1 |
940.9 |
940.9 |
|||
Operating profit on business activity |
116.9 |
12.1% |
103.2 |
11.0% |
103.2 |
11.0% |
Profit from recurring operations |
107.8 |
11.2% |
89.4 |
9.5% |
89.4 |
9.5% |
Operating profit |
100.7 |
10.5% |
79.1 |
8.4% |
79.1 |
8.4% |
Other |
||||||
Revenue |
2,049.0 |
1,777.5 |
1,746.9 |
|||
Operating profit on business activity |
186.4 |
9.1% |
151.7 |
8.5% |
152.2 |
8.7% |
Profit from recurring operations |
165.7 |
8.1% |
139.0 |
7.8% |
140.0 |
8.0% |
Operating profit |
128.5 |
6.3% |
105.0 |
5.9% |
118.1 |
6.8% |
Solutions | ||||||
Revenue |
327.8 |
324.2 |
288.2 |
|||
Operating profit on business activity |
41.0 |
12.5% |
35.4 |
10.9% |
39.4 |
13.7% |
Profit from recurring operations |
39.9 |
12.2% |
26.7 |
8.2% |
36.6 |
12.7% |
Operating profit |
38.0 |
11.6% |
1.4 |
0.4% |
36.2 |
12.6% |
* On a 2024 accounting standards basis (IFRS 5) |
|
||||||
2024 |
2023 restated* |
2023 reported |
||||
€m | % | €m | % | €m | % | |
Revenue |
5,776.8 |
5,469.0 |
5,805.3 |
|||
Staff costs |
-3,611.7 |
-3,345.4 |
-3,577.1 |
|||
Operating expenses |
-1,413.6 |
-1,431.9 |
-1,501.4 |
|||
Depreciation, amortisation and provisions |
-186.8 |
-165.7 |
-178.6 |
|||
Operating profit on business activity |
564.7 |
9.8% |
526.0 |
9.6% |
548.2 |
9.4% |
Share-based payment expenses |
-17.3 |
-34.3 |
-43.0 |
|||
Amortisation of allocated intangible assets |
-32.5 |
-28.9 |
-38.0 |
|||
Profit from recurring operations |
514.9 |
8.9% |
462.8 |
8.5% |
467.2 |
8.0% |
Other operating income and expenses |
-54.7 |
-78.5 |
-137.4 |
|||
Operating profit |
460.3 |
8.0% |
384.3 |
7.0% |
329.9 |
5.7% |
Cost of net financial debt |
-35.4 |
-19.5 |
-19.5 |
|||
Other financial income and expenses |
-3.2 |
6.1 |
-16.3 |
|||
Tax expense |
-96.8 |
-114.2 |
-111.7 |
|||
Net profit from associates |
-6.7 |
6.7 |
6.7 |
|||
Net profit of continuing activities |
318.2 |
5.5% |
263.5 |
4.8% |
189.1 |
3.3% |
Net profit of discontinued activities |
-58.3 |
-74.4 |
- |
|||
Consolidated net profit |
259.9 |
4.5% |
189.1 |
3.5% |
189.1 |
3.3% |
Attributable to the Group |
251.0 |
4.3% |
183.7 |
3.4% |
183.7 |
3.2% |
Non-controlling interests |
9.0 |
5.4 |
5.4 |
|||
Weighted avg nb of shares in issue excl. treasury shares (m) |
20.14 |
20.22 |
20.22 |
|||
Basic earnings per share (€) |
12.46 |
9.08 |
9.08 |
|||
* On a 2024 accounting standards basis (IFRS 5) |
|
|||
2024 |
2023 |
2023 |
|
restated* | reported | ||
Operating profit on business activity |
564.7 |
526.0 |
548.2 |
Depreciation, amortisation and provisions (excl. allocated intangible assets) |
185.7 |
161.3 |
176.1 |
EBITDA |
750.5 |
687.3 |
724.3 |
Non-cash items |
-6.0 |
7.3 |
0.4 |
Tax paid |
-85.7 |
-72.2 |
-82.6 |
Change in operating working capital requirement |
54.2 |
7.6 |
44.9 |
Reorganisation and restructuring costs |
-63.6 |
-57.1 |
-62.8 |
Net cash flow from operating activities |
649.3 |
573.0 |
624.2 |
Lease payments |
-127.2 |
-96.7 |
-106.0 |
Change relating to investing activities |
-58.3 |
-70.1 |
-93.7 |
Net interest |
-21.7 |
-1.8 |
-22.0 |
Additional contributions related to defined-benefit pension plans |
-10.0 |
-12.3 |
-12.3 |
Free cash flow |
432.1 |
392.1 |
390.2 |
Capital increase |
-180.0 |
-0.0 |
- |
Impact of changes in scope |
136.7 |
-1,056.2 |
-1,049.2 |
Financial investments |
2.3 |
-12.0 |
-11.8 |
Dividends paid |
-96.3 |
-98.4 |
-94.5 |
Dividends received |
0.3 |
2.7 |
2.7 |
Purchase and sale of treasury shares |
-132.4 |
-26.1 |
-26.1 |
Impact of changes in foreign exchange rates & others |
-2.2 |
-4.0 |
-5.2 |
Impact of SBS net financial debt classified under discontinued operations |
403.3 |
8.0 |
0.0 |
Change in net financial debt |
563.8 |
-794.0 |
-794.0 |
* On a 2024 accounting standards basis (IFRS 5) | |||
Net financial debt at beginning of period |
946.0 |
152.0 |
152.0 |
Net financial debt at end of period |
382.2 |
946.0 |
946.0 |
|
|||
|
restated* |
reported |
|
|
2,348.2 |
2,586.2 |
2,668.9 |
Allocated intangible assets |
174.3 |
232.1 |
124.8 |
Other fixed assets |
345.2 |
307.9 |
304.3 |
Right-of-use assets |
384.4 |
457.1 |
457.1 |
Equity-accounted investments |
1.0 |
185.9 |
185.9 |
Fixed assets |
3,253.0 |
3,769.2 |
3,740.9 |
Net deferred tax |
73.1 |
70.0 |
98.3 |
Trade accounts receivable (net) |
1,291.4 |
1,372.4 |
1,372.4 |
Other assets and liabilities |
-1,562.5 |
-1,556.4 |
-1,556.4 |
Working capital requirement (WCR) |
-271.1 |
-184.0 |
-184.0 |
Assets + WCR |
3,055.0 |
3,655.2 |
3,655.2 |
Equity |
1,984.5 |
1,925.1 |
1,925.1 |
Pensions – Post-employment benefits |
135.9 |
167.8 |
167.8 |
Provisions for contingencies and losses |
125.2 |
113.3 |
113.3 |
Lease liabilities |
427.3 |
503.0 |
503.0 |
Net financial debt |
382.2 |
946.0 |
946.0 |
Capital invested |
3,055.0 |
3,655.2 |
3,655.2 |
* On a 2024 accounting standards basis (IFRS 3) | |||
|
||
|
|
|
|
19,949 |
20,370 |
|
22,928 |
23,052 |
Outside |
224 |
367 |
International Services Centres |
7,887 |
7,979 |
Total |
50,988 |
51,768 |
|
3,792 |
|
Interns |
249 |
273 |
Total with SBS & interns |
51,237 |
55,833 |
1 Alternative performance measures are defined at the end of this document.
2 Audit procedures have been carried out and the audit report is being issued.
3 Recognition of revenue generated by
4 Formerly “Axway”.
5 Workforce excluding interns, in accordance with the requirements of the CSRD. Including interns, the workforce totalled 51,237 at
6 Attrition rate including employees who left within 6 months of hiring, in accordance with the requirements of the CSRD.
7 Every year, more than 24,800 companies and organisations around the world provide details on their environmental performance to CDP for independent assessment against its scoring methodology for the benefit of investors, purchasers and other stakeholders.
8 Target approved by the Science Based Targets initiative (SBTi) on
View source version on businesswire.com: https://www.businesswire.com/news/home/20250226764580/en/
Investor Relations
Olivier Psaume
olivier.psaume@soprasteria.com
+33 (0)1 40 67 68 16
Press Relations
caroline.simon@image7.fr
+33 (0)1 53 70 74 65
Source: