American Outdoor Brands, Inc. Reports Third Quarter Fiscal 2025 Financial Results
-
Net Sales $58.5 Million – Up 9.5% Y/Y -
Gross Margin 44.7% – Up
200 Basis Points -
GAAP Net Income
$169,000 or$0.01 Per Diluted Share -
Non-GAAP Net Income
$2.7 Million or$0.21 Per Diluted Share -
Non-GAAP Adjusted EBITDAS of
$4.7 Million , Up 99.1% - Traditional Channel Net Sales Up 9.6%
- E-C ommerce Channel Net Sales Up 9.5%
- Domestic Channel Net Sales Up 10.1%
- Company Increases FY25 Outlook, Reiterates FY26 Net Sales Outlook
Third Quarter Fiscal 2025 Financial Highlights
- Quarterly net sales were
$58.5 million , an increase of$5.1 million , or 9.5%, compared with net sales of$53.4 million for the prior year. - Quarterly gross margin was 44.7%, compared with quarterly gross margin of 42.7% for the comparable quarter last year.
- Quarterly GAAP net income was
$169,000 , or$0.01 per diluted share, compared with a GAAP net loss of$2.9 million , or ($0.23 ) per diluted share, last year. - Quarterly non-GAAP net income was
$2.7 million , or$0.21 per diluted share, compared with non-GAAP net income of$1.0 million , or$0.08 per diluted share, last year. GAAP to non-GAAP adjustments for net income exclude acquired intangible amortization, stock compensation, technology implementation, emerging growth status transition costs, and other costs. For a detailed reconciliation, see the schedules that follow in this release. - Quarterly non-GAAP Adjusted EBITDAS was
$4.7 million , or 8.1% of net sales, compared with Adjusted EBITDAS of$2.4 million , or 4.4% of net sales, for the prior year. For a detailed reconciliation, see the schedules that follow in this release.
"In January, we unveiled several new products that showcase our ability to leverage our innovation advantage to drive brand awareness and expand our markets by making outdoor activities more accessible to a broader audience of enthusiasts. Two prime examples come from our Caldwell® and BUBBA® brands. From
|
||||
|
||||
|
||||
|
|
|
|
|
|
|
Range for the Year Ending |
||
Net sales (in thousands) |
|
$ 207,000 |
|
$ 210,000 |
GAAP loss per share - diluted |
|
$ (0.27) |
|
$ (0.19) |
Non-GAAP Adjusted EBITDAS (in thousands) |
|
$ 14,500 |
|
$ 15,500 |
|
|
|
|
|
|
|
Range for the Year Ending |
||
Net sales (in thousands) |
|
$ 220,000 |
|
$ 230,000 |
Conference Call and Webcast
The Company will host a conference call and webcast today,
Reconciliation of
In this press release, certain non-GAAP financial measures, including "non-GAAP net income" and "Adjusted EBITDAS" are presented. A reconciliation of these and other non-GAAP financial measures is contained at the end of this press release. From time to time, the Company considers and uses these non-GAAP financial measures as supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends. The Company believes it is useful for itself and the reader to review, as applicable, both (1) GAAP measures that include (i) amortization of acquired intangible assets, (ii) stock compensation, (iii) technology implementation, (iv) non-recurring inventory reserve adjustment, (v) emerging growth status transition costs, (vi) income tax adjustments, (vii) interest (income)/expense, (viii) income tax expense, and (ix) depreciation and amortization; and (2) the non-GAAP measures that exclude such information. The Company presents these non-GAAP measures because it considers them an important supplemental measure of its performance and believes the disclosure of such measures provides useful information to investors regarding the Company's financial condition and results of operations. The Company's definition of these adjusted financial measures may differ from similarly named measures used by others. The Company believes these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for the Company's GAAP measures. The principal limitations of these measures are that they do not reflect the Company's actual expenses and may thus have the effect of inflating its financial measures on a GAAP basis.
About
Safe Harbor Statement
Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby. All statements other than statements of historical facts contained or incorporated herein by reference in this press release, including statements regarding our future operating results, future financial position, business strategy, objectives, goals, plans, prospects, markets, and plans and objectives for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as "anticipates," "believes," "estimates," "expects," "intends," "targets," "contemplates," "projects," "predicts," "may," "might," "plan," "would," "should," "could," "may," "can," "potential," "continue," "objective," or the negative of those terms, or similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. Specific forward-looking statements in this press release include our belief in the effectiveness of our long-term strategy to leverage our innovation advantage to broaden our distribution opportunities, expand awareness of our brands, and strengthen our margins; our belief in the enthusiasm of retailers for our new products ; our confidence and belief in our sales outlook for fiscal 2025 and beyond; our belief in our ability to provide instant access to innovation and excitement; and our expectations in achieving our guidance for fiscal 2025 and initial net sales outlook for fiscal 2026. We caution that these statements are qualified by important risks, uncertainties, and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include, among others, potential disruptions in our ability to source the materials necessary for the production of our products, disruptions and delays in the manufacture of our products, and difficulties encountered by retailers and other components of the distribution channel for our products; economic, social, political, legislative, and regulatory factors; lawsuits and their effect on us; inventory levels, both internally and in the distribution channel, in excess of demand; natural disasters, pandemics, seasonality, news events, political events, and consumer tastes; future investments for capital expenditures; future products and product development; the features, quality, and performance of our products; the success of our strategies and marketing programs; our market share and factors that affect our market share; liquidity and anticipated cash needs and availability; the supply, availability, and costs of materials and components; the potential for increased tariffs on our products, including tariffs that may be imposed by the current presidential administration; our ability to maintain and enhance brand recognition and reputation; risks associated with the distribution of our products and overall availability of labor; and other factors detailed from time to time in our reports filed with the
|
|||
CONSOLIDATED BALANCE SHEETS |
|||
|
As of: |
||
|
|
|
|
|
(In thousands, except par value and share data) |
||
ASSETS |
|||
Current assets: |
|
|
|
Cash and cash equivalents |
$ 17,070 |
|
$ 29,698 |
Accounts receivable, net of allowance for credit losses of |
31,642 |
|
25,728 |
Inventories |
115,771 |
|
93,315 |
Prepaid expenses and other current assets |
3,338 |
|
6,410 |
Income tax receivable |
213 |
|
223 |
Total current assets |
168,034 |
|
155,374 |
Property, plant, and equipment, net |
11,502 |
|
11,038 |
Intangible assets, net |
33,761 |
|
40,217 |
Right-of-use assets |
32,328 |
|
33,564 |
Other assets |
258 |
|
404 |
Total assets |
$ 245,883 |
|
$ 240,597 |
LIABILITIES AND EQUITY |
|||
Current liabilities: |
|
|
|
Accounts payable |
$ 18,366 |
|
$ 14,198 |
Accrued expenses |
11,559 |
|
9,687 |
Accrued payroll and incentives |
3,630 |
|
4,167 |
Lease liabilities, current |
1,343 |
|
1,331 |
Total current liabilities |
34,898 |
|
29,383 |
Lease liabilities, net of current portion |
32,299 |
|
33,289 |
Total liabilities |
67,197 |
|
62,672 |
Commitments and contingencies |
|
|
|
Equity: |
|
|
|
Preferred stock, |
— |
|
— |
Common stock, |
15 |
|
15 |
Additional paid in capital |
279,562 |
|
277,107 |
Retained deficit |
(73,708) |
|
(74,623) |
|
(27,183) |
|
(24,574) |
Total equity |
178,686 |
|
177,925 |
Total liabilities and equity |
$ 245,883 |
|
$ 240,597 |
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
(In thousands, except per share data) |
||||||||
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
For the Three Months ended |
|
For the Nine Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(Unaudited) |
||||||
Net sales |
|
$ 58,505 |
|
$ 53,425 |
|
$ 160,380 |
|
$ 154,801 |
Cost of sales |
|
32,382 |
|
30,591 |
|
86,425 |
|
85,758 |
Gross profit |
|
26,123 |
|
22,834 |
|
73,955 |
|
69,043 |
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
1,947 |
|
1,792 |
|
5,487 |
|
5,065 |
Selling, marketing, and distribution |
|
15,019 |
|
14,464 |
|
41,376 |
|
41,933 |
General and administrative |
|
8,854 |
|
9,461 |
|
26,293 |
|
29,035 |
Total operating expenses |
|
25,820 |
|
25,717 |
|
73,156 |
|
76,033 |
Operating income/(loss) |
|
303 |
|
(2,883) |
|
799 |
|
(6,990) |
Other (expense)/income, net: |
|
|
|
|
|
|
|
|
Other income, net |
|
47 |
|
51 |
|
189 |
|
143 |
Interest income/(expense), net |
|
(123) |
|
(65) |
|
19 |
|
(71) |
Total other (expense)/income, net |
|
(76) |
|
(14) |
|
208 |
|
72 |
Income/(loss) from operations before income taxes |
|
227 |
|
(2,897) |
|
1,007 |
|
(6,918) |
Income tax expense |
|
58 |
|
13 |
|
92 |
|
28 |
Net income/(loss) |
|
$ 169 |
|
$ (2,910) |
|
$ 915 |
|
$ (6,946) |
Net income/(loss) per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ 0.01 |
|
$ (0.23) |
|
$ 0.07 |
|
$ (0.53) |
Diluted |
|
$ 0.01 |
|
$ (0.23) |
|
$ 0.07 |
|
$ (0.53) |
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
12,764 |
|
12,883 |
|
12,830 |
|
13,030 |
Diluted |
|
13,124 |
|
12,883 |
|
13,215 |
|
13,030 |
|
|||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
(Unaudited) |
|||
|
|
|
|
|
For the Nine Months Ended |
||
|
2025 |
|
2024 |
|
(In thousands) |
||
Cash flows from operating activities: |
|
|
|
Net income/(loss) |
$ 915 |
|
$ (6,946) |
Adjustments to reconcile net income/(loss) to net cash used in |
|
|
|
Depreciation and amortization |
9,814 |
|
11,919 |
Loss on sale/disposition of assets |
— |
|
7 |
Provision for credit losses on accounts receivable |
26 |
|
9 |
Stock-based compensation expense |
2,685 |
|
3,071 |
Changes in operating assets and liabilities: |
|
|
|
Accounts receivable |
(5,940) |
|
(383) |
Inventories |
(22,456) |
|
(282) |
Accounts payable |
3,811 |
|
(2,034) |
Accrued liabilities |
1,335 |
|
1,909 |
Other |
3,414 |
|
2,553 |
Net cash (used in)/provided by operating activities |
(6,396) |
|
9,823 |
Cash flows from investing activities: |
|
|
|
Payments to acquire patents and software |
(799) |
|
(1,180) |
Proceeds from sale of property and equipment |
— |
|
131 |
Payments to acquire property and equipment |
(2,594) |
|
(4,271) |
Net cash used in investing activities |
(3,393) |
|
(5,320) |
Cash flows from financing activities: |
|
|
|
Proceeds from loans and notes payable |
7,000 |
|
— |
Payments on notes and loans payable |
(7,000) |
|
(5,000) |
Payments to acquire treasury stock |
(2,609) |
|
(5,550) |
Proceeds from exercise of options to acquire common stock, |
286 |
|
339 |
Payment of employee withholding tax related to restricted stock units |
(516) |
|
(352) |
Net cash used in financing activities |
(2,839) |
|
(10,563) |
Net decrease in cash and cash equivalents |
(12,628) |
|
(6,060) |
Cash and cash equivalents, beginning of period |
29,698 |
|
21,950 |
Cash and cash equivalents, end of period |
$ 17,070 |
|
$ 15,890 |
Supplemental disclosure of cash flow information |
|
|
|
Cash paid for: |
|
|
|
Interest |
$ 236 |
|
$ 254 |
Income taxes (net of refunds) |
$ 72 |
|
$ (979) |
|
||||||||
|
||||||||
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
$ 26,123 |
|
$ 22,834 |
|
$ 73,955 |
|
$ 69,043 |
|
Non-recurring inventory reserve adjustment |
223 |
|
— |
|
444 |
|
— |
|
Non-GAAP gross profit |
$ 26,346 |
|
$ 22,834 |
|
$ 74,399 |
|
$ 69,043 |
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
$ 25,820 |
|
$ 25,717 |
|
$ 73,156 |
|
$ 76,033 |
|
Amortization of acquired intangible assets |
(2,120) |
|
(2,960) |
|
(6,361) |
|
(8,881) |
|
Stock compensation |
(887) |
|
(1,133) |
|
(2,685) |
|
(3,071) |
|
Technology implementation |
— |
|
(106) |
|
— |
|
(465) |
|
Emerging growth status transition costs |
(82) |
|
— |
|
(245) |
|
— |
|
Other |
(22) |
|
— |
|
(100) |
|
(204) |
|
Non-GAAP operating expenses |
$ 22,709 |
|
$ 21,518 |
|
$ 63,765 |
|
$ 63,412 |
|
|
|
|
|
|
|
|
|
|
GAAP operating income/(loss) |
$ 303 |
|
$ (2,883) |
|
$ 799 |
|
$ (6,990) |
|
Amortization of acquired intangible assets |
2,120 |
|
2,960 |
|
6,361 |
|
8,881 |
|
Stock compensation |
887 |
|
1,133 |
|
2,685 |
|
3,071 |
|
Non-recurring inventory reserve adjustment |
223 |
|
— |
|
444 |
|
— |
|
Technology implementation |
— |
|
106 |
|
— |
|
465 |
|
Emerging growth status transition costs |
82 |
|
— |
|
245 |
|
— |
|
Other |
22 |
|
— |
|
100 |
|
204 |
|
Non-GAAP operating income |
$ 3,637 |
|
$ 1,316 |
|
$ 10,634 |
|
$ 5,631 |
|
|
|
|
|
|
|
|
|
|
GAAP net income/(loss) |
$ 169 |
|
$ (2,910) |
|
$ 915 |
|
$ (6,946) |
|
Amortization of acquired intangible assets |
2,120 |
|
2,960 |
|
6,361 |
|
8,881 |
|
Stock compensation |
887 |
|
1,133 |
|
2,685 |
|
3,071 |
|
Non-recurring inventory reserve adjustment |
223 |
|
— |
|
444 |
|
— |
|
Technology implementation |
— |
|
106 |
|
— |
|
465 |
|
Emerging growth status transition costs |
82 |
|
— |
|
245 |
|
— |
|
Other |
22 |
|
— |
|
100 |
|
204 |
|
Income tax adjustments |
(760) |
|
(286) |
|
(2,402) |
|
(1,284) |
|
Non-GAAP net income |
$ 2,743 |
|
$ 1,003 |
|
$ 8,348 |
|
$ 4,391 |
|
|
|
|
|
|
|
|
|
|
GAAP net income/(loss) per share - diluted |
$ 0.01 |
|
$ (0.23) |
|
$ 0.07 |
|
$ (0.53) |
|
Amortization of acquired intangible assets |
0.16 |
|
0.22 |
|
0.50 |
|
0.66 |
|
Stock compensation |
0.07 |
|
0.09 |
|
0.21 |
|
0.23 |
|
Non-recurring inventory reserve adjustment |
0.02 |
|
— |
|
0.03 |
|
— |
|
Technology implementation |
— |
|
0.01 |
|
— |
|
0.03 |
|
Emerging growth status transition costs |
0.01 |
|
— |
|
0.02 |
|
— |
|
Other |
— |
|
— |
|
— |
|
0.02 |
|
Income tax adjustments |
(0.06) |
|
(0.02) |
|
(0.19) |
|
(0.10) |
|
Non-GAAP net income per share - diluted |
$ 0.21 |
|
$ 0.08 |
(a) |
$ 0.63 |
(a) |
$ 0.33 |
(a) |
|
|
|
|
|
|
|
|
|
(a) Non-GAAP net income per share does not foot due to rounding. |
|
|
|
|
|
|
|||||||||||
RECONCILIATION OF GAAP NET INCOME/(LOSS) TO NON-GAAP ADJUSTED EBITDAS
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
GAAP net income/(loss) |
$ |
169 |
|
$ |
(2,910) |
|
$ |
915 |
|
$ |
(6,946) |
Interest expense/(income) |
|
123 |
|
|
65 |
|
|
(19) |
|
|
71 |
Income tax expense |
|
58 |
|
|
13 |
|
|
92 |
|
|
28 |
Depreciation and amortization |
|
3,164 |
|
|
3,968 |
|
|
9,741 |
|
|
11,848 |
Stock compensation |
|
887 |
|
|
1,133 |
|
|
2,685 |
|
|
3,071 |
Technology implementation |
|
— |
|
|
106 |
|
|
— |
|
|
465 |
Non-recurring inventory reserve adjustment |
|
223 |
|
|
— |
|
|
444 |
|
|
— |
Emerging growth status transition costs |
|
82 |
|
|
— |
|
|
245 |
|
|
— |
Other |
|
22 |
|
|
— |
|
|
100 |
|
|
204 |
Non-GAAP Adjusted EBITDAS |
$ |
4,728 |
|
$ |
2,375 |
|
|
$ 14,203 |
|
|
$ 8,741 |
Contact:
lsharp@aob.com
(573) 303-4620
View original content to download multimedia:https://www.prnewswire.com/news-releases/american-outdoor-brands-inc-reports-third-quarter-fiscal-2025-financial-results-302395092.html
SOURCE