ARTIS REAL ESTATE INVESTMENT TRUST RELEASES 2024 ANNUAL RESULTS
"Over the course of 2024, we made significant progress towards our objective of strengthening our balance sheet and reducing leverage," said
2 024 ANNUAL HIGHLIGHTS
Portfolio Activity
- Acquired an additional 50% interest in the
Kincaid Building , an office property located in theGreater Vancouver Area ,British Columbia , for$22.5 million . - Acquired an additional 5% interest in Park 8Ninety V, an industrial property located in the
Greater Houston Area ,Texas , for total consideration ofUS$4.0 million . The property was subsequently sold. - Disposed of seven office properties, seven retail properties, one industrial property, two parking lots, and a parcel of development land located in
Canada , and 14 industrial properties and three office properties located in theU.S. , for an aggregate sale price of$972.9 million . - Entered into unconditional agreements to sell two industrial and two retail properties located in
Canada for an aggregate sale price of$70.5 million , which closed subsequent to the end of the year.
Balance Sheet and Liquidity
- Entered into a three-year secured credit facility agreement in an aggregate amount of
$520.0 million , which includes a$350.0 million revolving credit facility and a$170.0 million non-revolving credit facility. - Repaid unsecured non-revolving credit facilities in the aggregate amount of
$250.0 million . - Utilized the NCIB to purchase 7,227,999 common units at a weighted-average price of
$7.03 and 654,284 preferred units at a weighted-average price of$18.24 . - Reported NAV per Unit (1) of
$13.75 atDecember 31, 2024 , compared to$13.96 atDecember 31, 2023 . - Improved Total Debt to GBV (1) to 40.2% at
December 31, 2024 , compared to 50.9% atDecember 31, 2023 . - Improved Total Debt to Adjusted EBITDA (1) to 6.2 at
December 31, 2024 , compared to 7.7 atDecember 31, 2023 .
Financial and Operational
- Same Property NOI (1) in Canadian dollars for 2024 increased 0.8% compared to 2023.
- Reported FFO per unit (1) of
$1.05 for 2024, improved from$0.89 for 2023, and reported AFFO per unit (1) of$0.65 for 2024, improved from$0.44 for 2023. - Reported portfolio occupancy of 88.2% (89.2% including commitments) at
December 31, 2024 , compared to 90.1% atDecember 31, 2023 . - Renewals totalling 740,424 square feet and new leases totalling 454,256 square feet commenced during 2024.
- Weighted-average rental rate on renewals that commenced during 2024 increased 2.6%.
(1) |
Represents a non-GAAP measure, ratio or other supplementary financial measure. Refer to the Notice with Respect to Non-GAAP & Supplementary Financial Measures Disclosure. |
INVESTMENT IN COMINAR
During 2022, Artis participated in an investor group to acquire
As at
In accordance with IFRS Accounting Standards, an expected credit loss is measured as a probability-weighted estimate of the expected present value of the cash shortfalls, which represent the difference between the cash flows owed to the REIT and the cash flows expected to be received by the REIT. The estimate reflects reasonable and supportable information that is available at the reporting date. Since
The REIT's estimate is dependent on the ability of Iris to execute its plans and the possible results of a transaction with the unitholders of Iris. Because these estimates are made at a specific point in time and are inherently subject to judgement and measurement uncertainty, such estimates could differ from actual results.
BALANCE SHEET AND LIQUIDITY
The REIT's balance sheet metrics are as follows:
|
|
|
|
||
|
2024 |
|
2023 |
||
|
|
|
|
|
|
Total investment properties |
$ 2,372,878 |
|
$ 3,066,841 |
||
NAV per unit (1) |
13.75 |
|
13.96 |
||
Total Debt to GBV (1) |
40.2 % |
|
50.9 % |
||
Total Debt to Adjusted EBITDA (1) |
6.2 |
|
7.7 |
||
Adjusted EBITDA interest coverage ratio (1) |
2.47 |
|
1.93 |
||
|
|
|
|
|
|
(1) |
Represents a non-GAAP measure, ratio or other supplementary financial measure. Refer to the Notice with Respect to Non-GAAP & Supplementary Financial Measures Disclosure. |
At
Liquidity and capital resources may be impacted by financing activities, portfolio acquisition, disposition and development activities or debt repayments occurring subsequent to
FINANCIAL AND OPERATIONAL RESULTS
|
Three months ended |
|
|
Year ended |
|
||||
|
2024 |
|
2023 |
% Change |
|
2024 |
|
2023 |
% Change |
|
|
|
|
|
|
|
|
|
|
Revenue |
$ 68,851 |
|
$ 80,892 |
(14.9) % |
|
$ 300,369 |
|
$ 335,837 |
(10.6) % |
Net operating income |
37,695 |
|
45,352 |
(16.9) % |
|
163,231 |
|
184,017 |
(11.3) % |
Net loss |
(29,423) |
|
(86,837) |
(66.1) % |
|
(47,414) |
|
(332,068) |
(85.7) % |
Total comprehensive income (loss) |
25,736 |
|
(116,270) |
(122.1) % |
|
32,182 |
|
(364,399) |
(108.8) % |
Distributions per common unit |
0.15 |
|
0.15 |
— % |
|
0.60 |
|
0.60 |
— % |
|
|
|
|
|
|
|
|
|
|
FFO (1) |
$ 23,809 |
|
$ 27,275 |
(12.7) % |
|
$ 111,417 |
|
$ 99,856 |
11.6 % |
FFO per unit - diluted (1) |
0.23 |
|
0.25 |
(8.0) % |
|
1.05 |
|
0.89 |
18.0 % |
FFO payout ratio (1) |
65.2 % |
|
60.0 % |
5.2 % |
|
57.1 % |
|
67.4 % |
(10.3) % |
|
|
|
|
|
|
|
|
|
|
AFFO (1) |
$ 14,980 |
|
$ 15,418 |
(2.8) % |
|
$ 68,461 |
|
$ 49,315 |
38.8 % |
AFFO per unit - diluted (1) |
0.15 |
|
0.14 |
7.1 % |
|
0.65 |
|
0.44 |
47.7 % |
AFFO payout ratio (1) |
100.0 % |
|
107.1 % |
(7.1) % |
|
92.3 % |
|
136.4 % |
(44.1) % |
(1) |
Represents a non-GAAP measure, ratio or other supplementary financial measure. Refer to the Notice with Respect to Non-GAAP & Supplementary Financial Measures Disclosure. |
Artis reported portfolio occupancy of 88.2% (89.2% including commitments) at
Artis's portfolio has a stable lease expiry profile with 43.4% of gross leasable area expiring in 2029 or later. Information about Artis's lease expiry profile is as follows:
|
Current |
|
Monthly |
|
2025 |
|
2026 |
|
2027 |
|
2028 |
|
2029 & later |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiring square footage |
11.7 % |
|
0.3 % |
|
12.3 % |
|
13.2 % |
|
8.8 % |
|
10.3 % |
|
43.4 % |
|
100.0 % |
In-place rents |
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
$ 16.92 |
Market rents |
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
$ 16.10 |
UPCOMING WEBCAST AND CONFERENCE CALL
A conference call with management will be held on
Alternatively, you may access the simultaneous webcast by following the link from our website at https://www.artisreit.com/investor-link/conference-calls/. Prior to the webcast, you may follow the link to confirm you have the right software and system requirements.
If you cannot participate on
CAUTIONARY STATEMENTS
This press release contains forward-looking statements within the meaning of applicable Canadian securities laws. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. These forward-looking statements include, among others, statements regarding the timing and amount of distributions and the future financial position, business strategy, potential acquisitions and dispositions, plans and objectives of Artis. Without limiting the foregoing, the words "outlook", "objective", "expects", "anticipates", "intends", "estimates", "projects", and similar expressions or variations of such words and phrases suggesting future outcomes or events, or which state that certain actions, events or results ''may'', ''would'', "should" or ''will'' occur or be achieved are intended to identify forward-looking statements. Such forward-looking information reflects management's current beliefs and is based on information currently available to management.
Forward-looking statements are based on a number of factors and assumptions which are subject to numerous risks and uncertainties, which have been used to develop such statements, but which may prove to be incorrect. Although Artis believes that the expectations reflected in the forward-looking statements are reasonable, it cannot guarantee future results, levels of activity, performance or achievement since such expectations are inherently subject to significant business, economic, competitive, political and social uncertainties and contingencies. Assumptions have been made regarding, among other things: the general stability of the economic and political environment in which Artis operates, treatment under governmental regulatory regimes, securities laws and tax laws, the ability of Artis and its service providers to obtain and retain qualified staff, equipment and services in a timely and cost efficient manner, currency, exchange and interest rates, global economics and financial markets.
Artis is subject to significant risks and uncertainties which may cause the actual results, performance or achievements of the REIT to be materially different from any future results, performance or achievements expressed or implied in these forward-looking statements. Such risk factors include, but are not limited to risks related to the strategy, real property ownership, overall investment portfolio, geographic concentration, current economic conditions, strategic initiatives, pandemics and other public health events, debt financing, interest rate fluctuations, foreign currency, tenants, specified investment flow-through rules, other tax-related factors, illiquidity, competition, reliance on key personnel, future property transactions, general uninsured losses, dependence on information technology systems, cyber security, environmental matters and climate change, land and air rights leases, public market, market price of common units, changes in legislation and investment eligibility, availability of cash flow, fluctuations in cash distributions, nature of units and legal rights attaching to units, preferred units, debentures, dilution, unitholder liability, failure to obtain additional financing, potential conflicts of interest, developments and trustees.
For more information on the risks, uncertainties and assumptions that could cause Artis's actual results to materially differ from current expectations, refer to the section entitled "Risk Factors" of Artis's 2024 Annual Information Form for the year ended
Artis cannot assure investors that actual results will be consistent with any forward-looking statements and Artis assumes no obligation to update or revise such forward-looking statements to reflect actual events or new circumstances other than as required by applicable securities laws. All forward-looking statements contained in this press release are qualified by this cautionary statement.
NOTICE WITH RESPECT TO NON-GAAP & SUPPLEMENTARY FINANCIAL MEASURES DISCLOSURE
In addition to reported IFRS measures, certain non-GAAP and supplementary financial measures are commonly used by Canadian real estate investment trusts as an indicator of financial performance. "GAAP" means the generally accepted accounting principles described by the CPA Canada Handbook - Accounting, which are applicable as at the date on which any calculation using GAAP is to be made. Artis applies IFRS, which is the section of GAAP applicable to publicly accountable enterprises.
Non-GAAP measures and ratios include Funds From Operations ("FFO"), Adjusted Funds from Operations ("AFFO"), FFO per Unit, AFFO per Unit, FFO Payout Ratio, AFFO Payout Ratio, NAV per Unit, Total Debt to GBV, Adjusted EBITDA Interest Coverage Ratio and Total Debt to Adjusted EBITDA.
Management believes that these measures are helpful to investors because they are widely recognized measures of Artis's performance and provide a relevant basis for comparison among real estate entities.
These non-GAAP and supplementary financial measures are not defined under IFRS and are not intended to represent financial performance, financial position or cash flows for the period, nor should any of these measures be viewed as an alternative to net income, cash flow from operations or other measures of financial performance calculated in accordance with IFRS.
The above measures are not standardized financial measures under the financial reporting framework used to prepare the financial statements of Artis. Readers should be further cautioned that the above measures as calculated by Artis may not be comparable to similar measures presented by other issuers. Refer to the Notice With Respect to Non-GAAP & Supplementary Financial Measures Disclosure of Artis's 2024 Annual MD&A, which is incorporated by reference herein, for further information (available on SEDAR+ at www.sedarplus.ca or Artis's website at www.artisreit.com).
The reconciliation for each non-GAAP measure or ratio and other supplementary financial measures included in this Press Release is outlined below.
NAV per Unit
|
|
|
|
|
|
|
|
Unitholders' equity |
$ 1,580,975 |
|
$ 1,716,332 |
Less: face value of preferred equity |
(181,594) |
|
(197,951) |
|
|
|
|
NAV attributable to common unitholders |
1,399,381 |
|
1,518,381 |
|
|
|
|
Total number of diluted units outstanding: |
|
|
|
Common units |
100,733,768 |
|
107,950,866 |
Restricted units |
585,230 |
|
477,077 |
Deferred units |
465,779 |
|
323,224 |
|
|
|
|
|
101,784,777 |
|
108,751,167 |
|
|
|
|
NAV per unit |
$ 13.75 |
|
$ 13.96 |
Total Debt to GBV
|
|
|
|
|
|
|
|
Total assets |
$ 2,803,161 |
|
$ 3,735,030 |
Add: accumulated depreciation |
13,080 |
|
11,786 |
|
|
|
|
Gross book value |
2,816,241 |
|
3,746,816 |
|
|
|
|
Secured mortgages and loans |
681,650 |
|
911,748 |
Preferred shares liability |
1,009 |
|
928 |
Carrying value of debentures |
199,907 |
|
199,630 |
Credit facilities |
250,480 |
|
794,164 |
|
|
|
|
Total debt |
$ 1,133,046 |
|
$ 1,906,470 |
|
|
|
|
Total debt to GBV |
40.2 % |
|
50.9 % |
Adjusted EBITDA Interest Coverage Ratio
|
Three months ended |
|
Year ended |
||||
|
|
|
|
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
Net loss |
$ (29,423) |
|
$ (86,837) |
|
$ (47,414) |
|
$ (332,068) |
Add (deduct): |
|
|
|
|
|
|
|
Tenant inducements amortized to revenue |
6,255 |
|
6,177 |
|
25,456 |
|
24,595 |
Straight-line rent adjustments |
219 |
|
(509) |
|
(451) |
|
(2,554) |
Depreciation of property and equipment |
319 |
|
311 |
|
1,194 |
|
1,226 |
Net loss from equity accounted investments |
16,090 |
|
1,804 |
|
86,595 |
|
57,385 |
Distributions from equity accounted investments |
768 |
|
1,373 |
|
3,483 |
|
4,346 |
Interest expense |
19,329 |
|
32,816 |
|
105,624 |
|
121,876 |
Strategic review expenses |
234 |
|
28 |
|
1,492 |
|
207 |
Expected credit loss on preferred investments |
31,316 |
|
— |
|
31,316 |
|
— |
Fair value (gain) loss on investment properties |
(15,954) |
|
119,803 |
|
14,935 |
|
344,286 |
Fair value loss (gain) on financial instruments |
15,311 |
|
(12,201) |
|
(4,558) |
|
41,730 |
Foreign currency translation loss (gain) |
754 |
|
(3,880) |
|
5,144 |
|
(6,932) |
Income tax expense (recovery) |
298 |
|
3,067 |
|
(2,287) |
|
(5,605) |
|
|
|
|
|
|
|
|
Adjusted EBITDA |
45,516 |
|
61,952 |
|
220,529 |
|
248,492 |
|
|
|
|
|
|
|
|
Interest expense |
19,329 |
|
32,816 |
|
105,624 |
|
121,876 |
Add (deduct): |
|
|
|
|
|
|
|
Amortization of financing costs |
(879) |
|
(797) |
|
(3,237) |
|
(3,401) |
Amortization of above- and below-market mortgages, net |
— |
|
84 |
|
— |
|
778 |
|
|
|
|
|
|
|
|
Adjusted interest expense |
$ 18,450 |
|
$ 32,103 |
|
$ 102,387 |
|
$ 119,253 |
|
|
|
|
|
|
|
|
Adjusted EBITDA interest coverage ratio |
2.47 |
|
1.93 |
|
2.15 |
|
2.08 |
Total Debt to Adjusted EBITDA
|
|
|
|
|
|
|
|
Secured mortgages and loans |
$ 681,650 |
|
$ 911,748 |
Preferred shares liability |
1,009 |
|
928 |
Carrying value of debentures |
199,907 |
|
199,630 |
Credit facilities |
250,480 |
|
794,164 |
|
|
|
|
Total debt |
1,133,046 |
|
1,906,470 |
|
|
|
|
Quarterly Adjusted EBITDA |
45,516 |
|
61,952 |
Annualized Adjusted EBITDA |
182,064 |
|
247,808 |
|
|
|
|
Total Debt to Adjusted EBITDA |
6.2 |
|
7.7 |
FFO and AFFO
|
Three months ended |
|
Year ended |
||||
|
|
|
|
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
Net loss |
$ (29,423) |
|
$ (86,837) |
|
$ (47,414) |
|
$ (332,068) |
Add (deduct): |
|
|
|
|
|
|
|
Tenant inducements amortized to revenue |
6,255 |
|
6,177 |
|
25,456 |
|
24,595 |
Incremental leasing costs |
596 |
|
456 |
|
2,200 |
|
2,274 |
Distributions on preferred shares treated as interest expense |
64 |
|
63 |
|
252 |
|
249 |
Remeasurement component of unit-based compensation |
(459) |
|
(34) |
|
296 |
|
(1,433) |
Strategic review expenses |
234 |
|
28 |
|
1,492 |
|
207 |
Expected credit loss on preferred investments |
31,316 |
|
— |
|
31,316 |
|
— |
Adjustments for equity accounted investments |
17,653 |
|
4,381 |
|
92,241 |
|
66,862 |
Fair value (gain) loss on investment properties |
(15,954) |
|
119,803 |
|
14,935 |
|
344,286 |
Fair value loss (gain) on financial instruments |
15,311 |
|
(12,201) |
|
(4,558) |
|
41,730 |
Realized gain (loss) on disposition of equity securities |
709 |
|
— |
|
6,124 |
|
(20,683) |
Foreign currency translation loss (gain) |
754 |
|
(3,880) |
|
5,144 |
|
(6,932) |
Deferred income tax (recovery) expense |
(36) |
|
2,990 |
|
(3,077) |
|
(6,206) |
Preferred unit distributions |
(3,211) |
|
(3,671) |
|
(12,990) |
|
(13,025) |
|
|
|
|
|
|
|
|
FFO |
$ 23,809 |
|
$ 27,275 |
|
$ 111,417 |
|
$ 99,856 |
|
|
|
|
|
|
|
|
Add (deduct): |
|
|
|
|
|
|
|
Amortization of recoverable capital expenditures |
$ (1,593) |
|
$ (1,985) |
|
$ (6,702) |
|
$ (7,403) |
Straight-line rent adjustments |
219 |
|
(509) |
|
(451) |
|
(2,554) |
Non-recoverable property maintenance reserve |
(350) |
|
(400) |
|
(1,510) |
|
(2,200) |
Leasing costs reserve |
(7,000) |
|
(7,500) |
|
(29,200) |
|
(30,400) |
Adjustments for equity accounted investments |
(105) |
|
(1,463) |
|
(5,093) |
|
(7,984) |
|
|
|
|
|
|
|
|
AFFO |
$ 14,980 |
|
$ 15,418 |
|
$ 68,461 |
|
$ 49,315 |
FFO and AFFO Per Unit
|
Three months ended |
|
Year ended |
||||
|
|
|
|
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
Basic units |
102,039,797 |
|
107,947,620 |
|
105,063,202 |
|
111,294,362 |
Add: |
|
|
|
|
|
|
|
Restricted units |
556,575 |
|
443,082 |
|
507,404 |
|
402,558 |
Deferred units |
465,396 |
|
322,874 |
|
429,010 |
|
281,001 |
|
|
|
|
|
|
|
|
Diluted units |
103,061,768 |
|
108,713,576 |
|
105,999,616 |
|
111,977,921 |
FFO and AFFO per Unit
|
Three months ended |
|
Year ended |
||||
|
|
|
|
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
FFO per unit: |
|
|
|
|
|
|
|
Basic |
$ 0.23 |
|
$ 0.25 |
|
$ 1.06 |
|
$ 0.90 |
Diluted |
0.23 |
|
0.25 |
|
1.05 |
|
0.89 |
|
|
|
|
|
|
|
|
AFFO per unit: |
|
|
|
|
|
|
|
Basic |
$ 0.15 |
|
$ 0.14 |
|
$ 0.65 |
|
$ 0.44 |
Diluted |
0.15 |
|
0.14 |
|
0.65 |
|
0.44 |
FFO and AFFO Payout Ratios
|
Three months ended |
|
Year ended |
||||
|
|
|
|
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
Distributions per common unit |
$ 0.15 |
|
$ 0.15 |
|
$ 0.60 |
|
$ 0.60 |
FFO per unit - diluted |
0.23 |
|
0.25 |
|
1.05 |
|
0.89 |
|
|
|
|
|
|
|
|
FFO payout ratio |
65.2 % |
|
60.0 % |
|
57.1 % |
|
67.4 % |
|
|
|
|
|
|
|
|
Distributions per common unit |
$ 0.15 |
|
$ 0.15 |
|
$ 0.60 |
|
$ 0.60 |
AFFO per unit - diluted |
0.15 |
|
0.14 |
|
0.65 |
|
0.44 |
|
|
|
|
|
|
|
|
AFFO payout ratio |
100.0 % |
|
107.1 % |
|
92.3 % |
|
136.4 % |
ABOUT
Artis is a diversified Canadian real estate investment trust with a portfolio of industrial, office and retail properties in
SOURCE