Mach Natural Resources LP Reports Fourth Quarter and Full Year 2024 Financial and Operating Results
Fourth-Quarter 2024 Highlights
- Delivered total net production of 86.7 thousand barrels of oil equivalent per day (“Mboe/d”)
-
Lease operating expense of
$6.17 per barrel of oil equivalent (“Boe”) -
Reported net income and Adjusted EBITDA(1) of
$37 million and$162 million , respectively -
Generated net cash provided by operating activities of
$134 million -
Incurred total development costs of
$60 million -
Successfully integrated two acquisitions of oil and gas assets located in (i) the
Anadarko Basin ofKansas andOklahoma and (ii) theArdmore Basin ofOklahoma
Full-Year 2024 Highlights
- Delivered total net production of 86.7 Mboe/d
-
Lease operating expense of
$5.69 Boe was below the low-end of guidance -
Reported net income and Adjusted EBITDA(1) of
$185 million and$601 million , respectively -
Generated net cash provided by operating activities of
$505 million -
Incurred total development costs of
$239 million , resulting in a reinvestment rate of 47% -
Paid cash distributions to the Company’s unitholders of
$310 million , or$3.20 per unit - Achieved cash return on capital invested of 25%
-
Reported total proved reserves(3) of 337 million barrels of oil equivalent (“MMBoe”) with a present value of
SEC proved reserves discounted at 10% (“PV-10”) of$1.9 billion (2)(3)
Recent Highlights
-
Closed a bolt-on acquisition for a purchase price of approximately
$30 million with total proved reserves of 10 MMBoe and a PV-10 of approximately$64 million -
Completed a public offering (the “Offering”) resulting in gross proceeds of
$230 million including the fully exercised over-allotment option -
Proceeds from the Offering were used to partially pay down the Company’s term loan, lowering our pro forma net-debt-to-Adjusted-EBITDA ratio from 1.0x at
December 31, 2024 to 0.8x -
Entered into a new revolving credit facility with an initial borrowing base of
$750 million - Repaid in full and terminated the Company’s term loan credit agreement and senior secured revolving credit agreement
-
Declared a quarterly cash distribution of
$0.50 per unit for the fourth quarter of 2024
Full-Year 2025 Outlook
-
Plan to invest
$260 million to$280 million of total capital for development - Forecast full year total net production ranging from 79 MBoe/d to 83 MBoe/d
Financial Results
Mach reported total revenue and net income of
As of
Operational Results
During the fourth quarter of 2024, Mach achieved average oil equivalent production of 86.7 Mboe/d, which consisted of 24% oil, 52% natural gas, and 24% NGLs. Also, for the fourth quarter of 2024, Mach’s production revenues from oil, natural gas, and NGLs sales totaled
The Company spud 11 gross (9 net) operated wells and brought online 10 gross (8 net) operated wells in the fourth quarter of 2024. As of
Mach’s lease operating expense in the fourth quarter of 2024 was
In the fourth quarter of 2024, Mach’s total development costs were
Year-End SEC Reserves
At
Distributions
The Company’s quarterly cash distribution for the fourth quarter of 2024 of
2025 Outlook
Mach previously announced its 2025 outlook on
Conference Call and Webcast Information
Mach will host a conference call and webcast at
1 Adjusted EBITDA is a non-GAAP measure. Mach has defined this measure and provided reconciliations of this non-GAAP measure to its most directly comparable financial measure calculated and presented in accordance with |
2 PV-10 is a non-GAAP financial measure and represents the present value of estimated future cash inflows from proved oil and gas reserves, less future development and production costs, discounted at 10% per annum to reflect the timing of future cash flows. For more information on PV-10 and Standardized Measure, see “Non-GAAP Financial Measures and Disclosures” at the conclusion of this press release. |
3 Mach’s estimated net proved reserves were determined using average first-day-of-the-month prices for the prior 12 months in accordance with |
4 CROCI is a non-GAAP financial measure. For more information on CROCI, see “Non-GAAP Financial Measures and Disclosures” at the conclusion of this press release. |
About
Non-GAAP Financial Measures and Disclosures
This press release includes non-GAAP financial measures. Pursuant to regulatory disclosure requirements, Mach is required to reconcile non-GAAP financial measures to the related GAAP information (GAAP refers to generally accepted accounting principles). Reconciliations of these non-GAAP measures are provided below. Reconciliations of these non-GAAP measures, along with other financial and operational disclosures, are also within the supplemental tables that are available on the Company’s website at www.machnr.com and in the related Form 10-K filed with the
Adjusted EBITDA(1)
We include in this press release the supplemental non-GAAP financial performance measure Adjusted EBITDA and provide our calculation of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income, our most directly comparable financial measures calculated and presented in accordance with GAAP. We define Adjusted EBITDA as net income before (1) interest expense, net, (2) depreciation, depletion, amortization and accretion, (3) unrealized (gain) loss on derivative instruments, (4) equity-based compensation expense, (5) credit losses, and (6) (gain) loss on sale of assets.
Adjusted EBITDA is used as a supplemental financial performance measure by our management and by external users of our financial statements, such as industry analysts, investors, lenders, rating agencies and others, to more effectively evaluate our operating performance and our results of operation from period to period and against our peers without regard to financing methods, capital structure or historical cost basis. We exclude the items listed above from net income in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA is not a measurement of our financial performance under GAAP and should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP or as indicators of our operating performance. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax burden, as well as the historic costs of depreciable assets, none of which are reflected in Adjusted EBITDA. Our presentation of Adjusted EBITDA should not be construed as an inference that our results will be unaffected by unusual items. Our computations of Adjusted EBITDA may not be identical to other similarly titled measures of other companies.
Reconciliation of GAAP Financial Measures to Adjusted EBITDA |
|||||||
|
Three Months
|
|
Twelve Months
|
||||
($ in thousands) |
|
2024 |
|
|
|
2024 |
|
Net Income Reconciliation to Adjusted EBITDA: |
|
|
|
||||
Net income |
$ |
36,517 |
|
|
$ |
185,179 |
|
Interest expense, net |
|
23,629 |
|
|
|
100,179 |
|
Depreciation, depletion, amortization and accretion |
|
69,859 |
|
|
|
270,967 |
|
Unrealized (gain) loss on derivative instruments |
|
30,330 |
|
|
|
36,311 |
|
Equity-based compensation expense |
|
1,782 |
|
|
|
6,531 |
|
Credit losses |
|
350 |
|
|
|
2,240 |
|
(Gain) Loss on sale of assets |
|
(337 |
) |
|
|
(686 |
) |
Adjusted EBITDA |
$ |
162,130 |
|
|
$ |
600,721 |
|
PV-10 and Standardized Measure (2)
Certain of our oil and natural gas reserve disclosures included in this Annual Report are presented on a PV-10 basis. PV-10 is a non-GAAP financial measure and represents the estimated present value of the future cash flows less future development and production costs from our proved reserves before income taxes, discounted using a 10% discount rate. PV-10 of proved reserves generally differs from the standardized measure of discounted future net cash flows from production of proved oil and natural gas reserves (the “Standardized Measure”), the most directly comparable GAAP financial measure, because it does not include the effects of future income taxes, as is required under GAAP in computing the Standardized Measure. The Company is a limited partnership treated as a partnership for federal and state income tax purposes, and accordingly is not subject to entity level taxation. However, the Company does pay franchise taxes in the state of
We believe that the presentation of a pre-tax PV-10 value provides relevant and useful information because it is widely used by investors and analysts as a basis for comparing the relative size and value of our proved reserves to other oil and natural gas companies. Because many factors that are unique to each individual company may impact the amount and timing of future income taxes, the use of PV-10 value provides greater comparability when evaluating oil and natural gas companies. The PV-10 value is not a measure of financial or operating performance under GAAP, nor is it intended to represent the current market value of proved oil and gas reserves. However, the definition of PV-10 value as defined above may differ significantly from the definitions used by other companies to compute similar measures. As a result, the PV-10 value as defined may not be comparable to similar measures provided by other companies.
Investors should be cautioned that neither PV-10 nor Standardized Measure of proved reserves represents an estimate of the fair market value of our proved reserves. We and others in the industry use PV-10 as a measure to compare the relative size and value of estimated reserves held by companies without regard to the specific tax characteristics of such entities.
Cash Return on Capital Invested ( “CROCI”) (4)
CROCI is defined as cash flow from operations plus interest expense, divided by the average of both the prior and current year’s total current assets less cash and cash equivalents less total current liabilities plus the current portion of long-term debt plus proved oil and natural gas properties plus other property, plant and equipment plus other assets. CROCI is presented based on our management’s belief that this non-GAAP measure is useful information to investors when evaluating our profitability and the efficiency with which management has employed capital over time. CROCI is not a measure of financial performance under GAAP and should not be considered an alternative to net income, as defined by GAAP.
Cautionary Note Regarding Forward-Looking Statements
This release contains statements that express the Company’s opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results, in contrast with statements that reflect historical facts. All statements, other than statements of historical fact included in this release regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this release, words such as “may,” “assume,” “forecast,” “could,” “should,” “will,” “plan,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project,” “budget” and similar expressions are used to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on management’s current belief, based on currently available information as to the outcome and timing of future events at the time such statement was made. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company. These include, but are not limited to, commodity price volatility; the impact of epidemics, outbreaks or other public health events, and the related effects on financial markets, worldwide economic activity and our operations; uncertainties about our estimated oil, natural gas and natural gas liquids reserves, including the impact of commodity price declines on the economic producibility of such reserves, and in projecting future rates of production; the concentration of our operations in the
As a result, these forward-looking statements are not a guarantee of our performance, and you should not place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250313160329/en/
FOR FURTHER INFORMATION, PLEASE CONTACT:
Investor Relations Contact: ir@machnr.com
Source: