Canadian Solar Reports Fourth Quarter and Full Year 2024 Results
Fourth Quarter Highlights
- Highest single quarter of e-STORAGE shipments to date at 2.2 GWh.
- Expanded e-STORAGE pipeline to record 79 GWh, including
$3.2 billion in contracted backlog, as ofDecember 31, 2024 .
Full Year 2024 Highlights
- 31.1 GW of solar module shipments by
CSI Solar . - 6.6 GWh of energy storage shipments by
CSI Solar , a year-over-year ("yoy") increase of over 500%. - Recurrent Energy brought record 1.3 GWp of solar projects to commercial operation.
Dr.
Fourth Quarter 2024 Results
Total module shipments recognized as revenues in the fourth quarter of 2024 were 8.2 GW, down 2% quarter-over-quarter ("qoq") and up 1% year-over-year ("yoy"). Of the total, 401MW were shipped to the Company's own utility-scale solar power projects.
Net revenues in the fourth quarter of 2024 increased 1% qoq and decreased 11% yoy to
Gross profit in the fourth quarter of 2024 was
Total operating expenses in the fourth quarter of 2024 were $344 million, compared to
Depreciation and amortization charges in the fourth quarter of 2024 were $135 million, compared to
Net interest expense in the fourth quarter of 2024 was $9 million, compared to
Derivative loss from hedging, net of foreign exchange gains, in the fourth quarter of 2024 was
Net income attributable to
Adjusted net loss attributable to Canadian Solar Inc. (non-GAAP) was
Net cash flow provided by operating activities in the fourth quarter of 2024 was $66 million, compared to net cash flow used in operating activities of
Total debt was
Business Segments
The Company has two business segments: Recurrent Energy and
- Recurrent Energy is one of the world's largest clean energy project development platforms with 15 years of experience, having delivered approximately 11.5 GWp of solar power projects and 4.5 GWh of battery energy storage projects. It is vertically integrated and has strong expertise in greenfield origination, development, financing, construction, execution, operations and maintenance, and asset management.
-
CSI Solar consists of solar module and battery energy storage manufacturing, and delivery of total system solutions, including inverters, solar system kits, and EPC (engineering, procurement, and construction) services.CSI Solar's e-STORAGE provides integrated utility-scale battery energy storage solutions, including turnkey and bankable system solutions across various applications, long-term service agreements, and future battery capacity augmentation services.
Recurrent Energy Segment
As of
The business model consists of three key drivers:
- Electricity revenue from operating portfolio to drive stable, diversified cash flows in growth markets with stable currencies;
- Asset sales (solar power and battery energy storage) in the rest of the world to drive cash-efficient growth model, as value from project sales will help fund growth in operating assets in stable currency markets; and
- Power services (O&M) and asset management through long-term operations and maintenance ("O&M") contracts, currently with approximately 13 GW of contracted projects, to drive stable and long-term recurring earnings and synergies with the project development platform.
In
This milestone enables Recurrent Energy to advance investment in its high value project development portfolio, supporting its strategic transition from a pure developer to a developer plus long-term owner and operator in select markets including the U.S. and Europe. This transition will allow Recurrent Energy to generate more stable long-term revenue in low-risk currencies and capture greater value from its diversified global project development pipeline.
Project Development Pipeline – Solar
As of
- Backlog projects are late-stage projects that have passed their risk cliff date and are expected to start construction in the next 1-4 years. A project's risk cliff date is the date on which the project passes the last high-risk development stage and varies depending on the country where it is located. Typically, this occurs after the project has received all the required environmental and regulatory approvals, and entered into interconnection agreements and offtake contracts, including feed-in tariff ("FIT") arrangements and power purchase agreements ("PPAs"). A significant majority of backlog projects are contracted (i.e., have secured a PPA or FIT), and the remaining have a reasonable assurance of securing PPAs.
- Advanced pipeline projects are mid-stage projects that have secured or have more than 90% certainty of securing an interconnection agreement.
- Early-stage pipeline projects are early-stage projects controlled by Recurrent Energy that are in the process of securing interconnection.
While the magnitude of the Company's project development pipeline is an important indicator of potential expanded power generation and battery energy storage capacity as well as potential future revenue growth, the development of projects in its pipeline is inherently uncertain. If the Company does not successfully complete the pipeline projects in a timely manner, it may not realize the anticipated benefits of the projects to the extent anticipated, which could adversely affect its business, financial condition, or results of operations. In addition, the Company's guidance and estimates for its future operating and financial results assume the completion of certain solar projects and battery energy storage projects that are in its pipeline. If the Company is unable to execute on its actionable pipeline, it may miss its guidance, which could adversely affect the market price of its common shares and its business, financial condition, or results of operations.
HLBV
The Company applies the HLBV method to account for its contractual partnership with tax equity investors in
The following table presents Recurrent Energy's total solar project development pipeline.
|
Solar Project Development Pipeline (as of December 3 1 , 2024) – MWp* |
|||||
Region |
Under |
Backlog |
Advanced |
Early-Stage |
Total |
|
|
286 |
565 |
637 |
4,443 |
5,931 |
|
|
1,005** |
1,863 |
1,309 |
4,890 |
9,067 |
|
|
128** |
860 |
- |
4,628 |
5,616 |
|
|
171 |
2 |
708 |
1,282 |
2,163 |
|
|
300 |
900** |
- |
860 |
2,060 |
|
|
59 |
53 |
- |
- |
112 |
|
Total |
1,949 |
4,243 |
2,654 |
16,103 |
24,949 |
|
|
|
|
|
|
|
|
*All numbers are gross MWp. **Including 7 4 MWp under construction and 943 MWp in backlog that are owned by or already sold to third parties. |
||||||
|
|
|
|
|
|
|
Project Development Pipeline – Battery Energy Storage
As of
The table below sets forth Recurrent Energy's total battery energy storage project development pipeline.
Battery Energy Storage Project Development Pipeline (as of December 31, 2024) – MWh |
|||||
Region |
Under |
Backlog |
Advanced |
Early-Stage |
Total |
|
1,400 |
800 |
760 |
21,250 |
24,210 |
EMEA |
- |
3,522 |
3,417 |
28,338 |
35,277 |
|
- |
1,765 |
- |
- |
1,765 |
|
440 |
- |
980 |
1,780 |
3,200 |
|
- |
1,199 |
- |
5,000 |
6,199 |
|
8 |
719 |
2,241 |
1,440 |
4,408 |
Total |
1,848 |
8,005 |
7,398 |
57,808 |
75,059 |
Operating Results
The following table presents select unaudited results of operations data of the Recurrent Energy segment for the periods indicated.
Recurrent Energy Segment Financial Results
(In Thousands of |
||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||
|
2024 |
2024 |
2023 |
|
December 31, 2024 |
December 31, 2023 |
Net revenues |
188,455 |
45,056 |
53,750 |
|
323,469 |
497,653 |
Cost of revenues |
174,393 |
30,638 |
31,995 |
|
257,976 |
292,926 |
Gross profit |
14,062 |
14,418 |
21,755 |
|
65,493 |
204,727 |
Operating expenses |
53,601 |
35,522 |
22,938 |
|
155,573 |
108,106 |
Income (loss) from |
(39,539) |
(21,104) |
(1,183) |
|
(90,080) |
96,621 |
Gross margin |
7.5 % |
32.0 % |
40.5 % |
|
20.2 % |
41.1 % |
Operating margin |
-21.0 % |
-46.8 % |
-2.2 % |
|
-27.8 % |
19.4 % |
|
CSI Solar Segment
Solar Modules and Solar System Kits
Solar Manufacturing Capacity, GW* |
||
|
Actual |
Plan |
Ingot |
25.0 |
33.0 |
Wafer |
31.0 |
37.0 |
Cell |
48.4 |
36.2 |
Module |
60.2 |
61.0 |
|
e-STORAGE: Battery Energy Storage Solutions
As of
As of
The table below sets forth e-STORAGE's manufacturing capacity expansion targets.
e-STORAGE Manufacturing Capacity Expansion Plans* |
||
|
|
|
SolBank Battery Energy Storage |
20.0 |
30.0 |
Battery Cells (GWh) |
0 |
3.0 |
*Nameplate annualized capacities at said point in time. Capacity expansion plans are subject to change without notice |
Operating Results
The following table presents select unaudited results of operations data of the
CSI Solar Segment Financial Results *
(In Thousands of |
||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||
|
December 31, 2024 |
September 2024 |
December 31, 2023 |
|
December 31, 2024 |
December 31, 2023 |
Net revenues |
1,670,050 |
1,716,330 |
1,701,320 |
|
6,460,003 |
7,230,550 |
Cost of revenues |
1,340,011 |
1,396,246 |
1,494,723 |
|
5,272,722 |
6,121,332 |
Gross profit |
330,039 |
320,084 |
206,597 |
|
1,187,281 |
1,109,218 |
Operating expenses |
279,874 |
209,257 |
166,120 |
|
850,499 |
653,135 |
Income from operations |
50,165 |
110,827 |
40,477 |
|
336,782 |
456,083 |
Gross margin |
19.8 % |
18.6 % |
12.1 % |
|
18.4 % |
15.3 % |
Operating margin |
3.0 % |
6.5 % |
2.4 % |
|
5.2 % |
6.3 % |
*
I
nclude
effects of both sales to
third-part
y customers
and to
the Company's Recurrent En
ergy
segment
.
Please refer to the |
Business Outlook
The Company's business outlook is based on management's current views and estimates given factors such as existing market conditions, order book, production capacity, input material prices, foreign exchange fluctuations, the anticipated timing of project sales, and the global economic environment. This outlook is subject to uncertainty with respect to, among other things, customer demand, project construction and sale schedules, product sales prices and costs, supply chain constraints, and geopolitical conflicts. Management's views and estimates are subject to change without notice.
For the first quarter of 2025, the Company expects total revenue to be in the range of
For the full year of 2025, the Company reiterates its prior outlook for
Dr.
Recent Developments
On
On
On
On
On
On
On
Recurrent Energy
On
On
Conference Call Information
The Company will hold a conference call on
A replay of the call will be available after the conclusion of the call until 11:00 p.m. U.S. Eastern Time on Tuesday, April 8, 2025 (11:00 a.m. April 9, 2025, in Hong Kong) and can be accessed by dialing +1-844-512-2921 (toll-free from the U.S.) or +1-412-317-6671 from international locations. The replay pin number is 13752023. A webcast replay will also be available on the investor relations section of Canadian Solar's at www.canadiansolar.com.
About Canadian Solar Inc.
Canadian Solar is one of the world's largest solar technology and renewable energy companies. Founded in 2001 and headquartered in
Safe Harbor/Forward-Looking Statements
Certain statements in this press release, including those regarding the Company's expected future shipment volumes, revenues, gross margins, and project sales are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the "Safe Harbor" provisions of the
Investor Relations Contact:
|
|
FINANCIAL TABLES FOLLOW
The following tables provide unaudited select financial data for the Company's
|
|
|
Select Financial Data – |
||||||
|
|
|
Three Months Ended and As of
(In Thousands of |
||||||
|
|
|
|
|
Recurrent |
|
Elimination |
|
Total |
Net revenues |
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
1,340,011 |
|
174,393 |
|
(210,199) |
|
1,304,205 |
Gross profit |
|
|
330,039 |
|
14,062 |
|
(127,065) |
|
217,036 |
Gross margin |
|
|
19.8 % |
|
7.5 % |
|
— |
|
14.3 % |
Income (loss) from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary |
|
|
|
|
|
|
|
|
|
Interest expense (3) |
|
|
|
|
|
|
|
|
|
Interest income (3) |
|
|
9,101 |
|
17,158 |
|
42 |
|
26,301 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
Restricted cash – current and |
|
|
550,664 |
|
11,870 |
|
— |
|
562,534 |
Non-recourse borrowings |
|
|
— |
|
997,434 |
|
— |
|
997,434 |
Other short-term and long- |
|
|
2,264,767 |
|
1,342,648 |
|
— |
|
3,607,415 |
Green bonds and convertible |
|
|
— |
|
146,542 |
|
228,917 |
|
375,459 |
|
|
|
Select Financial Data – |
||||||
|
|
|
Twelve Months Ended |
||||||
|
|
|
|
|
Recurrent Energy |
|
Elimination |
|
Total |
Net revenues |
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
5,272,722 |
|
257,976 |
|
(536,608) |
|
4,994,090 |
Gross profit |
|
|
1,187,281 |
|
65,493 |
|
(253,455) |
|
999,319 |
Gross margin |
|
|
18.4 % |
|
20.2 % |
|
— |
|
16.7 % |
Income (loss) from operations (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary |
|
|
|
|
|
|
|
|
|
Interest expense (3) |
|
|
|
|
|
|
|
|
|
Interest income (3) |
|
|
63,107 |
|
25,281 |
|
82 |
|
88,470 |
|
|
|
Select Financial Data – |
||||||
|
|
|
Three Months Ended |
||||||
|
|
|
|
|
Recurrent Energy |
|
Elimination |
|
Total |
Net revenues |
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
1,494,723 |
|
31,995 |
|
(38,085) |
|
1,488,633 |
Gross profit |
|
|
206,597 |
|
21,755 |
|
(14,948) |
|
213,404 |
Gross margin |
|
|
12.1 % |
|
40.5 % |
|
— |
|
12.5 % |
Income (loss) from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary |
|
|
|
|
|
|
|
|
|
Interest expense (3) |
|
|
|
|
|
|
|
|
|
Interest income (3) |
|
|
14,160 |
|
1,468 |
|
4 |
|
15,632 |
|
|
|
Select Financial Data – |
||||||
|
|
|
Twelve Months Ended |
||||||
|
|
|
|
|
Recurrent Energy |
|
Elimination |
|
Total |
Net revenues |
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
6,121,332 |
|
292,926 |
|
(80,615) |
|
6,333,643 |
Gross profit |
|
|
1,109,218 |
|
204,727 |
|
(33,962) |
|
1,279,983 |
Gross margin |
|
|
15.3 % |
|
41.1 % |
|
— |
|
16.8 % |
Income from operations (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary |
|
|
|
|
|
|
|
|
|
Interest expense (3) |
|
|
|
|
|
|
|
|
|
Interest income (3) |
|
|
43,788 |
|
7,797 |
|
36 |
|
51,621 |
(2) Income (loss) from operations reflects management's allocation and estimate as some services are shared by the Company's two business segments. (3) Represents interest expenses payable to and interest income earned from third parties. |
|
Select Financial Data - |
||||
|
Three Months
2024 |
|
Three Months
2024 |
|
Three Months
2023 |
|
(In Thousands of |
||||
|
|
|
|
|
|
Solar modules |
|
|
|
|
|
Solar system kits |
77,619 |
|
106,438 |
|
144,492 |
Battery energy storage solutions |
241,942 |
|
95,384 |
|
195,899 |
EPC and others |
74,607 |
|
43,589 |
|
64,830 |
Subtotal |
1,338,223 |
|
1,462,568 |
|
1,648,287 |
Recurrent Energy Revenues: |
|
|
|
|
|
Solar power and battery energy storage asset |
137,890 |
|
— |
|
21,449 |
Electricity revenue from operating portfolio |
23,234 |
|
24,358 |
|
16,391 |
Power services (O&M) and asset |
21,894 |
|
20,698 |
|
15,910 |
Subtotal |
183,018 |
|
45,056 |
|
53,750 |
Total net revenues |
|
|
|
|
|
|
Select Financial Data - |
||
|
Twelve Months Ended
|
|
Twelve Months Ended
|
|
(In Thousands of |
||
|
|
|
|
Solar modules |
|
|
|
Solar system kits |
398,173 |
|
679,350 |
Battery energy storage solutions |
814,604 |
|
245,173 |
EPC and others |
181,422 |
|
250,105 |
Subtotal |
5,675,377 |
|
7,115,973 |
Recurrent Energy Revenues: |
|
|
|
Solar power and battery energy storage asset |
156,686 |
|
399,098 |
Electricity revenue from operating portfolio |
78,444 |
|
46,176 |
Power services (O&M) and asset |
82,902 |
|
52,379 |
Subtotal |
318,032 |
|
497,653 |
Total net revenues |
|
|
|
|
|
|||||||||
|
Unaudited Condensed Consolidated Statements of Operations |
|||||||||
|
(In Thousands of |
|||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||
|
|
|
|
|
|
|
|
December |
|
|
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
1,304,205 |
|
1,260,188 |
|
1,488,633 |
|
4,994,090 |
|
6,333,643 |
|
|
Gross profit |
217,036 |
|
247,436 |
|
213,404 |
|
999,319 |
|
1,279,983 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Selling and distribution |
131,671 |
|
136,172 |
|
93,847 |
|
487,947 |
|
369,670 |
|
General and |
219,611 |
|
99,989 |
|
108,236 |
|
515,204 |
|
440,488 |
|
Research and |
30,476 |
|
30,459 |
|
31,503 |
|
120,792 |
|
100,844 |
|
Other operating income, |
(37,625) |
|
(19,478) |
|
(20,759) |
|
(94,543) |
|
(84,339) |
Total operating expenses |
344,133 |
|
247,142 |
|
212,827 |
|
1,029,400 |
|
826,663 |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from |
(127,097) |
|
294 |
|
577 |
|
(30,081) |
|
453,320 |
|
Other income (expenses): |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
(35,395) |
|
(34,184) |
|
(33,247) |
|
(137,468) |
|
(114,099) |
|
Interest income |
26,301 |
|
13,745 |
|
15,632 |
|
88,470 |
|
51,621 |
|
Gain (loss) on change in |
(49,719) |
|
14,932 |
|
(7,039) |
|
(51,400) |
|
(27,504) |
|
Foreign exchange gain |
40,013 |
|
(18,662) |
|
7,058 |
|
46,750 |
|
30,555 |
|
Investment income (loss), |
(1,334) |
|
3,427 |
|
1,965 |
|
1,427 |
|
14,632 |
Total other expenses |
(20,134) |
|
(20,742) |
|
(15,631) |
|
(52,221) |
|
(44,795) |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before |
(147,231) |
|
(20,448) |
|
(15,054) |
|
(82,302) |
|
408,525 |
|
Income tax (expense) benefit |
11,707 |
|
19,829 |
|
4,650 |
|
16,576 |
|
(59,501) |
|
Equity in earnings (losses) of |
85 |
|
(5,451) |
|
7,204 |
|
(12,136) |
|
14,610 |
|
Net income (loss) |
(135,439) |
|
(6,070) |
|
(3,200) |
|
(77,862) |
|
363,634 |
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net (income) loss |
(169,342) |
|
7,956 |
|
(1,814) |
|
(113,913) |
|
89,447 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share - |
|
|
|
|
$ (0.02) |
|
|
|
$ 4.19 |
|
Shares used in computation - |
66,947,055 |
|
66,933,121 |
|
66,035,331 |
|
66,616,400 |
|
65,375,084 |
|
Earnings (loss) per share - |
|
|
|
|
$ (0.02) |
|
|
|
$ 3.87 |
|
Shares used in computation - |
73,363,174 |
|
66,933,121 |
|
66,035,331 |
|
66,939,428 |
|
72,194,006 |
|
|
|||||||||
|
Unaudited Condensed Consolidated Statement of Comprehensive Income (Loss) |
|||||||||
|
(In Thousands of |
|||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||
|
|
|
September |
|
|
|
December |
|
December |
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
(129,573) |
|
130,342 |
|
82,692 |
|
(112,941) |
|
8,141 |
|
Gain (loss) on changes in fair |
679 |
|
(105) |
|
(2,897) |
|
2,223 |
|
(3,487) |
|
Gain (loss) on interest rate |
6,821 |
|
(8,874) |
|
(2,821) |
|
(1,569) |
|
(1,124) |
|
Share of gain (loss) on changes |
1,626 |
|
(1,908) |
|
3,074 |
|
693 |
|
11,264 |
|
Comprehensive income (loss) |
(255,886) |
|
113,385 |
|
76,848 |
|
(189,456) |
|
378,428 |
|
Less: comprehensive (income) |
(194,803) |
|
12,969 |
|
17,324 |
|
(145,860) |
|
90,829 |
|
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Unaudited Condensed Consolidated Balance Sheets |
||||||
(In Thousands of
|
||||||
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
|
ASSETS |
|
|
|
|
||
Current assets: |
|
|
|
|
||
|
Cash and cash equivalents |
|
|
|
|
|
|
Restricted cash |
551,387 |
|
999,933 |
|
|
|
Accounts receivable trade, net |
1,118,770 |
|
904,943 |
|
|
|
Accounts receivable, unbilled |
142,603 |
|
101,435 |
|
|
|
Amounts due from related parties |
5,220 |
|
40,582 |
|
|
|
Inventories |
1,206,595 |
|
1,179,641 |
|
|
|
Value added tax recoverable |
221,539 |
|
162,737 |
|
|
|
Advances to suppliers, net |
124,440 |
|
193,818 |
|
|
|
Derivative assets |
14,025 |
|
9,282 |
|
|
|
Project assets |
394,376 |
|
280,793 |
|
|
|
Prepaid expenses and other current assets |
436,635 |
|
283,600 |
|
|
Total current assets |
5,917,077 |
|
6,095,453 |
|
||
Restricted cash |
11,147 |
|
7,810 |
|
||
Property, plant and equipment, net |
3,174,643 |
|
3,088,442 |
|
||
Solar power and battery energy storage |
1,976,939 |
|
951,513 |
|
||
Deferred tax assets, net |
473,500 |
|
263,458 |
|
||
Advances to suppliers, net |
118,124 |
|
132,218 |
|
||
Investments in affiliates |
232,980 |
|
236,928 |
|
||
Intangible assets, net |
31,026 |
|
19,727 |
|
||
Project assets |
889,886 |
|
576,793 |
|
||
Right-of-use assets |
378,548 |
|
237,007 |
|
||
Amounts due from related parties |
75,215 |
|
32,313 |
|
||
Other non-current assets |
232,465 |
|
254,098 |
|
||
TOTAL ASSETS |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
Unaudited Condensed Consolidated Balance Sheets (Continued) |
|
||||
(In Thousands of
|
|
||||
|
|
|
|
|
|
|
2024 |
|
2023 |
|
|
LIABILITIES, REDEEMABLE NON- |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Short-term borrowings |
|
|
|
|
|
Convertible notes |
228,917 |
|
— |
|
|
Accounts payable |
1,062,874 |
|
813,677 |
|
|
Short-term notes payable |
637,512 |
|
878,285 |
|
|
Amounts due to related parties |
3,927 |
|
511 |
|
|
Other payables |
984,023 |
|
1,359,679 |
|
|
Advances from customers |
204,826 |
|
392,308 |
|
|
Derivative liabilities |
13,738 |
|
6,702 |
|
|
Operating lease liabilities |
21,327 |
|
20,204 |
|
|
Other current liabilities |
388,460 |
|
587,827 |
|
Total current liabilities |
5,665,328 |
|
5,864,391 |
|
|
Long-term borrowings |
2,485,125 |
|
1,265,965 |
|
|
Green bonds and convertible notes |
146,542 |
|
389,033 |
|
|
Liability for uncertain tax positions |
5,770 |
|
5,701 |
|
|
Deferred tax liabilities |
204,832 |
|
82,828 |
|
|
Operating lease liabilities |
271,849 |
|
116,846 |
|
|
Other non-current liabilities |
582,301 |
|
465,752 |
|
|
TOTAL LIABILITIES |
9,361,747 |
|
8,190,516 |
|
|
|
|
|
|
|
|
Redeemable non-controlling interests |
|
|
$ — |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
Common shares |
835,543 |
|
835,543 |
|
|
Additional paid-in capital |
590,578 |
|
292,737 |
|
|
Retained earnings |
1,585,758 |
|
1,549,707 |
|
|
Accumulated other comprehensive loss |
(196,379) |
|
(118,744) |
|
|
2,815,500 |
|
2,559,243 |
|
|
Non-controlling interests |
1,086,469 |
|
1,146,001 |
|
|
TOTAL EQUITY |
3,901,969 |
|
3,705,244 |
|
|
TOTAL LIABILITIES, REDEEMABLE NON- |
|
|
|
|
|
|
|||||||||
|
Unaudited Condensed Statements of Cash Flows |
|||||||||
|
(In Thousands of |
|||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||
|
|
|
|
|
|
|
December |
|
|
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net |
454,591 |
|
57,395 |
|
171,051 |
|
844,537 |
|
510,718 |
|
Changes in operating assets |
(252,686) |
|
(282,290) |
|
22,146 |
|
(1,651,999) |
|
(189,737) |
|
Net cash provided by (used in) |
66,466 |
|
(230,965) |
|
189,997 |
|
(885,324) |
|
684,615 |
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant |
(212,098) |
|
(237,365) |
|
(295,086) |
|
(1,106,173) |
|
(1,116,461) |
|
Purchase of solar power and |
(326,081) |
|
(247,219) |
|
(183,277) |
|
(757,577) |
|
(408,999) |
|
Other investing activities |
(95,730) |
|
(12,124) |
|
(17,011) |
|
(98,507) |
|
(145,956) |
|
Net cash used in investing |
(633,909) |
|
(496,708) |
|
(495,374) |
|
(1,962,257) |
|
(1,671,416) |
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
Net proceeds from sale of |
(14,756) |
|
200,000 |
|
— |
|
482,244 |
|
— |
|
Payments for repurchase of |
(1,894) |
|
(7,064) |
|
— |
|
(79,582) |
|
— |
|
Net proceeds from subsidiary's |
— |
|
— |
|
— |
|
— |
|
927,897 |
|
Contributions from redeemable |
196,058 |
|
30,877 |
|
— |
|
226,935 |
|
— |
|
Other financing activities |
(41,940) |
|
1,047,480 |
|
222,216 |
|
1,690,174 |
|
1,124,931 |
|
Net cash provided by financing |
137,468 |
|
1,271,293 |
|
222,216 |
|
2,319,771 |
|
2,052,828 |
|
Effect of exchange rate changes |
(133,798) |
|
91,933 |
|
36,561 |
|
(154,601) |
|
(89,098) |
|
Net increase (decrease) in cash, |
(563,773) |
|
635,553 |
|
(46,600) |
|
(682,411) |
|
976,929 |
|
Cash, cash equivalents and |
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
About Non-GAAP Financial Measures
This press release also contains adjusted net income (loss) attributable to Canadian Solar Inc. and adjusted earnings (loss) per share - diluted that are not determined in accordance with GAAP. These non-GAAP financial measures should not be considered as an alternative to net income (loss) attributable to
The table below provides a reconciliation of our GAAP net income to non-GAAP financial measures.
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||
|
|
|
|
|
|
|
|
December |
|
|
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
|
|
|
|
|
|
|
|
|
|
Non-GAAP income |
|
|
|
|
|
|
|
|
|
|
Less: HLBV effects |
(164,285) |
|
— |
|
— |
|
(164,285) |
|
— |
|
Add: HLBV effects |
31,809 |
|
— |
|
— |
|
31,809 |
|
— |
|
Non-GAAP adjusted net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings (loss) per |
|
|
|
|
|
|
|
|
$ 3.87 |
|
Non-GAAP income |
|
|
|
|
|
|
|
|
|
|
Less: HLBV effects |
(2.43) |
|
— |
|
— |
|
(2.46) |
|
— |
|
Add: HLBV effects |
0.48 |
|
— |
|
— |
|
0.47 |
|
— |
|
Non-GAAP adjusted earnings |
|
|
|
|
$ (0.02) |
|
|
|
$ 3.87 |
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computation – |
73,363,174 |
|
66,933,121 |
|
66,035,331 |
|
66,939,428 |
|
72,194,006 |
|
Shares used in computation – |
66,947,055 |
|
66,933,121 |
|
66,035,331 |
|
66,616,400 |
|
72,194,006 |
|
|
|
|
|
|
|
|
|
|
|
|
View original content:https://www.prnewswire.com/news-releases/canadian-solar-reports-fourth-quarter-and-full-year-2024-results-302410466.html
SOURCE