INTEGRA REPORTS FOURTH QUARTER AND YEAR END 2024 RESULTS, DEMONSTRATING EXCELLENT PERFORMANCE FROM FLORIDA CANYON MINE AND STRENGTHENED FINANCIAL POSITION
TSXV: ITR; NYSE American: ITRG
www.integraresources.com
(All amounts expressed in
Fourth Quarter and Full Year 2024 Highlights:
- On
November 8, 2024 , the Company completed the acquisition ofFlorida Canyon Gold Inc. ("FCGI"), the owner of theFlorida Canyon Mine ("Florida Canyon"), a producing, open pit, heap leach mining operation located inImlay, Nevada . This transaction represented a significant milestone for the Company, transitioning Integra from development stage to gold producer. - Gold production from
November 8 to December 31, 2024 was 10,984 ounces and gold sold was 11,382 ounces. - Full year 2024 gold production was a record 72,229 ounces, exceeding previously stated guidance on several key operating and production metrics (refer to
Argonaut Gold Inc. news release datedFebruary 26, 2024 available onArgonaut Gold Inc.'s SEDAR+ profile at www.sedarplus.ca).2 - Cash costs and all-in sustaining costs ("AISC")1 from
November 8 to December 31, 2024 were$1,884 and$2,103 per ounce of gold sold, respectively. - Net income for the fourth quarter was
$9.5 million or$0.07 per share. - Adjusted earnings1 for the fourth quarter were
$2.3 million or$0.02 per share. - Exploration and project expenditure at the
DeLamar Project ("DeLamar"),Nevada North Project ("Nevada North"), and other exploration properties was$2.7 million during the fourth quarter and$14.2 million for the fiscal year 2024. - Strong financial position as at
December 31, 2024 , with a cash balance of$52.2 million and working capital1 of$64.4 million .
|
________________________ |
|
2 Information provided includes Florida Canyon pre-acquisition statistics. |
Financial and Operating Highlights
Unit abbreviations in tables: ounce = oz, $/oz =
Operating |
|
|
Year Ended |
Gold produced |
oz |
10,984 |
72,229 |
Gold sold |
oz |
11,382 |
72,089 |
Average realized gold price1 |
$/oz |
2,643 |
n/a |
Production costs |
$m |
23.1 |
n/a |
Cash cost per ounce1 |
$/oz sold |
1,884 |
n/a |
All-in sustaining cost per ounce1 |
$/oz sold |
2,103 |
n/a |
|
|
|
|
Financial 3 |
|
Three Months-Ended |
Year Ended |
Revenue |
$m |
30.4 |
30.4 |
Production costs |
$m |
(23.1) |
(23.1) |
Exploration and evaluation expenses |
$m |
(2.7) |
(14.2) |
Net income (Loss) |
$m |
9.5 |
(9.5) |
Adjusted earnings (Loss)1 |
$m |
2.3 |
(16.1) |
Earnings per share1 |
$/sh |
0.07 |
(0.10) |
Adjusted earnings per share1 |
$/sh |
0.02 |
(0.17) |
|
|
|
|
Financial Position as of |
|
|
|
Cash and cash equivalents |
$m |
52.2 |
|
Working capital1 |
$m |
64.4 |
|
|
|
|
|
|
1. Non-IFRS measure. Refer to the "Non-IFRS Measures" section of this news release. |
|
2. Information provided includes Florida Canyon pre-acquisition statistics. |
|
3. Financial highlights only include Florida Canyon from |
Total crushed and run-of-mine ("ROM") material to the pad from
Gold produced from
Several optimization studies are underway at Florida Canyon, some of which are expected to be completed in the first half of 2025, while others will continue throughout 2025 and beyond. One of the optimization studies is the review of the mobile equipment fleet, which will require planned component replacement in 2025 and 2026. Other optimization studies are evaluating several components of the mining operation including metallurgy, mine sequencing, and pit slope/geotechnical studies which are aimed at reducing future strip ratio. Lastly, an expanded exploration program at Florida Canyon is expected to be initiated in Q2 2025, which will be focused on drilling extensions to existing mine deposits, with the goal of adding oxide material to the mine plan and potentially extending mine life.
2025 sustaining capital expenditures will include the expansion of the South Heap Leach Pad Phase III-B, which is expected to amount to
Development Projects – 2024 Expenditures & Highlights
Exploration and project expenditures at DeLamar, Nevada North, and other exploration properties was
The DeLamar Project
Engineering
The feasibility study at DeLamar continued to make progress in the fourth quarter of 2024, with final metallurgical and engineering test work completed. Key achievements include:
- Optimization of the heap leach pad footprint, reducing expected capital expenditures and improving infrastructure efficiency.
- Finalization of the gold and silver recovery model, confirming that tertiary crushing is unnecessary based on test work conducted at
Forte Laboratory inDenver . Materials from the DeLamar pit with clays requiring agglomeration will be screened at 1" with oversize conveyed to the pad and undersize conveyed to the agglomeration circuit. Materials fromFlorida Mountain will likely not require agglomeration due to low clay content. - Advancements in mine sequencing and economic modeling in collaboration with
Whittle Consulting . - The elimination of the need for tertiary crushing opened the opportunity to revert to line power supplied by
Idaho Power . The demand below 6MW will require only a transformer upgrade at the DeLamar site substation and a refurbishment of 8 miles of transmission line in the urban Caldwell area.Idaho Power is preparing a Construction Study to establish upgrade costs attributable to Integra. - No gold/silver refinery is expected to be required at DeLamar. Precipitate from the Merrill Crowe process will be securely shipped to Florida Canyon for final refining. This is expected to positively affect the air quality permitting and reduce capital expenditures and operating expenses.
Permitting
Throughout 2024, significant progress was made on the DeLamar Mine Plan of Operations ("MPO"), including key regulatory milestones, environmental surveys, and coordination with federal and state agencies. The Company focused on refining its operational and permitting strategy, addressing agency concerns, and advancing critical environmental and engineering studies. Key activities include:
- The preliminary MPO was submitted to the U.
S Bureau of Land Management ("BLM") in late 2023. InJune 2024 , the BLM confirmed that the MPO has met the content requirement of the United States Code of Federal Regulations Title 43 Subpart 3809. - A strategy was developed to incorporate feasibility study design changes into the MPO, with considerations including a direct revision to the MPO, evaluation as alternatives in the Environmental Impact Statement ("EIS"), or a combination of both.
- The Company engaged in ongoing discussions with the BLM, and the BLM continued to review and accept environmental baseline reports for the project, with ongoing responses to agency comments and questions.
- Coordination efforts between agencies, including the
Idaho Department of Lands and theIdaho Department of Environmental Quality , were initiated to develop a project-specific Memorandum of Understanding ("MOU"). - Federal regulatory agencies in
Washington, DC , were visited in 2024 with the goal of establishing contacts and relationships to support future permitting.
The Nevada North Project
Drilling
A 10-hole, 1,940-meter drill program was successfully completed at the Wildcat Deposit in
Integra issued an exploration news release dated
- Infill drilling within the 2023 Preliminary Economic Assessment ("PEA") pit shell confirmed excellent oxide gold continuity, with intercepts including:
- WCCD-0017: 0.52 g/t Au over 62.5m
- WCCD-0018: 0.38 g/t Au over 64.6m
- WCCD-0019: 0.27 g/t Au over 147.5m
- Piezometer installations in key drill holes confirmed that the pit is expected to remain dry, which has the potential to simplify permitting and future operations.
- The exploration drilling performed well outside of the PEA pit shell and under cover rock which blinded the mineralized target, confirmed intense alteration and brecciation, reinforcing the potential for a high-grade breccia feeder system to occur. Hole WCCD-0016 intercepted 213.8m of 0.25 g/t non-oxide Au, with strong hydrothermal brecciation and quartz veining, while WCCD-0015 intersected sediments beneath post-mineralization basalts, suggesting proximity to a targeted diatreme and intersected 12.2m of 0.22 g/t non-oxide Au. For detailed drill results and sampling and QA/QC procedures, please see the Company's news release dated
December 12, 2024 available under the Company's SEDAR+ profile at www.sedarplus.ca and the Company's EDGAR profile at www.sec.gov.
Permitting
The Environmental Assessment for the Wildcat Exploration Plan of Operations was completed in 2024. The subsequent Finding of No Significant Impact and the Decision Record is still pending but are anticipated to be received in mid 2025. The first tranche of Sage Grouse Conservation Credits were acquired for the
Financial Statements
Integra's audited consolidated financial statements and management's discussion and analysis as at and for the year ended
Recent Executive Appointments
Integra recently appointed several new executives to better position the Company to execute the operational and growth focused strategy. On
Fourth Quarter 2024 Conference Call
Integra will host a conference call and webcast on
Dial-In Numbers / Webcast:
Conference ID: 2435675
Toll Free: (800) 715-9871
Toll: +1 (646) 307-1963
Webcast: https://events.q4inc.com/attendee/575602365
About
Integra is a growing precious metals producer in the
ON BEHALF OF THE BOARD OF DIRECTORS
President, CEO and Director
Qualified Person
The scientific and technical information contained in this news release has been reviewed and approved by Raphael Dutaut (Ph.D.,
Non-IFRS Measures
The Company has included certain performance measures in this news release which are not specified, defined, or determined under generally accepted accounting principles (in the Company's case, International Financial Reporting Standards ("IFRS"")). These are common performance measures in the gold mining industry, but because they do not have any mandated standardized definitions, they may not be comparable to similar measures presented by other issuers. Accordingly, the Company uses such measures to provide additional information, and you should not consider them in isolation or as a substitute for measures of performance prepared in accordance with generally accepted accounting principles. In this section, all currency figures in tables are in thousands, except per-share and per-ounce amounts.
Average Realized Gold Price
Average Realized Gold Price is calculated by dividing gold sales proceeds received by the Company for the relevant period by the ounces of gold sold.
|
|
|
Revenue |
$000s |
$ 30,350 |
Less: silver revenue |
$000s |
(271) |
Gold revenue |
$000s |
30,079 |
Gold sold |
oz |
11,382 |
Average realized gold price |
$/oz |
$ 2,643 |
Cash Cost & All-In Sustaining Cost ("AISC")
Cash cost per ounce is calculated by dividing the sum of operating costs and royalty costs, net of by-product silver credits, by ounces of gold sold. All-in Sustaining Cost is intended to reflect all the expenditures that are required to produce an ounce of gold from operations. While there is no standardized meaning of the measure across the industry, the Company's definition conforms to the all-in sustaining cost definition as set out by the
|
|
|
Gold sold |
oz |
11,382 |
Production costs |
$000s |
23,117 |
Less: fair value adjustment on acquired mineral inventories |
$000s |
(3,646) |
Lease payments |
$000s |
2,238 |
Less: silver sales |
$000s |
(271) |
Total cash cost |
$000s |
21,439 |
Cash cost per gold ounce sold |
$/oz |
1,884 |
|
|
|
Total cash cost |
$000s |
21,439 |
Exploration expenses |
$000s |
— |
Accretion and other expenses |
$000s |
191 |
Sustaining capital expenditures |
$000s |
2,301 |
Total AISC |
$000s |
23,931 |
AISC per gold ounce sold |
$/oz |
2,103 |
Adjusted Earnings & Adjusted Earnings Per Share
Adjusted earnings excludes unrealized foreign exchange, changes in fair values of financial instruments, impairments and reversals due to net realizable values, restructuring and severance, and other items which are significant but not reflective of the underlying operational performance of the Company.
(in $m) |
Three Months |
Year Ended |
Net income (loss) |
$ 9.5 |
$ (9.5) |
Add back: |
|
|
Gain on bargain purchase of FCGI |
(14.2) |
(14.2) |
Fair value adjustment on acquired mineral inventories, net of taxes |
2.7 |
2.7 |
Transaction and integration costs on the acquisition of FCGI |
2.8 |
3.9 |
Unrealized losses on derivatives |
1.5 |
1.0 |
Gain on disposal of assets |
— |
(0.1) |
Adjusted net income (loss) |
$ 2.3 |
$ (16.1) |
Weighted average number of common shares outstanding, basic |
135.5 |
96.5 |
Weighted average number of common shares outstanding, diluted |
136.6 |
96.5 |
Adjusted net income (loss) per diluted share |
0.02 |
(0.17) |
|
|
|
Working Capital
Working capital for the period calculated by subtracting current assets from current liabilities.
(in $m) |
Year Ended |
Year Ended |
Current assets |
$ 114.5 |
$ 9.9 |
Less: Current Liabilities |
50.1 |
16.7 |
Working capital (deficit) |
$ 64.4 |
$ (6.8) |
Forward Looking Statements
Certain information set forth in this news release contains "forward‐looking statements" and "forward‐looking information" within the meaning of applicable Canadian securities legislation and in applicable
Forward-looking statements are based on a number of factors and assumptions made by management and considered reasonable at the time such statement was made. Assumptions and factors include: expected synergies from acquisition of Florida Canyon; the Company's ability to complete its planned exploration and development programs; the absence of adverse conditions at the Projects; satisfying ongoing covenants under the Company's loan facilities; no unforeseen operational delays; no material delays in obtaining necessary permits; results of independent engineer technical reviews; the possibility of cost overruns and unanticipated costs and expenses; the price of gold remaining at levels that continue to render the Projects economic, as applicable; the Company's ability to continue raising necessary capital to finance operations; and the ability to realize on the mineral resource and reserve estimates. Forward‐looking statements necessarily involve known and unknown risks and uncertainties, which may cause actual performance and financial results in future periods to differ materially from any projections of future performance or result expressed or implied by such forward‐looking statements. These risks and uncertainties include, but are not limited to: general business, economic and competitive uncertainties; the actual results of current and future exploration activities; conclusions of economic evaluations; meeting various expected cost estimates; benefits of certain technology usage; changes in project parameters and/or economic assessments as plans continue to be refined; future prices of metals; possible variations of mineral grade or recovery rates; the risk that actual costs may exceed estimated costs; geological, mining and exploration technical problems; failure of plant, equipment or processes to operate as anticipated; accidents, labour disputes and other risks of the mining industry; delays in obtaining governmental approvals or financing; risks related to local communities; the speculative nature of mineral exploration and development (including the risks of obtaining necessary licenses, permits and approvals from government authorities); title to properties; and other factors beyond the Company's control and as well as those factors included herein and elsewhere in the Company's public disclosure. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in the forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. Readers are advised to study and consider risk factors disclosed in Integra's Annual Information Form dated
Investors are cautioned not to put undue reliance on forward-looking statements. The forward-looking statements contained herein are made as of the date of this news release and, accordingly, are subject to change after such date. The Company disclaims any intent or obligation to update publicly or otherwise revise any forward-looking statements or the foregoing list of assumptions or factors, whether as a result of new information, future events or otherwise, except in accordance with applicable securities laws. Investors are urged to read the Company's filings with Canadian securities regulatory agencies, which can be viewed online under the Company's profile on SEDAR+ at www.sedarplus.ca.
Cautionary Note for U.S. Investors Concerning Mineral Resources and Reserves
NI 43-101 is a rule of the Canadian Securities Administrators which establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. Technical disclosure contained in this news release has been prepared in accordance with NI 43-101 and the
Neither the
View original content to download multimedia:https://www.prnewswire.com/news-releases/integra-reports-fourth-quarter-and-year-end-2024-results-demonstrating-excellent-performance-from-florida-canyon-mine-and-strengthened-financial-position-302412599.html
SOURCE