AngioDynamics Reports Fiscal Year 2025 Third Quarter Financial Results
Fiscal Year 2025 Third Quarter Highlights
|
Quarter Ended
|
Pro Forma* YoY Growth |
Pro Forma* |
|
9.2% |
Med Tech |
|
22.2% |
Med Device |
|
0.9% |
- GAAP gross margin of 54.0%
-
GAAP loss per share of
$(0.11) -
Adjusted loss per share of
$(0.08) -
Adjusted EBITDA of
$1.3 million - Initiated the AMBITION BTK RCT and Registry to generate definitive clinical evidence supporting the use of the Auryon Atherectomy System in treating below the knee lesions in patients with critical limb ischemia
- Published APEX-AV trial results in JSCAI demonstrating the safety and efficacy of the AlphaVac F1885 System
- Received FDA 510(k) clearance for NanoKnife System for prostate tissue ablation
- Increasing fiscal year 2025 guidance for net sales, Med Tech net sales growth, gross margin, Adjusted EBITDA, and Adjusted EPS
*Pro forma results exclude the Dialysis and BioSentry businesses divested in |
"We are very pleased with our third quarter performance as we continued to drive strong topline growth and adjusted EBITDA profitability. Our ability to deliver consistently strong results comes as a result of the significant transformation we have undergone over the last few years to simplify our business and focus on large, fast-growing
“As we look ahead, we are well positioned to deliver profitable growth going forward. With the many catalysts we have recently achieved, including FDA clearance for our NanoKnife System for prostate tissue ablation, our portfolio is the strongest it has been. With our improved operating leverage and strong balance sheet, we can continue to prudently invest to support high impact initiatives while remaining on track to hit our fiscal year 2026 profitability targets,” continued
Third Quarter 2025 Financial Results
Unless otherwise noted, all financial metrics and growth rates presented below are on a pro forma basis.
Net sales for the third quarter of fiscal year 2025 were
Med Tech net sales were
Growth in the Med Tech segment for the quarter was driven by strength across all product lines, including Auryon sales of
Med Device net sales were
Gross margin for the third quarter of fiscal 2025 was 54.0%, which was 290 basis points up compared to the third quarter of fiscal 2024.
Gross margin for the Med Tech business was 62.5%, an increase of 100 basis points from the third quarter of fiscal 2024 driven by the growth of AngioVac sales, as well as a higher mix of Auryon hospital-based sales. Gross margin for the Med Device business was 47.4%, an increase of 300 basis points compared to the third quarter of fiscal 2024.
The Company recorded a non-pro forma GAAP net loss of
Adjusted EBITDA in the third quarter of fiscal 2025, excluding the items shown in the non-GAAP reconciliation table below, was
In the third quarter of fiscal 2025, the Company utilized
Subsequent to the end of the third quarter of fiscal 2025, the Company announced that it secured a commitment from J.P. Morgan regarding a revolving line of credit agreement (“the revolver”), which allows the Company to draw down up to
Auryon
Initiated AMBITION BTK RCT and Registry to Advance Treatment for Critical Limb Ischemia
The Company initiated the AMBITION BTK (below the knee) randomized controlled trial and registry to evaluate the effectiveness of the Auryon Atherectomy System in treating critical limb ischemia below the knee. The multicenter study will enroll up to 200 subjects across 30 sites for the RCT, plus up to 1,500 subjects in a companion registry, comparing the system in combination with standard balloon angioplasty versus angioplasty alone for below the knee lesions. This study builds on previous clinical success demonstrating the system's ability to safely treat complex below the knee cases while effectively reducing clot burden.
AlphaVac
Announced Publication of APEX-AV Trial Results in JSCAI
The Company announced the publication of APEX-AV trial results in the
NanoKnife
Received FDA Clearance for The NanoKnife® System for Prostate Tissue Ablation
The Company received FDA 510(k) clearance for the NanoKnife System for prostate tissue ablation following the successful completion of the pivotal PRESERVE clinical study. The trial, which enrolled 121 patients across 17 clinical sites, met its primary effectiveness endpoint with 84% of men free from in-field, clinically significant disease at 12 months post-procedure, while preserving urinary continence in 95.4% of patients and maintaining erectile function sufficient for intercourse in 71.7% of patients. The NanoKnife System is the first and only non-thermal, radiation-free ablation technology for prostate treatment utilizing Irreversible Electroporation technology.
On
To access a replay of the event, visit HERE.
Fiscal Year 2025 Financial Guidance
For fiscal year 2025:
-
The Company now expects net sales to be in the range of
$285 to$288 million , up from previously issued guidance of$282 to$288 million , representing growth between 5.3% to 6.4% over fiscal 2024 pro forma revenue of$270.7 million -
The Company now expects Med Tech net sales to grow in the range of 14% to 16%, an increase from prior guidance of 12% to 15%
-
The Company continues to expect Med Device net sales to be flat
-
The Company now expects Gross Margin to be approximately 53% to 54%, an increase from prior guidance of 52% to 53%
-
The Company now expects Adjusted EBITDA to be in the range of
$4.0 to$5.0 million , an increase from prior guidance of$1.0 to$3.0 million , and compared to a pro forma Adjusted EBITDA loss of$3.2 million in fiscal 2024 -
The Company now expects Adjusted loss per share in the range of
$0.31 to$0.34 , an improvement from prior guidance of a loss of$0.34 to$0.38 . This updated guidance compares to a pro forma Adjusted loss per share of$0.45 in fiscal 2024
Guidance Metric |
Guidance Action |
Current Guidance
(As of |
Previous Guidance
(Issued on |
|
Increased |
|
|
Med Tech Net Sales Growth |
Increased |
14 - 16% |
12 - 15% |
Med Device Net Sales Growth |
Unchanged |
Flat (unchanged) |
Flat |
Gross Margin |
Increased |
53 - 54% |
52 - 53% |
Adjusted EBITDA |
Increased |
|
|
Adjusted EPS |
Increased |
( |
( |
Conference Call
The Company’s management will host a conference call at
This conference call will also be webcast and can be accessed from the “Investors” section of the
A recording of the call will also be available, until
Virtual Cardiovascular Investor Event
Webcast Registration Link: https://viavid.webcasts.com/starthere.jsp?ei=1712212&tp_key=cedf6b19b1
Use of Non-GAAP Measures
Management uses non-GAAP measures to establish operational goals and believes that non-GAAP measures may assist investors in analyzing the underlying trends in
About
The Company’s innovative technologies and devices are chosen by talented physicians in fast-growing healthcare markets to treat unmet patient needs. For more information, visit www.angiodynamics.com.
Safe Harbor
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding
1 https://www.wcrf.org/cancer-trends/prostate-cancer-statistics/ |
|
2 Cheng JY. The Prostate Cancer Intervention Versus Observation Trial (PIVOT) in Perspective. J Clin Med Res. 2013;5(4):266-268. doi:10.4021/jocmr1395w |
|
3 Data on file. |
|
|||||||||||||||||||||||
CONSOLIDATED INCOME STATEMENTS |
|||||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||||
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||||||
|
Actual (1) |
|
Pro Forma
|
|
Pro Forma |
|
As Reported (1) |
|
Pro Forma
|
|
Pro Forma |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
(unaudited) |
|
|
|
|
|
(unaudited) |
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net sales |
$ |
72,004 |
|
|
|
9 |
|
|
$ |
72,013 |
|
|
$ |
75,182 |
|
|
|
(9,211 |
) |
|
$ |
65,971 |
|
Cost of sales (exclusive of intangible amortization) |
|
33,147 |
|
|
|
6 |
|
|
|
33,153 |
|
|
|
39,321 |
|
|
|
(7,038 |
) |
|
|
32,283 |
|
Gross profit |
|
38,857 |
|
|
|
3 |
|
|
|
38,860 |
|
|
|
35,861 |
|
|
|
(2,173 |
) |
|
|
33,688 |
|
% of net sales |
|
54.0 |
% |
|
|
|
|
54.0 |
% |
|
|
47.7 |
% |
|
|
|
|
51.1 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Research and development |
|
6,913 |
|
|
|
— |
|
|
|
6,913 |
|
|
|
8,189 |
|
|
|
(117 |
) |
|
|
8,072 |
|
Sales and marketing |
|
25,504 |
|
|
|
— |
|
|
|
25,504 |
|
|
|
25,405 |
|
|
|
(1,758 |
) |
|
|
23,647 |
|
General and administrative |
|
10,490 |
|
|
|
— |
|
|
|
10,490 |
|
|
|
10,578 |
|
|
|
22 |
|
|
|
10,600 |
|
Amortization of intangibles |
|
2,598 |
|
|
|
— |
|
|
|
2,598 |
|
|
|
3,287 |
|
|
|
(643 |
) |
|
|
2,644 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
159,476 |
|
|
|
— |
|
|
|
159,476 |
|
Change in fair value of contingent consideration |
|
40 |
|
|
|
— |
|
|
|
40 |
|
|
|
112 |
|
|
|
— |
|
|
|
112 |
|
Acquisition, restructuring and other items, net |
|
3,286 |
|
|
|
(3 |
) |
|
|
3,283 |
|
|
|
35,367 |
|
|
|
(6,266 |
) |
|
|
29,101 |
|
Total operating expenses |
|
48,831 |
|
|
|
(3 |
) |
|
|
48,828 |
|
|
|
242,414 |
|
|
|
(8,762 |
) |
|
|
233,652 |
|
Gain on sale of assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,657 |
|
|
|
(6,657 |
) |
|
|
— |
|
Operating loss |
|
(9,974 |
) |
|
|
6 |
|
|
|
(9,968 |
) |
|
|
(199,896 |
) |
|
|
(68 |
) |
|
|
(199,964 |
) |
Interest income, net |
|
135 |
|
|
|
— |
|
|
|
135 |
|
|
|
394 |
|
|
|
— |
|
|
|
394 |
|
Other income (expense), net |
|
5,430 |
|
|
|
(5,500 |
) |
|
|
(70 |
) |
|
|
(238 |
) |
|
|
— |
|
|
|
(238 |
) |
Total other income, net |
|
5,565 |
|
|
|
(5,500 |
) |
|
|
65 |
|
|
|
156 |
|
|
|
— |
|
|
|
156 |
|
Loss before income tax benefit |
|
(4,409 |
) |
|
|
(5,494 |
) |
|
|
(9,903 |
) |
|
|
(199,740 |
) |
|
|
(68 |
) |
|
|
(199,808 |
) |
Income tax expense (benefit) |
|
(2 |
) |
|
|
— |
|
|
|
(2 |
) |
|
|
(12,004 |
) |
|
|
— |
|
|
|
(12,004 |
) |
Net loss |
$ |
(4,407 |
) |
|
$ |
(5,494 |
) |
|
$ |
(9,901 |
) |
|
$ |
(187,736 |
) |
|
$ |
(68 |
) |
|
$ |
(187,804 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss per share |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic |
$ |
(0.11 |
) |
|
|
|
$ |
(0.24 |
) |
|
$ |
(4.67 |
) |
|
|
|
$ |
(4.67 |
) |
||||
Diluted |
$ |
(0.11 |
) |
|
|
|
$ |
(0.24 |
) |
|
$ |
(4.67 |
) |
|
|
|
$ |
(4.67 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic |
|
40,853 |
|
|
|
|
|
40,853 |
|
|
|
40,234 |
|
|
|
|
|
40,234 |
|
||||
Diluted |
|
40,853 |
|
|
|
|
|
40,853 |
|
|
|
40,234 |
|
|
|
|
|
40,234 |
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on |
|
(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. |
|
|
|||||||||||||||||||||||
CONSOLIDATED INCOME STATEMENTS |
|||||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||||
|
Nine Months Ended |
|
Nine Months Ended |
||||||||||||||||||||
|
Actual (1) |
|
Pro Forma
|
|
Pro Forma |
|
As Reported (1) |
|
Pro Forma
|
|
Pro Forma |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
(unaudited) |
|
|
|
|
|
(unaudited) |
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net sales |
$ |
212,340 |
|
|
|
188 |
|
|
$ |
212,528 |
|
|
$ |
232,934 |
|
|
|
(33,336 |
) |
|
$ |
199,598 |
|
Cost of sales (exclusive of intangible amortization) |
|
96,853 |
|
|
|
155 |
|
|
|
97,008 |
|
|
|
116,751 |
|
|
|
(24,121 |
) |
|
|
92,630 |
|
Gross profit |
|
115,487 |
|
|
|
33 |
|
|
|
115,520 |
|
|
|
116,183 |
|
|
|
(9,215 |
) |
|
|
106,968 |
|
% of net sales |
|
54.4 |
% |
|
|
|
|
54.4 |
% |
|
|
49.9 |
% |
|
|
|
|
53.6 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Research and development |
|
19,632 |
|
|
|
— |
|
|
|
19,632 |
|
|
|
24,788 |
|
|
|
(647 |
) |
|
|
24,141 |
|
Sales and marketing |
|
76,698 |
|
|
|
— |
|
|
|
76,698 |
|
|
|
78,237 |
|
|
|
(4,714 |
) |
|
|
73,523 |
|
General and administrative |
|
31,856 |
|
|
|
— |
|
|
|
31,856 |
|
|
|
30,723 |
|
|
|
(52 |
) |
|
|
30,671 |
|
Amortization of intangibles |
|
7,730 |
|
|
|
— |
|
|
|
7,730 |
|
|
|
10,474 |
|
|
|
(2,571 |
) |
|
|
7,903 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
159,476 |
|
|
|
— |
|
|
|
159,476 |
|
Change in fair value of contingent consideration |
|
272 |
|
|
|
— |
|
|
|
272 |
|
|
|
203 |
|
|
|
— |
|
|
|
203 |
|
Acquisition, restructuring and other items, net |
|
13,465 |
|
|
|
161 |
|
|
|
13,626 |
|
|
|
44,767 |
|
|
|
(6,394 |
) |
|
|
38,373 |
|
Total operating expenses |
|
149,653 |
|
|
|
161 |
|
|
|
149,814 |
|
|
|
348,668 |
|
|
|
(14,378 |
) |
|
|
334,290 |
|
Gain on sale of assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
54,499 |
|
|
|
(54,499 |
) |
|
|
— |
|
Operating loss |
|
(34,166 |
) |
|
|
(128 |
) |
|
|
(34,294 |
) |
|
|
(177,986 |
) |
|
|
(49,336 |
) |
|
|
(227,322 |
) |
Interest income, net |
|
975 |
|
|
|
— |
|
|
|
975 |
|
|
|
1,047 |
|
|
|
— |
|
|
|
1,047 |
|
Other income (expense), net |
|
5,269 |
|
|
|
(5,500 |
) |
|
|
(231 |
) |
|
|
(558 |
) |
|
|
— |
|
|
|
(558 |
) |
Total other income, net |
|
6,244 |
|
|
|
(5,500 |
) |
|
|
744 |
|
|
|
489 |
|
|
|
— |
|
|
|
489 |
|
Loss before income tax benefit |
|
(27,922 |
) |
|
|
(5,628 |
) |
|
|
(33,550 |
) |
|
|
(177,497 |
) |
|
|
(49,336 |
) |
|
|
(226,833 |
) |
Income tax expense (benefit) |
|
21 |
|
|
|
— |
|
|
|
21 |
|
|
|
(6,597 |
) |
|
|
— |
|
|
|
(6,597 |
) |
Net loss |
$ |
(27,943 |
) |
|
$ |
(5,628 |
) |
|
$ |
(33,571 |
) |
|
$ |
(170,900 |
) |
|
$ |
(49,336 |
) |
|
$ |
(220,236 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss per share |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic |
$ |
(0.68 |
) |
|
|
|
$ |
(0.82 |
) |
|
$ |
(4.26 |
) |
|
|
|
$ |
(5.49 |
) |
||||
Diluted |
$ |
(0.68 |
) |
|
|
|
$ |
(0.82 |
) |
|
$ |
(4.26 |
) |
|
|
|
$ |
(5.49 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic |
|
40,809 |
|
|
|
|
|
40,809 |
|
|
|
40,098 |
|
|
|
|
|
40,098 |
|
||||
Diluted |
|
40,809 |
|
|
|
|
|
40,809 |
|
|
|
40,098 |
|
|
|
|
|
40,098 |
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on |
(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. |
|
|||||||||||||||
GAAP TO NON-GAAP RECONCILIATION |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
Reconciliation of Net Loss to non-GAAP Adjusted Net Income (Loss): |
|
|
|
|
|||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
(unaudited) |
|
(unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(4,407 |
) |
|
$ |
(187,736 |
) |
|
$ |
(27,943 |
) |
|
$ |
(170,900 |
) |
|
|
|
|
|
|
|
|
||||||||
Amortization of intangibles |
|
2,598 |
|
|
|
3,287 |
|
|
|
7,730 |
|
|
|
10,474 |
|
Change in fair value of contingent consideration |
|
40 |
|
|
|
112 |
|
|
|
272 |
|
|
|
203 |
|
Acquisition, restructuring and other items, net (1) |
|
3,286 |
|
|
|
35,367 |
|
|
|
13,465 |
|
|
|
44,767 |
|
|
|
— |
|
|
|
159,476 |
|
|
|
— |
|
|
|
159,476 |
|
Gain on sale of assets |
|
— |
|
|
|
(6,657 |
) |
|
|
— |
|
|
|
(54,499 |
) |
Tax effect of non-GAAP items (2) |
|
(350 |
) |
|
|
(10,128 |
) |
|
|
1,506 |
|
|
|
(2,670 |
) |
Adjusted net income (loss) |
$ |
1,167 |
|
|
$ |
(6,279 |
) |
|
$ |
(4,970 |
) |
|
$ |
(13,149 |
) |
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Diluted Loss Per Share to non-GAAP Adjusted Diluted Income (Loss) Per Share: |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
(unaudited) |
|
(unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Diluted loss per share |
$ |
(0.11 |
) |
|
$ |
(4.67 |
) |
|
$ |
(0.68 |
) |
|
$ |
(4.26 |
) |
|
|
|
|
|
|
|
|
||||||||
Amortization of intangibles |
|
0.06 |
|
|
|
0.08 |
|
|
|
0.19 |
|
|
|
0.26 |
|
Change in fair value of contingent consideration |
|
0.01 |
|
|
|
0.00 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Acquisition, restructuring and other items, net (1) |
|
0.08 |
|
|
|
0.89 |
|
|
|
0.32 |
|
|
|
1.11 |
|
|
|
— |
|
|
|
3.96 |
|
|
|
— |
|
|
|
3.98 |
|
Gain on sale of assets |
|
— |
|
|
|
(0.17 |
) |
|
|
— |
|
|
|
(1.36 |
) |
Tax effect of non-GAAP items (2) |
|
(0.01 |
) |
|
|
(0.25 |
) |
|
|
0.04 |
|
|
|
(0.07 |
) |
Adjusted diluted income (loss) per share |
$ |
0.03 |
|
|
$ |
(0.16 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.33 |
) |
|
|
|
|
|
|
|
|
||||||||
Adjusted diluted sharecount (3) |
|
42,091 |
|
|
|
40,234 |
|
|
|
40,809 |
|
|
|
40,098 |
|
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items. |
(2) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's |
(3) Diluted shares may differ for non-GAAP measures as compared to GAAP due to a GAAP loss. |
|
|||||||||||||||
GAAP TO NON-GAAP RECONCILIATION (Continued) |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
Reconciliation of Net Loss to Adjusted EBITDA: |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
(unaudited) |
|
(unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(4,407 |
) |
|
$ |
(187,736 |
) |
|
$ |
(27,943 |
) |
|
$ |
(170,900 |
) |
|
|
|
|
|
|
|
|
||||||||
Income tax expense (benefit) |
|
(2 |
) |
|
|
(12,004 |
) |
|
|
21 |
|
|
|
(6,597 |
) |
Interest income, net |
|
(135 |
) |
|
|
(394 |
) |
|
|
(975 |
) |
|
|
(1,047 |
) |
Depreciation and amortization |
|
6,319 |
|
|
|
7,522 |
|
|
|
19,967 |
|
|
|
20,895 |
|
|
|
— |
|
|
|
159,476 |
|
|
|
— |
|
|
|
159,476 |
|
Change in fair value of contingent consideration |
|
40 |
|
|
|
112 |
|
|
|
272 |
|
|
|
203 |
|
Stock based compensation |
|
2,398 |
|
|
|
2,612 |
|
|
|
8,131 |
|
|
|
8,633 |
|
Acquisition, restructuring and other items, net (1) |
|
2,623 |
|
|
|
34,232 |
|
|
|
10,239 |
|
|
|
43,632 |
|
Gain on sale of assets |
|
— |
|
|
|
(6,657 |
) |
|
|
— |
|
|
|
(54,499 |
) |
Adjusted EBITDA |
$ |
6,836 |
|
|
$ |
(2,837 |
) |
|
$ |
9,712 |
|
|
$ |
(204 |
) |
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items. |
|
|||||||||||||||
GAAP TO NON-GAAP RECONCILIATION |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
Reconciliation of Pro Forma Net Loss to Pro Forma Adjusted Net Loss: |
|
|
|
|
|||||||||||
|
Pro Forma |
|
Pro Forma |
||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
(unaudited) |
|
(unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Pro forma net loss |
$ |
(9,901 |
) |
|
$ |
(187,804 |
) |
|
$ |
(33,571 |
) |
|
$ |
(220,236 |
) |
|
|
|
|
|
|
|
|
||||||||
Amortization of intangibles |
|
2,598 |
|
|
|
2,644 |
|
|
|
7,730 |
|
|
|
7,903 |
|
Change in fair value of contingent consideration |
|
40 |
|
|
|
112 |
|
|
|
272 |
|
|
|
203 |
|
Acquisition, restructuring and other items, net (1) |
|
3,283 |
|
|
|
29,101 |
|
|
|
13,626 |
|
|
|
38,373 |
|
|
|
— |
|
|
|
159,476 |
|
|
|
— |
|
|
|
159,476 |
|
Tax effect of non-GAAP items (2) |
|
914 |
|
|
|
(10,055 |
) |
|
|
2,763 |
|
|
|
(1,795 |
) |
Adjusted pro forma net loss |
$ |
(3,066 |
) |
|
$ |
(6,526 |
) |
|
$ |
(9,180 |
) |
|
$ |
(16,076 |
) |
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Pro Forma Diluted Loss Per Share to Pro Forma Adjusted Diluted Loss Per Share: |
|||||||||||||||
|
Pro Forma |
|
Pro Forma |
||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
(unaudited) |
|
(unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Pro forma diluted loss per share |
$ |
(0.24 |
) |
|
$ |
(4.67 |
) |
|
$ |
(0.82 |
) |
|
$ |
(5.49 |
) |
|
|
|
|
|
|
|
|
||||||||
Amortization of intangibles |
|
0.06 |
|
|
|
0.07 |
|
|
|
0.19 |
|
|
|
0.20 |
|
Change in fair value of contingent consideration |
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Acquisition, restructuring and other items, net (1) |
|
0.07 |
|
|
|
0.72 |
|
|
|
0.33 |
|
|
|
0.94 |
|
|
|
— |
|
|
|
3.96 |
|
|
|
— |
|
|
|
3.98 |
|
Tax effect of non-GAAP items (2) |
|
0.02 |
|
|
|
(0.25 |
) |
|
|
0.07 |
|
|
|
(0.04 |
) |
Adjusted pro forma diluted loss per share |
$ |
(0.08 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.22 |
) |
|
$ |
(0.40 |
) |
|
|
|
|
|
|
|
|
||||||||
Adjusted diluted sharecount (3) |
|
40,853 |
|
|
|
40,234 |
|
|
|
40,809 |
|
|
|
40,098 |
|
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items. |
(2) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's |
(3) Diluted shares may differ for non-GAAP measures as compared to GAAP due to a GAAP loss. |
|
|||||||||||||||
GAAP TO NON-GAAP RECONCILIATION (Continued) |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
Reconciliation of Pro Forma Net Loss to Pro Forma Adjusted EBITDA: |
|
|
|
|
|
|
|||||||||
|
Pro Forma |
|
Pro Forma |
||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
(unaudited) |
|
(unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Pro forma net loss |
$ |
(9,901 |
) |
|
$ |
(187,804 |
) |
|
$ |
(33,571 |
) |
|
$ |
(220,236 |
) |
|
|
|
|
|
|
|
|
||||||||
Income tax expense (benefit) |
|
(2 |
) |
|
|
(12,004 |
) |
|
|
21 |
|
|
|
(6,597 |
) |
Interest income, net |
|
(135 |
) |
|
|
(394 |
) |
|
|
(975 |
) |
|
|
(1,047 |
) |
Depreciation and amortization |
|
6,319 |
|
|
|
6,861 |
|
|
|
19,967 |
|
|
|
18,234 |
|
|
|
— |
|
|
|
159,476 |
|
|
|
— |
|
|
|
159,476 |
|
Change in fair value of contingent consideration |
|
40 |
|
|
|
112 |
|
|
|
272 |
|
|
|
203 |
|
Stock based compensation |
|
2,398 |
|
|
|
2,142 |
|
|
|
8,131 |
|
|
|
8,000 |
|
Acquisition, restructuring and other items, net (1) |
|
2,620 |
|
|
|
27,966 |
|
|
|
10,400 |
|
|
|
37,238 |
|
Adjusted EBITDA |
$ |
1,339 |
|
|
$ |
(3,645 |
) |
|
$ |
4,245 |
|
|
$ |
(4,729 |
) |
(1) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items. |
|
|||||||||||||||
ACQUISITION, RESTRUCTURING, AND OTHER ITEMS, NET DETAIL |
|||||||||||||||
(in thousands) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
(in thousands) |
|
|
|
|
|
|
|
||||||||
Legal (1) |
$ |
— |
|
|
$ |
23,314 |
|
|
$ |
406 |
|
|
$ |
30,453 |
|
Mergers and acquisitions |
|
— |
|
|
|
147 |
|
|
|
737 |
|
|
|
399 |
|
Plant closure (2) |
|
3,130 |
|
|
|
5,426 |
|
|
|
11,820 |
|
|
|
6,115 |
|
Intangible and other asset impairment |
|
— |
|
|
|
6,260 |
|
|
|
— |
|
|
|
6,260 |
|
Transition service agreement (3) |
|
(463 |
) |
|
|
(333 |
) |
|
|
(1,424 |
) |
|
|
(655 |
) |
Manufacturing relocation (4) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
587 |
|
Other (5) |
|
619 |
|
|
|
553 |
|
|
|
1,926 |
|
|
|
1,608 |
|
Total |
$ |
3,286 |
|
|
$ |
35,367 |
|
|
$ |
13,465 |
|
|
$ |
44,767 |
|
(1) Legal expenses related to litigation that is outside the normal course of business. For the three and nine months ended |
(2) Plant closure expenses, related to the restructuring of our manufacturing footprint which was announced on |
(3) Transition services agreements that were entered into with Merit and Spectrum. |
(4) Expenses to relocate certain manufacturing lines out of |
(5) Included in the |
|
||||||||||||||||||||||||||||
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY |
||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||
|
Three Months Ended |
|
Three Months Ended |
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Actual (1) |
Pro Forma
|
Pro
|
|
As
|
Pro Forma
|
Pro
|
|
Actual |
|
Pro
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
%
|
Currency
|
Constant
|
|
%
|
Currency
|
Constant
|
|||||||||||||
|
|
(unaudited) |
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Med Tech |
$ |
31,341 |
$ |
— |
$ |
31,341 |
|
$ |
25,844 |
$ |
(190 |
) |
$ |
25,654 |
|
21.3 |
% |
|
|
|
22.2 |
% |
|
|
||||
Med Device |
|
40,663 |
|
9 |
|
40,672 |
|
|
49,338 |
|
(9,021 |
) |
|
40,317 |
|
(17.6 |
)% |
|
|
|
0.9 |
% |
|
|
||||
|
$ |
72,004 |
$ |
9 |
$ |
72,013 |
|
$ |
75,182 |
$ |
(9,211 |
) |
$ |
65,971 |
|
(4.2 |
)% |
0.2 |
% |
(4.0 |
)% |
|
9.2 |
% |
0.2 |
% |
9.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
$ |
61,340 |
$ |
4 |
$ |
61,344 |
|
$ |
62,342 |
$ |
(6,521 |
) |
$ |
55,821 |
|
(1.6 |
)% |
|
|
|
9.9 |
% |
|
|
||||
International |
|
10,664 |
|
5 |
|
10,669 |
|
|
12,840 |
|
(2,690 |
) |
|
10,150 |
|
(16.9 |
)% |
1.1 |
% |
(15.8 |
)% |
|
5.1 |
% |
|
|
||
|
$ |
72,004 |
$ |
9 |
$ |
72,013 |
|
$ |
75,182 |
$ |
(9,211 |
) |
$ |
65,971 |
|
(4.2 |
)% |
0.2 |
% |
(4.0 |
)% |
|
9.2 |
% |
0.2 |
% |
9.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on |
(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. |
GROSS PROFIT BY PRODUCT CATEGORY |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
|
Three Months Ended |
|
Three Months Ended |
|
|
|
|
|||||||||||||||||
|
Actual (1) |
Pro Forma
|
Pro
|
|
As Reported (1) |
Pro Forma
|
Pro
|
|
Actual |
|
Pro
|
|||||||||||||
|
|
|
|
|
|
|
|
|
% Change |
|
% Change |
|||||||||||||
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|||||||||||||||||
Med Tech |
$ |
19,588 |
|
$ |
— |
$ |
19,588 |
|
|
$ |
15,857 |
|
$ |
(83 |
) |
$ |
15,774 |
|
|
23.5 |
% |
|
24.2 |
% |
Gross profit % of sales |
|
62.5 |
% |
|
|
62.5 |
% |
|
|
61.4 |
% |
|
|
61.5 |
% |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Med Device |
$ |
19,269 |
|
$ |
3 |
$ |
19,272 |
|
|
$ |
20,004 |
|
$ |
(2,090 |
) |
$ |
17,914 |
|
|
(3.7 |
)% |
|
7.6 |
% |
Gross profit % of sales |
|
47.4 |
% |
|
|
47.4 |
% |
|
|
40.5 |
% |
|
|
44.4 |
% |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ |
38,857 |
|
$ |
3 |
$ |
38,860 |
|
|
$ |
35,861 |
|
$ |
(2,173 |
) |
$ |
33,688 |
|
|
8.4 |
% |
|
15.4 |
% |
Gross profit % of sales |
|
54.0 |
% |
|
|
54.0 |
% |
|
|
47.7 |
% |
|
|
51.1 |
% |
|
|
|
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on |
|
(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. |
|
||||||||||||||||||||||||||||
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY |
||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||
|
Nine Months Ended |
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Actual (1) |
Pro Forma
|
Pro
|
|
As
|
Pro Forma
|
Pro
|
|
Actual |
|
Pro
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
%
|
Currency
|
Constant
|
|
%
|
Currency
|
Constant
|
|||||||||||||
|
|
(unaudited) |
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Med Tech |
$ |
90,863 |
$ |
— |
$ |
90,863 |
|
$ |
77,068 |
$ |
(443 |
) |
$ |
76,625 |
|
17.9 |
% |
|
|
|
18.6 |
% |
|
|
||||
Med Device |
|
121,477 |
|
188 |
|
121,665 |
|
|
155,866 |
|
(32,893 |
) |
|
122,973 |
|
(22.1 |
)% |
|
|
|
(1.1 |
)% |
|
|
||||
|
$ |
212,340 |
$ |
188 |
$ |
212,528 |
|
$ |
232,934 |
$ |
(33,336 |
) |
$ |
199,598 |
|
(8.8 |
)% |
0.0 |
% |
(8.8 |
)% |
|
6.5 |
% |
0.1 |
% |
6.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
$ |
183,499 |
$ |
14 |
$ |
183,513 |
|
$ |
190,743 |
$ |
(23,098 |
) |
$ |
167,645 |
|
(3.8 |
)% |
|
|
|
9.5 |
% |
|
|
||||
International |
|
28,841 |
|
174 |
|
29,015 |
|
|
42,191 |
|
(10,238 |
) |
|
31,953 |
|
(31.6 |
)% |
0.4 |
% |
(31.2 |
)% |
|
(9.2 |
)% |
|
|
||
|
$ |
212,340 |
$ |
188 |
$ |
212,528 |
|
$ |
232,934 |
$ |
(33,336 |
) |
$ |
199,598 |
|
(8.8 |
)% |
0.0 |
% |
(8.8 |
)% |
|
6.5 |
% |
0.1 |
% |
6.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on |
(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. |
GROSS PROFIT BY PRODUCT CATEGORY |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
|
Nine Months Ended |
|
Nine Months Ended |
|
|
|
|
|||||||||||||||||
|
Actual (1) |
Pro Forma
|
Pro
|
|
As Reported (1) |
Pro Forma
|
Pro
|
|
Actual |
|
Pro
|
|||||||||||||
|
|
|
|
|
|
|
|
|
% Change |
|
% Change |
|||||||||||||
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|||||||||||||||||
Med Tech |
$ |
57,398 |
|
$ |
— |
$ |
57,398 |
|
|
$ |
48,400 |
|
$ |
(155 |
) |
$ |
48,245 |
|
|
18.6 |
% |
|
19.0 |
% |
Gross profit % of sales |
|
63.2 |
% |
|
|
63.2 |
% |
|
|
62.8 |
% |
|
|
63.0 |
% |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Med Device |
$ |
58,089 |
|
|
33 |
$ |
58,122 |
|
|
$ |
67,783 |
|
$ |
(9,060 |
) |
$ |
58,723 |
|
|
(14.3 |
)% |
|
(1.0 |
)% |
Gross profit % of sales |
|
47.8 |
% |
|
|
47.8 |
% |
|
|
43.5 |
% |
|
|
47.7 |
% |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ |
115,487 |
|
$ |
33 |
$ |
115,520 |
|
|
$ |
116,183 |
|
$ |
(9,215 |
) |
$ |
106,968 |
|
|
(0.6 |
)% |
|
8.0 |
% |
Gross profit % of sales |
|
54.4 |
% |
|
|
54.4 |
% |
|
|
49.9 |
% |
|
|
53.6 |
% |
|
|
|
|
(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on |
(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. |
|
|||||
CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
|
|
|
|
||
|
(unaudited) |
|
(audited) |
||
Assets |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
44,760 |
|
$ |
76,056 |
Accounts receivable, net |
|
43,468 |
|
|
43,610 |
Inventories |
|
63,105 |
|
|
60,616 |
Earn-out receivable |
|
5,500 |
|
|
— |
Prepaid expenses and other |
|
15,440 |
|
|
12,971 |
Total current assets |
|
172,273 |
|
|
193,253 |
Property, plant and equipment, net |
|
32,530 |
|
|
35,666 |
Other assets |
|
9,681 |
|
|
11,369 |
Intangible assets, net |
|
70,931 |
|
|
77,383 |
Total assets |
$ |
285,415 |
|
$ |
317,671 |
Liabilities and stockholders' equity |
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable |
$ |
30,265 |
|
$ |
37,751 |
Accrued liabilities |
|
36,949 |
|
|
41,098 |
Current portion of contingent consideration |
|
5,000 |
|
|
4,728 |
Other current liabilities |
|
5,757 |
|
|
7,578 |
Total current liabilities |
|
77,971 |
|
|
91,155 |
Deferred income taxes |
|
4,203 |
|
|
4,852 |
Other long-term liabilities |
|
17,371 |
|
|
16,078 |
Total liabilities |
|
99,545 |
|
|
112,085 |
Stockholders' equity |
|
185,870 |
|
|
205,586 |
Total Liabilities and Stockholders' Equity |
$ |
285,415 |
|
$ |
317,671 |
|
|||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||
(in thousands) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
(unaudited) |
|
(unaudited) |
||||||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(4,407 |
) |
|
$ |
(187,736 |
) |
|
$ |
(27,943 |
) |
|
$ |
(170,900 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
6,319 |
|
|
|
7,522 |
|
|
|
19,967 |
|
|
|
20,895 |
|
Non-cash lease expense |
|
503 |
|
|
|
484 |
|
|
|
1,496 |
|
|
|
1,441 |
|
Stock based compensation |
|
2,398 |
|
|
|
2,612 |
|
|
|
8,131 |
|
|
|
8,633 |
|
Gain on disposal of assets |
|
— |
|
|
|
(6,657 |
) |
|
|
— |
|
|
|
(54,499 |
) |
Transaction costs for disposition |
|
— |
|
|
|
(2,657 |
) |
|
|
— |
|
|
|
(5,084 |
) |
Change in fair value of contingent consideration |
|
40 |
|
|
|
112 |
|
|
|
272 |
|
|
|
203 |
|
Impairment loss on indefinite-lived intangible assets (1) |
|
— |
|
|
|
159,476 |
|
|
|
— |
|
|
|
159,476 |
|
Deferred income taxes |
|
(207 |
) |
|
|
(12,094 |
) |
|
|
(795 |
) |
|
|
(7,143 |
) |
Change in accounts receivable allowances |
|
142 |
|
|
|
458 |
|
|
|
530 |
|
|
|
1,007 |
|
Fixed and intangible asset impairments and disposals |
|
38 |
|
|
|
6,845 |
|
|
|
97 |
|
|
|
7,084 |
|
Write-off of other assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
869 |
|
Other |
|
30 |
|
|
|
299 |
|
|
|
149 |
|
|
|
161 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
(474 |
) |
|
|
1,668 |
|
|
|
(424 |
) |
|
|
2,345 |
|
Inventories |
|
2,810 |
|
|
|
2,019 |
|
|
|
(2,493 |
) |
|
|
(6,825 |
) |
Prepaid expenses and other |
|
(9,387 |
) |
|
|
(2,587 |
) |
|
|
(9,459 |
) |
|
|
(7,566 |
) |
Accounts payable, accrued and other liabilities |
|
(10,964 |
) |
|
|
17,710 |
|
|
|
(18,467 |
) |
|
|
16,744 |
|
Net cash used in operating activities |
|
(13,159 |
) |
|
|
(12,526 |
) |
|
|
(28,939 |
) |
|
|
(33,159 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
||||||||
Additions to property, plant and equipment |
|
(1,798 |
) |
|
|
(607 |
) |
|
|
(3,687 |
) |
|
|
(1,952 |
) |
Additions to placement and evaluation units |
|
(1,391 |
) |
|
|
(1,239 |
) |
|
|
(3,868 |
) |
|
|
(3,245 |
) |
Acquisition of intangibles |
|
— |
|
|
|
(3,250 |
) |
|
|
— |
|
|
|
(3,250 |
) |
Proceeds from sale of assets |
|
— |
|
|
|
34,500 |
|
|
|
— |
|
|
|
134,500 |
|
Net cash (used in) provided by investing activities |
|
(3,189 |
) |
|
|
29,404 |
|
|
|
(7,555 |
) |
|
|
126,053 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
||||||||
Repayment of long-term debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(50,000 |
) |
Payment of acquisition related contingent consideration |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,000 |
) |
Principal payments on finance arrangement |
|
(58 |
) |
|
|
— |
|
|
|
(58 |
) |
|
|
— |
|
Proceeds from finance arrangement |
|
6,310 |
|
|
|
— |
|
|
|
6,310 |
|
|
|
— |
|
Repurchase of common stock |
|
— |
|
|
|
— |
|
|
|
(1,670 |
) |
|
|
— |
|
Proceeds from exercise of stock options and employee stock purchase plan |
|
895 |
|
|
|
694 |
|
|
|
933 |
|
|
|
752 |
|
Net cash provided by (used) in financing activities |
|
7,147 |
|
|
|
694 |
|
|
|
5,515 |
|
|
|
(59,248 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
(128 |
) |
|
|
(17 |
) |
|
|
(317 |
) |
|
|
185 |
|
Increase (decrease) in cash and cash equivalents |
|
(9,329 |
) |
|
|
17,555 |
|
|
|
(31,296 |
) |
|
|
33,831 |
|
Cash and cash equivalents at beginning of period |
|
54,089 |
|
|
|
60,896 |
|
|
|
76,056 |
|
|
|
44,620 |
|
Cash and cash equivalents at end of period |
$ |
44,760 |
|
|
$ |
78,451 |
|
|
$ |
44,760 |
|
|
$ |
78,451 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250402329970/en/
Investors:
(518) 795-1408
strowbridge@angiodynamics.com
Media:
Vice President, Communications
518-795-1174
scheeks@angiodynamics.com
Source: