Kish Bancorp, Inc. Reports Net Income of $3.6 Million, or $1.21 Per Share, in the First Quarter of 2025
Results for the first quarter of 2025 included a
“Our first quarter performance was an excellent start to the year, highlighted by exceptional loan and deposit growth and strong operating results,” stated
“We continue to look for innovative, cost-effective ways to reach our customers and grow our business,” said
First Quarter 2025 Financial Highlights:
-
Total assets increased
$221.7 million , or 14.3%, to$1.8 billion atMarch 31, 2025 , compared to$1.5 billion a year ago. -
Total loans grew by
$239.8 million , or 19.1%, year over year to$1.5 billion , compared to$1.3 billion a year ago. -
Total deposits increased
$104.1 million year over year, or 8.7%, to$1.3 billion asKish Bank continued to attract new client relationships. -
First quarter net interest income, before provision, increased
$1.6 million , or 14.4%, compared to the first quarter a year ago. -
Noninterest income increased
$158 thousand , or 5.4%, compared to the year ago quarter. - First quarter net interest margin expanded eight basis points from the first quarter a year ago to 3.26%.
- Continued strong first quarter ROE of 11.71% and ROA of 0.84%.
-
Tangible book value per share increased 11.9% to
$35.65 , compared to$31.85 a year ago. -
Paid a
$0.39 per share quarterly cash dividend onJanuary 31, 2025 , to shareholders of record as ofJanuary 15, 2025 . -
At
March 31, 2025 ,Kish Bank continued to exceed regulatory well-capitalized requirements with a Tier 1 leverage ratio of 9.05%, a Tier 1 capital ratio of 9.84% and a Total risk-based capital ratio of 10.52%.
Balance Sheet
“Loan growth had another strong quarter, with total loans outstanding up by
Total assets ended the quarter at
Total deposits grew by
Stockholders’ equity increased 13.7% to
Operating Results
In the first quarter of 2025, Kish generated a return on average common equity of 11.71% and a return on average assets of 0.84%, compared to 10.84% and 0.80%, respectively, in the first quarter a year ago.
Net interest income, before the provision for credit losses, increased 14.4% to
Primarily due to loan growth, the Company recorded a
First quarter noninterest income increased 5.4% to
Noninterest expense increased
The efficiency ratio for the first quarter of 2025 was 72.7%, compared to 69.3% for the preceding quarter and 74.2% for the first quarter of 2024. The efficiency ratio includes the Company’s non-banking units, which operate at higher expense levels than
In the first quarter of 2025, the Company recorded
Credit Quality
The allowance for credit losses represented 1,582.8% of nonperforming loans at
Net loan recoveries totaled
Dividend
On
Recent Events
During the fourth quarter of 2024, the Company completed the issuance of
About
In June of 2024,
Forward Looking Statements
Certain statements regarding
Consolidated Balance Sheet | |||||||||||
(Unaudited; in thousands) | |||||||||||
|
|
|
|
|
|||||||
ASSETS | |||||||||||
Cash and due from banks |
$ |
14,333 |
|
$ |
13,920 |
|
$ |
9,769 |
|
||
Interest-bearing deposits with other institutions |
|
4,796 |
|
|
3,297 |
|
|
8,737 |
|
||
Cash and cash equivalents |
|
19,129 |
|
|
17,217 |
|
|
18,506 |
|
||
Certificates of deposit on other financial institutions |
|
- |
|
|
- |
|
|
245 |
|
||
Investment securities available for sale |
|
152,592 |
|
|
151,328 |
|
|
171,744 |
|
||
Equity securities |
|
2,298 |
|
|
2,378 |
|
|
2,452 |
|
||
Investment securities held to maturity |
|
9,405 |
|
|
9,406 |
|
|
11,003 |
|
||
Loans held for sale |
|
1,583 |
|
|
786 |
|
|
168 |
|
||
Loans |
|
1,495,235 |
|
|
1,424,000 |
|
|
1,255,393 |
|
||
Less allowance for credit losses |
|
9,481 |
|
|
8,906 |
|
|
7,580 |
|
||
Net Loans |
|
1,485,754 |
|
|
1,415,094 |
|
|
1,247,813 |
|
||
Premises and equipment |
|
28,163 |
|
|
27,534 |
|
|
27,118 |
|
||
|
|
3,512 |
|
|
3,512 |
|
|
3,561 |
|
||
Regulatory stock |
|
11,379 |
|
|
8,330 |
|
|
9,631 |
|
||
Bank-owned life insurance |
|
25,213 |
|
|
25,032 |
|
|
24,480 |
|
||
Accrued interest and other assets |
|
32,279 |
|
|
31,933 |
|
|
32,870 |
|
||
TOTAL ASSETS |
$ |
1,771,307 |
|
$ |
1,692,550 |
|
$ |
1,549,591 |
|
||
LIABILITIES | |||||||||||
Noninterest-bearing deposits |
|
173,197 |
|
|
171,361 |
|
|
174,500 |
|
||
Interest-bearing deposits |
|
1,123,020 |
|
|
1,126,709 |
|
|
1,017,586 |
|
||
Total Deposits |
|
1,296,217 |
|
|
1,298,070 |
|
|
1,192,086 |
|
||
Borrowings |
|
331,801 |
|
|
252,635 |
|
|
222,111 |
|
||
Accrued interest and other liabilities |
|
33,254 |
|
|
35,734 |
|
|
38,629 |
|
||
TOTAL LIABILITIES |
|
1,661,272 |
|
|
1,586,439 |
|
|
1,452,826 |
|
||
STOCKHOLDERS' EQUITY | |||||||||||
Common stock, |
|
1,512 |
|
|
1,511 |
|
|
1,508 |
|
||
Additional paid-in capital |
|
13,062 |
|
|
12,840 |
|
|
13,905 |
|
||
Retained earnings |
|
109,431 |
|
|
106,979 |
|
|
98,888 |
|
||
Accumulated other comprehensive income |
|
(12,590 |
) |
|
(13,623 |
) |
|
(13,988 |
) |
||
|
|
(1,380 |
) |
|
(1,596 |
) |
|
(3,548 |
) |
||
TOTAL STOCKHOLDERS' EQUITY |
|
110,035 |
|
|
106,111 |
|
|
96,765 |
|
||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
1,771,307 |
|
$ |
1,692,550 |
|
$ |
1,549,591 |
|
||
CONSOLIDATED STATEMENT OF INCOME | ||||||||||||
(Unaudited; in thousands) | ||||||||||||
Three Months Ended | ||||||||||||
|
|
|
|
|
||||||||
INTEREST AND DIVIDEND INCOME | ||||||||||||
Interest and fees on loans: | ||||||||||||
Taxable |
$ |
22,519 |
|
$ |
22,375 |
|
$ |
19,521 |
|
|||
Exempt from federal income tax |
|
231 |
|
|
264 |
|
|
256 |
|
|||
Investment securities | ||||||||||||
Taxable |
|
963 |
|
|
1,043 |
|
|
1,266 |
|
|||
Exempt from federal income tax |
|
58 |
|
|
59 |
|
|
53 |
|
|||
Interest-bearing deposits with other institutions |
|
59 |
|
|
81 |
|
|
89 |
|
|||
Other dividend income |
|
242 |
|
|
220 |
|
|
252 |
|
|||
TOTAL INTEREST AND DIVIDEND INCOME |
|
24,072 |
|
|
24,042 |
|
|
21,437 |
|
|||
INTEREST EXPENSE | ||||||||||||
Deposits |
|
8,230 |
|
|
8,828 |
|
|
7,381 |
|
|||
Borrowings |
|
2,792 |
|
|
2,420 |
|
|
2,649 |
|
|||
TOTAL INTEREST EXPENSE |
|
11,022 |
|
|
11,248 |
|
|
10,030 |
|
|||
NET INTEREST INCOME |
|
13,050 |
|
|
12,794 |
|
|
11,407 |
|
|||
Provision for credit losses |
|
159 |
|
|
(142 |
) |
|
113 |
|
|||
NET INTEREST INCOME AFTER | ||||||||||||
PROVISION FOR CREDIT LOSSES |
|
12,891 |
|
|
12,936 |
|
|
11,294 |
|
|||
NONINTEREST INCOME | ||||||||||||
Service fees on deposit accounts |
|
659 |
|
|
673 |
|
|
583 |
|
|||
Investment security gains, net |
|
- |
|
|
392 |
|
|
- |
|
|||
Equity securities (losses) gains, net |
|
(79 |
) |
|
(131 |
) |
|
(149 |
) |
|||
Gain on sale of loans, net |
|
86 |
|
|
130 |
|
|
74 |
|
|||
Earnings on Bank-owned life insurance |
|
179 |
|
|
183 |
|
|
176 |
|
|||
Insurance commissions |
|
990 |
|
|
680 |
|
|
934 |
|
|||
Travel agency commissions |
|
8 |
|
|
73 |
|
|
19 |
|
|||
Wealth management |
|
910 |
|
|
820 |
|
|
940 |
|
|||
Benefits consulting |
|
170 |
|
|
155 |
|
|
145 |
|
|||
Other |
|
158 |
|
|
329 |
|
|
201 |
|
|||
TOTAL NONINTEREST INCOME |
|
3,081 |
|
|
3,304 |
|
|
2,923 |
|
|||
NONINTEREST EXPENSE | ||||||||||||
Salaries and employee benefits |
|
6,949 |
|
|
6,490 |
|
|
6,431 |
|
|||
Occupancy and equipment |
|
1,091 |
|
|
1,050 |
|
|
1,007 |
|
|||
Data processing |
|
1,382 |
|
|
1,259 |
|
|
1,137 |
|
|||
Professional fees |
|
188 |
|
|
235 |
|
|
150 |
|
|||
Advertising |
|
145 |
|
|
110 |
|
|
116 |
|
|||
Federal deposit insurance |
|
378 |
|
|
343 |
|
|
292 |
|
|||
Other |
|
1,470 |
|
|
1,760 |
|
|
1,414 |
|
|||
TOTAL NONINTEREST EXPENSE |
|
11,603 |
|
|
11,247 |
|
|
10,547 |
|
|||
INCOME BEFORE INCOME TAXES |
|
4,369 |
|
|
4,993 |
|
|
3,670 |
|
|||
Income taxes |
|
760 |
|
|
873 |
|
|
585 |
|
|||
NET INCOME |
$ |
3,609 |
|
$ |
4,120 |
|
$ |
3,085 |
|
|||
Earnings per share |
$ |
1.21 |
|
$ |
1.39 |
|
$ |
1.06 |
|
|||
ADDITIONAL FINANCIAL INFORMATION | ||||||||||||
(Dollars and shares in thousands except per share amounts)(Unaudited) | ||||||||||||
Three Months Ended | ||||||||||||
|
|
|
||||||||||
PERFORMANCE MEASURES AND RATIOS | ||||||||||||
Return on average common equity |
|
11.71 |
% |
|
13.56 |
% |
|
10.84 |
% |
|||
Return on average assets |
|
0.84 |
% |
|
0.97 |
% |
|
0.80 |
% |
|||
Efficiency ratio |
|
72.65 |
% |
|
69.25 |
% |
|
74.19 |
% |
|||
Net interest margin |
|
3.26 |
% |
|
3.23 |
% |
|
3.18 |
% |
|||
Three Months Ended | ||||||||||||
|
|
|
|
|
|
|||||||
AVERAGE BALANCES | ||||||||||||
Average assets |
$ |
1,722,201 |
|
$ |
1,671,984 |
|
$ |
1,538,898 |
|
|||
Average earning assets |
|
1,632,737 |
|
|
1,583,918 |
|
|
1,443,705 |
|
|||
Average total loans |
|
1,454,787 |
|
|
1,398,480 |
|
|
1,245,749 |
|
|||
Average deposits |
|
1,299,717 |
|
|
1,295,387 |
|
|
1,165,442 |
|
|||
Average common equity |
|
118,480 |
|
|
115,103 |
|
|
105,932 |
|
|||
|
|
|
|
|
||||||||
EQUITY ANALYSIS | ||||||||||||
Total common equity |
$ |
118,073 |
|
$ |
116,751 |
|
$ |
107,977 |
|
|||
Common stock outstanding |
|
3,023,690 |
|
|
3,022,127 |
|
|
3,015,877 |
|
|||
Book value per share |
$ |
36.39 |
|
$ |
35.98 |
|
$ |
33.30 |
|
|||
Tangible book value per share |
$ |
35.65 |
|
$ |
34.58 |
|
$ |
31.85 |
|
|||
ASSET QUALITY | ||||||||||||
Nonaccrual loans |
$ |
503 |
|
$ |
521 |
|
$ |
567 |
|
|||
Loans 90 days past due and still accruing |
|
96 |
|
|
201 |
|
|
103 |
|
|||
Total nonperforming loans |
$ |
599 |
|
$ |
722 |
|
$ |
670 |
|
|||
Other real estate owned and other repossessed assets |
|
- |
|
|
- |
|
|
- |
|
|||
Total nonperforming assets |
$ |
599 |
|
$ |
722 |
|
$ |
670 |
|
|||
Nonperforming loans/portfolio loans |
|
0.04 |
% |
|
0.05 |
% |
|
0.05 |
% |
|||
Nonperforming assets/assets |
|
0.03 |
% |
|
0.04 |
% |
|
0.04 |
% |
|||
Allowance for credit losses |
$ |
9,481 |
|
$ |
8,906 |
|
$ |
7,580 |
|
|||
Allowance for credit losses/portfolio loans |
|
0.63 |
% |
|
0.63 |
% |
|
0.60 |
% |
|||
Allowance for credit losses/nonperforming loans |
|
1582.80 |
% |
|
1233.52 |
% |
|
1415.07 |
% |
|||
Net loan (recoveries) charge-offs for the quarter |
$ |
(2 |
) |
$ |
(262 |
) |
$ |
20 |
|
|||
|
|
|
|
|
||||||||
|
||||||||||||
Tier 1 leverage ratio |
|
9.05 |
% |
|
9.02 |
% |
|
8.96 |
% |
|||
Tier 1 capital ratio |
|
9.84 |
% |
|
9.92 |
% |
|
10.00 |
% |
|||
Total capital ratio |
|
10.52 |
% |
|
10.62 |
% |
|
10.68 |
% |
|||
|
|
|
|
|
||||||||
INTEREST SPREAD ANALYSIS | ||||||||||||
Yield on total loans |
|
6.36 |
% |
|
6.46 |
% |
|
6.40 |
% |
|||
Yield on investments |
|
2.58 |
% |
|
2.60 |
% |
|
2.84 |
% |
|||
Yield on interest earning deposits |
|
4.34 |
% |
|
5.02 |
% |
|
8.08 |
% |
|||
Yield on earning assets |
|
5.99 |
% |
|
6.06 |
% |
|
5.96 |
% |
|||
Cost of interest-bearing deposits |
|
2.95 |
% |
|
3.12 |
% |
|
2.97 |
% |
|||
Cost of total deposits |
|
2.57 |
% |
|
2.71 |
% |
|
2.55 |
% |
|||
Cost of borrowings |
|
4.05 |
% |
|
4.07 |
% |
|
4.42 |
% |
|||
Cost of interest-bearing liabilities |
|
3.17 |
% |
|
3.29 |
% |
|
3.25 |
% |
|||
Cost of funds |
|
2.83 |
% |
|
2.92 |
% |
|
2.87 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250417704733/en/
Source: