Parade Technologies Reports First Quarter 2025 Financial Results
Financial Highlights:
-
Q125 consolidated revenue
US$126.23 million , compared withUS$121.28 million in the year-ago quarter -
Q125 consolidated net income
US$20.19 million ; Basic and Fully diluted after-tax EPSUS$0.25 (NT$8.38 ) andUS$0.25 (NT$8.33 ), respectively
Consolidated revenue was
In US dollars, the first quarter of 2025 consolidated revenue decreased 0.93% sequentially and was up 4.08% year-over-year.
The gross profit in the first quarter of 2025 was
On
Based on current business outlook, Parade is providing the following guidance for the second quarter of fiscal 2025:
-
Revenue:
US$121.0 ~134.0 Million - Gross Margin: 42% ~46%
-
Operating Expense:
US$32.0 ~35.0 Million - The actual demand in Q2 will be impacted by tariff situation which is hard to predict
The financial figures detailed above for the first quarter of 2025 have been reviewed by independent accountants.
About
In addition to being a technology innovator, Parade is an active participant and leader in industry standards-setting organizations. Parade Technologies, Inc., a wholly owned US-based subsidiary of
Parade leverages its close relationships with market leading Tier-1 OEMs to develop ICs that provide unique system capabilities. Many of the company’s devices integrate proprietary technologies that offer superior system signal integrity, advanced system integration and enhanced power efficiency. As a result of the company’s “standards-plus” design philosophy, Parade ICs have been designed into products offered by nearly every leading computer and display vendor worldwide.
|
|||||||||||||||||
The reader is advised that these consolidated financial statements have been prepared originally in NT$ and conformed with the adoption of IFRSs. In the event of any differences between NT$ and US$ version, the NT$ version shall prevail. |
|||||||||||||||||
UNAUDITED CONSOLIDATED INCOME STATEMENTS |
USD in Thousands | NTD in Thousands | |||||||||||||||
|
Three Months ended |
|
Three Months ended | ||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
2025 |
2024 |
2025 |
2024 |
2025 |
2024 |
2025 |
2024 |
||||||||||
Revenue |
126,227 |
127,413 |
126,227 |
121,278 |
4,151,599 |
4,120,533 |
4,151,599 |
3,814,192 |
|||||||||
Cost of goods sold |
72,505 |
73,651 |
72,505 |
69,321 |
2,384,682 |
2,381,895 |
2,384,682 |
2,180,148 |
|||||||||
Gross profit |
53,722 |
53,762 |
53,722 |
51,957 |
1,766,917 |
1,738,638 |
1,766,917 |
1,634,044 |
|||||||||
Research & development expenses |
22,622 |
21,983 |
22,622 |
22,845 |
744,030 |
710,934 |
744,030 |
718,474 |
|||||||||
Sales & marketing expenses |
6,384 |
6,492 |
6,384 |
7,413 |
209,969 |
209,940 |
209,969 |
233,130 |
|||||||||
General & administrative expenses |
4,732 |
4,727 |
4,732 |
5,078 |
155,652 |
152,869 |
155,652 |
159,691 |
|||||||||
Total operating expenses |
33,738 |
33,202 |
33,738 |
35,336 |
1,109,651 |
1,073,743 |
1,109,651 |
1,111,295 |
|||||||||
Operating income |
19,984 |
20,560 |
19,984 |
16,621 |
657,266 |
664,895 |
657,266 |
522,749 |
|||||||||
Non-operating income |
2,149 |
2,586 |
2,149 |
2,527 |
70,673 |
83,646 |
70,673 |
79,477 |
|||||||||
Income before income taxes |
22,133 |
23,146 |
22,133 |
19,148 |
727,939 |
748,541 |
727,939 |
602,226 |
|||||||||
Income tax expense |
1,941 |
1,842 |
1,941 |
937 |
63,838 |
59,574 |
63,838 |
29,477 |
|||||||||
Net income |
20,192 |
21,304 |
20,192 |
18,211 |
664,101 |
688,967 |
664,101 |
572,749 |
|||||||||
EPS - Basic (In Dollar) |
|
|
|
|
|
|
|
|
|||||||||
Shares used in computing EPS-Basic (In thousands) |
79,290 |
79,263 |
79,290 |
79,483 |
79,290 |
79,263 |
79,290 |
79,483 |
|||||||||
EPS - Diluted (In Dollar) |
|
|
|
|
|
|
|
|
|||||||||
Shares used in computing EPS-Diluted (In thousands) |
79,727 |
79,541 |
79,727 |
79,850 |
79,727 |
79,541 |
79,727 |
79,850 |
UNAUDITED CONSOLIDATED BALANCE SHEETS
As of |
USD in Thousands | NTD in Thousands | |||||||||
|
|
|
|
||||||||
2025 |
2024 |
2025 |
2024 |
||||||||
Current assets | |||||||||||
Cash & cash equivalents |
290,422 |
|
290,654 |
|
9,644,907 |
|
9,300,922 |
|
|||
Accounts receivable, net |
47,047 |
|
47,187 |
|
1,562,436 |
|
1,509,969 |
|
|||
Inventories, net |
117,316 |
|
118,948 |
|
3,896,071 |
|
3,806,334 |
|
|||
Other current assets |
20,094 |
|
19,981 |
|
667,325 |
|
639,409 |
|
|||
Total current assets |
474,879 |
|
476,770 |
|
15,770,739 |
|
15,256,634 |
|
|||
Non-current assets | |||||||||||
Property, plant and equipment, net |
10,043 |
|
12,435 |
|
333,520 |
|
397,929 |
|
|||
Right-of-use assets |
8,955 |
|
8,354 |
|
297,393 |
|
267,320 |
|
|||
Intangible assets |
103,913 |
|
101,152 |
|
3,450,916 |
|
3,236,859 |
|
|||
Deferred income tax assets |
12,117 |
|
12,479 |
|
402,417 |
|
399,322 |
|
|||
Other non-current assets |
148,655 |
|
154,214 |
|
4,936,846 |
|
4,934,861 |
|
|||
Total non-current assets |
283,683 |
|
288,634 |
|
9,421,092 |
|
9,236,291 |
|
|||
Total Assets |
758,562 |
|
765,404 |
|
25,191,831 |
|
24,492,925 |
|
|||
Current Liabilities | |||||||||||
Accounts payable |
42,238 |
|
45,116 |
|
1,402,714 |
|
1,443,712 |
|
|||
Other payables |
22,342 |
|
22,201 |
|
741,973 |
|
710,430 |
|
|||
Current income tax liabilities |
11,606 |
|
10,705 |
|
385,458 |
|
342,556 |
|
|||
Lease liabilities - current |
3,579 |
|
3,278 |
|
118,873 |
|
104,906 |
|
|||
Other current liabilities |
6,700 |
|
6,956 |
|
222,498 |
|
222,605 |
|
|||
Total current liabilities |
86,465 |
|
88,256 |
|
2,871,516 |
|
2,824,209 |
|
|||
Non-current Liabilities | |||||||||||
Lease liabilities - non-current |
5,375 |
|
5,076 |
|
178,520 |
|
162,414 |
|
|||
Total non-current liabilities |
5,375 |
|
5,076 |
|
178,520 |
|
162,414 |
|
|||
Equity | |||||||||||
Ordinary shares |
26,730 |
|
26,731 |
|
811,600 |
|
811,627 |
|
|||
Capital reserves |
134,400 |
|
138,078 |
|
4,135,700 |
|
4,222,226 |
|
|||
Retained earnings |
590,818 |
|
544,970 |
|
17,663,439 |
|
16,174,349 |
|
|||
Other equity |
(3,997 |
) |
(5,514 |
) |
2,174,846 |
|
1,313,487 |
|
|||
|
(81,229 |
) |
(32,193 |
) |
(2,643,790 |
) |
(1,015,387 |
) |
|||
Total equity |
666,722 |
|
672,072 |
|
22,141,795 |
|
21,506,302 |
|
|||
Total liabilities and equity |
758,562 |
|
765,404 |
|
25,191,831 |
|
24,492,925 |
|
|||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
For three months ended |
USD in Thousands | NTD in Thousands | |||||||||
|
|
|
|
||||||||
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||
Cash flows from operating activities | |||||||||||
Income before income tax for the period |
22,133 |
|
19,149 |
|
727,939 |
|
602,226 |
|
|||
Depreciation and amortization (including the right-of-use assets) |
6,149 |
|
5,167 |
|
202,257 |
|
162,504 |
|
|||
Loss on disposal of equipment |
- |
|
20 |
|
- |
|
628 |
|
|||
Loss on disposal of intangible assets |
- |
|
54 |
|
- |
|
1,703 |
|
|||
Share-based compensation cost |
5,153 |
|
9,190 |
|
168,995 |
|
285,186 |
|
|||
Interest income |
(2,061 |
) |
(2,480 |
) |
(67,793 |
) |
(77,998 |
) |
|||
Income and expenses having no effect on cash flows |
9,241 |
|
11,951 |
|
303,459 |
|
372,023 |
|
|||
Accounts receivable |
664 |
|
6,917 |
|
22,058 |
|
221,335 |
|
|||
Inventories |
4,143 |
|
3,937 |
|
137,611 |
|
125,979 |
|
|||
Other current assets |
(6,746 |
) |
(6,538 |
) |
(213,040 |
) |
(192,840 |
) |
|||
Net changes in assets relating to operating activities |
(1,939 |
) |
4,316 |
|
(53,371 |
) |
154,474 |
|
|||
Accounts payable |
1,950 |
|
(5,911 |
) |
64,755 |
|
(189,160 |
) |
|||
Accrued expenses |
(10,326 |
) |
(9,836 |
) |
(342,933 |
) |
(314,754 |
) |
|||
Other current liabilities |
800 |
|
(125 |
) |
26,571 |
|
(3,998 |
) |
|||
Net changes in liabilities relating to operating activities |
(7,576 |
) |
(15,872 |
) |
(251,607 |
) |
(507,912 |
) |
|||
Cash inflow generated from operations |
21,859 |
|
19,544 |
|
726,420 |
|
620,811 |
|
|||
Interest received |
2,061 |
|
2,480 |
|
67,793 |
|
77,998 |
|
|||
Income tax paid |
(1,485 |
) |
(1,279 |
) |
(48,843 |
) |
(40,223 |
) |
|||
Net cash provided by operating activities |
22,435 |
|
20,745 |
|
745,370 |
|
658,586 |
|
|||
Cash flows from investing activities | |||||||||||
Acquisition of equipment |
(952 |
) |
(1,412 |
) |
(31,311 |
) |
(44,404 |
) |
|||
Acquisition of intangible assets |
(110 |
) |
(18 |
) |
(3,608 |
) |
(585 |
) |
|||
Decrease in refundable deposits |
3,350 |
|
1,846 |
|
111,258 |
|
59,085 |
|
|||
Increase in other prepayments |
(2,914 |
) |
(5,776 |
) |
(95,848 |
) |
(181,650 |
) |
|||
Net cash flows used in investing activities |
(626 |
) |
(5,360 |
) |
(19,509 |
) |
(167,554 |
) |
|||
Cash flows from financing activities | |||||||||||
Distribution of cash dividends |
(17,896 |
) |
(12,800 |
) |
(570,088 |
) |
(390,871 |
) |
|||
Repayment of the principal portion of lease liabilities |
(915 |
) |
(807 |
) |
(30,081 |
) |
(25,393 |
) |
|||
Purchase of treasury shares |
(45,790 |
) |
- |
|
(1,497,643 |
) |
- |
|
|||
|
11,408 |
|
12,468 |
|
365,679 |
|
378,062 |
|
|||
Cash dividend regain from canceled share-based compensation |
5 |
|
3 |
|
146 |
|
84 |
|
|||
Net cash flows used in financing activities |
(53,188 |
) |
(1,136 |
) |
(1,731,987 |
) |
(38,118 |
) |
|||
Effect of exchange rate changes |
608 |
|
26 |
|
119,131 |
|
360,407 |
|
|||
Net (decrease) increase in cash and cash equivalents |
(30,771 |
) |
14,275 |
|
(886,995 |
) |
813,321 |
|
|||
Cash and cash equivalents at beginning of period |
321,193 |
|
276,379 |
|
10,531,902 |
|
8,487,601 |
|
|||
Cash and cash equivalents at end of period |
290,422 |
|
290,654 |
|
9,644,907 |
|
9,300,922 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250422832160/en/
ir@paradetech.com
Source: