Masco Corporation Reports First Quarter 2025 Results
Highlights
-
Net sales decreased 6 percent to
$1,801 million
- Operating profit margin was 15.9 percent; adjusted operating profit margin was 16.0 percent
-
Earnings per share was
$0.87
-
Repurchased 1.8 million shares for
$130 million
- Due to tariff and macroeconomic uncertainty, we are not providing full year 2025 financial guidance at this time
2025 First Quarter Results
-
On a reported basis, compared to the first quarter 2024:
-
Net sales decreased 6 percent to
$1,801 million ; in local currency and excluding divestitures, net sales decreased 3 percent- Plumbing Products’ net sales decreased 1 percent; in local currency net sales increased 1 percent
- Decorative Architectural Products’ net sales decreased 16 percent; in local currency and excluding divestitures, net sales decreased 8 percent
- In local currency, North American sales decreased 7 percent and International sales were flat
- Gross margin increased 20 basis points to 35.8 percent from 35.6 percent
-
Operating profit decreased 10 percent to
$286 million from$318 million - Operating margin decreased 60 basis points to 15.9 percent from 16.5 percent
-
Net income decreased 10 percent to
$0.87 per share, compared to$0.97 per share
-
Net sales decreased 6 percent to
-
Compared to first quarter 2024, results for key financial measures, as adjusted for certain items (see
Exhibit A ) and with a normalized tax rate of 24.5 percent, were as follows:- Gross margin increased 20 basis points to 35.9 percent from 35.7 percent
-
Operating profit decreased 11 percent to
$288 million from$322 million - Operating margin decreased 70 basis points to 16.0 percent from 16.7 percent
-
Net income decreased 6 percent to
$0.87 per share, compared to$0.93 per share
-
Liquidity at the end of the first quarter was
$1,246 million (including availability under our revolving credit facility)
“During the first quarter, we delivered solid adjusted operating profit margin of 16.0 percent and adjusted earnings per share of
“Due to the uncertainty that persists around how these changes will impact demand, pricing, and product costs across our industry, we are not providing full-year financial guidance at this time,” continued Allman. “We are focused on responding rapidly to the shifting economic landscape and believe our market leading brands, service levels, and innovative repair and remodel-oriented product portfolio best position Masco to continue to deliver long-term shareholder value.”
About Masco
Headquartered in
The 2025 first quarter supplemental material, including a presentation in PDF format, is available on the Company’s website at www.masco.com.
Conference Call Details
A conference call regarding items contained in this release is scheduled for
The conference call will be webcast simultaneously and in its entirety through the Company’s website. Shareholders, media representatives and others interested in Masco may participate in the webcast by registering through the Investor Relations section on the Company’s website.
A replay of the call will be available on Masco’s website or by phone by dialing 888-660-6264 or 289-819-1325. Please use the playback passcode 30320#. The telephone replay will be available approximately two hours after the end of the call and continue through
Safe Harbor Statement
This press release contains statements that reflect our views about our future performance and constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “outlook,” “believe,” “anticipate,” “appear,” “may,” “will,” “should,” “intend,” “plan,” “estimate,” “expect,” “assume,” “seek,” “forecast,” and similar references to future periods. Our views about future performance involve risks and uncertainties that are difficult to predict and, accordingly, our actual results may differ materially from the results discussed in our forward-looking statements. We caution you against relying on any of these forward-looking statements.
Our future performance may be affected by the levels of residential repair and remodel activity, and to a lesser extent, new home construction, our ability to maintain our strong brands, to develop innovative products and respond to changing consumer purchasing practices and preferences, our ability to maintain our public image and reputation, our ability to maintain our competitive position in our industries, our reliance on key customers, the cost and availability of materials, our dependence on suppliers and service providers, extreme weather events and changes in climate, risks associated with our international operations and global strategies, the impact on demand, pricing and product costs resulting from tariffs, our ability to achieve the anticipated benefits of our strategic initiatives, our ability to successfully execute our acquisition strategy and integrate businesses that we have acquired and may in the future acquire, our ability to attract, develop and retain a talented and diverse workforce, risks associated with cybersecurity vulnerabilities, threats and attacks and risks associated with our reliance on information systems and technology. These and other factors are discussed in detail in Item 1A. "Risk Factors" in our most recent Annual Report on Form 10-K, as well as in our Quarterly Reports on Form 10-Q and in other filings we make with the
|
||||||||
Condensed Consolidated Statements of Operations - Unaudited |
||||||||
For the Three Months Ended |
||||||||
(in millions, except per common share data) |
||||||||
|
Three Months Ended |
|||||||
|
2025 |
|
2024 |
|||||
Net sales |
$ |
1,801 |
|
|
$ |
1,926 |
|
|
Cost of sales |
|
1,157 |
|
|
|
1,241 |
|
|
Gross profit |
|
644 |
|
|
|
685 |
|
|
|
|
|
|
|||||
Selling, general and administrative expenses |
|
358 |
|
|
|
367 |
|
|
Operating profit |
|
286 |
|
|
|
318 |
|
|
|
|
|
|
|||||
Other income (expense), net: |
|
|
|
|||||
Interest expense |
|
(26 |
) |
|
|
(25 |
) |
|
Other, net |
|
(7 |
) |
|
|
(5 |
) |
|
|
|
(32 |
) |
|
|
(30 |
) |
|
Income before income taxes |
|
254 |
|
|
|
289 |
|
|
|
|
|
|
|||||
Income tax expense |
|
56 |
|
|
|
60 |
|
|
Net income |
|
198 |
|
|
|
229 |
|
|
|
|
|
|
|||||
Less: Net income attributable to noncontrolling interest |
|
12 |
|
|
|
14 |
|
|
Net income attributable to |
$ |
186 |
|
|
$ |
215 |
|
|
|
|
|
|
|||||
Income per common share attributable to |
|
|
|
|||||
Net income |
$ |
0.87 |
|
|
$ |
0.97 |
|
|
|
|
|
|
|||||
Average diluted common shares outstanding |
|
213 |
|
|
|
221 |
|
Historical information is available on our website.
Amounts may not add due to rounding.
|
||||||||
Exhibit A: Reconciliations - Unaudited |
||||||||
For the Three Months Ended |
||||||||
(dollars in millions) |
||||||||
|
Three Months Ended |
|||||||
|
2025 |
|
2024 |
|||||
Gross Profit, Selling, General and Administrative Expenses, and Operating Profit Reconciliations |
|
|
|
|||||
|
|
|
|
|||||
Net sales |
$ |
1,801 |
|
|
$ |
1,926 |
|
|
|
|
|
|
|||||
Gross profit, as reported |
$ |
644 |
|
|
$ |
685 |
|
|
Rationalization charges |
|
2 |
|
|
|
3 |
|
|
Gross profit, as adjusted |
$ |
646 |
|
|
$ |
688 |
|
|
|
|
|
|
|||||
Gross margin, as reported |
|
35.8 |
% |
|
|
35.6 |
% |
|
Gross margin, as adjusted |
|
35.9 |
% |
|
|
35.7 |
% |
|
|
|
|
|
|||||
Selling, general and administrative expenses, as reported |
$ |
358 |
|
|
$ |
367 |
|
|
Rationalization charges |
|
1 |
|
|
|
— |
|
|
Selling, general and administrative expenses, as adjusted |
$ |
358 |
|
|
$ |
367 |
|
|
|
|
|
|
|||||
Selling, general and administrative expenses as a percent of net sales, as reported |
|
19.9 |
% |
|
|
19.1 |
% |
|
Selling, general and administrative expenses as a percent of net sales, as adjusted |
|
19.9 |
% |
|
|
19.1 |
% |
|
|
|
|
|
|||||
Operating profit, as reported |
$ |
286 |
|
|
$ |
318 |
|
|
Rationalization charges |
|
2 |
|
|
|
3 |
|
|
Operating profit, as adjusted |
$ |
288 |
|
|
$ |
322 |
|
|
|
|
|
|
|||||
Operating margin, as reported |
|
15.9 |
% |
|
|
16.5 |
% |
|
Operating margin, as adjusted |
|
16.0 |
% |
|
|
16.7 |
% |
Historical information is available on our website.
Amounts may not add due to rounding.
|
||||||||
Exhibit A: Reconciliations - Unaudited |
||||||||
For the Three Months Ended |
||||||||
(in millions, except per common share data) |
||||||||
|
Three Months Ended |
|||||||
|
2025 |
|
2024 |
|||||
Income Per Common Share Reconciliations |
|
|
|
|||||
|
|
|
|
|||||
Income before income taxes, as reported |
$ |
254 |
|
|
$ |
289 |
|
|
Rationalization charges |
|
2 |
|
|
|
3 |
|
|
Realized losses from private equity funds, net |
|
5 |
|
|
|
— |
|
|
Income before income taxes, as adjusted |
|
261 |
|
|
|
292 |
|
|
Tax at 24.5% rate |
|
(64 |
) |
|
|
(72 |
) |
|
Less: Net income attributable to noncontrolling interest |
|
12 |
|
|
|
14 |
|
|
Net income, as adjusted |
$ |
184 |
|
|
$ |
206 |
|
|
|
|
|
|
|||||
Net income per common share, as adjusted |
$ |
0.87 |
|
|
$ |
0.93 |
|
|
|
|
|
|
|||||
Average diluted common shares outstanding |
|
213 |
|
|
|
221 |
|
Historical information is available on our website.
Amounts may not add due to rounding.
|
||||||||
Condensed Consolidated Balance Sheets and Other Financial Data - Unaudited |
||||||||
|
||||||||
(dollars in millions) |
||||||||
|
|
|
|
|
||||
Balance Sheet |
|
|
|
|
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash investments |
|
$ |
377 |
|
|
$ |
634 |
|
Receivables |
|
|
1,258 |
|
|
|
1,035 |
|
Inventories |
|
|
1,047 |
|
|
|
938 |
|
Prepaid expenses and other |
|
|
116 |
|
|
|
123 |
|
Total current assets |
|
|
2,798 |
|
|
|
2,730 |
|
|
|
|
|
|
||||
Property and equipment, net |
|
|
1,133 |
|
|
|
1,116 |
|
|
|
|
605 |
|
|
|
597 |
|
Other intangible assets, net |
|
|
218 |
|
|
|
220 |
|
Operating lease right-of-use assets |
|
|
237 |
|
|
|
231 |
|
Other assets |
|
|
115 |
|
|
|
123 |
|
Total assets |
|
$ |
5,107 |
|
|
$ |
5,016 |
|
|
|
|
|
|
||||
Liabilities |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
868 |
|
|
$ |
789 |
|
Notes payable |
|
|
133 |
|
|
|
3 |
|
Accrued liabilities |
|
|
602 |
|
|
|
767 |
|
Total current liabilities |
|
|
1,603 |
|
|
|
1,560 |
|
|
|
|
|
|
||||
Long-term debt |
|
|
2,945 |
|
|
|
2,945 |
|
Noncurrent operating lease liabilities |
|
|
228 |
|
|
|
223 |
|
Other liabilities |
|
|
337 |
|
|
|
342 |
|
Total liabilities |
|
|
5,113 |
|
|
|
5,069 |
|
|
|
|
|
|
||||
Equity |
|
|
(6 |
) |
|
|
(53 |
) |
Total liabilities and equity |
|
$ |
5,107 |
|
|
$ |
5,016 |
|
|
As of |
|||||||
|
2025 |
|
2024 |
|||||
Other Financial Data |
|
|
|
|||||
Working capital days |
|
|
|
|||||
Receivable days |
|
56 |
|
|
|
55 |
|
|
Inventory days |
|
82 |
|
|
|
81 |
|
|
Payable days |
|
69 |
|
|
|
71 |
|
|
Working capital |
$ |
1,437 |
|
|
$ |
1,470 |
|
|
Working capital as a % of sales (LTM) |
|
18.7 |
% |
|
|
18.6 |
% |
Historical information is available on our website.
Amounts may not add due to rounding.
|
||||||||
Condensed Consolidated Statements of Cash Flows and Other Financial Data - Unaudited |
||||||||
For the Three Months Ended |
||||||||
(dollars in millions) |
||||||||
|
Three Months Ended |
|||||||
|
2025 |
|
2024 |
|||||
Cash Flows From (For) Operating Activities: |
|
|
|
|||||
Cash provided by operating activities |
$ |
262 |
|
|
$ |
314 |
|
|
Working capital changes |
|
(419 |
) |
|
|
(409 |
) |
|
Net cash for operating activities |
|
(158 |
) |
|
|
(94 |
) |
|
|
|
|
|
|||||
Cash Flows From (For) Financing Activities: |
|
|
|
|||||
Purchase |
|
(130 |
) |
|
|
(145 |
) |
|
Cash dividends paid |
|
(66 |
) |
|
|
(64 |
) |
|
Purchase of redeemable noncontrolling interest |
|
— |
|
|
|
(15 |
) |
|
Proceeds from revolving credit borrowings, net |
|
131 |
|
|
|
49 |
|
|
Proceeds from the exercise of stock options |
|
2 |
|
|
|
75 |
|
|
Employee withholding taxes paid on stock-based compensation |
|
(8 |
) |
|
|
(33 |
) |
|
Decrease in debt, net |
|
— |
|
|
|
(1 |
) |
|
Net cash for financing activities |
|
(72 |
) |
|
|
(134 |
) |
|
|
|
|
|
|||||
Cash Flows From (For) Investing Activities: |
|
|
|
|||||
Capital expenditures |
|
(32 |
) |
|
|
(31 |
) |
|
Other, net |
|
— |
|
|
|
(2 |
) |
|
Net cash for investing activities |
|
(33 |
) |
|
|
(33 |
) |
|
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash investments |
|
6 |
|
|
|
(6 |
) |
|
|
|
|
|
|||||
Cash and Cash Investments: |
|
|
|
|||||
Decrease for the period |
|
(257 |
) |
|
|
(266 |
) |
|
At |
|
634 |
|
|
|
634 |
|
|
At |
$ |
377 |
|
|
$ |
368 |
|
|
As of |
|||||
|
2025 |
|
2024 |
|||
Liquidity |
|
|
|
|||
Cash and cash investments |
$ |
377 |
|
$ |
368 |
|
Revolver availability |
|
869 |
|
|
951 |
|
Total Liquidity |
$ |
1,246 |
|
$ |
1,319 |
Historical information is available on our website.
Amounts may not add due to rounding.
|
|||||||||||
Segment Data - Unaudited |
|||||||||||
For the Three Months Ended |
|||||||||||
(dollars in millions) |
|||||||||||
|
Three Months Ended |
|
|
||||||||
|
2025 |
|
2024 |
|
Change |
||||||
Plumbing Products |
|
|
|
|
|
||||||
Net sales |
$ |
1,185 |
|
|
$ |
1,192 |
|
|
(1 |
)% |
|
Operating profit, as reported |
$ |
217 |
|
|
$ |
226 |
|
|
|
||
Operating margin, as reported |
|
18.3 |
% |
|
|
19.0 |
% |
|
|
||
Rationalization charges |
|
2 |
|
|
|
3 |
|
|
|
||
Operating profit, as adjusted |
|
219 |
|
|
|
228 |
|
|
|
||
Operating margin, as adjusted |
|
18.5 |
% |
|
|
19.1 |
% |
|
|
||
Depreciation and amortization |
|
26 |
|
|
|
26 |
|
|
|
||
EBITDA, as adjusted |
$ |
245 |
|
|
$ |
255 |
|
|
|
||
|
|
|
|
|
|
||||||
Decorative Architectural Products |
|
|
|
|
|
||||||
Net sales |
$ |
617 |
|
|
$ |
734 |
|
|
(16 |
)% |
|
Operating profit, as reported |
$ |
96 |
|
|
$ |
124 |
|
|
|
||
Operating margin, as reported |
|
15.6 |
% |
|
|
16.9 |
% |
|
|
||
Rationalization charges |
|
— |
|
|
|
1 |
|
|
|
||
Operating profit, as adjusted |
|
96 |
|
|
|
125 |
|
|
|
||
Operating margin, as adjusted |
|
15.6 |
% |
|
|
17.0 |
% |
|
|
||
Depreciation and amortization |
|
7 |
|
|
|
10 |
|
|
|
||
EBITDA, as adjusted |
$ |
103 |
|
|
$ |
134 |
|
|
|
||
|
|
|
|
|
|
||||||
Total |
|
|
|
|
|
||||||
Net sales |
$ |
1,801 |
|
|
$ |
1,926 |
|
|
(6 |
)% |
|
Operating profit, as reported - segment |
$ |
313 |
|
|
$ |
350 |
|
|
|
||
General corporate expense, net |
|
(27 |
) |
|
|
(31 |
) |
|
|
||
Operating profit, as reported |
|
286 |
|
|
|
318 |
|
|
|
||
Operating margin, as reported |
|
15.9 |
% |
|
|
16.5 |
% |
|
|
||
Rationalization charges - segment |
|
2 |
|
|
|
3 |
|
|
|
||
Operating profit, as adjusted |
|
288 |
|
|
|
322 |
|
|
|
||
Operating margin, as adjusted |
|
16.0 |
% |
|
|
16.7 |
% |
|
|
||
Depreciation and amortization - segment |
|
33 |
|
|
|
36 |
|
|
|
||
Depreciation and amortization - other |
|
2 |
|
|
|
2 |
|
|
|
||
EBITDA, as adjusted |
$ |
322 |
|
|
$ |
360 |
|
|
|
Historical information is available on our website.
Amounts may not add due to rounding.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250423741185/en/
Investor Contact
Vice President, Investor Relations and FP&A
313.792.5500
robin_zondervan@mascohq.com
Source: