Winpak Reports 2025 First Quarter Results
|
Quarter Ended |
||
|
|
|
|
|
2025 |
|
2024 |
|
|
|
|
(thousands of US dollars, except per share amounts) |
|
|
|
|
|
|
|
Revenue |
284,802 |
|
276,783 |
Net income |
34,445 |
|
35,775 |
|
|
|
|
Income tax expense |
12,849 |
|
13,647 |
Net finance income |
(2,760) |
|
(6,174) |
Depreciation and amortization |
13,570 |
|
12,653 |
EBITDA (1) |
58,104 |
|
55,901 |
|
|
|
|
Net income attributable to equity holders of the Company |
34,576 |
|
35,522 |
Net (loss) income attributable to non-controlling interests |
(131) |
|
253 |
Net income |
34,445 |
|
35,775 |
|
|
|
|
Basic and diluted earnings per share (cents) |
56 |
|
55 |
1 EBITDA is not a recognized measure under IFRS Accounting Standards (IFRS). Management believes that in addition to net income, this measure provides useful supplemental information to investors including an indication of cash available for distribution prior to debt service, capital expenditures, payment of lease liabilities and income taxes. Investors should be cautioned, however, that this measure should not be construed as an alternative to net income, determined in accordance with IFRS, as an indicator of the Company's performance. The Company's method of calculating this measure may differ from other companies and, accordingly, the results may not be comparable. |
(presented in US dollars)
Forward-looking statements: Certain statements made in the following report contain forward-looking statements including, but not limited to, statements concerning possible or assumed future results of operations of the Company. Forward-looking statements represent the Company's intentions, plans, expectations and beliefs, and are not guarantees of future performance. Such forward-looking statements represent
Financial Performance
Net income attributable to equity holders of the Company (Earnings) for the first quarter of 2025 of
Operating Segments and Product Groups
The Company provides three distinct types of packaging technologies: a) flexible packaging, b) rigid packaging and flexible lidding and c) packaging machinery. Each is deemed to be a separate operating segment.
The flexible packaging segment includes the modified atmosphere packaging, specialty films and biaxially oriented nylon product groups. Modified atmosphere packaging extends the shelf life of perishable foods, while at the same time maintains or improves the quality of the product. The packaging is used for a wide range of markets and applications, including fresh and processed meats, poultry, cheese, medical device packaging, high performance pouch applications and high-barrier films for converting applications. Specialty films include a full line of barrier and non-barrier films which are ideal for converting applications such as printing, laminating and bag making, including shrink bags. Biaxially oriented nylon film is stretched by length and width to add stability for further conversion using printing, metalizing or laminating processes and is ideal for food packaging applications such as cheese, fluid and viscous liquids, and industrial applications such as book covers and balloons.
The rigid packaging and flexible lidding segment includes the rigid containers, lidding and specialized printed packaging product groups. Rigid containers include portion control and single-serve containers, as well as plastic sheet, custom and retort trays, which are used for applications such as food, pet food, beverage, dairy, industrial and healthcare. Lidding products are available in die-cut, daisy chain and rollstock formats and are used for applications such as food, dairy, beverage, pet food, industrial and healthcare. Specialized printed packaging provides packaging solutions to the pharmaceutical, healthcare, nutraceutical, cosmetic and personal care markets.
Packaging machinery includes a full line of horizontal fill/seal machines for preformed containers and vertical form/fill/seal pouch machines for pumpable liquid and semi-liquid products and certain dry products.
Revenue
Revenue in the first quarter of 2025 was
Gross Profit Margins
Gross profit margins in the current quarter of 31.1 percent of revenue were equivalent to the 2024 first quarter result. Higher selling prices, driven by the shift in product mix, combined with a decline in raw material costs, raised Earnings by
In the first quarter of the year, the raw material purchase price index advanced by 2 percent compared to the fourth quarter of 2024. In the past 12 months, the index declined by 5 percent. During the first quarter, aluminum foil increased by 18 percent while polyethylene and nylon resins experienced decreases of 6 percent and 5 percent, respectively.
Expenses and Other
Operating expenses in the first quarter of 2025, adjusted for foreign exchange, decreased at a rate of 0.5 percent in comparison to the 2.5 percent growth in sales volumes, thereby having a favorable impact on Earnings of
Capital Resources, Cash Flow and Liquidity
On
During the third quarter of 2024, the quarterly dividend was raised to
The Company's cash and cash equivalents balance ended the first quarter of 2025 at
Summary of Quarterly Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thousands of US dollars, except per share amounts (US cents) |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 |
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
|
Q4 |
|
Q3 |
|
Q2 |
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
284,802 |
|
285,143 |
|
285,473 |
|
283,496 |
|
276,783 |
|
275,637 |
|
273,790 |
|
287,464 |
Net income attributable to equity holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of the Company |
34,576 |
|
36,622 |
|
38,486 |
|
38,825 |
|
35,522 |
|
34,846 |
|
33,991 |
|
40,006 |
EPS |
56 |
|
58 |
|
61 |
|
61 |
|
55 |
|
54 |
|
52 |
|
62 |
Looking Forward
The first quarter provided solid earnings and sales volume growth. Despite the challenges and uncertainties relating to the current trade environment,
With the exception of foil-based products, the Company's entire product portfolio is presently exempt from tariffs under
Capitalizing on new business opportunities will be the key to growing the business in 2025. After successfully commercializing new extrusion capacity within the modified atmosphere packaging facility in the fourth quarter of 2024, sales to the dairy market should grow appreciably. In addition, the onboarding of new pet food and healthcare business will enhance volumes.
Over the past six months, raw material costs have been relatively stable. This trend is expected to continue for the balance of 2025. The Company is optimistic that the majority of the foil import tariffs and recent cost increases will be passed through to customers. Certain manufacturing inefficiencies that were prevalent in 2024 carried over into the first quarter of 2025. Going forward, these should decline significantly. Based on the preceding factors, gross profit margins for the rest of 2025 should be within the range of 31 to 32 percent.
Capital expenditures for 2025 are forecast to be between
Interim Condensed Consolidated Financial Statements
First Quarter Ended:
These interim condensed consolidated financial statements have not been audited or reviewed by the Company's independent external auditors,
|
|
|
|
|
|
Condensed Consolidated Balance Sheets |
|
|
|
|
|
(thousands of US dollars) (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
|
|
356,458 |
|
497,261 |
Trade and other receivables |
|
|
219,147 |
|
220,201 |
Income taxes receivable |
|
|
4,923 |
|
8,749 |
Inventories |
|
|
260,565 |
|
250,383 |
Prepaid expenses |
|
|
9,243 |
|
6,710 |
Derivative financial instruments |
|
|
33 |
|
- |
|
|
|
850,369 |
|
983,304 |
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
Property, plant and equipment |
|
|
628,535 |
|
622,666 |
Intangible assets and goodwill |
|
|
29,628 |
|
29,709 |
Employee benefit plan assets |
|
|
11,218 |
|
11,405 |
|
|
|
669,381 |
|
663,780 |
Total assets |
|
|
1,519,750 |
|
1,647,084 |
|
|
|
|
|
|
Equity and Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Trade payables and other liabilities |
|
|
114,347 |
|
252,134 |
Contract liabilities |
|
|
1,196 |
|
1,747 |
Income taxes payable |
|
|
1,861 |
|
6,879 |
Derivative financial instruments |
|
|
2,635 |
|
4,175 |
|
|
|
120,039 |
|
264,935 |
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
Employee benefit plan liabilities |
|
|
5,107 |
|
4,774 |
Deferred income |
|
|
19,498 |
|
19,721 |
Provisions and other long-term liabilities |
|
|
15,941 |
|
16,781 |
Deferred tax liabilities |
|
|
55,948 |
|
56,999 |
|
|
|
96,494 |
|
98,275 |
Total liabilities |
|
|
216,533 |
|
363,210 |
|
|
|
|
|
|
Equity: |
|
|
|
|
|
Share capital |
|
|
27,504 |
|
27,735 |
Reserves |
|
|
(1,906) |
|
(3,174) |
Retained earnings |
|
|
1,242,534 |
|
1,224,097 |
Total equity attributable to equity holders of the Company |
|
|
1,268,132 |
|
1,248,658 |
Non-controlling interests |
|
|
35,085 |
|
35,216 |
Total equity |
|
|
1,303,217 |
|
1,283,874 |
Total equity and liabilities |
|
|
1,519,750 |
|
1,647,084 |
|
|
|
|
|
|
Condensed Consolidated Statements of Income |
|
|
|
|
|
(thousands of US dollars, except per share amounts) (unaudited) |
|
|
|
|
|
|
|
|
Quarter Ended |
||
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
|
|
|
|
|
Revenue |
|
|
284,802 |
|
276,783 |
Cost of sales |
|
|
(196,257) |
|
(190,591) |
Gross profit |
|
|
88,545 |
|
86,192 |
|
|
|
|
|
|
Sales, marketing and distribution expenses |
|
|
(24,323) |
|
(24,649) |
General and administrative expenses |
|
|
(12,589) |
|
(12,720) |
Research and technical expenses |
|
|
(5,578) |
|
(5,296) |
Pre-production expenses |
|
|
(153) |
|
- |
Other expenses |
|
|
(1,368) |
|
(279) |
Income from operations |
|
|
44,534 |
|
43,248 |
Finance income |
|
|
4,135 |
|
7,534 |
Finance expense |
|
|
(1,375) |
|
(1,360) |
Income before income taxes |
|
|
47,294 |
|
49,422 |
Income tax expense |
|
|
(12,849) |
|
(13,647) |
Net income for the period |
|
|
34,445 |
|
35,775 |
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
Equity holders of the Company |
|
|
34,576 |
|
35,522 |
Non-controlling interests |
|
|
(131) |
|
253 |
|
|
|
34,445 |
|
35,775 |
|
|
|
|
|
|
Basic and diluted earnings per share - cents |
|
|
56 |
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income |
|
|
|
|
|
(thousands of US dollars) (unaudited) |
|
|
|
|
|
|
|
|
Quarter Ended |
||
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
|
|
|
|
|
Net income for the period |
|
|
34,445 |
|
35,775 |
|
|
|
|
|
|
Items that will not be reclassified to the statements of income: |
|
|
|
|
|
Cash flow hedge gains (losses) recognized |
|
|
57 |
|
(806) |
Cash flow hedge losses (gains) transferred to property, plant and equipment |
|
|
378 |
|
(51) |
|
|
|
435 |
|
(857) |
Items that are or may be reclassified subsequently to the statements of income: |
|
|
|
|
|
Cash flow hedge gains (losses) recognized |
|
|
292 |
|
(1,055) |
Cash flow hedge losses transferred to the statements of income |
|
|
846 |
|
8 |
Income tax effect |
|
|
(305) |
|
280 |
|
|
|
833 |
|
(767) |
Other comprehensive income (loss) for the period - net of income tax |
|
|
1,268 |
|
(1,624) |
Comprehensive income for the period |
|
|
35,713 |
|
34,151 |
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
Equity holders of the Company |
|
|
35,844 |
|
33,898 |
Non-controlling interests |
|
|
(131) |
|
253 |
|
|
|
35,713 |
|
34,151 |
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Changes in Equity |
|
|
|
|
|
|
|
(thousands of US dollars) (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to equity holders of the Company |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
Share |
|
Retained |
|
controlling |
|
|
|
capital |
Reserves |
earnings |
Total |
interests |
Total equity |
|
|
|
|
|
|
|
|
Balance at |
|
29,195 |
1,361 |
1,319,491 |
1,350,047 |
33,602 |
1,383,649 |
|
|
|
|
|
|
|
|
Comprehensive (loss) income for the period |
|
|
|
|
|
|
|
Cash flow hedge losses, net of tax |
|
- |
(1,579) |
- |
(1,579) |
- |
(1,579) |
Cash flow hedge losses transferred to the statements |
|
|
|
|
|
|
|
of income, net of tax |
|
- |
6 |
- |
6 |
- |
6 |
Cash flow hedge gains transferred to property, plant and |
|
|
|
|
|
|
|
equipment |
|
- |
(51) |
- |
(51) |
- |
(51) |
Other comprehensive loss |
|
- |
(1,624) |
- |
(1,624) |
- |
(1,624) |
Net income for the period |
|
- |
- |
35,522 |
35,522 |
253 |
35,775 |
Comprehensive (loss) income for the period |
|
- |
(1,624) |
35,522 |
33,898 |
253 |
34,151 |
|
|
|
|
|
|
|
|
Dividends |
|
- |
- |
(1,436) |
(1,436) |
- |
(1,436) |
Repurchase of common shares |
|
(315) |
- |
(20,762) |
(21,077) |
- |
(21,077) |
|
|
|
|
|
|
|
|
Balance at |
|
28,880 |
(263) |
1,332,815 |
1,361,432 |
33,855 |
1,395,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
27,735 |
(3,174) |
1,224,097 |
1,248,658 |
35,216 |
1,283,874 |
|
|
|
|
|
|
|
|
Comprehensive income (loss) for the period |
|
|
|
|
|
|
|
Cash flow hedge losses, net of tax |
|
- |
270 |
- |
270 |
- |
270 |
Cash flow hedge losses transferred to the statements |
|
|
|
|
|
|
|
of income, net of tax |
|
- |
620 |
- |
620 |
- |
620 |
Cash flow hedge losses transferred to property, plant and |
|
|
|
|
|
|
|
equipment |
|
- |
378 |
- |
378 |
- |
378 |
Other comprehensive income |
|
- |
1,268 |
- |
1,268 |
- |
1,268 |
Net income (loss) for the period |
|
- |
- |
34,576 |
34,576 |
(131) |
34,445 |
Comprehensive income (loss) for the period |
|
- |
1,268 |
34,576 |
35,844 |
(131) |
35,713 |
|
|
|
|
|
|
|
|
Dividends |
|
- |
- |
(2,155) |
(2,155) |
- |
(2,155) |
Repurchase of common shares |
|
(231) |
- |
(13,984) |
(14,215) |
- |
(14,215) |
|
|
|
|
|
|
|
|
Balance at |
|
27,504 |
(1,906) |
1,242,534 |
1,268,132 |
35,085 |
1,303,217 |
|
|
|
|
Condensed Consolidated Statements of Cash Flows |
|
|
|
(thousands of US dollars) (unaudited) |
|
|
|
|
Quarter Ended |
||
|
|
|
|
|
2025 |
|
2024 |
|
|
|
|
Cash provided by (used in): |
|
|
|
|
|
|
|
Operating activities: |
|
|
|
Net income for the period |
34,445 |
|
35,775 |
Items not involving cash: |
|
|
|
Depreciation |
13,686 |
|
12,680 |
Amortization - deferred income |
(466) |
|
(418) |
Amortization - intangible assets |
350 |
|
391 |
Employee defined benefit plan expenses |
681 |
|
659 |
Net finance income |
(2,760) |
|
(6,174) |
Income tax expense |
12,849 |
|
13,647 |
Other |
(362) |
|
(365) |
Cash flow from operating activities before the following |
58,423 |
|
56,195 |
Change in working capital: |
|
|
|
Trade and other receivables |
1,054 |
|
5,378 |
Inventories |
(10,182) |
|
2,631 |
Prepaid expenses |
(2,533) |
|
(1,595) |
Trade payables and other liabilities |
(7,583) |
|
12,175 |
Contract liabilities |
(551) |
|
(919) |
|
|
|
|
Employee defined benefit plan contributions |
(18) |
|
(1,155) |
Income tax paid |
(14,979) |
|
(10,795) |
Interest received |
3,806 |
|
7,392 |
Interest paid |
(1,231) |
|
(1,266) |
Net cash from operating activities |
26,206 |
|
68,041 |
|
|
|
|
Investing activities: |
|
|
|
Acquisition of property, plant and equipment - net |
(19,397) |
|
(47,343) |
Acquisition of intangible assets |
(268) |
|
(23) |
|
(19,665) |
|
(47,366) |
|
|
|
|
Financing activities: |
|
|
|
Payment of lease liabilities |
(402) |
|
(397) |
Dividends paid |
(133,244) |
|
(1,471) |
Repurchase of common shares |
(13,698) |
|
(6,311) |
|
(147,344) |
|
(8,179) |
|
|
|
|
Change in cash and cash equivalents |
(140,803) |
|
12,496 |
|
|
|
|
Cash and cash equivalents, beginning of period |
497,261 |
|
541,870 |
|
|
|
|
Cash and cash equivalents, end of period |
356,458 |
|
554,366 |
SOURCE