South Atlantic Bancshares, Inc. Reports Earnings of $0.43 per Diluted Common Share for the Quarter Ended March 31, 2025
First Quarter 2025 Financial Highlights:
-
Net income totaled
$3.3 million for the first quarter of 2025, a quarter over quarter increase of$169.0 thousand or 5.3 percent, and an increase of$1.3 million , or 66.3 percent over the first quarter of 2024 -
Total assets increased
$81.4 million to$1.9 billion during the three months endedMarch 31, 2025 , an increase of 4.6 percent fromDecember 31, 2024 -
Total loans grew
$41.7 million , or 12.5 percent annualized, during the three months endedMarch 31, 2025 -
Total deposits grew
$107.3 million during the quarter endedMarch 31, 2025 , or 29.4 percent annualized -
Tangible book value per share at
March 31, 2025 increased by$0.61 , or 4.3 percent, to$14.91 per share when compared toDecember 31, 2024 , and increased$1.86 per share, or 14.2 percent when compared toMarch 31, 2024 - Net interest margin, calculated on a tax equivalent basis ("net interest margin" or "margin") (non-GAAP) increased by 22 basis points during the first quarter of 2025 to 3.05 percent
- Cost of funds (non-GAAP) declined by 12 basis points during the first quarter of 2025 to 2.46 percent
"We are pleased to report a strong quarter of growth, and another quarter of improving profitability," remarked
Selected Financial Highlights |
||||
For the Periods/Three Months Ended |
||||
|
|
|
|
|
|
|
|
|
|
Balance Sheet (000's) |
2025 |
2024 |
Change ($) |
Change (%) 1 |
Total Assets |
$ 1,867,705 |
$ 1,787,150 |
$ 80,555 |
18.0 % |
Cash and Cash Equivalents |
96,195 |
61,370 |
34,825 |
227.0 % |
Total Loans, Net of Unearned Income |
1,380,593 |
1,338,904 |
41,689 |
12.5 % |
Total Deposits |
1,567,932 |
1,460,653 |
107,279 |
29.4 % |
Total Equity |
118,384 |
113,769 |
4,615 |
16.2 % |
|
|
|
|
|
|
|
|
|
|
Income Statement and Per Share Data |
2025 |
2024 |
Change ($) |
Change (%) |
Net Income (000's) |
$ 3,337 |
$ 3,168 |
$ 169 |
5.3 % |
Diluted Earnings Per Share |
0.43 |
0.41 |
0.02 |
4.9 % |
Tangible Book Value Per Share |
14.91 |
14.30 |
0.61 |
4.3 % |
|
|
|
|
|
|
|
|
|
|
Selected Financial Ratios |
2025 |
2024 |
|
|
Return on Average Assets |
0.74 % |
0.71 % |
|
|
NPAs to Average Assets |
0.00 % |
0.00 % |
|
|
Efficiency Ratio |
67.63 % |
67.21 % |
|
|
Net Interest Margin |
3.05 % |
2.83 % |
|
|
|
|
|
|
|
1 Results annualized. |
|
|
|
|
Earnings Summary
Net interest income increased
Noninterest income increased
Noninterest expense increased
The increase in net interest income of 26.8 percent, for the three months ended
Financial Performance |
|||||
|
|||||
|
Three Months Ended |
||||
|
|
|
|
|
|
|
2025 |
2024 |
2024 |
2024 |
2024 |
Interest Income |
|
|
|
|
|
Loans |
$ 20,097 |
$ 19,349 |
$ 18,510 |
$ 17,637 |
$ 17,194 |
Investments |
2,815 |
3,457 |
4,419 |
3,656 |
2,971 |
Total Interest Income |
$ 22,912 |
$ 22,806 |
$ 22,929 |
$ 21,293 |
$ 20,165 |
Interest Expense |
10,088 |
10,732 |
11,477 |
10,803 |
10,048 |
Net Interest Income |
$ 12,824 |
$ 12,074 |
$ 11,452 |
$ 10,490 |
$ 10,117 |
Provision for Loan Losses |
397 |
532 |
575 |
150 |
175 |
Noninterest Income |
1,452 |
1,890 |
1,583 |
1,434 |
1,180 |
Noninterest Expense |
9,655 |
9,385 |
8,992 |
8,847 |
8,583 |
Income Before Taxes |
$ 4,224 |
$ 4,047 |
$ 3,468 |
$ 2,927 |
$ 2,539 |
Provision for Income Taxes |
887 |
879 |
864 |
651 |
532 |
Net Income |
$ 3,337 |
$ 3,168 |
$ 2,604 |
$ 2,276 |
$ 2,007 |
|
|
|
|
|
|
Basic Earnings Per Share |
$ 0.44 |
$ 0.42 |
$ 0.34 |
$ 0.30 |
$ 0.26 |
Diluted Earnings Per Share |
$ 0.43 |
$ 0.41 |
$ 0.34 |
$ 0.30 |
$ 0.26 |
|
|
|
|
|
|
Weighed Average Shares Outstanding |
|
|
|
|
|
Basic |
7,572,042 |
7,571,823 |
7,571,823 |
7,604,515 |
7,606,024 |
Diluted |
7,692,154 |
7,669,723 |
7,663,132 |
7,657,325 |
7,669,225 |
|
|
|
|
|
|
Total Shares Outstanding |
7,572,253 |
7,571,823 |
7,571,823 |
7,571,823 |
7,606,823 |
Noninterest Income/Expense Dollars in Thousands |
|||||
|
|||||
|
Three Months Ended |
||||
|
|
|
|
|
|
|
2025 |
2024 |
2024 |
2024 |
2024 |
Noninterest Income |
|
|
|
|
|
Service charges and fees |
$ 194 |
$ 188 |
$ 195 |
$ 166 |
$ 165 |
Secondary mortgage income |
348 |
383 |
425 |
356 |
184 |
Merchant and interchange income |
541 |
575 |
646 |
596 |
515 |
Other income |
369 |
744 |
317 |
316 |
316 |
Total noninterest income |
$ 1,452 |
$ 1,890 |
$ 1,583 |
$ 1,434 |
$ 1,180 |
|
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
Salaries and employee benefits |
$ 5,236 |
$ 5,388 |
$ 5,071 |
$ 5,147 |
$ 4,998 |
Occupancy |
1,134 |
1,177 |
1,148 |
1,000 |
1,074 |
Data processing & Software |
1,134 |
998 |
1,023 |
949 |
967 |
Other expense |
2,151 |
1,822 |
1,750 |
1,751 |
1,544 |
Total noninterest expense |
$ 9,655 |
$ 9,385 |
$ 8,992 |
$ 8,847 |
$ 8,583 |
Balance Sheet Activity
Total assets increased
Total deposits increased
The Company reported 7,572,253 total shares of common stock outstanding as of
Balance Sheets |
|||||
|
|||||
|
For the Periods Ended |
||||
|
|
|
|
|
|
|
2025 |
2024 |
2024 |
2024 |
2024 |
Cash and Cash Equivalents |
$ 96,195 |
$ 61,370 |
$ 123,637 |
$ 136,537 |
$ 78,534 |
|
305,261 |
299,592 |
309,245 |
304,930 |
297,287 |
Loans Held for Sale |
1,473 |
1,176 |
3,081 |
3,605 |
1,185 |
Loans |
|
|
|
|
|
Loans |
1,380,593 |
1,338,904 |
1,283,190 |
1,220,489 |
1,205,453 |
Less Allowance for Loan Losses |
(12,648) |
(11,698) |
(11,759) |
(11,184) |
(11,038) |
Loans, Net |
$ 1,367,945 |
$ 1,327,206 |
$ 1,271,431 |
$ 1,209,305 |
$ 1,194,415 |
OREO |
|
|
|
|
|
Property, net of accumulated depreciation |
$ 29,192 |
$ 27,903 |
$ 25,287 |
$ 23,388 |
$ 22,360 |
BOLI |
35,670 |
35,403 |
35,132 |
34,863 |
34,603 |
|
5,349 |
5,349 |
5,349 |
5,349 |
5,349 |
Core Deposit Intangible |
150 |
175 |
203 |
232 |
264 |
Other Assets |
26,470 |
28,976 |
24,976 |
28,550 |
35,958 |
Total Assets |
$ 1,867,705 |
$ 1,787,150 |
$ 1,798,341 |
$ 1,746,759 |
$ 1,669,955 |
|
|
|
|
|
|
Deposits |
|
|
|
|
|
Noninterest bearing |
$ 326,681 |
$ 315,069 |
$ 332,054 |
$ 321,763 |
$ 293,998 |
Interest bearing |
1,241,251 |
1,145,584 |
1,139,528 |
1,090,195 |
1,045,292 |
Total Deposits |
$ 1,567,932 |
$ 1,460,653 |
$ 1,471,582 |
$ 1,411,958 |
$ 1,339,290 |
Subordinated Debt |
29,795 |
29,765 |
29,734 |
29,703 |
29,673 |
Other Borrowings |
130,000 |
160,000 |
160,000 |
175,000 |
175,000 |
Other Liabilities |
21,594 |
22,963 |
22,601 |
23,052 |
21,120 |
Total Liabilities |
$ 1,749,321 |
$ 1,673,381 |
$ 1,683,917 |
$ 1,639,713 |
$ 1,565,083 |
|
|
|
|
|
|
Stock with Related Surplus |
$ 78,643 |
$ 78,745 |
$ 78,693 |
$ 78,640 |
$ 79,027 |
Retained Earnings |
60,599 |
58,009 |
54,840 |
52,237 |
49,961 |
Accumulated Other Comprehensive Income |
(20,858) |
(22,985) |
(19,109) |
(23,831) |
(24,116) |
Shareholders' Equity |
$ 118,384 |
$ 113,769 |
$ 114,424 |
$ 107,046 |
$ 104,872 |
|
|
|
|
|
|
Total Liabilities and Shareholders' Equity |
$ 1,867,705 |
$ 1,787,150 |
$ 1,798,341 |
$ 1,746,759 |
$ 1,669,955 |
Net Interest Margin
Net interest margin increased 22 basis points to 3.05 percent for the three months ended
Net Interest Margin Analysis Dollars in Millions |
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Average |
|
Related |
|
Yield/ |
|
Average |
|
Related |
|
Yield/ |
|
Average |
|
Related |
|
Yield/ |
|
Average |
|
Related |
|
Yield/ |
|
|
|
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|
|
Interest earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
$ 1,358 |
|
$ 20.0 |
|
5.96 % |
|
$ 1,303 |
|
$ 19.5 |
|
5.94 % |
|
$ 1,243 |
|
$ 18.6 |
|
5.96 % |
|
$ 1,211 |
|
$ 17.6 |
|
5.85 % |
|
|
Loan fees |
|
|
0.1 |
|
0.04 % |
|
|
|
(0.1) |
|
-0.03 % |
|
|
|
(0.1) |
|
-0.03 % |
|
|
|
0.0 |
|
0.01 % |
|
|
Loans with fees |
$ 1,358 |
|
$ 20.1 |
|
6.00 % |
|
$ 1,303 |
|
$ 19.3 |
|
5.91 % |
|
$ 1,243 |
|
$ 18.5 |
|
5.92 % |
|
$ 1,211 |
|
$ 17.6 |
|
5.86 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
$ 1,699 |
|
$ 22.9 |
|
5.46 % |
|
$ 1,697 |
|
$ 22.8 |
|
5.35 % |
|
$ 1,683 |
|
$ 22.9 |
|
5.42 % |
|
$ 1,598 |
|
$ 21.3 |
|
5.35 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing deposits |
$ 1,187 |
|
$ 8.3 |
|
2.84 % |
|
$ 1,143 |
|
$ 8.6 |
|
2.99 % |
|
$ 1,118 |
|
$ 9.2 |
|
3.29 % |
|
$ 1,055 |
|
$ 8.5 |
|
3.23 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities |
$ 1,351 |
|
$ 10.1 |
|
3.03 % |
|
$ 1,333 |
|
$ 10.7 |
|
3.20 % |
|
$ 1,318 |
|
$ 11.5 |
|
3.46 % |
|
$ 1,260 |
|
$ 10.8 |
|
3.45 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of funds |
|
|
|
|
2.46 % |
|
|
|
|
|
2.58 % |
|
|
|
|
|
2.77 % |
|
|
|
|
|
2.77 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
3.05 % |
|
|
|
|
|
2.83 % |
|
|
|
|
|
2.71 % |
|
|
|
|
|
2.64 % |
|
|
Credit Quality
We continue to see excellent credit quality in our markets through
The Company recorded a provision for credit losses of
The Company continues to closely monitor credit quality in light of the ongoing economic uncertainty caused by, among other factors, the prolonged elevated interest rate environment and the lingering inflationary pressures, and the risk of the resurgence of elevated levels of inflation, in
Credit Quality Analysis |
|||||||||
|
|||||||||
|
For the Periods Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
LLR to Total Loans |
0.92 % |
0.92 % |
|
0.92 % |
|
0.92 % |
|
0.92 % |
|
NPAs to Avg Assets |
0.00 % |
0.00 % |
|
0.00 % |
|
0.00 % |
|
0.00 % |
|
NCOs to Total Loans |
0.00 % |
0.00 % |
|
0.00 % |
|
0.00 % |
|
0.00 % |
|
Past Due > 30 Days to Total Loans |
0.00 % |
0.00 % |
|
0.00 % |
|
0.00 % |
|
0.00 % |
|
|
|
|
|
|
|
|
|
|
|
Total NPAs (thousands) |
$ 74 |
$ 55 |
|
$ 25 |
|
$ 25 |
|
$ 25 |
|
Performance Ratios |
|||||||||
|
|||||||||
|
Three Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
ROAA |
0.74 % |
|
0.71 % |
|
0.58 % |
|
0.54 % |
|
0.49 % |
ROAE |
11.50 % |
|
11.06 % |
|
9.40 % |
|
8.62 % |
|
7.98 % |
Efficiency |
67.63 % |
|
67.21 % |
|
68.98 % |
|
74.19 % |
|
75.98 % |
NIM |
3.05 % |
|
2.83 % |
|
2.71 % |
|
2.64 % |
|
2.64 % |
|
|
|
|
|
|
|
|
|
|
Book Value |
$ 15.63 |
|
$ 15.03 |
|
$ 15.11 |
|
$ 14.14 |
|
$ 13.79 |
Tangible Book Value |
$ 14.91 |
|
$ 14.30 |
|
$ 14.38 |
|
$ 13.40 |
|
$ 13.05 |
Regulatory Capital Position
The Bank's capital position remains above the regulatory thresholds required to be deemed "well-capitalized," as shown in the table below, with a total risk-based capital ratio of 11.69 percent and leverage ratio of 8.66 percent as of
Regulatory Capital Ratios |
||||||||||
|
||||||||||
|
|
|
For the Periods Ended |
|||||||
Bank Only |
|
|
|
|
|
|
|
|
|
|
Tier 1 |
10.82 % |
|
10.87 % |
|
11.14 % |
|
11.55 % |
|
11.62 % |
|
Leverage |
8.66 % |
|
8.49 % |
|
8.36 % |
|
8.55 % |
|
8.76 % |
|
CET-1 |
10.99 % |
|
10.87 % |
|
11.14 % |
|
11.55 % |
|
11.62 % |
|
Total |
11.69 % |
|
11.74 % |
|
12.01 % |
|
12.43 % |
|
12.51 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Periods Ended |
|||||||
Additional Data |
|
|
|
|
|
|
|
|
|
|
Branches |
12 |
|
12 |
|
12 |
|
12 |
|
12 |
|
Employees (Full Time Equivalent) |
164 |
|
159 |
|
160 |
|
161 |
|
161 |
|
Liquidity and Interest Rate Risk Management
The Company regularly pledges loans and securities to the
As part of the Company's ongoing interest rate risk management, the Company has entered into a series of pay-fixed rate, receive-floating cash flow swap transactions ("Pay-Fixed Swap Agreements"). The Pay-Fixed Swap Agreements are designed as an interest rate hedge for matched-term FHLB advances and to hedge the risk of changes in fair value of certain fixed rate loans in the Company's loan portfolio, which converts the hedged loans from a fixed rate to a synthetic floating Secured Overnight Financing Rate (SOFR). The Pay-Fixed Swap Agreements have a total notional value of
About
Cautionary Statement Regarding Forward-Looking Statements
This press release contains, among other things, certain statements about future events that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, statements with references to a future period or statements preceded by, followed by, or that include the words "may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan," "project," "outlook" or similar terms or expressions. These statements are based upon the current beliefs and good faith expectations of the Company's management team and are subject to significant risks and uncertainties that are subject to change based on various factors (many of which are beyond the Company's control). These risks, uncertainties and other factors may cause the actual results, performance, and achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed in, or implied by, the forward-looking statements. Factors that could cause such differences include, but are not limited to: the impact on us or our customers of a decline in general economic conditions, and any regulatory responses thereto; potential recession in
Information contained herein, other than information as of
Available Information
The Company maintains an Internet web site at www.southatlantic.bank/about-us/investor-relations. The Company makes available, free of charge, on its web site the Company's annual meeting materials, annual reports, quarterly earnings reports, and other press releases. In addition, the OTC Markets Group maintains an Internet site that contains reports, proxy and information statements, and other information regarding the Company (at www.otcmarkets.com/stock/SABK/overview).
The Company routinely posts important information for investors on its web site (under www.southatlantic.bank and, more specifically, under the Investor Relations tab at www.southatlantic.bank/about-us/investor-relations). The Company intends to use its web site as a means of disclosing material non-public information and for complying with its disclosure obligations under the OTC Markets Group OTCQX Rules for
The information contained on, or that may be accessed through, the Company's web site is not incorporated by reference into, and is not a part of, this press release.
Contacts: |
|
|
|
Member
View original content to download multimedia:https://www.prnewswire.com/news-releases/south-atlantic-bancshares-inc-reports-earnings-of-0-43-per-diluted-common-share-for-the-quarter-ended-march-31--2025--302437651.html
SOURCE