Gilead Sciences Announces First Quarter 2025 Financial Results
Product Sales Excluding Veklury Increased 4% Year-Over-Year to
Biktarvy Sales Increased 7% Year-Over-Year to
“Gilead had a strong start to the year driven by excellent commercial and clinical execution along with disciplined expense management,” said Daniel O’Day, Gilead’s Chairman and Chief Executive Officer. “Our base business grew 4% year-over-year, primarily led by Biktarvy’s continued strength, and we announced positive topline Phase 3 results for Trodelvy plus pembrolizumab in first line PD-L1+ metastatic triple negative breast cancer. With the upcoming June PDUFA date for lenacapavir for HIV prevention, and continued progress across our diverse pipeline, we look forward to building on our positive momentum throughout the year.”
First Quarter 2025 Financial Results
-
Total first quarter 2025 revenue of
$6.7 billion remained flat compared to the same period in 2024, with lower Veklury® (remdesivir) and Oncology sales offset by higher HIV and Liver Disease sales. -
Diluted earnings (loss) per share (“EPS”) was
$1.04 in the first quarter 2025 compared to$(3.34) in the same period in 2024. The increase was primarily driven by prior year charges that did not repeat, including the impact of a$3.9 billion acquired in-process research and development ("IPR&D") expense related to the acquisition ofCymaBay Therapeutics, Inc. (“CymaBay”), as well as a pre-tax IPR&D impairment of$2.4 billion related to assets acquired by Gilead fromImmunomedics, Inc. (“Immunomedics”) in 2020. This increase was partially offset by higher tax expense and higher net unrealized losses on equity investments in the first quarter 2025. -
Non-GAAP diluted EPS was
$1.81 in the first quarter 2025 compared to$(1.32) in the same period in 2024. The increase was primarily driven by the prior year IPR&D expense related to the CymaBay acquisition. -
As of
March 31, 2025 , Gilead had$7.9 billion of cash and cash equivalents compared to$10.0 billion as ofDecember 31, 2024 . -
During the first quarter 2025, Gilead generated
$1.8 billion in operating cash flow. -
During the first quarter 2025, Gilead paid dividends of
$1.0 billion and repurchased$730 million of common stock. In addition, Gilead repaid$1.8 billion of Senior Notes inFebruary 2025 .
First Quarter 2025 Product Sales
Total first quarter 2025 product sales decreased 1% to
HIV product sales increased 6% to
-
Biktarvy® (bictegravir 50mg/emtricitabine (“FTC”) 200mg/tenofovir alafenamide (“TAF”) 25mg) sales increased 7% to
$3.1 billion in the first quarter 2025 compared to the same period in 2024, primarily driven by higher demand. -
Descovy® (
FTC 200mg/TAF 25mg) sales increased 38% to$586 million in the first quarter 2025 compared to the same period in 2024, primarily driven by higher average realized price and higher demand.
The Liver Disease portfolio sales increased 3% to
Veklury sales decreased 45% to
-
Yescarta® (axicabtagene ciloleucel) sales increased 2% to
$386 million in the first quarter 2025 compared to the same period in 2024, primarily driven by higher average realized price and increased rest of world demand, partially offset by lower demand inthe United States . -
Tecartus® (brexucabtagene autoleucel) sales decreased 22% to
$78 million in the first quarter 2025 compared to the same period in 2024, primarily reflecting lower demand inthe United States .
Trodelvy® (sacituzumab govitecan-hziy) sales decreased 5% to
First Quarter 2025 Product Gross Margin, Operating Expenses and Effective Tax Rate
- Product gross margin was 76.7% in the first quarter 2025 compared to 76.6% in the same period in 2024. Non-GAAP product gross margin was 85.5% in the first quarter 2025 compared to 85.4% in the same period in 2024.
-
Research and development (“R&D”) expenses were
$1.4 billion in the first quarter 2025 compared to$1.5 billion in the same period in 2024, primarily due to lower clinical manufacturing activities and prior year CymaBay acquisition-related expenses that did not repeat. Non-GAAP R&D expenses were$1.3 billion in the first quarter 2025 compared to$1.4 billion in the same period in 2024, primarily due to lower clinical manufacturing activities. -
Acquired IPR&D expenses were
$253 million in the first quarter 2025, primarily reflecting expenses related to the strategic partnership withLEO Pharma A/S (“LEO Pharma”) announced inJanuary 2025 . -
Selling, general and administrative (“SG&A”) expenses were
$1.3 billion in the first quarter 2025 compared to$1.4 billion in the same period in 2024, primarily driven by prior year CymaBay acquisition-related expenses that did not repeat as well as lower corporate expenses, partially offset by incremental selling and marketing expenses inthe United States . Non-GAAP SG&A expenses were$1.2 billion in the first quarter 2025 compared to$1.3 billion in the same period in 2024. This was primarily driven by lower corporate expenses, partially offset by incremental selling and marketing expenses inthe United States . - The effective tax rate (“ETR”) was 20.2% in the first quarter 2025 compared to 7.0% in the same period in 2024, and the non-GAAP ETR was 16.3% in the first quarter 2025 compared to (29.8)% in the same period in 2024. These changes primarily reflect the prior year non-deductible acquired IPR&D charge related to the CymaBay acquisition, and higher tax benefits from stock-based compensation.
Guidance and Outlook
For the full-year, Gilead expects:
(in millions, except per share amounts) |
|
|
|||||
Low End |
High End |
Comparison to Prior Guidance |
|||||
Product sales |
$ |
28,200 |
$ |
28,600 |
Unchanged |
||
Product sales excluding Veklury |
$ |
26,800 |
|
$ |
27,200 |
|
Unchanged |
Veklury |
$ |
1,400 |
|
$ |
1,400 |
|
Unchanged |
Diluted EPS |
$ |
5.65 |
|
$ |
6.05 |
|
Previously |
Non-GAAP diluted EPS |
$ |
7.70 |
|
$ |
8.10 |
|
Unchanged |
Additional information and a reconciliation between GAAP and non-GAAP financial information for the 2025 guidance is provided in the accompanying tables. The financial guidance is subject to a number of risks and uncertainties. See the Forward-Looking Statements section below.
Key Updates Since Our Last Quarterly Release
Virology
-
Announced FDA accepted New Drug Application submissions for twice-yearly lenacapavir for HIV prevention under priority review, with a PDUFA date of
June 19, 2025 . -
Announced the
European Medicines Agency validated the Marketing Authorization Application and EU-Medicines for All application for twice-yearly lenacapavir for HIV prevention, which will undergo parallel reviews under an Accelerated Assessment timeline. - Presented initial Phase 1 data evaluating investigational once-yearly lenacapavir for HIV prevention at the Conference on Retroviruses and Opportunistic Infections (“CROI”), and announced plans to launch a Phase 3 study in the second half of 2025.
- Presented HIV treatment research data at CROI, including long-term outcomes evaluating the use of Biktarvy in people with HIV/HBV coinfection and the primary results of a Phase 2 study evaluating the investigational combination regimen of lenacapavir and broadly neutralizing antibodies teropavimab and zinlirvimab.
Oncology
- Announced Trodelvy plus Keytruda® (pembrolizumab) demonstrated a statistically significant and clinically meaningful improvement in progression free survival in patients with previously untreated PD-L1+ unresectable locally advanced or metastatic triple-negative breast cancer in the Phase 3 ASCENT-04 trial. The use of Trodelvy plus Keytruda is investigational in this setting.
Inflammation
-
Received conditional marketing authorization from the
European Commission for seladelpar for the treatment of PBC in combination with ursodeoxycholic acid (“UDCA”) in adults who have an inadequate response to UDCA alone, or as monotherapy in those unable to tolerate UDCA.
Corporate
-
The Board declared a quarterly dividend of
$0.79 per share of common stock for the second quarter of 2025. The dividend is payable onJune 27, 2025 , to stockholders of record at the close of business onJune 13, 2025 . Future dividends will be subject to Board approval.
Certain amounts and percentages in this press release may not sum or recalculate due to rounding.
Conference Call
At
Non-GAAP Financial Information
The information presented in this document has been prepared in accordance with
About
Forward-Looking Statements
Statements included in this press release that are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Gilead cautions readers that forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties include those relating to: Gilead’s ability to achieve its full year 2025 financial guidance, including as a result of the uncertainty of the amount and timing of Veklury revenues, the impact of the Inflation Reduction Act, changes in
The reader is cautioned that forward-looking statements are not guarantees of future performance and is cautioned not to place undue reliance on these forward-looking statements. All forward-looking statements are based on information currently available to Gilead and Gilead assumes no obligation to update or supplement any such forward-looking statements other than as required by law. Any forward-looking statements speak only as of the date hereof or as of the dates indicated in the statements.
Additional information is available on our Investor Relations website, https://investors.gilead.com. Among other things, an estimate of Acquired IPR&D expenses is expected to be made available on the Quarterly Results page within the first ten (10) days after the end of each quarter.
Gilead owns or has rights to various trademarks, copyrights and trade names used in its business, including the following: GILEAD®, GILEAD SCIENCES®, KITE™, AMBISOME®, ATRIPLA®, BIKTARVY®, CAYSTON®, COMPLERA®, DESCOVY®, DESCOVY FOR PREP®, EMTRIVA®, EPCLUSA®, EVIPLERA®, GENVOYA®, HARVONI®, HEPCLUDEX®, HEPSERA®, JYSELECA®, LIVDELZI®/LYVDELZI®, LETAIRIS®, ODEFSEY®, SOVALDI®, STRIBILD®, SUNLENCA® , TECARTUS®, TRODELVY®, TRUVADA®, TRUVADA FOR PREP®, TYBOST®, VEKLURY®, VEMLIDY®, VIREAD®, VOSEVI®, YESCARTA® and ZYDELIG®.
For more information on
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
(unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
||||||
(in millions, except per share amounts) |
|
2025 |
|
2024 |
||||
Revenues: |
|
|
|
|
||||
Product sales |
|
$ |
6,613 |
|
|
$ |
6,647 |
|
Royalty, contract and other revenues |
|
|
54 |
|
|
|
39 |
|
Total revenues |
|
|
6,667 |
|
|
|
6,686 |
|
Costs and expenses: |
|
|
|
|
||||
Cost of goods sold |
|
|
1,540 |
|
|
|
1,552 |
|
Research and development expenses |
|
|
1,379 |
|
|
|
1,520 |
|
Acquired in-process research and development expenses |
|
|
253 |
|
|
|
4,131 |
|
In-process research and development impairments |
|
|
— |
|
|
|
2,430 |
|
Selling, general and administrative expenses |
|
|
1,258 |
|
|
|
1,375 |
|
Total costs and expenses |
|
|
4,430 |
|
|
|
11,008 |
|
Operating income (loss) |
|
|
2,237 |
|
|
|
(4,322 |
) |
Interest expense |
|
|
260 |
|
|
|
254 |
|
Other (income) expense, net |
|
|
328 |
|
|
|
(91 |
) |
Income (loss) before income taxes |
|
|
1,649 |
|
|
|
(4,486 |
) |
Income tax expense (benefit) |
|
|
334 |
|
|
|
(315 |
) |
Net income (loss) |
|
|
1,315 |
|
|
|
(4,170 |
) |
Net income attributable to noncontrolling interest |
|
|
— |
|
|
|
— |
|
Net income (loss) attributable to Gilead |
|
$ |
1,315 |
|
|
$ |
(4,170 |
) |
|
|
|
|
|
||||
Basic earnings (loss) per share attributable to Gilead |
|
$ |
1.06 |
|
|
$ |
(3.34 |
) |
Diluted earnings (loss) per share attributable to Gilead |
|
$ |
1.04 |
|
|
$ |
(3.34 |
) |
|
|
|
|
|
||||
Shares used in basic earnings (loss) per share attributable to Gilead calculation |
|
|
1,246 |
|
|
|
1,247 |
|
Shares used in diluted earnings (loss) per share attributable to Gilead calculation |
|
|
1,259 |
|
|
|
1,247 |
|
|
|
|
|
|
||||
Supplemental Information: |
|
|
|
|
||||
Cash dividends declared per share |
|
$ |
0.79 |
|
|
$ |
0.77 |
|
Product gross margin |
|
|
76.7 |
% |
|
|
76.6 |
% |
Research and development expenses as a % of revenues |
|
|
20.7 |
% |
|
|
22.7 |
% |
Selling, general and administrative expenses as a % of revenues |
|
|
18.9 |
% |
|
|
20.6 |
% |
Operating margin |
|
|
33.6 |
% |
|
|
(64.6 |
)% |
Effective tax rate |
|
|
20.2 |
% |
|
|
7.0 |
% |
|
||||||||||
TOTAL REVENUE SUMMARY |
||||||||||
(unaudited) |
||||||||||
|
|
|
|
|
||||||
|
|
Three Months Ended |
|
|
||||||
|
|
|
|
|
||||||
(in millions, except percentages) |
|
2025 |
|
2024 |
|
Change |
||||
Product sales: |
|
|
|
|
|
|
||||
HIV |
|
$ |
4,587 |
|
|
$ |
4,342 |
|
|
6% |
Liver Disease |
|
|
758 |
|
|
|
737 |
|
|
3% |
Oncology |
|
|
757 |
|
|
|
789 |
|
|
(4)% |
Other |
|
|
209 |
|
|
|
224 |
|
|
(7)% |
Total product sales excluding Veklury |
|
|
6,311 |
|
|
|
6,092 |
|
|
4% |
Veklury |
|
|
302 |
|
|
|
555 |
|
|
(45)% |
Total product sales |
|
|
6,613 |
|
|
|
6,647 |
|
|
(1)% |
Royalty, contract and other revenues |
|
|
54 |
|
|
|
39 |
|
|
37% |
Total revenues |
|
$ |
6,667 |
|
|
$ |
6,686 |
|
|
—% |
|
||||||||||
NON-GAAP FINANCIAL INFORMATION(1) |
||||||||||
(unaudited) |
||||||||||
|
|
Three Months Ended |
|
|
||||||
|
|
|
|
|
||||||
(in millions, except percentages) |
|
2025 |
|
2024 |
|
Change |
||||
Non-GAAP: |
|
|
|
|
|
|
||||
Cost of goods sold |
|
$ |
961 |
|
|
$ |
974 |
|
|
(1)% |
Research and development expenses |
|
$ |
1,338 |
|
|
$ |
1,403 |
|
|
(5)% |
Acquired IPR&D expenses(2) |
|
$ |
253 |
|
|
$ |
4,131 |
|
|
(94)% |
Selling, general and administrative expenses |
|
$ |
1,222 |
|
|
$ |
1,295 |
|
|
(6)% |
Other (income) expense, net |
|
$ |
(98 |
) |
|
$ |
(104 |
) |
|
(6)% |
Diluted earnings (loss) per share attributable to Gilead |
|
$ |
1.81 |
|
|
$ |
(1.32 |
) |
|
NM |
Shares used in non-GAAP diluted earnings (loss) per share attributable to Gilead calculation |
|
|
1,259 |
|
|
|
1,247 |
|
|
1% |
|
|
|
|
|
|
|
||||
Product gross margin |
|
|
85.5 |
% |
|
|
85.4 |
% |
|
12 bps |
Research and development expenses as a % of revenues |
|
|
20.1 |
% |
|
|
21.0 |
% |
|
-91 bps |
Selling, general and administrative expenses as a % of revenues |
|
|
18.3 |
% |
|
|
19.4 |
% |
|
-104 bps |
Operating margin |
|
|
43.4 |
% |
|
|
(16.7 |
)% |
|
NM |
Effective tax rate |
|
|
16.3 |
% |
|
|
(29.8 |
)% |
|
NM |
______________________ | ||
NM - Not Meaningful | ||
(1) |
Refer to Non-GAAP Financial Information section above for further disclosures on non-GAAP financial measures. A reconciliation between GAAP and non-GAAP financial information is provided in the tables below. |
|
(2) |
Equal to GAAP financial information. |
|
|
||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION |
||||||||
(unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
||||||
(in millions, except percentages and per share amounts) |
|
2025 |
|
2024 |
||||
Cost of goods sold reconciliation: |
|
|
|
|
||||
GAAP cost of goods sold |
|
$ |
1,540 |
|
|
$ |
1,552 |
|
Acquisition-related – amortization(1) |
|
|
(579 |
) |
|
|
(579 |
) |
Non-GAAP cost of goods sold |
|
$ |
961 |
|
|
$ |
974 |
|
|
|
|
|
|
||||
Product gross margin reconciliation: |
|
|
|
|
||||
GAAP product gross margin |
|
|
76.7 |
% |
|
|
76.6 |
% |
Acquisition-related – amortization(1) |
|
|
8.8 |
% |
|
|
8.7 |
% |
Non-GAAP product gross margin |
|
|
85.5 |
% |
|
|
85.4 |
% |
|
|
|
|
|
||||
Research and development expenses reconciliation: |
|
|
|
|
||||
GAAP research and development expenses |
|
$ |
1,379 |
|
|
$ |
1,520 |
|
Acquisition-related – other costs(2) |
|
|
(2 |
) |
|
|
(66 |
) |
Restructuring |
|
|
(38 |
) |
|
|
(50 |
) |
Non-GAAP research and development expenses |
|
$ |
1,338 |
|
|
$ |
1,403 |
|
|
|
|
|
|
||||
IPR&D impairment reconciliation: |
|
|
|
|
||||
GAAP IPR&D impairment |
|
$ |
— |
|
|
$ |
2,430 |
|
IPR&D impairment |
|
|
— |
|
|
|
(2,430 |
) |
Non-GAAP IPR&D impairment |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
||||
Selling, general and administrative expenses reconciliation: |
|
|
|
|
||||
GAAP selling, general and administrative expenses |
|
$ |
1,258 |
|
|
$ |
1,375 |
|
Acquisition-related – other costs(2) |
|
|
— |
|
|
|
(67 |
) |
Restructuring |
|
|
(36 |
) |
|
|
(13 |
) |
Non-GAAP selling, general and administrative expenses |
|
$ |
1,222 |
|
|
$ |
1,295 |
|
|
|
|
|
|
||||
Operating income (loss) reconciliation: |
|
|
|
|
||||
GAAP operating income (loss) |
|
$ |
2,237 |
|
|
$ |
(4,322 |
) |
Acquisition-related – amortization(1) |
|
|
579 |
|
|
|
579 |
|
Acquisition-related – other costs(2) |
|
|
2 |
|
|
|
133 |
|
Restructuring |
|
|
74 |
|
|
|
63 |
|
IPR&D impairment |
|
|
— |
|
|
|
2,430 |
|
Non-GAAP operating income (loss) |
|
$ |
2,893 |
|
|
$ |
(1,117 |
) |
|
|
|
|
|
||||
Operating margin reconciliation: |
|
|
|
|
||||
GAAP operating margin |
|
|
33.6 |
% |
|
|
(64.6 |
)% |
Acquisition-related – amortization(1) |
|
|
8.7 |
% |
|
|
8.7 |
% |
Acquisition-related – other costs(2) |
|
|
— |
% |
|
|
2.0 |
% |
Restructuring |
|
|
1.1 |
% |
|
|
0.9 |
% |
IPR&D impairment |
|
|
— |
% |
|
|
36.3 |
% |
Non-GAAP operating margin |
|
|
43.4 |
% |
|
|
(16.7 |
)% |
|
|
|
|
|
||||
Other (income) expense, net reconciliation: |
|
|
|
|
||||
GAAP other (income) expense, net |
|
$ |
328 |
|
|
$ |
(91 |
) |
Loss from equity securities, net |
|
|
(426 |
) |
|
|
(14 |
) |
Non-GAAP other (income) expense, net |
|
$ |
(98 |
) |
|
$ |
(104 |
) |
|
|
|
|
|
||||
Income (loss) before income taxes reconciliation: |
|
|
|
|
||||
GAAP income (loss) before income taxes |
|
$ |
1,649 |
|
|
$ |
(4,486 |
) |
Acquisition-related – amortization(1) |
|
|
579 |
|
|
|
579 |
|
Acquisition-related – other costs(2) |
|
|
2 |
|
|
|
133 |
|
Restructuring |
|
|
74 |
|
|
|
63 |
|
IPR&D impairment |
|
|
— |
|
|
|
2,430 |
|
Loss from equity securities, net |
|
|
426 |
|
|
|
14 |
|
Non-GAAP income (loss) before income taxes |
|
$ |
2,731 |
|
|
$ |
(1,267 |
) |
|
||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION - (Continued) |
||||||||
(unaudited) |
||||||||
|
|
|
||||||
|
|
Three Months Ended |
||||||
|
|
|
||||||
(in millions, except percentages and per share amounts) |
|
2025 |
|
2024 |
||||
Income tax expense (benefit) reconciliation: |
|
|
|
|
||||
GAAP income tax expense (benefit) |
|
$ |
334 |
|
|
$ |
(315 |
) |
Income tax effect of non-GAAP adjustments: |
|
|
|
|
||||
Acquisition-related – amortization(1) |
|
|
120 |
|
|
|
121 |
|
Acquisition-related – other costs(2) |
|
|
— |
|
|
|
30 |
|
Restructuring |
|
|
14 |
|
|
|
10 |
|
IPR&D impairment |
|
|
— |
|
|
|
611 |
|
Loss (gain) from equity securities, net |
|
|
20 |
|
|
|
(39 |
) |
Discrete and related tax charges(3) |
|
|
(42 |
) |
|
|
(39 |
) |
Non-GAAP income tax expense |
|
$ |
446 |
|
|
$ |
379 |
|
|
|
|
|
|
||||
Effective tax rate reconciliation: |
|
|
|
|
||||
GAAP effective tax rate |
|
|
20.2 |
% |
|
|
7.0 |
% |
Income tax effect of above non-GAAP adjustments and discrete and related tax adjustments(3) |
|
|
(3.9 |
)% |
|
|
(36.8 |
)% |
Non-GAAP effective tax rate |
|
|
16.3 |
% |
|
|
(29.8 |
)% |
|
|
|
|
|
||||
Net income (loss) attributable to Gilead reconciliation: |
|
|
|
|
||||
GAAP net income (loss) attributable to Gilead |
|
$ |
1,315 |
|
|
$ |
(4,170 |
) |
Acquisition-related – amortization(1) |
|
|
459 |
|
|
|
458 |
|
Acquisition-related – other costs(2) |
|
|
2 |
|
|
|
103 |
|
Restructuring |
|
|
61 |
|
|
|
54 |
|
IPR&D impairment |
|
|
— |
|
|
|
1,819 |
|
Loss from equity securities, net |
|
|
406 |
|
|
|
53 |
|
Discrete and related tax charges(3) |
|
|
42 |
|
|
|
39 |
|
Non-GAAP net income (loss) attributable to Gilead |
|
$ |
2,285 |
|
|
$ |
(1,644 |
) |
|
|
|
|
|
||||
Diluted earnings (loss) per share reconciliation: |
|
|
|
|
||||
GAAP diluted earnings (loss) per share |
|
$ |
1.04 |
|
|
$ |
(3.34 |
) |
Acquisition-related – amortization(1) |
|
|
0.36 |
|
|
|
0.37 |
|
Acquisition-related – other costs(2) |
|
|
— |
|
|
|
0.08 |
|
Restructuring |
|
|
0.05 |
|
|
|
0.04 |
|
IPR&D impairment |
|
|
— |
|
|
|
1.46 |
|
Loss from equity securities, net |
|
|
0.32 |
|
|
|
0.04 |
|
Discrete and related tax charges(3) |
|
|
0.03 |
|
|
|
0.03 |
|
Non-GAAP diluted earnings (loss) per share |
|
$ |
1.81 |
|
|
$ |
(1.32 |
) |
|
|
|
|
|
||||
Non-GAAP adjustment summary: |
|
|
|
|
||||
Cost of goods sold adjustments |
|
$ |
579 |
|
|
$ |
579 |
|
Research and development expenses adjustments |
|
|
40 |
|
|
|
117 |
|
IPR&D impairment adjustments |
|
|
— |
|
|
|
2,430 |
|
Selling, general and administrative expenses adjustments |
|
|
36 |
|
|
|
80 |
|
Total non-GAAP adjustments to costs and expenses |
|
|
656 |
|
|
|
3,205 |
|
Other (income) expense, net, adjustments |
|
|
426 |
|
|
|
14 |
|
Total non-GAAP adjustments before income taxes |
|
|
1,082 |
|
|
|
3,219 |
|
Income tax effect of non-GAAP adjustments above |
|
|
(154 |
) |
|
|
(732 |
) |
Discrete and related tax charges(3) |
|
|
42 |
|
|
|
39 |
|
Total non-GAAP adjustments to net income attributable to Gilead |
|
$ |
970 |
|
|
$ |
2,526 |
|
______________________ | ||
(1) |
Relates to amortization of acquired intangibles. |
|
(2) |
Adjustments include integration expenses and contingent consideration fair value adjustments associated with Gilead’s recent acquisitions. |
|
(3) |
Represents discrete and related deferred tax charges or benefits primarily associated with acquired intangible assets and transfers of intangible assets from a foreign subsidiary to |
|
|
||||
RECONCILIATION OF GAAP TO NON-GAAP 2025 FULL-YEAR GUIDANCE(1) |
||||
(unaudited) |
||||
|
|
|
|
|
(in millions, except percentages and per share amounts) |
|
Provided
|
|
Updated
|
Projected product gross margin GAAP to non-GAAP reconciliation: |
|
|
|
|
GAAP projected product gross margin |
|
77.0% - 78.0% |
|
77.0% - 78.0% |
Acquisition-related expenses |
|
~ 8.0% |
|
~ 8.0% |
Non-GAAP projected product gross margin |
|
85.0% - 86.0% |
|
85.0% - 86.0% |
|
|
|
|
|
Projected operating income GAAP to non-GAAP reconciliation: |
|
|
|
|
GAAP projected operating income |
|
|
|
|
Acquisition-related and restructuring expenses |
|
~ 2,500 |
|
~ 2,500 |
Non-GAAP projected operating income |
|
|
|
|
|
|
|
|
|
Projected effective tax rate GAAP to non-GAAP reconciliation: |
|
|
|
|
GAAP projected effective tax rate |
|
~ 20% |
|
~ 21% |
Income tax effect of above non-GAAP adjustments and fair value adjustments of equity securities, and discrete and related tax adjustments |
|
(~ 1%) |
|
(~ 2%) |
Non-GAAP projected effective tax rate |
|
~ 19% |
|
~ 19% |
|
|
|
|
|
Projected diluted EPS GAAP to non-GAAP reconciliation: |
|
|
|
|
GAAP projected diluted EPS |
|
|
|
|
Acquisition-related and restructuring expenses, fair value adjustments of equity securities and discrete and related tax adjustments |
|
~ 1.75 |
|
~ 2.05 |
Non-GAAP projected diluted EPS |
|
|
|
|
______________________ | ||
(1) |
Our full-year guidance excludes the potential impact of any (i) acquisitions or business development transactions that have not been executed, (ii) future fair value adjustments of equity securities and (iii) discrete tax charges or benefits associated with changes in tax related laws and guidelines that have not been enacted, as Gilead is unable to project such amounts. The non-GAAP full-year guidance includes non-GAAP adjustments to actual current period results as well as adjustments for the known future impact associated with events that have already occurred, such as future amortization of our intangible assets and the future impact of discrete and related deferred tax charges or benefits primarily associated with acquired intangible assets and in-process research and development, transfers of intangible assets from a foreign subsidiary to |
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(unaudited) |
||||||||
|
|
|
|
|
||||
(in millions) |
|
2025 |
|
2024 |
||||
Assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
7,926 |
|
|
$ |
9,991 |
|
Accounts receivable, net |
|
|
4,388 |
|
|
|
4,420 |
|
Inventories |
|
|
3,778 |
|
|
|
3,589 |
|
Property, plant and equipment, net |
|
|
5,421 |
|
|
|
5,414 |
|
Intangible assets, net |
|
|
19,355 |
|
|
|
19,948 |
|
|
|
|
8,314 |
|
|
|
8,314 |
|
Other assets |
|
|
7,253 |
|
|
|
7,319 |
|
Total assets |
|
$ |
56,434 |
|
|
$ |
58,995 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
||||
Current liabilities |
|
$ |
12,344 |
|
|
$ |
12,004 |
|
Long-term liabilities |
|
|
25,012 |
|
|
|
27,744 |
|
Stockholders’ equity(1) |
|
|
19,078 |
|
|
|
19,246 |
|
Total liabilities and stockholders’ equity |
|
$ |
56,434 |
|
|
$ |
58,995 |
|
______________________ | ||
(1) |
As of |
|
|
||||||||
SELECTED CASH FLOW INFORMATION |
||||||||
(unaudited) |
||||||||
|
|
|
||||||
|
|
Three Months Ended |
||||||
|
|
|
||||||
(in millions) |
|
2025 |
|
2024 |
||||
Net cash provided by operating activities |
|
$ |
1,757 |
|
|
$ |
2,219 |
|
Net cash used in investing activities |
|
|
(415 |
) |
|
|
(2,207 |
) |
Net cash used in financing activities |
|
|
(3,426 |
) |
|
|
(1,361 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
19 |
|
|
|
(18 |
) |
Net change in cash and cash equivalents |
|
|
(2,065 |
) |
|
|
(1,367 |
) |
Cash and cash equivalents at beginning of period |
|
|
9,991 |
|
|
|
6,085 |
|
Cash and cash equivalents at end of period |
|
$ |
7,926 |
|
|
$ |
4,718 |
|
|
|
Three Months Ended |
||||||
|
|
|
||||||
(in millions) |
|
2025 |
|
2024 |
||||
Net cash provided by operating activities |
|
$ |
1,757 |
|
|
$ |
2,219 |
|
Purchases of property, plant and equipment |
|
|
(104 |
) |
|
|
(105 |
) |
Free cash flow(1) |
|
$ |
1,653 |
|
|
$ |
2,114 |
|
______________________ | ||
(1) |
Free cash flow is a non-GAAP liquidity measure. Please refer to our disclosures in the Non-GAAP Financial Information section above. |
|
|
||||||||
PRODUCT SALES SUMMARY |
||||||||
(unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
||||||
(in millions) |
|
2025 |
|
2024 |
||||
HIV |
|
|
|
|
||||
Biktarvy – |
|
$ |
2,474 |
|
|
$ |
2,315 |
|
Biktarvy – |
|
|
375 |
|
|
|
365 |
|
Biktarvy – Rest of World |
|
|
301 |
|
|
|
265 |
|
|
|
|
3,150 |
|
|
|
2,946 |
|
|
|
|
|
|
||||
Descovy – |
|
|
538 |
|
|
|
371 |
|
Descovy – |
|
|
21 |
|
|
|
26 |
|
Descovy – Rest of World |
|
|
27 |
|
|
|
29 |
|
|
|
|
586 |
|
|
|
426 |
|
|
|
|
|
|
||||
Genvoya – |
|
|
305 |
|
|
|
332 |
|
Genvoya – |
|
|
40 |
|
|
|
49 |
|
Genvoya – Rest of World |
|
|
19 |
|
|
|
21 |
|
|
|
|
364 |
|
|
|
403 |
|
|
|
|
|
|
||||
Odefsey – |
|
|
215 |
|
|
|
223 |
|
Odefsey – |
|
|
57 |
|
|
|
76 |
|
Odefsey – Rest of World |
|
|
10 |
|
|
|
11 |
|
|
|
|
281 |
|
|
|
310 |
|
|
|
|
|
|
||||
Symtuza - Revenue share(1) – |
|
|
82 |
|
|
|
104 |
|
Symtuza - Revenue share(1) – |
|
|
29 |
|
|
|
33 |
|
Symtuza - Revenue share(1) – Rest of World |
|
|
3 |
|
|
|
3 |
|
|
|
|
114 |
|
|
|
141 |
|
|
|
|
|
|
||||
Other HIV(2) – |
|
|
50 |
|
|
|
60 |
|
Other HIV(2) – |
|
|
31 |
|
|
|
45 |
|
Other HIV(2) – Rest of World |
|
|
10 |
|
|
|
12 |
|
|
|
|
91 |
|
|
|
117 |
|
|
|
|
|
|
||||
Total HIV – |
|
|
3,664 |
|
|
|
3,405 |
|
Total HIV – |
|
|
553 |
|
|
|
596 |
|
Total HIV – Rest of World |
|
|
370 |
|
|
|
342 |
|
|
|
|
4,587 |
|
|
|
4,342 |
|
Liver Disease |
|
|
|
|
||||
Sofosbuvir / Velpatasvir(3) – |
|
|
166 |
|
|
|
248 |
|
Sofosbuvir / Velpatasvir(3) – |
|
|
80 |
|
|
|
79 |
|
Sofosbuvir / Velpatasvir(3) – Rest of World |
|
|
99 |
|
|
|
78 |
|
|
|
|
346 |
|
|
|
405 |
|
|
|
|
|
|
||||
Vemlidy – |
|
|
100 |
|
|
|
95 |
|
Vemlidy – |
|
|
12 |
|
|
|
11 |
|
Vemlidy – Rest of World |
|
|
140 |
|
|
|
119 |
|
|
|
|
252 |
|
|
|
225 |
|
|
|
|
|
|
||||
Other Liver Disease(4) – |
|
|
68 |
|
|
|
42 |
|
Other Liver Disease(4) – |
|
|
76 |
|
|
|
47 |
|
Other Liver Disease(4) – Rest of World |
|
|
17 |
|
|
|
19 |
|
|
|
|
161 |
|
|
|
107 |
|
|
|
|
|
|
||||
Total Liver Disease – |
|
|
335 |
|
|
|
385 |
|
Total Liver Disease – |
|
|
168 |
|
|
|
137 |
|
Total Liver Disease – Rest of World |
|
|
256 |
|
|
|
215 |
|
|
|
|
758 |
|
|
|
737 |
|
|
|
|
|
|
||||
Veklury |
|
|
|
|
||||
Veklury – |
|
|
199 |
|
|
|
315 |
|
Veklury – |
|
|
22 |
|
|
|
70 |
|
Veklury – Rest of World |
|
|
82 |
|
|
|
169 |
|
|
|
|
302 |
|
|
|
555 |
|
|
||||||||
PRODUCT SALES SUMMARY - (Continued) |
||||||||
(unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
||||||
(in millions) |
|
2025 |
|
2024 |
||||
Oncology |
|
|
|
|
||||
|
|
|
|
|
||||
Tecartus – |
|
|
40 |
|
|
|
55 |
|
Tecartus – |
|
|
31 |
|
|
|
36 |
|
Tecartus – Rest of World |
|
|
8 |
|
|
|
8 |
|
|
|
|
78 |
|
|
|
100 |
|
|
|
|
|
|
||||
Yescarta – |
|
|
160 |
|
|
|
170 |
|
Yescarta – |
|
|
149 |
|
|
|
158 |
|
Yescarta – Rest of World |
|
|
77 |
|
|
|
52 |
|
|
|
|
386 |
|
|
|
380 |
|
|
|
|
|
|
||||
Total |
|
|
200 |
|
|
|
225 |
|
Total |
|
|
180 |
|
|
|
195 |
|
Total |
|
|
84 |
|
|
|
60 |
|
|
|
|
464 |
|
|
|
480 |
|
Trodelvy |
|
|
|
|
||||
Trodelvy – |
|
|
181 |
|
|
|
206 |
|
Trodelvy – |
|
|
75 |
|
|
|
68 |
|
Trodelvy – Rest of World |
|
|
37 |
|
|
|
36 |
|
|
|
|
293 |
|
|
|
309 |
|
|
|
|
|
|
||||
Total Oncology – |
|
|
381 |
|
|
|
431 |
|
Total Oncology – |
|
|
255 |
|
|
|
262 |
|
Total Oncology – Rest of World |
|
|
121 |
|
|
|
96 |
|
|
|
|
757 |
|
|
|
789 |
|
Other |
|
|
|
|
||||
AmBisome – |
|
|
5 |
|
|
|
14 |
|
AmBisome – |
|
|
67 |
|
|
|
70 |
|
AmBisome – Rest of World |
|
|
66 |
|
|
|
60 |
|
|
|
|
139 |
|
|
|
144 |
|
|
|
|
|
|
||||
Other(5) – |
|
|
47 |
|
|
|
59 |
|
Other(5) – |
|
|
9 |
|
|
|
9 |
|
Other(5) – Rest of World |
|
|
14 |
|
|
|
12 |
|
|
|
|
70 |
|
|
|
80 |
|
|
|
|
|
|
||||
Total Other – |
|
|
52 |
|
|
|
73 |
|
Total Other – |
|
|
76 |
|
|
|
79 |
|
Total Other – Rest of World |
|
|
81 |
|
|
|
71 |
|
|
|
|
209 |
|
|
|
224 |
|
|
|
|
|
|
||||
Total product sales – |
|
|
4,631 |
|
|
|
4,609 |
|
Total product sales – |
|
|
1,073 |
|
|
|
1,144 |
|
Total product sales – Rest of World |
|
|
909 |
|
|
|
894 |
|
|
|
$ |
6,613 |
|
|
$ |
6,647 |
|
______________________ | ||
(1) |
Represents Gilead’s revenue from cobicistat (“C”), |
|
(2) |
Includes Atripla, Complera/Eviplera, Emtriva, Sunlenca, Stribild, Truvada and Tybost. |
|
(3) |
Includes Epclusa and the authorized generic version of Epclusa sold by Gilead’s separate subsidiary, |
|
(4) |
Includes ledipasvir/sofosbuvir (Harvoni and the authorized generic version of Harvoni sold by Asegua), Hepcludex, Hepsera, Livdelzi/Lyvdelzi, Sovaldi, Viread and Vosevi. |
|
(5) |
Includes Cayston, Jyseleca, Letairis and Zydelig. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250424732711/en/
Investors:
investor_relations@gilead.com
Media:
public_affairs@gilead.com
Source: