Rithm Property Trust Inc. Announces First Quarter 2025 Results
First Quarter 2025 Financial Highlights :
-
GAAP comprehensive income of
$1.1 million , or$0.02 per diluted common share1,2 -
Earnings available for distribution of
$0.7 million or$0.02 per diluted common share1,3 -
Paid a common dividend of
$2.7 million or$0.06 per common share -
Book value per common share of
$5.40 1
|
|
Q1 2025 |
|
Q4 2024 |
||
Summary of Operating Results: |
|
|
|
|
||
Comprehensive Income per Diluted Common Share1,2 |
|
$ |
0.02 |
|
$ |
0.05 |
Comprehensive Income (in millions) |
|
$ |
1.1 |
|
$ |
2.2 |
|
|
|
|
|
||
Non-GAAP Results: |
|
|
|
|
||
Earnings Available for Distribution per Diluted Common Share1,3 |
|
$ |
0.02 |
|
$ |
0.01 |
Earnings Available for Distribution2 (in millions) |
|
$ |
0.7 |
|
$ |
0.3 |
|
|
|
|
|
||
Book Value: |
|
|
|
|
||
Book Value per Common Share |
|
$ |
5.40 |
|
$ |
5.44 |
Book Value (in millions) |
|
$ |
245.3 |
|
$ |
246.9 |
Common Shares Outstanding |
|
|
45,420,752 |
|
|
45,420,752 |
Total Equity (in millions) |
|
$ |
295.9 |
|
$ |
246.9 |
|
|
|
|
|
||
Common Dividend Paid: |
|
|
|
|
||
Common Dividend per Share |
|
$ |
0.06 |
|
$ |
0.06 |
Aggregate Common Dividend (in millions) |
|
$ |
2.7 |
|
$ |
2.8 |
__________________________________________
1. |
|
Per common share calculations for both GAAP comprehensive income and earnings available for distribution are based on weighted average diluted shares of 45,422,030 and 45,298,505 for the quarters ended |
2. |
|
Comprehensive income is a GAAP financial measure that adjusts GAAP net income by any unrealized gain (loss) on investment securities measured at fair value through other comprehensive income and the related income tax effect, if any. |
3. |
|
Earnings available for distribution is a non-GAAP financial measure. For a reconciliation of earnings available for distribution to GAAP comprehensive income, as well as an explanation of this measure, please refer to the section entitled “Non-GAAP Financial Measures and Reconciliation to GAAP Comprehensive Income.” |
“Rithm Property Trust continued its track record of earnings growth under Rithm in the first quarter of 2025, despite a challenging macro-economic environment,” said
First Quarter Company Highlights:
-
Deployed
$64 million of Capital into CRE Investments: Acquired$46.7 million in unpaid principal balance (“UPB”) of commercial mortgage-backed securities (“CMBS”) bringing our total investment in CMBS to$274.6 million in UPB. Invested$17.5 million in a floating rate senior subordinate mortgage loan collateralized by a commercial real estate property located inNew York City . -
Preferred Stock Issuance: Issued 2,084,232 shares of 9.875% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Preferred Stock”) for net proceeds of
$50.8 million , including the partial exercise by the underwriters of 84,232 shares of Preferred Stock pursuant to their over-allotment option. The Preferred Stock has a liquidation preference of$25.00 per share and is listed on the NYSE under the symbol “RPT.PRC.” -
Legacy RMBS Sale: Sold legacy RMBS available-for-sale with a total UPB of
$20.7 million , resulting in a remaining RMBS portfolio with a total UPB of$101.1 million .
Dividend Declaration:
-
On
April 25, 2025 , the Company’s Board of Directors declared a cash dividend of$0.06 per share to be paid onMay 30, 2025 , to stockholders of record as ofMay 15, 2025 .
Financial results for the quarter ended
Additional Information
For additional information that management believes is useful for investors, please refer to the latest presentation posted on the News & Events - Presentations section of the Company’s website, www.rithmpropertytrust.com. Information on, or accessible through, our website is not a part of, and is not incorporated into, this press release.
Earnings Conference Call
A replay of the conference call will also be available two hours following the call’s completion through
RITHM PROPERTY TRUST INC. AND SUBSIDIARIES |
|||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(Dollars in thousands except share and per share amounts) |
|||||||
(Unaudited) |
|||||||
|
Three months ended |
||||||
|
|
|
|
||||
Revenues: |
|
|
|
||||
Interest income |
$ |
13,200 |
|
|
$ |
12,873 |
|
Interest expense |
|
(9,386 |
) |
|
|
(9,239 |
) |
Net interest income |
|
3,814 |
|
|
|
3,634 |
|
Fair value adjustment on mortgage loans held-for-sale, net |
|
970 |
|
|
|
970 |
|
Other (loss)/income |
|
(4,535 |
) |
|
|
1,029 |
|
Total income, net |
|
249 |
|
|
|
5,633 |
|
Expenses: |
|
|
|
||||
Related party loan servicing fee |
|
510 |
|
|
|
524 |
|
Related party management fee |
|
1,445 |
|
|
|
1,410 |
|
Professional fees |
|
895 |
|
|
|
769 |
|
Other expense |
|
927 |
|
|
|
1,147 |
|
Total expense |
|
3,777 |
|
|
|
3,850 |
|
(Loss)/income before income tax |
|
(3,528 |
) |
|
|
1,783 |
|
Income tax expense (benefit) |
|
(136 |
) |
|
|
26 |
|
Net (loss)/income |
|
(3,392 |
) |
|
|
1,757 |
|
Less: net income/(loss) attributable to the non-controlling interests |
|
2 |
|
|
|
(1,157 |
) |
Net (loss)/income attributable to the Company |
|
(3,394 |
) |
|
|
2,914 |
|
Less: dividends on preferred stock |
|
350 |
|
|
|
— |
|
Net (loss)/income attributable to common stockholders |
$ |
(3,744 |
) |
|
$ |
2,914 |
|
Plus: Unrealized (loss)/gain on available-for-sale securities |
|
4,424 |
|
|
|
(1,432 |
) |
Plus: Amortization of unrealized loss on held-to-maturity securities |
|
434 |
|
|
|
720 |
|
Comprehensive Income |
$ |
1,114 |
|
|
$ |
2,202 |
|
|
|
|
|
||||
Net (loss)/income per share of common stock: |
|
|
|
||||
Basic |
$ |
(0.08 |
) |
|
$ |
0.06 |
|
Diluted |
$ |
(0.08 |
) |
|
$ |
0.06 |
|
Weighted average number of shares of common stock outstanding: |
|
|
|
||||
Basic |
|
45,422,030 |
|
|
|
45,298,505 |
|
Diluted |
|
45,422,030 |
|
|
|
45,298,505 |
|
RITHM PROPERTY TRUST INC. AND SUBSIDIARIES |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(Dollars in thousands except per share amounts) |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
Assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
97,439 |
|
|
$ |
64,252 |
|
Mortgage loans held-for-sale, net |
|
27,469 |
|
|
|
27,788 |
|
Mortgage loans held-for-investment, net |
|
386,997 |
|
|
|
396,052 |
|
CMBS at fair value (amortized cost of |
|
275,541 |
|
|
|
246,614 |
|
RMBS available-for-sale, at fair value (amortized cost of |
|
48,948 |
|
|
|
62,169 |
|
Investments in securities, held-to-maturity |
|
44,912 |
|
|
|
46,043 |
|
Other investments, at fair value |
|
25,941 |
|
|
|
29,916 |
|
Investments in beneficial interests, net |
|
90,565 |
|
|
|
89,704 |
|
Equity investments in affiliates |
|
17,618 |
|
|
|
537 |
|
Other assets |
|
12,901 |
|
|
|
14,264 |
|
Total Assets |
$ |
1,028,331 |
|
|
$ |
977,339 |
|
Liabilities and Equity |
|
|
|
||||
Liabilities: |
|
|
|
||||
Secured borrowings, net |
$ |
250,903 |
|
|
$ |
258,353 |
|
Borrowings under repurchase transactions |
|
367,010 |
|
|
|
356,565 |
|
Notes payable, net |
|
107,862 |
|
|
|
107,647 |
|
Accrued expenses and other liabilities |
|
6,636 |
|
|
|
8,006 |
|
Total Liabilities |
|
732,411 |
|
|
|
730,571 |
|
Commitments and Contingencies |
|
|
|
||||
Equity: |
|
|
|
||||
Preferred stock, |
|
50,785 |
|
|
|
— |
|
Common stock |
|
471 |
|
|
|
471 |
|
Additional paid-in capital |
|
425,052 |
|
|
|
425,039 |
|
|
|
(11,594 |
) |
|
|
(11,594 |
) |
Accumulated deficit |
|
(164,510 |
) |
|
|
(158,003 |
) |
Accumulated other comprehensive loss |
|
(4,133 |
) |
|
|
(8,991 |
) |
Equity attributable to stockholders |
|
296,071 |
|
|
|
246,922 |
|
Non-controlling interests |
|
(151 |
) |
|
|
(154 |
) |
Total Equity |
|
295,920 |
|
|
|
246,768 |
|
Total Liabilities and Equity |
$ |
1,028,331 |
|
|
$ |
977,339 |
|
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP COMPREHENSIVE INCOME
“Earnings available for distribution” is a non-GAAP financial measure of the Company’s operating performance, which is used by management to evaluate the Company’s performance excluding: (i) net realized and unrealized gains and losses on certain assets and liabilities; (ii) other net income and losses not related to the performance of the investment portfolio; and (iii) non-capitalized transaction related expenses.
The Company has three primary variables that impact its performance: (i) net interest margin on assets held within the investment portfolio; (ii) realized and unrealized gains or losses on assets held within the investment portfolio, including any impairment or reserve for expected credit losses; and (iii) the Company’s operating expenses and taxes.
The Company’s definition of earnings available for distribution excludes certain realized and unrealized losses, which although they represent a part of the Company’s recurring operations, are subject to significant variability and are generally limited to a potential indicator of future economic performance. Within other net income and losses, management primarily excludes equity-based compensation expenses.
With regard to non-capitalized transaction-related expenses, management does not view these costs as part of the Company’s core operations, as they are considered by management to be similar to realized losses incurred at acquisition. Non-capitalized transaction-related expenses generally relate to legal and valuation service costs, as well as other professional service fees, incurred when the Company acquires certain investments.
Management believes that the adjustments to compute “earnings available for distribution” specified above allow investors and analysts to readily identify and track the operating performance of the assets that form the core of the Company’s activity, assist in comparing the core operating results between periods, and enable investors to evaluate the Company’s current core performance using the same financial measure that management uses to operate the business. Management also utilizes earnings available for distribution as a financial measure in its decision-making process relating to improvements to the underlying fundamental operations of the Company’s investments, as well as the allocation of resources between those investments, and management also relies on earnings available for distribution as an indicator of the results of such decisions. Earnings available for distribution excludes certain recurring items, such as gains and losses (including impairment) and non-capitalized transaction-related expenses, because they are not considered by management to be part of the Company’s core operations for the reasons described herein. As such earnings available for distribution is not intended to reflect all of the Company’s activity and should be considered as only one of the factors used by management in assessing the Company’s performance, along with GAAP comprehensive income which is inclusive of all of the Company’s activities.
The Company views earnings available for distribution as a consistent financial measure of its portfolio’s ability to generate income for distribution to common stockholders. Earnings available for distribution does not represent and should not be considered as a substitute for, or superior to, net income or as a substitute for, or superior to, cash flows from operating activities, each as determined in accordance with GAAP, and the Company’s calculation of this financial measure may not be comparable to similarly entitled financial measures reported by other companies. Furthermore, to maintain qualification as a REIT,
Reconciliation of GAAP Comprehensive Income to Earnings Available for Distribution
(Dollars in thousands except per share amounts)
(Unaudited)
The table below provides a reconciliation of earnings available for distribution to the most directly comparable GAAP financial measure:
|
Three months ended |
||||||
|
|
|
|
||||
Comprehensive income — GAAP |
$ |
1,114 |
|
|
$ |
2,202 |
|
Adjustments: |
|
|
|
||||
Net income/(loss) attributable to non-controlling interest |
|
2 |
|
|
|
(1,157 |
) |
Realized and unrealized gains |
|
(317 |
) |
|
|
(804 |
) |
Other adjustments1 |
|
(82 |
) |
|
|
82 |
|
Earnings Available for Distribution — Non-GAAP |
$ |
717 |
|
|
$ |
323 |
|
|
|
|
|
||||
Weighted average shares - basic |
|
45,422,030 |
|
|
|
45,298,505 |
|
Weighted average shares - diluted |
|
45,422,030 |
|
|
|
45,298,505 |
|
|
|
|
|
||||
Basic Earnings Available for Distribution per common share |
$ |
0.02 |
|
|
$ |
0.01 |
|
Diluted Earnings Available for Distribution per common share |
$ |
0.02 |
|
|
$ |
0.01 |
|
___________________________________
1. |
|
Other adjustments include amortization, income taxes and stock-based compensation. |
About
Forward-Looking Statements
This press release contains certain information which constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “will,” “seek,” “believes,” “intends,” “expects,” “projects,” “anticipates,” “plans” and “future” or similar expressions are intended to identify forward-looking statements. These statements are not historical facts. These forward-looking statements represent management’s current expectations regarding future events and are subject to the inherent uncertainties in predicting future results and conditions, many of which are beyond our control. Accordingly, you should not place undue reliance on any forward-looking statements contained herein. For a discussion of some of the risks and important factors that could affect such forward-looking statements see the sections entitled “Cautionary Statement Regarding Forward-Looking Statements”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s most recent annual and quarterly reports and other filings, including the Company’s recent proxy statements, filed with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20250428226807/en/
Investor Relations
646-868-5483
ir@rithmpropertytrust.com
Source: