Foraco International Reports Q1 2025 Results
Q1 2025 Financial Highlights:
Revenue
Revenue for the first quarter of 2025 totaled
Profitability
Profitability declined primarily due to client driven delays in launching contract awards, the ramp-up of new contracts typically associated with lower margins, and the relative weight of fixed operational costs amid reduced revenue volumes.
- EBITDA was
US$7.0 million (12.8% of revenue), compared toUS$15.1 million (19.6%) in Q1 2024 excluding the proceeds from the sale of the Russian joint venture), - Net profit totaled
US$1.0 million (2% of revenue), versusUS$6.4 million (8%) in Q1 2024 excluding the proceed from the sale of the Russian joint venture, - Net debt stood at
US$69.5 million as ofMarch 31, 2025 , compared toUS$60.9 million at year-end 2024.
"As expected, the first quarter of 2025 was marked by client-initiated delays in contract awards and the ramp-up of new contracts. Against this backdrop, the current quarter is not an indication of the full year trend. We are pleased to highlight that our
"In Q1 2025, we maintained financial discipline amidst a challenging environment. Our EBITDA margin stood at 12.8% mainly due to the ramp up of new contracts typically associated with lower margins and the relative weight of fixed operational costs. We successfully reduced SG&A expenses in absolute terms, keeping them stable at 8% of revenue. Capital Expenditures were limited to
Income Statement
(In thousands of US$) |
|
Three-month period ended
|
|||
|
|
|
2025 |
2024 |
|
|
|
|
|
|
|
Revenue |
|
|
55,010 |
|
77,089 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (1) |
|
|
7,729 |
|
16,812 |
As a percentage of sales |
|
|
14.1 % |
|
21.8 % |
|
|
|
|
|
|
EBITDA |
|
|
7,027 |
|
17,574 |
As a percentage of sales |
|
|
12.8 % |
|
22.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
2,894 |
|
12,624 |
As a percentage of sales |
|
|
5.3 % |
|
16.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
Net profit for the period |
|
|
1,027 |
|
8,464 |
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
Equity holders of the Company |
|
|
1,544 |
|
8,846 |
Non-controlling interests |
|
|
(517) |
|
(382) |
|
|
|
|
|
|
EPS (in US cents) |
|
|
|
|
|
Basic |
|
|
1.57 |
|
8.96 |
Diluted |
|
|
1.54 |
|
8.78 |
|
|
|
|
|
|
(1) This line item includes amortization and depreciation expenses related to operations |
Highlights – Q1 2025
Revenue
- Revenue for Q1 2025 totaled
US$55.0 million , compared toUS$77.1 million in Q1 2024. As expected, theAsia Pacific region delivered an excellent performance, while revenue in other regions was impacted by the phasing of contracts by some major clients (US$11.6 million ) and the Company's strategic exit from unstable jurisdictions (US$4.8 million ). In addition, unfavorable foreign exchange variation affected revenue byUS$4.0 million . - Mining activity was the most affected by the factors described above while Water activity increased by 40% to reach a record revenue for a first quarter at
US$11.3 million .
Profitability
- Gross margin for Q1 2025, including depreciation within cost of sales, was
US$7.7 million (14.1% of revenue), compared toUS$16.8 million (21.8% of revenue) in Q1 2024. The decline in gross margin was primarily driven by the phasing and the ramp-up of new contracts (typically associated with lower margins) and the relative weight of fixed operational costs due to lower revenue levels. - During the quarter, EBITDA amounted to
US$7.0 million (or 12.8% of revenue) compared toUS$17.6 million (or 22.8% of revenue) in the previous year. - Net profit for the quarter amounted to
US$1.0 million (2% of the revenue) compared toUS$8.5 million (11% of revenue) in Q1 2024.
Net debt
- As of
December 31, 2024 , the net debt, including the impact of IFRS 16, stood atUS$ 69.5 million , compared toUS$85.0 million as ofMarch 31, 2024 .
Financial results
Revenue
(In thousands of US$) - (unaudited) |
Q1 2025 |
% change |
Q1 2024 |
Reporting segment |
|
|
|
Mining................................................................................. |
43,738 |
-37 % |
69,046 |
Water.................................................................................. |
11,272 |
40 % |
8,043 |
Total revenue ..................................................................... |
55,010 |
-29 % |
77,089 |
|
|
|
|
Geographic region |
|
|
|
|
20,393 |
39 % |
14,671 |
|
18,099 |
-33 % |
27,033 |
|
10,118 |
-60 % |
25,575 |
|
6,400 |
-35 % |
9,820 |
Total revenue ..................................................................... |
55,010 |
-29 % |
77,089 |
|
|
|
|
Q1 2025
Revenue for Q1 2025 totaled
Activity in
Revenue in
In the EMEA region, revenue was
Overall, rig utilization rate in Q1 2025 was 30% compared to 42% in Q1 2024.
Gross profit
(In thousands of US$) - (unaudited) |
Q1 2025 |
% change |
Q1 2024 |
|
Reporting segment |
|
|
|
|
Mining................................................................................. |
4,040 |
-74 % |
15,446 |
|
Water.................................................................................. |
3,689 |
170 % |
1,366 |
|
Total gross profit ............................................................... |
7,729 |
-54 % |
16,812 |
|
Q1 2025
The Q1 2025 gross margin, including depreciation within cost of sales, was
Selling, General and Administrative Expenses
(In thousands of US$) - (unaudited) |
Q1 2025 |
% change |
Q1 2024 |
|
|
||
Selling, general and administrative expenses |
4,835 |
-23 % |
6,299 |
Q1 2025
SG&A decreased 23% compared to the same quarter last year. As a percentage of revenue, SG&A remained stable at approximately 8.5% of revenue.
Operating result
(In thousands of US$) - (unaudited) |
Q1 2025 |
% change |
Q1 2024 |
|
Reporting segment |
|
|
|
|
Mining ................................................................................................................. |
195 |
-98 % |
11,915 |
|
Water................................................................................................................... |
2,699 |
281 % |
709 |
|
Total operating profit .......................................................................................... |
2,894 |
-77 % |
12,624 |
|
|
|
|
|
|
Q1 2025
The operating profit was
Financial position
The following table provides a summary of the Company's cash flows for Q1 2025 and Q1 2024:
(In thousands of US$) |
Q1 2025 |
Q1 2024 |
|
|
|
|
|
|
|
Cash generated by operations before working capital requirements |
7,027 |
17,574 |
|
|
|
|
|
|
|
Working capital requirements |
(7,829) |
(26,716) |
|
|
Income tax paid |
(1,960) |
(1,904) |
|
|
Purchase of equipment in cash |
(3,296) |
(6,198) |
|
|
|
|
|
|
|
Free Cash Flow before debt servicing |
(6,058) |
(17,244) |
|
|
|
|
|
|
|
Proceeds from / (repayment of) debt |
4,390 |
6,400 |
|
|
Interests paid |
(990) |
(1,710) |
|
|
Acquisition of treasury shares |
(396) |
(269) |
|
|
Deconsolidation of EDC Russia |
- |
(2,076) |
|
|
Dividends paid to non-controlling interests |
- |
(330) |
|
|
|
|
|
|
|
Net cash generated / (used in) financing activities |
3,004 |
2,015 |
|
|
|
|
|
|
|
Net cash variation |
(3,054) |
(15,229) |
|
|
|
|
|
|
|
Foreign exchange differences |
527 |
(728) |
|
|
|
|
|
|
|
Variation in cash and cash equivalents |
(2,528) |
(15,958) |
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
21,835 |
18,331 |
|
|
|
|
|
|
|
|
|
|
|
|
In Q1 2025, the cash generated from operations before working capital requirements amounted to
During the same period, working capital requirements were
During the period, Capex totaled
Strategy
The Company's strategy is to assist its customers in exploring or managing their deposits throughout the entire cycle, with a special focus on the life of mine activity. The Company intends to continue developing and growing its services across the world with a focus on stable jurisdictions, high tech drilling services, optimal commodities mix including battery metals and gold - with a significant presence in water related drilling services - and a gradual implementation of remote-controlled rigs and other advanced digital applications. The Company expects to execute its strategy primarily through organic growth and targeted acquisitions.
The Company addressed the environmental, social and governance (ESG) requirements, and implemented a pragmatic and measurable approach to ESG with quantitative KPIs to maximize improvement and efficiencies.
Currency exchange rates.
The exchange rates for the periods under review are provided in the Management's Discussion and Analysis of Q4 2024.
Non-IFRS measures
EBITDA represents Net income before interest expense, income taxes, depreciation, amortization and non-cash share based compensation expenses. EBITDA is a non-IFRS quantitative measure used to assist in the assessment of the Company's ability to generate cash from its operations. The Company believes that the presentation of EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the drilling industry. EBITDA is not defined in IFRS and should not be considered to be an alternative to Profit for the period or Operating profit or any other financial metric required by such accounting principles.
Net debt corresponds to the current and non-current portions of borrowings and the consideration payable related to acquisitions, net of cash and cash equivalents.
Reconciliation of the EBITDA is as follows:
(In thousands of US$) (unaudited) |
Q1 2025 |
Q1 2024 |
|
|
|
|
|
|
Operating profit / (loss)................................................................................... |
2,894 |
12,624 |
|
|
|
|
|
|
Depreciation expense ...................................................................................... |
3,983 |
4,847 |
|
|
|
|
|
|
Non-cash employee share-based compensation............................................ |
150 |
102 |
|
|
|
|
|
|
EBITDA ............................................................................................................ |
7,027 |
17,574 |
|
|
|
|
|
|
Conference call and webcast
On
You can join the call by dialing 1-888-699-1199 or 1-416-945-7677. You will be put on hold until the conference call begins. A live audio webcast of the Conference Call will also be available
https://app.webinar.net/XlKOq7Oq0ej
An archived replay of the webcast will be available for 90 days.
About
"Neither TSX Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Exchange) accepts responsibility for the adequacy or accuracy of this release."
Caution concerning forward-looking statements
This document may contain "forward-looking statements" and "forward-looking information" within the meaning of applicable securities laws. These statements and information include estimates, forecasts, information and statements as to Management's expectations with respect to, among other things, the future financial or operating performance of the Company and capital and operating expenditures. Often, but not always, forward-looking statements and information can be identified by the use of words such as "may", "will", "should", "plans", "expects", "intends", "anticipates", "believes", "budget", and "scheduled" or the negative thereof or variations thereon or similar terminology. Forward-looking statements and information are necessarily based upon a number of estimates and assumptions that, while considered reasonable by Management, are inherently subject to significant business, economic and competitive uncertainties and contingencies. Readers are cautioned that any such forward-looking statements and information are not guarantees and there can be no assurance that such statements and information will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. Important factors that could cause actual results to differ materially from the Company's expectations are disclosed under the heading "Risk Factors" in the Company's Annual Information Form dated
SOURCE