EMCOR Group, Inc. Reports First Quarter 2025 Results
Record Quarterly Revenues of
Record First Quarter Diluted EPS of
Record Remaining Performance Obligations of
Reaffirms 2025
Narrows Non-GAAP 2025
First Quarter 2025 Results of Operations
Revenues for the first quarter of 2025 totaled
Operating income for the first quarter of 2025 was
Refer to the attached tables for a reconciliation of non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, and non-GAAP diluted earnings per share to the comparable GAAP measures.
Selling, general and administrative expenses (“SG&A”) for the first quarter of 2025 totaled
The Company's income tax rate for the first quarter of 2025 was 25.8%, compared to 26.4% for the first quarter of 2024.
Remaining performance obligations (“RPOs”) as of
Full-Year 2025 Guidance
Based on anticipated project mix and near-term visibility,
|
Current Guidance (4/30/25) |
Previous Guidance (2/26/25) |
Revenues |
|
|
Operating Margin |
8.5% - 9.2% |
8.5% - 9.2% |
Non-GAAP Diluted EPS* |
|
|
* Excludes acquisition related transaction costs |
Commenting on the Company’s guidance,
First Quarter 2025 Earnings Conference Call Information
About
Forward Looking Statements:
This release and related presentation contain forward-looking statements. Such statements speak only as of
Non-GAAP Measures:
This release and related presentation also include certain financial measures that were not prepared in accordance with
In addition, forecast non-GAAP diluted earnings per share for full-year 2025 is a forward-looking non-GAAP financial measure. The Company does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP on a forward-looking basis because such reconciliations are not accessible without unreasonable effort, due to the uncertainty and inherent difficulty of predicting the occurrence and the financial impact of adjustments such as acquisition related transaction costs that impact comparability and the periods in which such items may be recognized.
|
|||||
FINANCIAL HIGHLIGHTS |
|||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
(In thousands, except share and per share information) |
|||||
(Unaudited) |
|||||
|
For the quarters ended
|
||||
|
2025 |
|
2024 |
||
Revenues |
$ |
3,867,372 |
|
$ |
3,432,276 |
Cost of sales |
|
3,144,654 |
|
|
2,842,967 |
Gross profit |
|
722,718 |
|
|
589,309 |
Selling, general and administrative expenses |
|
403,962 |
|
|
329,356 |
Operating income |
|
318,756 |
|
|
259,953 |
Net periodic pension income |
|
54 |
|
|
222 |
Interest income, net |
|
5,387 |
|
|
7,541 |
Income before income taxes |
|
324,197 |
|
|
267,716 |
Income tax provision |
|
83,520 |
|
|
70,567 |
Net income |
$ |
240,677 |
|
$ |
197,149 |
|
|
|
|
||
Basic earnings per common share |
$ |
5.27 |
|
$ |
4.18 |
|
|
|
|
||
Diluted earnings per common share |
$ |
5.26 |
|
$ |
4.17 |
|
|
|
|
||
Weighted average shares of common stock outstanding: |
|
|
|
||
Basic |
|
45,634,877 |
|
|
47,138,185 |
Diluted |
|
45,784,235 |
|
|
47,316,497 |
|
|
|
|
||
Dividends declared per common share |
$ |
0.25 |
|
$ |
0.18 |
|
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(In thousands) |
|||||
|
(Unaudited)
2025 |
|
2024 |
||
ASSETS |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
576,702 |
|
$ |
1,339,550 |
Accounts receivable, net |
|
3,808,216 |
|
|
3,577,537 |
Contract assets |
|
329,343 |
|
|
284,791 |
Inventories |
|
94,132 |
|
|
95,667 |
Prepaid expenses and other |
|
102,591 |
|
|
91,644 |
Total current assets |
|
4,910,984 |
|
|
5,389,189 |
Property, plant, and equipment, net |
|
228,982 |
|
|
207,489 |
Operating lease right-of-use assets |
|
358,703 |
|
|
316,128 |
|
|
1,336,557 |
|
|
1,018,415 |
Identifiable intangible assets, net |
|
1,096,817 |
|
|
648,180 |
Other assets |
|
146,829 |
|
|
137,072 |
Total assets |
$ |
8,078,872 |
|
$ |
7,716,473 |
LIABILITIES AND EQUITY |
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable |
$ |
1,041,245 |
|
$ |
937,087 |
Contract liabilities |
|
2,062,425 |
|
|
2,047,540 |
Accrued payroll and benefits |
|
600,561 |
|
|
751,434 |
Other accrued expenses and liabilities |
|
430,321 |
|
|
336,555 |
Operating lease liabilities, current |
|
87,710 |
|
|
81,247 |
Total current liabilities |
|
4,222,262 |
|
|
4,153,863 |
Borrowings under revolving credit facility |
|
250,000 |
|
|
— |
Operating lease liabilities, long-term |
|
297,856 |
|
|
261,575 |
Other long-term obligations |
|
356,826 |
|
|
362,341 |
Total liabilities |
|
5,126,944 |
|
|
4,777,779 |
Equity: |
|
|
|
||
|
|
2,949,957 |
|
|
2,937,657 |
Noncontrolling interests |
|
1,971 |
|
|
1,037 |
Total equity |
|
2,951,928 |
|
|
2,938,694 |
Total liabilities and equity |
$ |
8,078,872 |
|
$ |
7,716,473 |
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
For the Three Months Ended |
|||||||
(In thousands) (Unaudited) |
|||||||
|
2025 |
|
2024 |
||||
Cash flows - operating activities: |
|
|
|
||||
Net income |
$ |
240,677 |
|
|
$ |
197,149 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
15,582 |
|
|
|
13,337 |
|
Amortization of identifiable intangible assets |
|
26,363 |
|
|
|
16,251 |
|
Provision for credit losses |
|
4,718 |
|
|
|
9,898 |
|
Non-cash share-based compensation expense |
|
9,270 |
|
|
|
6,527 |
|
Other reconciling items |
|
(1,517 |
) |
|
|
(2,829 |
) |
Changes in operating assets and liabilities, excluding the effect of businesses acquired |
|
(186,622 |
) |
|
|
(108,069 |
) |
Net cash provided by operating activities |
|
108,471 |
|
|
|
132,264 |
|
Cash flows - investing activities: |
|
|
|
||||
Payments for acquisitions of businesses, net of cash acquired |
|
(850,644 |
) |
|
|
(100 |
) |
Proceeds from sale or disposal of property, plant, and equipment |
|
1,334 |
|
|
|
939 |
|
Purchases of property, plant, and equipment |
|
(26,131 |
) |
|
|
(20,278 |
) |
Net cash used in investing activities |
|
(875,441 |
) |
|
|
(19,439 |
) |
Cash flows - financing activities: |
|
|
|
||||
Proceeds from revolving credit facility |
|
250,000 |
|
|
|
— |
|
Repayments of finance lease liabilities |
|
(775 |
) |
|
|
(773 |
) |
Dividends paid to stockholders |
|
(11,451 |
) |
|
|
(8,470 |
) |
Repurchases of common stock |
|
(224,832 |
) |
|
|
(39,000 |
) |
Taxes paid related to net share settlements of equity awards |
|
(13,351 |
) |
|
|
(11,648 |
) |
Issuances of common stock under employee stock purchase plan |
|
— |
|
|
|
943 |
|
Payments for contingent consideration arrangements |
|
(420 |
) |
|
|
— |
|
Net cash used in financing activities |
|
(829 |
) |
|
|
(58,948 |
) |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
4,869 |
|
|
|
(1,140 |
) |
(Decrease) increase in cash, cash equivalents, and restricted cash |
|
(762,930 |
) |
|
|
52,737 |
|
Cash, cash equivalents, and restricted cash at beginning of year (1) |
|
1,340,395 |
|
|
|
789,750 |
|
Cash, cash equivalents, and restricted cash at end of period (2) |
$ |
577,465 |
|
|
$ |
842,487 |
|
_________
(1) Includes
(2) Includes |
|
|||||||||||
SEGMENT INFORMATION |
|||||||||||
(In thousands, except for percentages) (Unaudited) |
|||||||||||
|
For the quarters ended |
||||||||||
|
2025 |
|
% of
|
|
2024 |
|
% of
|
||||
Revenues from unrelated entities: |
|
|
|
|
|
|
|
||||
|
$ |
1,087,844 |
|
28 |
% |
|
$ |
764,711 |
|
22 |
% |
|
|
1,572,602 |
|
41 |
% |
|
|
1,427,665 |
|
42 |
% |
|
|
742,623 |
|
19 |
% |
|
|
781,160 |
|
23 |
% |
|
|
359,002 |
|
9 |
% |
|
|
354,053 |
|
10 |
% |
Total |
|
3,762,071 |
|
97 |
% |
|
|
3,327,589 |
|
97 |
% |
|
|
105,301 |
|
3 |
% |
|
|
104,687 |
|
3 |
% |
Consolidated revenues |
$ |
3,867,372 |
|
100 |
% |
|
$ |
3,432,276 |
|
100 |
% |
|
For the quarters ended |
||||||||||||
|
2025 |
|
% of Segment Revenues |
|
2024 |
|
% of Segment Revenues |
||||||
Operating income (loss): |
|
|
|
|
|
|
|
||||||
|
$ |
136,057 |
|
|
12.5 |
% |
|
$ |
91,589 |
|
|
12.0 |
% |
|
|
186,747 |
|
|
11.9 |
% |
|
|
150,720 |
|
|
10.6 |
% |
|
|
36,423 |
|
|
4.9 |
% |
|
|
33,459 |
|
|
4.3 |
% |
|
|
6,760 |
|
|
1.9 |
% |
|
|
17,966 |
|
|
5.1 |
% |
Total |
|
365,987 |
|
|
9.7 |
% |
|
|
293,734 |
|
|
8.8 |
% |
|
|
4,987 |
|
|
4.7 |
% |
|
|
5,377 |
|
|
5.1 |
% |
Corporate administration |
|
(52,218 |
) |
|
— |
|
|
|
(39,158 |
) |
|
— |
|
Consolidated operating income |
|
318,756 |
|
|
8.2 |
% |
|
|
259,953 |
|
|
7.6 |
% |
Other items: |
|
|
|
|
|
|
|
||||||
Net periodic pension income |
|
54 |
|
|
|
|
|
222 |
|
|
|
||
Interest income, net |
|
5,387 |
|
|
|
|
|
7,541 |
|
|
|
||
Income before income taxes |
$ |
324,197 |
|
|
|
|
$ |
267,716 |
|
|
|
|
||||||
RECONCILIATION OF ORGANIC REVENUE GROWTH |
||||||
(In thousands, except for percentages) (Unaudited) |
||||||
The following table provides a reconciliation between organic revenue growth, a non-GAAP measure, and total revenue growth for the quarter ended |
||||||
|
For the quarter ended
|
|||||
|
$ |
|
% |
|||
GAAP revenue growth |
$ |
435,096 |
|
|
12.7 |
% |
Incremental revenues from acquisitions |
|
(250,900 |
) |
|
(7.3 |
)% |
Organic revenue growth, a non-GAAP measure |
$ |
184,196 |
|
|
5.4 |
% |
|
|||||
RECONCILIATION OF OTHER NON-GAAP MEASURES |
|||||
(In thousands, except for percentages and per share data) (Unaudited) |
|||||
In our press release, we provide non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, and non-GAAP diluted earnings per common share for the quarter ended |
|||||
|
For the quarter ended
|
||||
|
2025 |
|
2024 |
||
GAAP operating income |
$ |
318,756 |
|
$ |
259,953 |
Transaction expenses related to the acquisition of |
|
9,353 |
|
|
— |
Non-GAAP operating income, excluding |
$ |
328,109 |
|
$ |
259,953 |
|
For the quarter ended
|
||||
|
2025 |
|
2024 |
||
GAAP operating margin |
8.2 |
% |
|
7.6 |
% |
Transaction expenses related to the acquisition of |
0.2 |
% |
|
— |
% |
Non-GAAP operating margin, excluding |
8.5 |
% |
|
7.6 |
% |
|
For the quarter ended
|
|||||
|
2025 |
|
2024 |
|||
GAAP net income |
$ |
240,677 |
|
|
$ |
197,149 |
Transaction expenses related to the acquisition of |
|
9,353 |
|
|
|
— |
Tax effect of transaction expenses related to the acquisition of |
|
(2,410 |
) |
|
|
— |
Non-GAAP net income, excluding |
$ |
247,620 |
|
|
$ |
197,149 |
|
For the quarter ended
|
|||||
|
2025 |
|
2024 |
|||
GAAP diluted earnings per common share |
$ |
5.26 |
|
|
$ |
4.17 |
Transaction expenses related to the acquisition of |
|
0.20 |
|
|
|
— |
Tax effect of transaction expenses related to the acquisition of |
|
(0.05 |
) |
|
|
— |
Non-GAAP diluted earnings per common share, excluding |
$ |
5.41 |
|
|
$ |
4.17 |
_________ (1) Amounts presented in this table do not foot due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250430895757/en/
Vice President
Investor Relations
(203) 849-7938
FTI Consulting, Inc.
Investors:
(718) 578-3706
Source: