Tennant Company Reports First Quarter 2025 Results
Delivered
Lapping
Returned
Reaffirms Guidance
(In millions, except per share data) |
Three Months Ended
|
||||||||||
|
2025 |
|
2024 |
|
Incr / (Decr) |
||||||
Net sales |
$ |
290.0 |
|
|
$ |
311.0 |
|
|
(6.8 |
)% |
|
Net income |
$ |
13.1 |
|
|
$ |
28.4 |
|
|
(53.9 |
)% |
|
Diluted EPS |
$ |
0.69 |
|
|
$ |
1.49 |
|
|
(53.7 |
)% |
|
|
|
|
|
|
|
||||||
Adjusted diluted EPS |
$ |
1.12 |
|
|
$ |
1.81 |
|
|
(38.1 |
)% |
|
Adjusted EBITDA |
$ |
41.0 |
|
|
$ |
54.9 |
|
|
(25.3 |
)% |
|
Adjusted EBITDA margin % |
|
14.1 |
% |
|
|
17.7 |
% |
|
(360 bps |
) |
Highlights
-
Delivered net sales of
$290.0 million for the first quarter of 2025, reflecting a 6.8% decrease from the first quarter of 2024, or a 5.0% organic decline, driven by volume declines across all geographies, particularly inNorth America , which was lapping a$50 million backlog-reduction benefit in the prior-year period.
- Base business remains strong as order rates increased 13% compared to the first quarter of 2024.
-
Achieved Adjusted EBITDA(a) of
$41.0 million , a decrease of$13.9 million compared to the first quarter of 2024. Adjusted EBITDA margin(a) of 14.1% decreased 360 basis points, primarily due to volume declines in net sales and unfavorable impact to gross margin as a result of the significant backlog-reduction benefit in the prior year.
-
The Company continues to return capital to shareholders in line with its capital allocation priorities. During the quarter, the Company issued dividends totaling
$5.6 million and repurchased 235,866 shares for$20.2 million .
- The Company reaffirms its 2025 guidance despite macroeconomic uncertainties, focused on mitigating the impact of current tariffs through supply-chain actions and pricing.
“We are pleased to report Tennant's first quarter results in line with our expectations. Lapping a previous record-high first quarter in the prior year, which benefited from a significant backlog reduction concentrated in higher-margin products and customers, our first quarter results reflect a return to typical seasonal patterns and product mix," said
(a)See supplemental non-GAAP financial tables below for a reconciliation of adjusted non-GAAP financial measures to GAAP. |
Consolidated net sales for the first quarter of 2025 totaled
|
|
Three Months Ended
|
|
|
|
2025 vs. 2024 |
|
Price |
|
(0.1 |
)% |
Volume |
|
(4.9 |
)% |
Organic decline |
|
(5.0 |
)% |
Acquisitions |
|
0.3 |
% |
Foreign currency |
|
(2.1 |
)% |
Total decline |
|
(6.8 |
)% |
Organic Sales
Organic sales, which exclude the effects of foreign currency and acquisitions, decreased 5.0% compared to the prior year. This decline was driven by volume declines across all geographies, particularly in
|
Three Months Ended |
|||||||||||
|
|
|
EMEA |
|
APAC |
|
Total |
|||||
Organic net sales growth |
(6.9 |
)% |
|
0.6 |
% |
|
(7.5 |
)% |
|
(5.0 |
)% |
EMEA: The 0.6% increase in EMEA, which includes
APAC: The 7.5% decrease in APAC, which includes
Operating Results
The gross profit margin of 41.4% declined 280 basis points compared to the first quarter of 2024. This decrease was driven by unfavorable product and customer mix as well as ongoing inflation. The prior-year quarter benefited from a significant backlog reduction concentrated in higher-margin industrial products sold through direct channels.
Selling and Administrative ("S&A") expense totaled
Adjusted EBITDA(a) was
Net income was
Cash Flow, Liquidity and Capital Allocation
Tennant used
Liquidity remained strong with a balance of
The Company continues to strategically deploy cash flow to meet operational capital requirements and to return capital to shareholders in alignment with its capital allocation priorities. During the first quarter, the Company invested
(a)See supplemental non-GAAP financial tables below for a reconciliation of adjusted non-GAAP financial measures to GAAP. |
2025 Guidance
For 2025, Tennant reaffirms the following guidance ranges:
(In millions, except per share data) |
2025 Guidance Ranges |
|
Net sales |
|
|
Organic net sales decline |
(1.0)% - (4.0)% |
|
Diluted net income per share |
|
|
Adjusted diluted net income per share** |
|
|
Adjusted EBITDA** |
|
|
Adjusted EBITDA margin** |
16.2% - 16.7% |
|
Capital expenditures |
|
|
Adjusted effective tax rate** |
23% - 27% |
**Excludes ERP modernization costs, other certain nonoperational items and amortization expense.
Conference Call
Tennant will host a conference call to discuss its 2025 first quarter results on
Company Profile
Founded in 1870,
Forward-Looking Statements
Certain statements contained in this document are considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act. These statements do not relate to strictly historical or current facts and provide current expectations or forecasts of future events. Any such expectations or forecasts of future events are subject to a variety of factors. These include factors that affect all businesses operating in a global market as well as matters specific to us and the markets the Company serves. Particular risks and uncertainties presently facing it include: : geopolitical and economic uncertainty throughout the world; our ability to comply with global laws and regulations; changes in foreign currency exchange rates; our ability to adapt to customer pricing sensitivities; the competition in our business; fluctuations in the cost, quality or availability of raw materials and purchased components; our ability to adjust pricing to respond to cost pressures; unforeseen product liability claims or product quality issues; our ability to attract, retain and develop key personnel and create effective succession planning strategies; our ability to effectively develop and manage strategic planning and growth processes and the related operational plans; our ability to successfully upgrade and evolve our information technology systems; our ability to successfully protect our information technology systems from cybersecurity risks; complications with our new ERP system; the occurrence of a significant business interruption; our ability to maintain the health and safety of our workers; our ability to integrate acquisitions; our ability to develop and commercialize new innovative products and services; and risks related to our business transformation and strategic initiatives.
The Company cautions that forward-looking statements must be considered carefully and that actual results may differ in material ways due to risks and uncertainties both known and unknown. Information about factors that could materially affect the Company's results can be found in its 2024 Form 10-K. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
The Company undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. Investors are advised to consult any further disclosures by the Company in its filings with the
Non-GAAP Financial Measures
This news release and the related conference call include presentation of Non-GAAP measures that include or exclude special items of a nonrecurring and/or nonoperational nature (hereinafter referred to as “special items”). Management believes that the Non-GAAP measures provide useful information to investors regarding the Company’s results of operations and financial condition because they permit a more meaningful comparison and understanding of Tennant Company’s operating performance for the current, past or future periods. Management uses these Non-GAAP measures to monitor and evaluate ongoing operating results and trends and to gain an understanding of the comparative operating performance of the Company.
The Company believes that disclosing selling and administrative (“S&A”) expense – as adjusted, S&A expense as a percent of net sales – as adjusted, operating income – as adjusted, operating margin – as adjusted, income before income taxes – as adjusted, income tax expense – as adjusted, net income – as adjusted, net income per diluted share – as adjusted, EBITDA – as adjusted, and EBITDA margin – as adjusted (collectively, the “Non-GAAP measures”), excluding the impacts from special items, is useful to investors as a measure of operating performance. The Company uses these measures to monitor and evaluate operating performance. The Non-GAAP measures are financial measures that do not reflect United States Generally Accepted Accounting Principles (GAAP). The Company calculates the Non-GAAP measures by adjusting for ERP modernization costs, restructuring-related costs, transaction-related costs and amortization expense. The Company calculates income tax expense – as adjusted by adjusting for the tax effect of these Non-GAAP measures. The Company calculates net income per diluted share – as adjusted by adjusting for the after-tax effect of these Non-GAAP measures and dividing the result by the diluted weighted average shares outstanding. The Company calculates EBITDA margin – as adjusted by dividing EBITDA – as adjusted by net sales.
FINANCIAL TABLES FOLLOW
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
||||||||
(In millions, except shares and per share data) |
Three Months Ended
|
|||||||
|
2025 |
|
2024 |
|||||
Net sales |
$ |
290.0 |
|
|
$ |
311.0 |
|
|
Cost of sales |
|
170.0 |
|
|
|
173.5 |
|
|
Gross profit |
|
120.0 |
|
|
|
137.5 |
|
|
Selling and administrative expense |
|
90.7 |
|
|
|
89.9 |
|
|
Research and development expense |
|
9.7 |
|
|
|
10.1 |
|
|
Operating income |
|
19.6 |
|
|
|
37.5 |
|
|
Interest expense, net |
|
(2.3 |
) |
|
|
(2.3 |
) |
|
Net foreign currency transaction loss |
|
(0.2 |
) |
|
|
(0.2 |
) |
|
Other income, net |
|
0.1 |
|
|
|
0.1 |
|
|
Income before income taxes |
|
17.2 |
|
|
|
35.1 |
|
|
Income tax expense |
|
4.1 |
|
|
|
6.7 |
|
|
Net income |
$ |
13.1 |
|
|
$ |
28.4 |
|
|
|
|
|
|
|||||
Net income per share |
|
|
|
|||||
Basic |
$ |
0.70 |
|
|
$ |
1.52 |
|
|
Diluted |
$ |
0.69 |
|
|
$ |
1.49 |
|
|
|
|
|
|
|||||
Weighted average shares outstanding |
|
|
|
|||||
Basic |
|
18,702,438 |
|
|
|
18,665,570 |
|
|
Diluted |
|
18,960,007 |
|
|
|
19,077,767 |
|
GEOGRAPHICAL |
|||||||||
|
Three Months Ended
|
||||||||
|
2025 |
|
2024 |
|
% Change |
||||
|
$ |
197.3 |
|
$ |
215.6 |
|
(8.5 |
)% |
|
|
|
76.0 |
|
|
76.8 |
|
(1.0 |
)% |
|
|
|
16.7 |
|
|
18.6 |
|
(10.2 |
)% |
|
Total |
$ |
290.0 |
|
$ |
311.0 |
|
(6.8 |
)% |
|
(1) Net of intercompany sales. |
|
||||||||
CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||
(In millions, except shares and per share data) |
|
|
|
|||||
ASSETS |
|
|
|
|||||
Cash and cash equivalents |
$ |
79.5 |
|
|
$ |
99.8 |
|
|
Receivables, less allowances of |
|
251.2 |
|
|
|
259.1 |
|
|
Inventories |
|
191.3 |
|
|
|
183.8 |
|
|
Prepaid and other current assets |
|
28.9 |
|
|
|
33.9 |
|
|
Total current assets |
|
550.9 |
|
|
|
576.6 |
|
|
Property, plant and equipment, less accumulated depreciation of |
|
185.7 |
|
|
|
184.4 |
|
|
Operating lease assets |
|
54.3 |
|
|
|
54.6 |
|
|
|
|
192.8 |
|
|
|
185.6 |
|
|
Intangible assets, net |
|
57.3 |
|
|
|
58.7 |
|
|
Other assets |
|
139.3 |
|
|
|
130.2 |
|
|
Total assets |
$ |
1,180.3 |
|
|
$ |
1,190.1 |
|
|
LIABILITIES AND EQUITY |
|
|
|
|||||
Current portion of long-term debt |
$ |
0.5 |
|
|
$ |
1.3 |
|
|
Accounts payable |
|
115.3 |
|
|
|
126.9 |
|
|
Employee compensation and benefits |
|
39.3 |
|
|
|
53.1 |
|
|
Other current liabilities |
|
102.3 |
|
|
|
110.9 |
|
|
Total current liabilities |
|
257.4 |
|
|
|
292.2 |
|
|
Long-term debt |
|
213.3 |
|
|
|
198.2 |
|
|
Long-term operating lease liabilities |
|
35.4 |
|
|
|
36.3 |
|
|
Employee benefits |
|
14.2 |
|
|
|
13.5 |
|
|
Deferred income taxes |
|
5.1 |
|
|
|
4.9 |
|
|
Other liabilities |
|
28.8 |
|
|
|
22.9 |
|
|
Total long-term liabilities |
|
296.8 |
|
|
|
275.8 |
|
|
Total liabilities |
$ |
554.2 |
|
|
$ |
568.0 |
|
|
Common Stock, |
|
7.0 |
|
|
|
7.1 |
|
|
Additional paid-in capital |
|
57.6 |
|
|
|
76.7 |
|
|
Retained earnings |
|
617.2 |
|
|
|
609.7 |
|
|
Accumulated other comprehensive loss |
|
(57.4 |
) |
|
|
(72.7 |
) |
|
|
|
624.4 |
|
|
|
620.8 |
|
|
Noncontrolling interest |
|
1.7 |
|
|
|
1.3 |
|
|
Total equity |
|
626.1 |
|
|
|
622.1 |
|
|
Total liabilities and total equity |
$ |
1,180.3 |
|
|
$ |
1,190.1 |
|
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
(In millions) |
Three Months Ended
|
|||||||
|
2025 |
|
2024 |
|||||
OPERATING ACTIVITIES |
|
|
|
|||||
Net income |
$ |
13.1 |
|
|
$ |
28.4 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Depreciation expense |
|
10.6 |
|
|
|
9.6 |
|
|
Amortization expense |
|
3.4 |
|
|
|
3.9 |
|
|
Deferred income tax benefit |
|
0.5 |
|
|
|
(1.0 |
) |
|
Share-based compensation expense |
|
3.2 |
|
|
|
3.2 |
|
|
Bad debt and returns expense |
|
0.7 |
|
|
|
0.3 |
|
|
Other, net |
|
0.2 |
|
|
|
0.1 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Receivables |
|
10.9 |
|
|
|
(10.1 |
) |
|
Inventories |
|
(8.2 |
) |
|
|
(9.2 |
) |
|
Accounts payable |
|
(8.7 |
) |
|
|
13.9 |
|
|
Employee compensation and benefits |
|
(14.5 |
) |
|
|
(20.7 |
) |
|
Other assets and liabilities |
|
(11.6 |
) |
|
|
(15.5 |
) |
|
Net cash (used in) provided by operating activities |
|
(0.4 |
) |
|
|
2.9 |
|
|
INVESTING ACTIVITIES |
|
|
|
|||||
Purchases of property, plant and equipment |
|
(7.0 |
) |
|
|
(3.0 |
) |
|
Purchase of investment |
|
— |
|
|
|
(32.1 |
) |
|
Payments made in connection with business acquisition, net of cash acquired |
|
— |
|
|
|
(25.5 |
) |
|
Investment in leased assets |
|
(0.1 |
) |
|
|
(0.2 |
) |
|
Cash received from leased assets |
|
0.2 |
|
|
|
0.2 |
|
|
Net cash used in investing activities |
|
(6.9 |
) |
|
|
(60.6 |
) |
|
FINANCING ACTIVITIES |
|
|
|
|||||
Proceeds from borrowings |
|
15.0 |
|
|
|
40.0 |
|
|
Repayments of borrowings |
|
(0.8 |
) |
|
|
(26.2 |
) |
|
(Repurchases) proceeds from exercise of stock options, net of employee tax withholdings obligations of |
|
(2.1 |
) |
|
|
19.5 |
|
|
Repurchases of common stock |
|
(20.2 |
) |
|
|
(1.1 |
) |
|
Dividends paid |
|
(5.6 |
) |
|
|
(5.3 |
) |
|
Net cash (used in) provided by financing activities |
|
(13.7 |
) |
|
|
26.9 |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
0.7 |
|
|
|
2.5 |
|
|
Net decrease in cash and cash equivalents |
|
(20.3 |
) |
|
|
(28.3 |
) |
|
Cash and cash equivalents at beginning of period |
|
99.8 |
|
|
|
117.1 |
|
|
Cash and cash equivalents at end of period |
$ |
79.5 |
|
|
$ |
88.8 |
|
|
||||||
SUPPLEMENTAL NON-GAAP FINANCIAL TABLES |
||||||
Reported to Adjusted Net Income and Net Income Per Share |
||||||
(In millions, except per share data) |
Three Months Ended
|
|||||
|
2025 |
|
2024 |
|||
Net income - as reported |
$ |
13.1 |
|
$ |
28.4 |
|
Adjustments: |
|
|
|
|||
Amortization expense |
|
2.5 |
|
|
2.9 |
|
Restructuring-related charge (S&A expense) (2) |
|
1.1 |
|
|
— |
|
ERP modernization costs (S&A expense) (3) |
|
4.5 |
|
|
1.9 |
|
Transaction and integration-related costs (S&A expense) (4) |
|
— |
|
|
1.5 |
|
Net income - as adjusted |
$ |
21.2 |
|
$ |
34.7 |
|
|
|
|
|
|||
Net income per share - as reported: |
|
|
|
|||
Diluted |
$ |
0.69 |
|
$ |
1.49 |
|
Adjustments: |
|
|
|
|||
Amortization expense |
|
0.13 |
|
|
0.15 |
|
Restructuring-related charge (S&A expense) (2) |
|
0.06 |
|
|
— |
|
ERP modernization costs (S&A expense) (3) |
|
0.24 |
|
|
0.10 |
|
Transaction and integration-related costs (S&A expense) (4) |
|
— |
|
|
0.08 |
|
Net income per diluted share - as adjusted |
$ |
1.12 |
|
$ |
1.81 |
|
(2) Restructuring expenses reflect our ongoing global reorganization efforts to align our expense structure with key strategic initiatives and long-term business objectives. |
||||||
(3)
|
||||||
(4) Due diligence and integration costs associated with the acquisition of TCS, and costs associated with the investment in |
|
||||||||
SUPPLEMENTAL NON-GAAP FINANCIAL TABLES |
||||||||
Reported Net Income to Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) |
||||||||
(In millions) |
Three Months Ended
|
|||||||
|
2025 |
|
2024 |
|||||
Net income - as reported |
$ |
13.1 |
|
|
$ |
28.4 |
|
|
Less: |
|
|
|
|||||
Interest expense, net |
|
2.3 |
|
|
|
2.3 |
|
|
Income tax expense |
|
4.1 |
|
|
|
6.7 |
|
|
Depreciation expense |
|
10.6 |
|
|
|
9.6 |
|
|
Amortization expense |
|
3.4 |
|
|
|
3.9 |
|
|
EBITDA |
|
33.5 |
|
|
|
50.9 |
|
|
Adjustments: |
|
|
|
|||||
Restructuring-related charge (S&A expense) (2) |
|
1.5 |
|
|
|
— |
|
|
ERP modernization costs (S&A expense) (3) |
|
6.0 |
|
|
|
2.5 |
|
|
Transaction and integration-related costs (S&A expense) (4) |
|
— |
|
|
|
1.5 |
|
|
EBITDA - as adjusted |
$ |
41.0 |
|
|
$ |
54.9 |
|
|
EBITDA margin - as adjusted |
|
14.1 |
% |
|
|
17.7 |
% |
|
||||||||
SUPPLEMENTAL NON-GAAP FINANCIAL TABLES |
||||||||
Reported to Adjusted Selling and Administrative Expense (S&A expense) and Operating Income |
||||||||
(In millions) |
Three Months Ended
|
|||||||
|
2025 |
|
2024 |
|||||
S&A expense - as reported |
$ |
90.7 |
|
|
$ |
89.9 |
|
|
S&A expense as a percent of net sales - as reported |
|
31.3 |
% |
|
|
28.9 |
% |
|
Adjustments: |
|
|
|
|||||
Restructuring-related charge (S&A expense) (2) |
|
(1.5 |
) |
|
|
— |
|
|
ERP modernization costs (S&A expense) (3) |
|
(6.0 |
) |
|
|
(2.5 |
) |
|
Transaction and integration-related costs (S&A expense) (4) |
|
— |
|
|
|
(1.5 |
) |
|
S&A expense - as adjusted |
$ |
83.2 |
|
|
$ |
85.9 |
|
|
S&A expense as a percent of net sales - as adjusted |
|
28.7 |
% |
|
|
27.6 |
% |
|
|
|
|
|
|||||
Operating income - as reported |
$ |
19.6 |
|
|
$ |
37.5 |
|
|
Operating margin - as reported |
|
6.8 |
% |
|
|
12.1 |
% |
|
Adjustments: |
|
|
|
|||||
Restructuring-related charge (S&A expense) (2) |
|
1.5 |
|
|
|
— |
|
|
ERP modernization costs (S&A expense) (3) |
|
6.0 |
|
|
|
2.5 |
|
|
Transaction and integration-related costs (S&A expense) (4) |
|
— |
|
|
|
1.5 |
|
|
Operating income - as adjusted |
$ |
27.1 |
|
|
$ |
41.5 |
|
|
Operating margin - as adjusted |
|
9.3 |
% |
|
|
13.3 |
% |
Reported to Adjusted Income Before Income Taxes and Income Tax Expense |
||||||||
(In millions) |
Three Months Ended
|
|||||||
|
2025 |
|
2024 |
|||||
Income before income taxes - as reported |
$ |
17.2 |
|
|
$ |
35.1 |
|
|
Adjustments: |
|
|
|
|||||
Amortization expense |
|
3.4 |
|
|
|
3.9 |
|
|
Restructuring-related charge (S&A expense) (2) |
|
1.5 |
|
|
|
— |
|
|
ERP modernization costs (S&A expense) (3) |
|
6.0 |
|
|
|
2.5 |
|
|
Transaction and integration-related costs (S&A expense) (4) |
|
— |
|
|
|
1.5 |
|
|
Income before income taxes - as adjusted |
$ |
28.1 |
|
|
$ |
43.0 |
|
|
|
|
|
|
|||||
Income tax expense - as reported |
$ |
4.1 |
|
|
$ |
6.7 |
|
|
Effective tax rate - as reported |
|
23.8 |
% |
|
|
19.1 |
% |
|
Adjustments (5): |
|
|
|
|||||
Amortization expense |
|
0.9 |
|
|
|
1.0 |
|
|
Restructuring-related charge (S&A expense) (2) |
|
0.4 |
|
|
|
— |
|
|
ERP modernization costs (S&A expense) (3) |
|
1.5 |
|
|
|
0.6 |
|
|
Income tax expense - as adjusted |
$ |
6.9 |
|
|
$ |
8.3 |
|
|
Effective tax rate - as adjusted |
|
24.6 |
% |
|
|
19.3 |
% |
|
(5) In determining the tax impact, we applied the statutory rate in effect for each jurisdiction where income or expenses were generated. |
|
||||||||
SUPPLEMENTAL NON-GAAP FINANCIAL TABLES |
||||||||
Free Cash Flow Conversion |
||||||||
(In millions) |
Three Months Ended
|
|||||||
|
2025 |
|
2024 |
|||||
Net income - as reported |
$ |
13.1 |
|
|
$ |
28.4 |
|
|
Adjustments: |
|
|
|
|||||
ERP modernization costs (S&A expense) (3) |
|
4.5 |
|
|
|
1.9 |
|
|
Net income - as adjusted |
$ |
17.6 |
|
|
$ |
30.3 |
|
|
|
|
|
|
|||||
Cash provided by operating activities - as reported |
$ |
(0.4 |
) |
|
$ |
2.9 |
|
|
Less: |
|
|
|
|||||
Capital expenditures |
|
(7.0 |
) |
|
|
(3.0 |
) |
|
Free cash flow (6) |
$ |
(7.4 |
) |
|
$ |
(0.1 |
) |
|
Adjustments: |
|
|
|
|||||
ERP modernization spend |
|
12.4 |
|
|
|
7.2 |
|
|
Free cash flow - as adjusted |
$ |
5.0 |
|
|
$ |
7.1 |
|
|
|
|
|
|
|||||
Net income to free cash flows conversion |
|
28.4 |
% |
|
|
23.4 |
% |
|
(6) Free Cash Flow reflects cash provided by operating activities less capital expenditures. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250430244554/en/
INVESTOR RELATIONS CONTACT:
Vice President, Finance and Investor Relations
investors@tennantco.com
763-540-1242
Source: