Guardant Health Reports First Quarter 2025 Financial Results and Increases 2025 Revenue Guidance
Revenue growth of 21% broadly driven by strong performance across oncology, screening, and biopharma & data
Raises 2025 revenue guidance to
First Quarter 2025 Financial Highlights
For the three-month period ended
-
Reported total revenue of
$203.5 million , an increase of 21%, driven by:-
Oncology revenue of
$150.6 million , an increase of 20%, and approximately 59,000 oncology tests, an increase of 25% -
Screening revenue of
$5.7 million , and approximately 9,000 Shield screening tests -
Biopharma & Data revenue of
$45.4 million , an increase of 21%
-
Oncology revenue of
-
Increased Guardant360 ASP to a new range of
$3,000 to$3,100 per test - Achieved positive gross margins for both Guardant Reveal and Shield
Recent Operating Highlights
-
Received ADLT status from CMS for Shield, increasing the Medicare pricing to
$1,495 - Received first Shield payor coverage for average-risk individuals age 45 and older from the VA Community Care Network, representing over 9 million beneficiaries
- Presented Shield multi-cancer data across ten cancer types at AACR 2025, demonstrating 60% overall sensitivity, 98.5% specificity, and 89% accuracy for cancer site of origin prediction
- Launched upgraded Guardant360 Tissue, representing the first broad multiomic tissue CGP test to incorporate DNA, RNA, AI-powered PD-L1, and genome-wide methylation
- Announced a multi-year global collaboration with Pfizer to support development and commercialization of new cancer therapies utilizing the Infinity smart liquid biopsy platform
-
Announced first publication of Reveal breast cancer data in
Clinical Cancer Research demonstrating 83% sensitivity and 99.5% specificity for triple-negative breast cancer patients
“We started the year with very strong momentum across our portfolio, fueled by ground-breaking product upgrades and new tests introduced in 2024 which leverage our smart liquid biopsy platform,” said
“We were pleased by the robust traction for Shield during the first quarter and are excited by the positive impact we are having on patient lives,” said AmirAli Talasaz, co-founder and co-CEO. “We meaningfully raised our full year screening revenue guidance given our increased expectations for both salesforce productivity and ASP now that Shield has received ADLT status. In addition, we were excited to share strong data for Shield multi-cancer in partnership with the
First Quarter 2025 Financial Results
Revenue was
Gross profit, or total revenue less cost of revenue, was
Non-GAAP gross profit was
Operating expenses were
Net loss was
Non-GAAP net loss was
Adjusted EBITDA loss was
Free cash flow for the first quarter of 2025 was
Cash, cash equivalents, and restricted cash were
2025 Guidance
Within this revenue range:
- Oncology revenue is now expected to grow approximately 18% year over year in 2025, compared to prior guidance of approximately 15% year over year growth. Oncology volume is now expected to accelerate to greater than 25% growth in 2025 compared to 20% growth in 2024.
-
Screening revenue is now expected to be in the range of
$40 to$45 million , driven by Shield volume of 52,000 to 58,000 tests. This compares to the prior range of$25 to$30 million , driven by Shield volume of 45,000 to 50,000 tests. -
Guardant Health continues to expect biopharma & data revenue growth to be in the low double-digit range.
Webcast Information
Non-GAAP Measures
We define our non-GAAP measures as the applicable GAAP measure adjusted for the impacts of stock-based compensation and related employer payroll tax payments, contingent consideration, amortization of intangible assets, unrealized gains and losses on marketable equity securities, impairment of non-marketable equity securities, gain on extinguishment of convertible notes, and other non-recurring items.
Adjusted EBITDA is defined as net loss adjusted for interest income; interest expense; other income (expense), net; provision for income taxes; depreciation and amortization expense; stock-based compensation expense and related employer payroll tax payments; contingent consideration; and other non-recurring items. Free cash flow is defined as net cash used in operating activities in the period less purchases of property and equipment in the period.
We believe that the exclusion of certain income and expenses in calculating these non-GAAP financial measures can provide a useful measure for investors when comparing our period-to-period core operating results, and when comparing those same results to that published by our peers. We exclude certain items because we believe that these income and expenses do not reflect expected future operating performance. Additionally, certain items are inconsistent in amounts and frequency, making it difficult to perform a meaningful evaluation of our current or past operating performance. We use these non-GAAP financial measures to evaluate ongoing operations, for internal planning and forecasting purposes, and to manage our business.
These non-GAAP financial measures are not intended to be considered in isolation from, as substitute for, or as superior to, the corresponding financial measures prepared in accordance with GAAP. There are limitations inherent in non-GAAP financial measures because they exclude charges and credits that are required to be included in a GAAP presentation, and do not present the full measure of our recorded costs against its revenue. In addition, our definition of the non-GAAP financial measures may differ from non-GAAP measures used by other companies.
About
Forward Looking Statements
This press release contains forward-looking statements within the meaning of federal securities laws, including statements regarding the potential utilities, values, benefits and advantages of Guardant Health’s liquid biopsy tests or assays, which involve risks and uncertainties that could cause the actual results to differ materially from the anticipated results and expectations expressed in these forward-looking statements. These statements are based on current expectations, forecasts and assumptions, and actual outcomes and results could differ materially from these statements due to a number of factors. These and additional risks and uncertainties that could affect Guardant Health’s financial and operating results and cause actual results to differ materially from those indicated by the forward-looking statements made in this press release include those discussed under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operation” and elsewhere in its Annual Report on Form 10-K for the year ended
|
|||||||
Condensed Consolidated Statements of Operations |
|||||||
(unaudited) |
|||||||
(in thousands, except per share data) |
|||||||
|
Three Months Ended |
||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
||||
Revenue |
$ |
203,471 |
|
|
$ |
168,491 |
|
Costs and operating expenses: |
|
|
|
||||
Cost of revenue |
|
74,723 |
|
|
|
65,296 |
|
Research and development expense |
|
88,521 |
|
|
|
83,802 |
|
Sales and marketing expense |
|
104,316 |
|
|
|
80,425 |
|
General and administrative expense |
|
46,952 |
|
|
|
38,651 |
|
Total costs and operating expenses |
|
314,512 |
|
|
|
268,174 |
|
Loss from operations |
|
(111,041 |
) |
|
|
(99,683 |
) |
Interest income |
|
9,112 |
|
|
|
14,868 |
|
Interest expense |
|
(791 |
) |
|
|
(645 |
) |
Other income (expense), net |
|
7,851 |
|
|
|
(29,120 |
) |
Loss before provision for income taxes |
|
(94,869 |
) |
|
|
(114,580 |
) |
Provision for income taxes |
|
290 |
|
|
|
405 |
|
Net loss |
$ |
(95,159 |
) |
|
$ |
(114,985 |
) |
Net loss per share, basic and diluted |
$ |
(0.77 |
) |
|
$ |
(0.94 |
) |
Weighted-average shares used in computing net loss per share, basic and diluted |
|
123,871 |
|
|
|
121,712 |
|
|
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(unaudited) |
|||||||
(in thousands, except share and per share data) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
698,572 |
|
|
$ |
525,540 |
|
Short-term marketable debt securities |
|
— |
|
|
|
314,438 |
|
Accounts receivable, net |
|
115,426 |
|
|
|
110,253 |
|
Inventory, net |
|
77,256 |
|
|
|
71,083 |
|
Prepaid expenses and other current assets, net |
|
35,772 |
|
|
|
33,800 |
|
Total current assets |
|
927,026 |
|
|
|
1,055,114 |
|
Restricted cash |
|
105,281 |
|
|
|
104,215 |
|
Property and equipment, net |
|
129,294 |
|
|
|
136,813 |
|
Right-of-use assets, net |
|
140,500 |
|
|
|
142,265 |
|
Intangible assets, net |
|
6,280 |
|
|
|
6,760 |
|
|
|
3,290 |
|
|
|
3,290 |
|
Other assets, net |
|
32,555 |
|
|
|
37,152 |
|
Total Assets |
$ |
1,344,226 |
|
|
$ |
1,485,609 |
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
49,770 |
|
|
$ |
38,551 |
|
Accrued compensation |
|
63,678 |
|
|
|
83,219 |
|
Accrued expenses |
|
76,003 |
|
|
|
68,345 |
|
Deferred revenue |
|
36,302 |
|
|
|
35,468 |
|
Total current liabilities |
|
225,753 |
|
|
|
225,583 |
|
Convertible senior notes, net, principal amount of |
|
1,116,339 |
|
|
|
1,142,547 |
|
Long-term operating lease liabilities |
|
160,378 |
|
|
|
164,292 |
|
Other long-term liabilities |
|
92,545 |
|
|
|
92,834 |
|
Total Liabilities |
|
1,595,015 |
|
|
|
1,625,256 |
|
Stockholders’ deficit: |
|
|
|
||||
Common stock, par value of |
|
1 |
|
|
|
1 |
|
|
|
(45,010 |
) |
|
|
— |
|
Additional paid-in capital |
|
2,472,272 |
|
|
|
2,443,788 |
|
Accumulated other comprehensive loss |
|
(4,658 |
) |
|
|
(5,201 |
) |
Accumulated deficit |
|
(2,673,394 |
) |
|
|
(2,578,235 |
) |
Total Stockholders’ Deficit |
|
(250,789 |
) |
|
|
(139,647 |
) |
Total Liabilities and Stockholders’ Deficit |
$ |
1,344,226 |
|
|
$ |
1,485,609 |
|
|
||||||||
Supplemental Revenue Information |
||||||||
(unaudited) |
||||||||
(in thousands) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
||||||
Oncology |
|
$ |
150,559 |
|
$ |
125,748 |
||
Biopharma and data |
|
|
45,376 |
|
|
|
37,587 |
|
Screening |
|
|
5,677 |
|
|
|
— |
|
Licensing and other |
|
|
1,859 |
|
|
|
5,156 |
|
Total revenue |
|
$ |
203,471 |
|
|
$ |
168,491 |
|
Reconciliation of Selected GAAP Measures to Non-GAAP Measures |
|||||||
(unaudited) |
|||||||
(in thousands, except per share data) |
|||||||
|
Three Months Ended |
||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
||||
GAAP cost of revenue |
$ |
74,723 |
|
|
$ |
65,296 |
|
Amortization of intangible assets |
|
(148 |
) |
|
|
(349 |
) |
Stock-based compensation expense and related employer payroll tax payments |
|
(2,390 |
) |
|
|
(1,777 |
) |
Non-GAAP cost of revenue |
$ |
72,185 |
|
|
$ |
63,170 |
|
|
|
|
|
||||
GAAP gross profit |
$ |
128,748 |
|
|
$ |
103,195 |
|
Amortization of intangible assets |
|
148 |
|
|
|
349 |
|
Stock-based compensation expense and related employer payroll tax payments |
|
2,390 |
|
|
|
1,777 |
|
Non-GAAP gross profit |
$ |
131,286 |
|
|
$ |
105,321 |
|
|
|
|
|
||||
GAAP research and development expense |
$ |
88,521 |
|
|
$ |
83,802 |
|
Stock-based compensation expense and related employer payroll tax payments |
|
(13,090 |
) |
|
|
(10,064 |
) |
Contingent consideration |
|
(534 |
) |
|
|
(375 |
) |
Non-GAAP research and development expense |
$ |
74,897 |
|
|
$ |
73,363 |
|
|
|
|
|
||||
GAAP sales and marketing expense |
$ |
104,316 |
|
|
$ |
80,425 |
|
Stock-based compensation expense and related employer payroll tax payments |
|
(10,189 |
) |
|
|
(7,329 |
) |
Non-GAAP sales and marketing expense |
$ |
94,127 |
|
|
$ |
73,096 |
|
|
|
|
|
||||
GAAP general and administrative expense |
$ |
46,952 |
|
|
$ |
38,651 |
|
Amortization of intangible assets |
|
(332 |
) |
|
|
(336 |
) |
Stock-based compensation expense and related employer payroll tax payments |
|
(13,571 |
) |
|
|
(8,164 |
) |
Contingent consideration |
|
(490 |
) |
|
|
(120 |
) |
Non-recurring other operating expense |
|
(2,000 |
) |
|
|
— |
|
Non-GAAP general and administrative expense |
$ |
30,559 |
|
|
$ |
30,031 |
|
|
|
|
|
||||
GAAP loss from operations |
$ |
(111,041 |
) |
|
$ |
(99,683 |
) |
Amortization of intangible assets |
|
480 |
|
|
|
685 |
|
Stock-based compensation expense and related employer payroll tax payments |
|
39,240 |
|
|
|
27,334 |
|
Contingent consideration |
|
1,024 |
|
|
|
495 |
|
Non-recurring other operating expense |
|
2,000 |
|
|
|
— |
|
Non-GAAP loss from operations |
$ |
(68,297 |
) |
|
$ |
(71,169 |
) |
|
|
|
|
||||
GAAP net loss |
$ |
(95,159 |
) |
|
$ |
(114,985 |
) |
Amortization of intangible assets |
|
480 |
|
|
|
685 |
|
Stock-based compensation expense and related employer payroll tax payments |
|
39,240 |
|
|
|
27,334 |
|
Contingent consideration |
|
1,024 |
|
|
|
495 |
|
Non-recurring other operating expense |
|
2,000 |
|
|
|
— |
|
Unrealized losses on marketable equity securities |
|
— |
|
|
|
30,054 |
|
Impairment of non-marketable equity securities and other related assets |
|
5,000 |
|
|
|
— |
|
Gain on extinguishment of convertible notes |
|
(13,672 |
) |
|
|
— |
|
Non-GAAP net loss |
$ |
(61,087 |
) |
|
$ |
(56,417 |
) |
|
|
|
|
||||
GAAP net loss per share, basic and diluted |
$ |
(0.77 |
) |
|
$ |
(0.94 |
) |
Non-GAAP net loss per share, basic and diluted |
$ |
(0.49 |
) |
|
$ |
(0.46 |
) |
Weighted-average shares used in computing GAAP and Non-GAAP net loss per share, basic and diluted |
|
123,871 |
|
|
|
121,712 |
|
Reconciliation of GAAP Net Loss to Adjusted EBITDA |
|||||||
(unaudited) |
|||||||
(in thousands) |
|||||||
|
Three Months Ended |
||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
||||
GAAP net loss |
$ |
(95,159 |
) |
|
$ |
(114,985 |
) |
Interest income |
|
(9,112 |
) |
|
|
(14,868 |
) |
Interest expense |
|
791 |
|
|
|
645 |
|
Other expense (income), net |
|
(7,851 |
) |
|
|
29,120 |
|
Provision for income taxes |
|
290 |
|
|
|
405 |
|
Depreciation and amortization |
|
10,236 |
|
|
|
10,712 |
|
Stock-based compensation expense and related employer payroll tax payments |
|
39,240 |
|
|
|
27,334 |
|
Contingent consideration |
|
1,024 |
|
|
|
495 |
|
Non-recurring other operating expense |
|
2,000 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
(58,541 |
) |
|
$ |
(61,142 |
) |
Reconciliation of Free Cash Flow to |
|||||||
(unaudited) |
|||||||
(in thousands) |
|||||||
|
Three Months Ended |
||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
||||
Net cash used in operating activities |
$ |
(62,689 |
) |
|
$ |
(30,284 |
) |
Purchases of property and equipment |
|
(4,459 |
) |
|
|
(6,934 |
) |
Free cash flow |
$ |
(67,148 |
) |
|
$ |
(37,218 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250430649716/en/
Investor Contact:
investors@guardanthealth.com
Media Contact:
press@guardanthealth.com
Source: