Accuray Reports Fiscal 2025 Third Quarter Financial Results
Key Fiscal Third Quarter Highlights:
- Total net revenue was
$113.2 million , an increase of 12 percent year-over-year - Net loss was
$1.3 million compared to a net loss of$6.3 million in the prior year period - Adjusted EBITDA was
$6.0 million compared to$1.1 million in the prior year period
"We achieved a strong third quarter and I am proud of the resiliency of the entire team and their focus on driving actions to mitigate the impact of the tariffs. Despite evolving global dynamics, our team's disciplined execution, clear strategy and the growing underlying demand for our innovative, distinct technologies gives us confidence in our ability to deliver sustained performance," said
Fiscal Third Quarter Results
Total net revenue in the third quarter of fiscal 2025 increased to
Total gross profit in the third quarter of fiscal 2025 increased to
Operating expenses in the third quarter of fiscal 2025 decreased to
Net loss in the third quarter of fiscal 2025 was
Gross product orders in the third quarter of fiscal 2025 decreased to
Cash, cash equivalents, and short-term restricted cash were
Fiscal Nine Months Results
Total net revenue in the first nine months of fiscal 2025 increased to
Total gross profit in the first nine months of fiscal 2025 increased to
Operating expenses in the first nine months of fiscal 2025 decreased to
Net loss in the first nine months of fiscal 2025 was
Gross product orders in the first nine months of fiscal 2025 decreased to
Fiscal Year 2025 Financial Guidance
The Company is reaffirming adjusted EBITDA guidance for fiscal year 2025 as follows:.
- Adjusted EBITDA is expected in the range of
$28.5 million to$31.0 million .
Due to the recent tariff announcements and the estimated impact to product volume, the company is adjusting revenue guidance for the fiscal year 2025 as follows:
- Total revenue is expected in the range of
$452 million to$460 million .
Guidance for non-GAAP financial measures excludes depreciation and amortization, stock-based compensation, interest expense, and provision for income taxes. For more information regarding the non-GAAP financial measures discussed in this press release, please see "Use of Non-GAAP Financial Measures" below.
Conference Call Information
-
U.S. callers: (833) 316-0563 - International callers: (412) 317-5747
Individuals interested in listening to the live conference call via the Internet may do so by logging on to the Investor Relations section of
In addition, a taped replay of the conference call will be available beginning approximately one hour after the call's conclusion and will be available for seven days. The replay number is (877) 344-7529 (
Use of Non-GAAP Financial Measures
There are limitations in using these non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. These non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial measures. Investors and potential investors should consider non-GAAP financial measures only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP.
About
Safe Harbor Statement
Statements made in this press release that are not statements of historical fact are forward-looking statements and are subject to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements in this press release relate, but are not limited, to the company's guidance and future results of operations, including expectations regarding: total revenue and adjusted EBITDA; the company's ability to deliver sustained performance and execute on its strategies; expectations regarding the impact of tariffs as well as mitigation efforts by the company; the company's ability to navigate supply chain, logistics, macroeconomic, and foreign exchange challenges; the company's expectations regarding its capital structure and refinancing needs; the company's ability to achieve its longer-term goals; expectations regarding the company's
Forward-looking statements speak only as of the date the statements are made and are based on information available to the company at the time those statements are made and/or management's good faith belief as of that time with respect to future events. The company assumes no obligation to update forward-looking statements to reflect actual performance or results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws. Accordingly, investors should not put undue reliance on any forward-looking statements.
|
|
Investor Relations, ICR-Westwicke |
Public Relations Director, |
+1 (443) 450-4191 |
+1 (408) 789-4426 |
Financial Tables to Follow
Accuray Incorporated |
||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Products |
|
$ |
57,320 |
|
|
$ |
49,603 |
|
|
$ |
166,878 |
|
|
$ |
154,491 |
|
Services |
|
|
55,923 |
|
|
|
51,529 |
|
|
|
164,084 |
|
|
|
157,771 |
|
Total net revenue |
|
|
113,243 |
|
|
|
101,132 |
|
|
|
330,962 |
|
|
|
312,262 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of products |
|
|
44,301 |
|
|
|
35,945 |
|
|
|
111,315 |
|
|
|
105,977 |
|
Cost of services |
|
|
37,315 |
|
|
|
36,113 |
|
|
|
111,659 |
|
|
|
101,816 |
|
Total cost of revenue |
|
|
81,616 |
|
|
|
72,058 |
|
|
|
222,974 |
|
|
|
207,793 |
|
Gross profit |
|
|
31,627 |
|
|
|
29,074 |
|
|
|
107,988 |
|
|
|
104,469 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
10,712 |
|
|
|
10,909 |
|
|
|
36,472 |
|
|
|
40,203 |
|
Selling and marketing |
|
|
9,110 |
|
|
|
10,318 |
|
|
|
31,906 |
|
|
|
31,923 |
|
General and administrative |
|
|
10,758 |
|
|
|
12,409 |
|
|
|
36,005 |
|
|
|
38,656 |
|
Total operating expenses |
|
|
30,580 |
|
|
|
33,636 |
|
|
|
104,383 |
|
|
|
110,782 |
|
Income (loss) from operations |
|
|
1,047 |
|
|
|
(4,562) |
|
|
|
3,605 |
|
|
|
(6,313) |
|
Income from equity method investment, net |
|
|
2,297 |
|
|
|
1,024 |
|
|
|
3,829 |
|
|
|
1,028 |
|
Interest expense |
|
|
(2,890) |
|
|
|
(2,884) |
|
|
|
(8,728) |
|
|
|
(8,728) |
|
Other income (expense), net |
|
|
(1,294) |
|
|
|
524 |
|
|
|
357 |
|
|
|
(1,665) |
|
Loss before provision for income taxes |
|
|
(840) |
|
|
|
(5,898) |
|
|
|
(937) |
|
|
|
(15,678) |
|
Provision for income taxes |
|
|
457 |
|
|
|
444 |
|
|
|
1,777 |
|
|
|
3,254 |
|
Net loss |
|
$ |
(1,297) |
|
|
$ |
(6,342) |
|
|
$ |
(2,714) |
|
|
$ |
(18,932) |
|
Net loss per share - basic and diluted |
|
$ |
(0.01) |
|
|
$ |
(0.06) |
|
|
$ |
(0.03) |
|
|
$ |
(0.19) |
|
Weighted average common shares used in computing net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
|
102,825 |
|
|
|
99,197 |
|
|
|
101,462 |
|
|
|
97,838 |
|
Accuray Incorporated |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(in thousands) |
||||||||
(Unaudited) |
||||||||
|
||||||||
|
|
|
|
|
|
|
||
|
|
2025 |
|
|
2024 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
77,824 |
|
|
$ |
68,570 |
|
Restricted cash |
|
|
1,013 |
|
|
|
485 |
|
Accounts receivable, net |
|
|
78,191 |
|
|
|
92,001 |
|
Inventories, net |
|
|
146,445 |
|
|
|
138,324 |
|
Prepaid expenses and other current assets |
|
|
29,203 |
|
|
|
23,006 |
|
Deferred cost of revenue |
|
|
782 |
|
|
|
850 |
|
Total current assets |
|
|
333,458 |
|
|
|
323,236 |
|
Property and equipment, net |
|
|
27,081 |
|
|
|
24,774 |
|
Investment in joint venture |
|
|
9,284 |
|
|
|
9,826 |
|
Operating lease right-of-use assets, net |
|
|
34,023 |
|
|
|
33,773 |
|
|
|
|
57,720 |
|
|
|
57,672 |
|
Long-term restricted cash |
|
|
1,407 |
|
|
|
1,337 |
|
Other assets |
|
|
21,318 |
|
|
|
18,009 |
|
Total assets |
|
$ |
484,291 |
|
|
$ |
468,627 |
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
46,319 |
|
|
$ |
50,020 |
|
Accrued compensation |
|
|
13,413 |
|
|
|
17,128 |
|
Operating lease liabilities, current |
|
|
7,233 |
|
|
|
6,218 |
|
Other accrued liabilities |
|
|
34,943 |
|
|
|
28,508 |
|
Customer advances |
|
|
12,194 |
|
|
|
13,988 |
|
Deferred revenue |
|
|
81,753 |
|
|
|
71,649 |
|
Short-term debt |
|
|
7,574 |
|
|
|
7,756 |
|
Total current liabilities |
|
|
203,429 |
|
|
|
195,267 |
|
Operating lease liabilities, non-current |
|
|
33,352 |
|
|
|
32,373 |
|
Long-term other liabilities |
|
|
6,127 |
|
|
|
7,389 |
|
Deferred revenue, non-current |
|
|
25,591 |
|
|
|
24,114 |
|
Long-term debt |
|
|
166,209 |
|
|
|
164,400 |
|
Total liabilities |
|
|
434,708 |
|
|
|
423,543 |
|
Stockholders' equity: |
|
|
|
|
|
|
||
Common stock |
|
|
103 |
|
|
|
100 |
|
Additional paid-in capital |
|
|
575,032 |
|
|
|
566,887 |
|
Accumulated other comprehensive loss |
|
|
(5,157) |
|
|
|
(4,222) |
|
Accumulated deficit |
|
|
(520,395) |
|
|
|
(517,681) |
|
Total stockholders' equity |
|
|
49,583 |
|
|
|
45,084 |
|
Total liabilities and stockholders' equity |
|
$ |
484,291 |
|
|
$ |
468,627 |
|
Accuray Incorporated |
||||||||||||||||
Summary of Orders and Backlog |
||||||||||||||||
(in thousands, except book to bill ratio) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Gross orders |
|
$ |
71,167 |
|
|
$ |
89,086 |
|
|
$ |
203,294 |
|
|
$ |
246,676 |
|
Net orders |
|
|
46,656 |
|
|
|
60,795 |
|
|
|
131,951 |
|
|
|
147,141 |
|
Order backlog |
|
|
452,392 |
|
|
|
503,220 |
|
|
|
452,392 |
|
|
|
503,220 |
|
Book to bill ratio (a) |
|
|
1.2 |
|
|
|
1.8 |
|
|
|
1.2 |
|
|
|
1.6 |
|
|
(a) Book to bill ratio is defined as gross orders for the period divided by product revenue for the period. |
Accuray Incorporated |
||||||||||||||||
Reconciliation of GAAP Net Loss to Adjusted EBITDA |
||||||||||||||||
(in thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
GAAP net loss |
|
$ |
(1,297) |
|
|
$ |
(6,342) |
|
|
$ |
(2,714) |
|
|
$ |
(18,932) |
|
Depreciation and amortization (a) |
|
|
1,575 |
|
|
|
1,601 |
|
|
|
4,552 |
|
|
|
4,398 |
|
Stock-based compensation |
|
|
2,745 |
|
|
|
2,735 |
|
|
|
7,383 |
|
|
|
7,441 |
|
Interest expense, net (b) |
|
|
2,568 |
|
|
|
2,649 |
|
|
|
7,825 |
|
|
|
7,990 |
|
Provision for income taxes |
|
|
457 |
|
|
|
444 |
|
|
|
1,777 |
|
|
|
3,254 |
|
Restructuring charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,633 |
|
ERP and ERP related expenditures |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,815 |
|
Adjusted EBITDA |
|
$ |
6,048 |
|
|
$ |
1,087 |
|
|
$ |
18,823 |
|
|
$ |
9,599 |
|
|
(a) Consists of depreciation on property and equipment and amortization of intangibles. |
(b) Consists of interest expense net of interest income. |
Accuray Incorporated |
||||||||
Forward-Looking Guidance |
||||||||
Reconciliation of Projected GAAP Net Loss to Projected Adjusted EBITDA |
||||||||
(in thousands) |
||||||||
(Unaudited) |
||||||||
|
||||||||
|
|
Twelve Months Ending |
|
|||||
|
|
From |
|
|
To |
|
||
GAAP net loss |
|
$ |
(4,000) |
|
|
$ |
(1,500) |
|
Depreciation and amortization (a) |
|
|
6,500 |
|
|
|
6,500 |
|
Stock-based compensation |
|
|
10,000 |
|
|
|
10,000 |
|
Interest expense, net (b) |
|
|
13,000 |
|
|
|
13,000 |
|
Provision for income taxes |
|
|
3,000 |
|
|
|
3,000 |
|
Adjusted EBITDA |
|
$ |
28,500 |
|
|
$ |
31,000 |
|
|
(a) Consists of depreciation on property and equipment and amortization of intangibles. |
(b) Consists of interest expense net of interest income. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/accuray-reports-fiscal-2025-third-quarter-financial-results-302443104.html
SOURCE