UDR Announces First Quarter 2025 Results and Reaffirms Full-Year 2025 Guidance Ranges

DENVER--(BUSINESS WIRE)--Apr. 30, 2025-- UDR, Inc. (the “Company”) (NYSE: UDR), announced today its first quarter 2025 results. Net Income, Funds from Operations (“FFO”), and FFO as Adjusted (“FFOA”) per diluted share for the quarter ended March 31, 2025, are detailed below.

 

Quarter Ended March 31

Metric

1Q 2025
Actual

1Q 2025
Guidance

1Q 2024
Actual

$ Change vs.
Prior Year Period

% Change vs.
Prior Year Period

Net Income per diluted share

$0.23

$0.24 to $0.26

$0.13

$0.10

77%

FFO per diluted share

$0.58

$0.60 to $0.62

$0.60

$(0.02)

(3)%

FFOA per diluted share

$0.61

$0.60 to $0.62

$0.61

$0.00

0%

Same-Store (“SS”) results for the first quarter 2025 versus the first quarter 2024 and the fourth quarter 2024 are summarized below.

SS Growth / (Decline)

Year-Over-Year (“YOY”):

1Q 2025 vs. 1Q 2024

Sequential:
1Q 2025 vs. 4Q 2024

Revenue

2.6%

0.5%

Expense

2.3%

3.5%

Net Operating Income (“NOI”)

2.8%

(0.9)%

As previously announced, during the first quarter the Company completed the sales of Leonard Pointe, a 188-home apartment community in New York, for gross proceeds of $127.5 million and One William, a 185-home apartment community in New Jersey, for gross proceeds of $84.0 million.

Also during the first quarter, the Company,

  • Commenced development of 3099 Iowa, a 300-home apartment community in Riverside, CA, with an expected total development cost of $133.6 million, or $445,000 per apartment home.
  • Increased its Debt and Preferred Equity joint venture loan investment in 1300 Fairmount, a 478-home apartment community in Philadelphia, PA, by acquiring the senior loan from the lender for $114.6 million, bringing its total investment in the joint venture to $183.2 million. Acquiring the senior loan affords UDR more control over the Company’s investment and the apartment community.
  • Earned the distinction of being named a Top Workplace by USA Today for the second consecutive year.

Subsequent to quarter-end, the Company committed to invest, and fully funded, $13.0 million at a contractual return rate of 12.0 percent to a preferred equity investment in a stabilized 256-apartment home community located in the San Francisco MSA as part of a recapitalization.

“2025 has started with high demand for our apartment homes, which led to Same-Store growth exceeding our initial expectations and consensus estimates,” said Tom Toomey, UDR’s Chairman and CEO. “These results demonstrate the strength of our strategy and the value of our operating platform. As we look ahead, there are a variety of macroeconomic and political uncertainties that could affect the economy. Nevertheless, we believe that the fundamental backdrop remains supportive for continued Same-Store and FFOA per share growth.”

Outlook (1)

As shown in the table below, the Company has established the following guidance ranges for the second quarter of 2025 and has reaffirmed its previously provided full-year 2025 guidance ranges.

 

2Q 2025
Outlook

1Q 2025
Actual

 

Reaffirmed
Full-Year 2025
Outlook

Full-Year 2025
Midpoint

Net Income per diluted share

$0.11 to $0.13

$0.23

$0.56 to $0.66

$0.61

FFO per diluted share

$0.61 to $0.63

$0.58

$2.45 to $2.55

$2.50

FFOA per diluted share

$0.61 to $0.63

$0.61

$2.45 to $2.55

$2.50

YOY Growth:

 

 

 

 

SS Revenue

N/A

2.6%

1.25% to 3.25%

2.25%

SS Expense

N/A

2.3%

2.75% to 4.25%

3.50%

SS NOI

N/A

2.8%

0.50% to 3.00%

1.75%

(1)

 

Additional assumptions for the Company’s second quarter and full-year 2025 outlook can be found on Attachment 13 of the Company’s related quarterly Supplemental Financial Information (“Supplement”). A reconciliation of GAAP Net Income per diluted share to FFO per diluted share and FFOA per diluted share can be found on Attachment 14(D) of the Company’s related quarterly Supplement. Non-GAAP financial measures and other terms, as used in this earnings release, are defined and further explained on Attachments 14(A) through 14(D), “Definitions and Reconciliations,” of the Company’s related quarterly Supplement.

Operating Results

In the first quarter, total revenue increased by $8.3 million YOY, or 2.0 percent, to $421.9 million. This increase was primarily attributable to growth in revenue from Same-Store communities and completed developments, partially offset by declines in revenue from property dispositions.

“Same-Store revenue, expense, and NOI growth in the first quarter was better than expected, largely due to the enhancements we made to our Customer Experience strategy which drove a 300 basis point improvement in annualized turnover compared to the prior year period,” said Mike Lacy, UDR’s Chief Operating Officer. “We remain in a position of operating strength with Same-Store occupancy of approximately 97 percent, resident retention that continues to exceed our original expectations, positive sequential momentum on new lease rate growth, steady renewal rate growth in the mid-4 percent range, and continued innovation leading to mid-to-high single digit growth from our various rentable items initiatives.”

In the tables below, the Company has presented YOY and sequential Same-Store results by region.

Summary of Same-Store Results in the First Quarter 2025 versus the First Quarter 2024 

Region

Revenue
Growth /
(Decline)

Expense
Growth /
(Decline)

NOI
Growth /
(Decline)

% of Same-Store
Portfolio(1)

Physical
Occupancy(2)

YOY Change in
Occupancy

West

2.8

%

3.9

%

2.4

%

31.3

%

97.2

%

0.1

%

Mid-Atlantic

4.9

%

4.6

%

5.0

%

20.7

%

97.6

%

0.3

%

Northeast

4.1

%

2.7

%

4.9

%

16.9

%

97.4

%

0.1

%

Southeast

0.5

%

(0.1

)%

0.7

%

13.5

%

97.0

%

0.1

%

Southwest

(0.2

)%

(1.1

)%

0.4

%

10.8

%

97.3

%

0.8

%

Other Markets

0.5

%

0.9

%

0.4

%

6.8

%

96.4

%

(0.7

)%

Total

2.6

%

2.3

%

2.8

%

100.0

%

97.2

%

0.2

%

(1)

 

Based on 1Q 2025 Same-Store NOI. For definitions of terms, please refer to the “Definitions and Reconciliations” section of the Company’s related quarterly Supplement.

(2)

 

Weighted average Same-Store physical occupancy for the quarter.

Summary of Same-Store Results in the First Quarter 2025 versus the Fourth Quarter 2024 

Region

Revenue
Growth /
(Decline)

Expense
Growth /
(Decline)

NOI
Growth /
(Decline)

% of Same-Store
Portfolio(1)

Physical
Occupancy(2)

Sequential
Change in
Occupancy

West

0.6

%

1.4

%

0.3

%

31.3

%

97.2

%

0.3

%

Mid-Atlantic

1.0

%

6.1

%

(1.2

)%

20.7

%

97.6

%

0.5

%

Northeast

0.8

%

6.8

%

(2.4

)%

16.9

%

97.4

%

0.7

%

Southeast

0.1

%

1.2

%

(0.4

)%

13.5

%

97.0

%

0.1

%

Southwest

(0.3

)%

0.3

%

(0.7

)%

10.8

%

97.3

%

0.6

%

Other Markets

(0.4

)%

5.2

%

(2.7

)%

6.8

%

96.4

%

(0.1

)%

Total

0.5

%

3.5

%

(0.9

)%

100.0

%

97.2

%

0.4

%

(1)

 

Based on 1Q 2025 Same-Store NOI. For definitions of terms, please refer to the “Definitions and Reconciliations” section of the Company’s related quarterly Supplement.

(2)

 

Weighted average Same-Store physical occupancy for the quarter.

Transactional Activity

As previously announced, during the quarter, the Company completed the sales of Leonard Pointe, a 188-home apartment community in New York, for gross proceeds of $127.5 million, or $678,000 per apartment home, and One William, a 185-home apartment community in New Jersey, for gross proceeds of $84.0 million, or $454,000 per apartment home.

Development Activity

During the quarter, the Company commenced development of 3099 Iowa, a 300-home apartment community in Riverside, CA, with an expected total development cost of $133.6 million, or $445,000 per apartment home.

Debt and Preferred Equity Program Activity

During the quarter the Company increased its joint venture loan investment in 1300 Fairmount, a 478-home apartment community in Philadelphia, PA, by acquiring the senior loan from the lender for $114.6 million, bringing its total investment in the joint venture to $183.2 million. Acquiring the senior loan affords UDR more control over the Company’s investment and the apartment community. The senior loan has an interest rate of Term SOFR plus 4.05 percent, a default interest rate of Term SOFR plus 12.05 percent and a maturity date of May 2026. Upon acquisition, the loan was placed on non-accrual status.

Subsequent to quarter-end, the Company committed to invest, and fully funded, $13.0 million at a contractual return rate of 12.0 percent to a preferred equity investment in a stabilized 256-apartment home community located in the San Francisco MSA as part of a recapitalization.

Capital Markets and Balance Sheet Activity

The Company’s total indebtedness as of March 31, 2025, was $5.8 billion with only $533.5 million, or 9.7 percent of total consolidated debt, maturing through 2026, including principal amortization and excluding amounts on the Company’s commercial paper program and working capital credit facility. As of March 31, 2025, the Company had approximately $1.1 billion in liquidity through a combination of cash and undrawn capacity on its credit facilities. Please see Attachment 13 of the Company’s related quarterly Supplement for additional details regarding investment guidance.

In the table below, the Company has presented select balance sheet metrics for the quarter ended March 31, 2025, and the comparable prior year period.

 

Quarter Ended March 31

Balance Sheet Metric

1Q 2025

1Q 2024

Change

Weighted Average Interest Rate

3.36%

3.38%

(0.02)%

Weighted Average Years to Maturity(1)

4.9

5.4

(0.5)

Consolidated Fixed Charge Coverage Ratio

5.0x

4.8x

0.2x

Consolidated Debt as a percentage of Total Assets

32.8%

32.7%

0.1%

Consolidated Net Debt-to-EBITDAre(2)

5.7x

5.7x

0.0x

(1)

 

If the Company’s commercial paper balance was refinanced using its line of credit, the weighted average years to maturity would have been 5.1 years with and without extensions for 1Q 2025 and 5.6 years with extensions or 5.5 years without extensions for 1Q 2024.

(2)

 

Defined as EBITDAre - adjusted for non-recurring items. A reconciliation of GAAP Net Income per share to EBITDAre - adjusted for non-recurring items and GAAP Total Debt to Net Debt can be found on Attachment 4(C) of the Company’s related quarterly Supplement.

Executive Leadership

As previously announced, during the quarter the Company,

  • Promoted Mike Lacy to Senior Vice President – Chief Operating Officer after having served the Company as Senior Vice President – Operations since 2019.
  • Appointed Joe Fisher to Chief Investment Officer (“CIO”) in addition to his responsibilities as President and Chief Financial Officer (“CFO”). In this role, Mr. Fisher has taken on the additional responsibilities of overseeing the Company’s investment and development functions.
  • Announced it will initiate an executive search process to recruit a new CFO. Upon the successful hire of a new CFO, Mr. Fisher will relinquish his responsibilities in that capacity and retain the roles of President and CIO.

Board of Directors

As previously disclosed, subsequent to quarter-end the Company announced that James “Jim” D. Klingbeil has decided not to seek re-election to the Company’s Board of Directors (the “Board”) at the Company’s upcoming Annual Shareholder Meeting. Mr. Klingbeil will continue to serve as a member of the Board until his elected term ends at the Annual Shareholder Meeting and will relinquish his role as Lead Independent Director at that time. Accordingly, the Board has elected Jon A. Grove, a current Director of the Board, to serve as its next Lead Independent Director.

Corporate Responsibility

During the quarter, the Company earned the distinction of being named a Top Workplace by USA Today for the second consecutive year.

Dividend

As previously announced, the Company’s Board of Directors declared a regular quarterly dividend on its common stock for the first quarter 2025 in the amount of $0.43 per share, representing a 1.2 percent increase over the comparable period in 2024. The dividend was paid in cash on April 30, 2025, to UDR common shareholders of record as of April 10, 2025. The first quarter 2025 dividend represented the 210th consecutive quarterly dividend paid by the Company on its common stock.

Supplemental Financial Information

The Company offers Supplemental Financial Information that provides details on the financial position and operating results of the Company, which is available on the Investor Relations section of the Company's website at ir.udr.com.

Attachment 14(A)

Definitions and Reconciliations
March 31, 2025
(Unaudited)

Acquired Communities: The Company defines Acquired Communities as those communities acquired by the Company, other than development and redevelopment activity, that did not achieve stabilization as of the most recent quarter.

Adjusted Funds from Operations ("AFFO") attributable to common stockholders and unitholders: The Company defines AFFO as FFO as Adjusted attributable to common stockholders and unitholders less recurring capital expenditures on consolidated communities that are necessary to help preserve the value of and maintain functionality at our communities.

Management considers AFFO a useful supplemental performance metric for investors as it is more indicative of the Company's operational performance than FFO or FFO as Adjusted. AFFO is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to AFFO. Management believes that AFFO is a widely recognized measure of the operations of REITs, and presenting AFFO enables investors to assess our performance in comparison to other REITs. However, other REITs may use different methodologies for calculating AFFO and, accordingly, our AFFO may not always be comparable to AFFO calculated by other REITs. AFFO should not be considered as an alternative to net income/(loss) (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions. A reconciliation from net income/(loss) attributable to common stockholders to AFFO is provided on Attachment 2.

Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items as Consolidated Interest Coverage Ratio - adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment, plus preferred dividends.

Management considers Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Interest Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Interest Coverage Ratio - adjusted for non-recurring items as Consolidated EBITDAre – adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment.

Management considers Consolidated Interest Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Interest Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items: The Company defines Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items as total consolidated debt net of cash and cash equivalents divided by annualized Consolidated EBITDAre - adjusted for non-recurring items. Consolidated EBITDAre - adjusted for non-recurring items is defined as EBITDAre excluding the impact of income/(loss) from unconsolidated entities, adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures and other non-recurring items including, but not limited to casualty-related charges/(recoveries), net of wholly owned communities.

Management considers Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation between net income/(loss) and Consolidated EBITDAre - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Contractual Return Rate: The Company defines Contractual Return Rate as the rate of return or interest rate that the Company is entitled to receive on a preferred equity investment or loan, as specified in the applicable agreement.

Controllable Expenses: The Company refers to property operating and maintenance expenses as Controllable Expenses.

Development Communities: The Company defines Development Communities as those communities recently developed or under development by the Company, that are currently majority owned by the Company and have not achieved stabilization as of the most recent quarter.

Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre): The Company defines EBITDAre as net income/(loss) (computed in accordance with GAAP), plus interest expense, including costs associated with debt extinguishment, plus real estate depreciation and amortization, plus other depreciation and amortization, plus (minus) income tax provision/(benefit), (minus) plus net gain/(loss) on the sale of depreciable real estate owned, plus impairment write-downs of depreciable real estate, plus the adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures. The Company computes EBITDAre in accordance with standards established by the National Association of Real Estate Investment Trusts, or Nareit, which may not be comparable to EBITDAre reported by other REITs that do not compute EBITDAre in accordance with the Nareit definition, or that interpret the Nareit definition differently than the Company does. The White Paper on EBITDAre was approved by the Board of Governors of Nareit in September 2017.

Management considers EBITDAre a useful metric for investors as it provides an additional indicator of the Company’s ability to incur and service debt, and enables investors to assess our performance against that of its peer REITs. EBITDAre should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company’s activities in accordance with GAAP. EBITDAre does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation between net income/(loss) and EBITDAre is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Effective Blended Lease Rate Growth: The Company defines Effective Blended Lease Rate Growth as the combined proportional growth as a result of Effective New Lease Rate Growth and Effective Renewal Lease Rate Growth. Management considers Effective Blended Lease Rate Growth a useful metric for investors as it assesses combined proportional market-level, new and in-place demand trends.

Effective New Lease Rate Growth: The Company defines Effective New Lease Rate Growth as the increase/(decrease) in gross potential rent realized less concessions on a straight-line basis for the new lease term (current effective rent) versus prior resident effective rent for the prior lease term on new leases commenced during the current quarter. Management considers Effective New Lease Rate Growth a useful metric for investors as it assesses market-level new demand trends.

Effective Renewal Lease Rate Growth: The Company defines Effective Renewal Lease Rate Growth as the increase/(decrease) in gross potential rent realized less concessions on a straight-line basis for the new lease term (current effective rent) versus prior effective rent for the prior lease term on renewed leases commenced during the current quarter. Management considers Effective Renewal Lease Rate Growth a useful metric for investors as it assesses market-level, in-place demand trends.

Estimated Quarter of Completion: The Company defines Estimated Quarter of Completion of a development or redevelopment project as the date on which construction is expected to be completed, but it does not represent the date of stabilization.

Attachment 14(B)

Definitions and Reconciliations
March 31, 2025
(Unaudited)

Funds from Operations as Adjusted ("FFO as Adjusted") attributable to common stockholders and unitholders: The Company defines FFO as Adjusted attributable to common stockholders and unitholders as FFO excluding the impact of other non-comparable items including, but not limited to, acquisition-related costs, prepayment costs/benefits associated with early debt retirement, impairment write-downs or gains and losses on sales of real estate or other assets incidental to the main business of the Company and income taxes directly associated with those gains and losses, casualty-related expenses and recoveries, severance costs, software transition related costs and legal and other costs.

Management believes that FFO as Adjusted is useful supplemental information regarding our operating performance as it provides a consistent comparison of our operating performance across time periods and allows investors to more easily compare our operating results with other REITs. FFO as Adjusted is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to FFO as Adjusted. However, other REITs may use different methodologies for calculating FFO as Adjusted or similar FFO measures and, accordingly, our FFO as Adjusted may not always be comparable to FFO as Adjusted or similar FFO measures calculated by other REITs. FFO as Adjusted should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity. A reconciliation from net income attributable to common stockholders to FFO as Adjusted is provided on Attachment 2.

Funds from Operations ("FFO") attributable to common stockholders and unitholders: The Company defines FFO attributable to common stockholders and unitholders as net income/(loss) attributable to common stockholders (computed in accordance with GAAP), excluding impairment write-downs of depreciable real estate related to the main business of the Company or of investments in non-consolidated investees that are directly attributable to decreases in the fair value of depreciable real estate held by the investee, gains and losses from sales of depreciable real estate related to the main business of the Company and income taxes directly associated with those gains and losses, plus real estate depreciation and amortization, and after adjustments for noncontrolling interests, and the Company’s share of unconsolidated partnerships and joint ventures. This definition conforms with the National Association of Real Estate Investment Trust's definition issued in April 2002 and restated in November 2018. In the computation of diluted FFO, if OP Units, DownREIT Units, unvested restricted stock, unvested LTIP Units, stock options, and the shares of Series E Cumulative Convertible Preferred Stock are dilutive, they are included in the diluted share count.

Management considers FFO a useful metric for investors as the Company uses FFO in evaluating property acquisitions and its operating performance and believes that FFO should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company's activities in accordance with GAAP. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation from net income/(loss) attributable to common stockholders to FFO is provided on Attachment 2.

Held For Disposition Communities: The Company defines Held for Disposition Communities as those communities that were held for sale as of the end of the most recent quarter.

Joint Venture Reconciliation at UDR's weighted average ownership interest: 

In thousands

1Q 2025

Income/(loss) from unconsolidated entities

$

5,814

 

Management fee

 

863

 

Interest expense

 

4,542

 

Depreciation

 

11,935

 

General and administrative

 

125

 

Preferred Equity Program (excludes loans)

 

(6,221

)

Other (income)/expense

 

(3

)

Realized and unrealized (gain)/loss on real estate technology investments, net of tax

 

(1,669

)

Total Joint Venture NOI at UDR's Ownership Interest

$

15,386

 

Net Operating Income (“NOI”): The Company defines NOI as rental income less direct property rental expenses. Rental income represents gross market rent and other revenues less adjustments for concessions, vacancy loss and bad debt. Rental expenses include real estate taxes, insurance, personnel, utilities, repairs and maintenance, administrative and marketing. Excluded from NOI is property management expense, which is calculated as 3.25% of property revenue, and land rent. Property management expense covers costs directly related to consolidated property operations, inclusive of corporate management, regional supervision, accounting and other costs.

Management considers NOI a useful metric for investors as it is a more meaningful representation of a community’s continuing operating performance than net income as it is prior to corporate-level expense allocations, general and administrative costs, capital structure and depreciation and amortization and is a widely used input, along with capitalization rates, in the determination of real estate valuations. A reconciliation from net income/(loss) attributable to UDR, Inc. to NOI is provided below.

In thousands

 

1Q 2025

 

 

4Q 2024

 

 

3Q 2024

 

 

2Q 2024

 

 

1Q 2024

 

Net income/(loss) attributable to UDR, Inc.

$

76,720

 

$

(5,044

)

$

22,597

 

$

28,883

 

$

43,149

 

Property management

 

13,645

 

 

13,665

 

 

13,588

 

 

13,433

 

 

13,379

 

Other operating expenses

 

8,059

 

 

9,613

 

 

6,382

 

 

7,593

 

 

6,828

 

Real estate depreciation and amortization

 

161,394

 

 

165,446

 

 

170,276

 

 

170,488

 

 

169,858

 

Interest expense

 

47,701

 

 

49,625

 

 

50,214

 

 

47,811

 

 

48,062

 

Casualty-related charges/(recoveries), net

 

3,297

 

 

6,430

 

 

1,473

 

 

998

 

 

6,278

 

General and administrative

 

19,495

 

 

25,469

 

 

20,890

 

 

20,136

 

 

17,810

 

Tax provision/(benefit), net

 

158

 

 

312

 

 

(156

)

 

386

 

 

337

 

(Income)/loss from unconsolidated entities

 

(5,814

)

 

(8,984

)

 

1,880

 

 

(4,046

)

 

(9,085

)

Interest income and other (income)/expense, net

 

(1,921

)

 

30,858

 

 

(6,159

)

 

(6,498

)

 

(5,865

)

Joint venture management and other fees

 

(2,112

)

 

(2,288

)

 

(2,072

)

 

(1,992

)

 

(1,965

)

Other depreciation and amortization

 

7,067

 

 

6,381

 

 

4,029

 

 

4,679

 

 

4,316

 

(Gain)/loss on sale of real estate owned

 

(47,939

)

 

-

 

 

-

 

 

-

 

 

(16,867

)

Net income/(loss) attributable to noncontrolling interests

 

5,351

 

 

(479

)

 

1,480

 

 

2,130

 

 

3,161

 

Total consolidated NOI

$

285,101

 

$

291,004

 

$

284,422

 

$

284,001

 

$

279,396

 

Attachment 14(C)

Definitions and Reconciliations
March 31, 2025
(Unaudited)

NOI Enhancing Capital Expenditures ("Cap Ex"): The Company defines NOI Enhancing Capital Expenditures as expenditures that result in increased income generation or decreased expense growth over time.

Management considers NOI Enhancing Capital Expenditures a useful metric for investors as it quantifies the amount of capital expenditures that are expected to grow, not just maintain, revenues or to decrease expenses.

Non-Mature Communities: The Company defines Non-Mature Communities as those communities that have not met the criteria to be included in same-store communities.

Non-Residential / Other: The Company defines Non-Residential / Other as non-apartment components of mixed-use properties, land held, properties being prepared for redevelopment and properties where a material change in home count has occurred.

Other Markets: The Company defines Other Markets as the accumulation of individual markets where it operates less than 1,000 Same-Store homes. Management considers Other Markets a useful metric as the operating results for the individual markets are not representative of the fundamentals for those markets as a whole.

Physical Occupancy: The Company defines Physical Occupancy as the number of occupied homes divided by the total homes available at a community.

QTD Same-Store Communities: The Company defines QTD Same-Store Communities as those communities Stabilized for five full consecutive quarters. These communities were owned and had stabilized operating expenses as of the beginning of the quarter in the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

Recurring Capital Expenditures: The Company defines Recurring Capital Expenditures as expenditures that are necessary to help preserve the value of and maintain functionality at its communities.

Redevelopment Communities: The Company generally defines Redevelopment Communities as those communities where substantial redevelopment is in progress. Based upon the level of material impact the redevelopment has on the community (operations, occupancy levels, and future rental rates), the community may or may not maintain Stabilization. As such, for each redevelopment, the Company assesses whether the community remains in Same-Store.

Sold Communities: The Company defines Sold Communities as those communities that were disposed of prior to the end of the most recent quarter.

Stabilization/Stabilized: The Company defines Stabilization/Stabilized as when a community’s occupancy reaches 90% or above for at least three consecutive months.

Stabilized, Non-Mature Communities: The Company defines Stabilized, Non-Mature Communities as those communities that have reached Stabilization but are not yet in the same-store portfolio.

Total Revenue per Occupied Home: The Company defines Total Revenue per Occupied Home as rental and other revenues with concessions reported on a straight-line basis, divided by the product of occupancy and the number of apartment homes.

Management considers Total Revenue per Occupied Home a useful metric for investors as it serves as a proxy for portfolio quality, both geographic and physical.

TRS: The Company’s taxable REIT subsidiaries (“TRS”) focus on making investments and providing services that are otherwise not allowed to be made or provided by a REIT.

YTD Same-Store Communities: The Company defines YTD Same-Store Communities as those communities Stabilized for two full consecutive calendar years. These communities were owned and had stabilized operating expenses as of the beginning of the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

C onference Call and Webcast Information

UDR will host a webcast and conference call at 12:00 p.m. Eastern Time on May 1, 2025, to discuss first quarter 2025 results as well as high-level views for 2025. The webcast will be available on the Investor Relations section of the Company’s website at ir.udr.com. To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. To participate in the teleconference dial 877-423-9813 for domestic and 201-689-8573 for international. A passcode is not necessary.

Given a high volume of conference calls occurring during this time of year, delays are anticipated when connecting to the live call. As a result, stakeholders and interested parties are encouraged to utilize the Company’s webcast link for its earnings results discussion.

A replay of the conference call will be available through May 15, 2025, by dialing 844-512-2921 for domestic and 412-317-6671 for international and entering the confirmation number, 13753004, when prompted for the passcode. A replay of the call will also be available on the Investor Relations section of the Company’s website at ir.udr.com.

Full Text of the Earnings Report and Supplemental Data

The full text of the earnings report and related quarterly Supplement will be available on the Investor Relations section of the Company’s website at ir.udr.com.

Forward-Looking Statements

Certain statements made in this press release may constitute “forward-looking statements.” Words such as “expects,” “intends,” “believes,” “anticipates,” “plans,” “likely,” “will,” “seeks,” “outlook,” “guidance,” “estimates” and variations of such words and similar expressions are intended to identify such forward-looking statements. Forward-looking statements, by their nature, involve estimates, projections, goals, forecasts and assumptions and are subject to risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in a forward-looking statement, due to a number of factors, which include, but are not limited to, general market and economic conditions, unfavorable changes in the apartment market and economic conditions that could adversely affect occupancy levels and rental rates, the impact of inflation/deflation on rental rates and property operating expenses, the availability of capital and the stability of the capital markets, the impact of tariffs, geopolitical tensions, and changes in immigration, elevated interest rates, the impact of competition and competitive pricing, acquisitions, developments and redevelopments not achieving anticipated results, delays in completing developments, redevelopments and lease-ups on schedule or at expected rent and occupancy levels, changes in job growth, home affordability and demand/supply ratio for multifamily housing, development and construction risks that may impact profitability, risks that joint ventures with third parties and Debt and Preferred Equity Program investments do not perform as expected, the failure of automation or technology to help grow net operating income, and other risk factors discussed in documents filed by the Company with the SEC from time to time, including the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q. Actual results may differ materially from those described in the forward-looking statements. These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this press release, and the Company expressly disclaims any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in the Company's expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required under the U.S. securities laws.

About UDR, Inc.

UDR, Inc. (NYSE: UDR), an S&P 500 company, is a leading multifamily real estate investment trust with a demonstrated performance history of delivering superior and dependable returns by successfully managing, buying, selling, developing and redeveloping attractive real estate communities in targeted U.S. markets. As of March 31, 2025, UDR owned or had an ownership position in 60,047 apartment homes, including 300 apartment homes under development. For over 52 years, UDR has delivered long-term value to shareholders, the best standard of service to Residents and the highest quality experience for Associates.

Attachment 1

 
Consolidated Statements of Operations
(Unaudited) (1)
Three Months Ended
March 31,
In thousands, except per share amounts

2025

2024

 
REVENUES:
Rental income

$

419,836

 

$

411,669

 

Joint venture management and other fees

 

2,112

 

 

1,965

 

Total revenues

 

421,948

 

 

413,634

 

 
OPERATING EXPENSES:
Property operating and maintenance

 

75,990

 

 

73,478

 

Real estate taxes and insurance

 

58,745

 

 

58,795

 

Property management

 

13,645

 

 

13,379

 

Other operating expenses

 

8,059

 

 

6,828

 

Real estate depreciation and amortization

 

161,394

 

 

169,858

 

General and administrative

 

19,495

 

 

17,810

 

Casualty-related charges/(recoveries), net

 

3,297

 

 

6,278

 

Other depreciation and amortization

 

7,067

 

 

4,316

 

Total operating expenses

 

347,692

 

 

350,742

 

 
Gain/(loss) on sale of real estate owned

 

47,939

 

 

16,867

 

Operating income

 

122,195

 

 

79,759

 

 
Income/(loss) from unconsolidated entities

 

5,814

 

 

9,085

 

Interest expense

 

(47,701

)

 

(48,062

)

Interest income and other income/(expense), net

 

1,921

 

 

5,865

 

 
Income/(loss) before income taxes

 

82,229

 

 

46,647

 

Tax (provision)/benefit, net

 

(158

)

 

(337

)

 
Net Income/(loss)

 

82,071

 

 

46,310

 

Net (income)/loss attributable to redeemable noncontrolling interests in the OP and DownREIT Partnership

 

(5,339

)

 

(3,149

)

Net (income)/loss attributable to noncontrolling interests

 

(12

)

 

(12

)

 
Net income/(loss) attributable to UDR, Inc.

 

76,720

 

 

43,149

 

Distributions to preferred stockholders - Series E (Convertible)

 

(1,206

)

 

(1,231

)

 
Net income/(loss) attributable to common stockholders

$

75,514

 

$

41,918

 

 
 
Income/(loss) per weighted average common share - basic:

$

0.23

 

$

0.13

 

Income/(loss) per weighted average common share - diluted:

$

0.23

 

$

0.13

 

 
Common distributions declared per share

$

0.43

 

$

0.425

 

 
Weighted average number of common shares outstanding - basic

 

330,628

 

 

328,823

 

Weighted average number of common shares outstanding - diluted

 

331,717

 

 

328,954

 

(1)

  See Attachment 14 for definitions and other terms.

Attachment 2

 
Funds From Operations
(Unaudited) (1)
Three Months Ended
March 31,
In thousands, except per share and unit amounts

2025

2024

 
Net income/(loss) attributable to common stockholders

$

75,514

 

$

41,918

 

 
Real estate depreciation and amortization

 

161,394

 

 

169,858

 

Noncontrolling interests

 

5,351

 

 

3,161

 

Real estate depreciation and amortization on unconsolidated joint ventures

 

12,766

 

 

14,154

 

Net (gain)/loss on the sale of depreciable real estate owned, net of tax

 

(47,939

)

 

(16,867

)

Funds from operations ("FFO") attributable to common stockholders and unitholders, basic

$

207,086

 

$

212,224

 

 
Distributions to preferred stockholders - Series E (Convertible) (2)

 

1,206

 

 

1,231

 

 
FFO attributable to common stockholders and unitholders, diluted

$

208,292

 

$

213,455

 

 
FFO per weighted average common share and unit, basic

$

0.59

 

$

0.60

 

FFO per weighted average common share and unit, diluted

$

0.58

 

$

0.60

 

 
Weighted average number of common shares and OP/DownREIT Units outstanding, basic

 

353,527

 

 

353,241

 

Weighted average number of common shares, OP/DownREIT Units, and common stock equivalents outstanding, diluted

 

357,432

 

 

356,280

 

 
Impact of adjustments to FFO:
Legal and othercosts

$

3,805

 

$

2,530

 

Realized and unrealized (gain)/loss on real estate technology investments, net of tax

 

211

 

 

(4,988

)

Severance costs

 

499

 

 

421

 

Software transition related costs

 

2,967

 

 

-

 

Casualty-related charges/(recoveries)

 

3,297

 

 

6,278

 

Total impact of adjustments to FFO

$

10,779

 

$

4,241

 

 
FFO as Adjusted attributable to common stockholders and unitholders, diluted

$

219,071

 

$

217,696

 

 
FFO as Adjusted per weighted average common share and unit, diluted

$

0.61

 

$

0.61

 

 
Recurring capital expenditures, inclusive of unconsolidated joint ventures

 

(18,405

)

 

(17,308

)

AFFO attributable to common stockholders and unitholders, diluted

$

200,666

 

$

200,388

 

 
AFFO per weighted average common share and unit, diluted

$

0.56

 

$

0.56

 

(1)

  See Attachment 14 for definitions and other terms.

(2)

  Series E cumulative convertible preferred shares are dilutive for purposes of calculating FFO per share for the three months ended March 31, 2025 and March 31, 2024. Consequently, distributions to Series E cumulative convertible preferred stockholders are added to FFO and the weighted average number of Series E cumulative convertible preferred shares are included in the denominator when calculating FFO per common share and unit, diluted.

Attachment 3

 
Consolidated Balance Sheets
(Unaudited) (1)
 
March 31, December 31,
In thousands, except share and per share amounts

2025

2024

 
 
ASSETS
 
Real estate owned:
Real estate held for investment

$

16,022,078

 

$

15,994,794

 

Less: accumulated depreciation

 

(6,996,685

)

 

(6,836,920

)

Real estate held for investment, net

 

9,025,393

 

 

9,157,874

 

Real estate under development
(net of accumulated depreciation of $0 and $0)

 

33,535

 

 

-

 

Real estate held for disposition
(net of accumulated depreciation of $0 and $64,106)

 

-

 

 

154,463

 

Total real estate owned, net of accumulated depreciation

 

9,058,928

 

 

9,312,337

 

 
Cash and cash equivalents

 

1,250

 

 

1,326

 

Restricted cash

 

32,071

 

 

34,101

 

Notes receivable, net

 

365,833

 

 

247,849

 

Investment in and advances to unconsolidated joint ventures, net (2)

 

919,814

 

 

917,483

 

Operating lease right-of-use assets

 

186,066

 

 

186,997

 

Other assets (2)

 

181,450

 

 

197,493

 

Total assets

$

10,745,412

 

$

10,897,586

 

 
LIABILITIES AND EQUITY
 
Liabilities:
Secured debt

$

1,137,826

 

$

1,139,331

 

Unsecured debt

 

4,673,383

 

 

4,687,634

 

Operating lease liabilities

 

181,359

 

 

182,275

 

Real estate taxes payable

 

36,646

 

 

46,403

 

Accrued interest payable

 

28,055

 

 

52,631

 

Security deposits and prepaid rent

 

52,266

 

 

61,592

 

Distributions payable

 

153,756

 

 

151,720

 

Accounts payable, accrued expenses, and other liabilities

 

93,268

 

 

115,105

 

Total liabilities

 

6,356,559

 

 

6,436,691

 

 
Redeemable noncontrolling interests in the OP and DownREIT Partnership

 

1,057,474

 

 

1,017,355

 

 
Equity:
Preferred stock, no par value; 50,000,000 shares authorized at March 31, 2025 and December 31, 2024:
2,600,678 shares of 8.00% Series E Cumulative Convertible issued and outstanding (2,600,678 shares at December 31, 2024)

 

43,192

 

 

43,192

 

10,374,696 shares of Series F outstanding (10,424,485 shares at December 31, 2024)

 

1

 

 

1

 

Common stock, $0.01 par value; 450,000,000 shares authorized at March 31, 2025 and December 31, 2024:
331,174,564 shares issued and outstanding (330,858,719 shares at December 31, 2024)

 

3,312

 

 

3,309

 

Additional paid-in capital

 

7,575,098

 

 

7,572,480

 

Distributions in excess of net income

 

(4,293,032

)

 

(4,179,415

)

Accumulated other comprehensive income/(loss), net

 

2,473

 

 

3,638

 

Total stockholders' equity

 

3,331,044

 

 

3,443,205

 

Noncontrolling interests

 

335

 

 

335

 

Total equity

 

3,331,379

 

 

3,443,540

 

Total liabilities and equity

$

10,745,412

 

$

10,897,586

 

(1)

  See Attachment 14 for definitions and other terms.

(2)

  As of March 31, 2025, UDR's residential accounts receivable balance, net of its reserve, was $5.6 million, including its share from unconsolidated joint ventures. The unreserved amount is based on probability of collection.

Attachment 4(C)

 
Selected Financial Information
(Dollars in Thousands)
(Unaudited) (1)
Quarter Ended
Coverage Ratios March 31, 2025
Net income/(loss)

$

82,071

 

Adjustments:
Interest expense, including debt extinguishment and other associated costs

 

47,701

 

Real estate depreciation and amortization

 

161,394

 

Other depreciation and amortization

 

7,067

 

Tax provision/(benefit), net

 

158

 

Net (gain)/loss on the sale of depreciable real estate owned

 

(47,939

)

Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures

 

17,308

 

EBITDAre

$

267,760

 

Casualty-related charges/(recoveries), net

 

3,297

 

Legal and other costs

 

3,805

 

Realized and unrealized (gain)/loss on real estate technology investments

 

1,880

 

Severance costs

 

499

 

(Income)/loss from unconsolidated entities

 

(5,814

)

Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures

 

(17,308

)

Management fee expense on unconsolidated joint ventures

 

(863

)

Consolidated EBITDAre - adjusted for non-recurring items

$

253,256

 

Annualized consolidated EBITDAre - adjusted for non-recurring items

$

1,013,024

 

Interest expense, including debt extinguishment and other associated costs

 

47,701

 

Capitalized interest expense

 

2,000

 

Total interest

$

49,701

 

Preferred dividends

$

1,206

 

Total debt

$

5,811,209

 

Cash

 

(1,250

)

Net debt

$

5,809,959

 

Consolidated Interest Coverage Ratio - adjusted for non-recurring items 5.1x
Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items 5.0x
Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items 5.7x
 
Debt Covenant Overview
Unsecured Line of Credit Covenants (2) Required

Actual

Compliance
Maximum Leverage Ratio ≤60.0%

31.3%(2)

Yes
Minimum Fixed Charge Coverage Ratio ≥1.5x

4.8x

Yes
Maximum Secured Debt Ratio ≤40.0%

9.9%

Yes
Minimum Unencumbered Pool Leverage Ratio ≥150.0%

376.9%

Yes

 

 
Senior Unsecured Note Covenants (3) Required

Actual

Compliance

 

 
Debt as a percentage of Total Assets

≤65.0%

32.8%(3)

Yes

Consolidated Income Available for Debt Service to Annual Service Charge ≥1.5x

5.6x

Yes
Secured Debt as a percentage of Total Assets ≤40.0%

6.4%

Yes
Total Unencumbered Assets to Unsecured Debt ≥150.0%

315.6%

Yes
 
Securities Ratings Debt Outlook Commercial Paper
 
Moody's Investors Service Baa1 Stable P-2
S&P Global Ratings BBB+ Stable A-2
 
 
 
Gross % of
Number of 1Q 2025 NOI (1) Carrying Value Total Gross
Asset Summary Homes ($000s) % of NOI ($000s) Carrying Value
 
Unencumbered assets

46,383

$

248,300

87.1

%

$

14,016,314

 

 

87.3

%

Encumbered assets

8,940

 

36,801

12.9

%

 

2,039,299

 

 

12.7

%

55,323

$

285,101

100.0

%

$

16,055,613

 

 

100.0

%

(1)

  See Attachment 14 for definitions and other terms.

(2)

  As defined in our credit agreement dated September 15, 2021, as amended.

(3)

  As defined in our indenture dated November 1, 1995 as amended, supplemented or modified from time to time.

Attachment 14(D)

Definitions and Reconciliations
March 31, 2025
(Unaudited)

All guidance is based on current expectations of future economic conditions and the judgment of the Company's management team. The following reconciles from GAAP Net income/(loss) per share for full-year 2025 and second quarter of 2025 to forecasted FFO and FFO as Adjusted per share and unit:

Full-Year 2025
Low High
 
Forecasted net income per diluted share

$

0.56

 

$

0.66

 

Conversion from GAAP share count

 

(0.02

)

 

(0.02

)

Net gain on the sale of depreciable real estate owned

 

(0.13

)

 

(0.13

)

Depreciation

 

2.00

 

 

2.00

 

Noncontrolling interests

 

0.03

 

 

0.03

 

Preferred dividends

 

0.01

 

 

0.01

 

Forecasted FFO per diluted share and unit

$

2.45

 

$

2.55

 

Legal and other costs

 

-

 

 

-

 

Casualty-related charges/(recoveries)

 

-

 

 

-

 

Realized/unrealized (gain)/loss on real estate technology investments

 

-

 

 

-

 

Forecasted FFO as Adjusted per diluted share and unit

$

2.45

 

$

2.55

 

 
 
 

2Q 2025

Low High
 
Forecasted net income per diluted share

$

0.11

 

$

0.13

 

Conversion from GAAP share count

 

(0.01

)

 

(0.01

)

Depreciation

 

0.50

 

 

0.50

 

Noncontrolling interests

 

0.01

 

 

0.01

 

Preferred dividends

 

-

 

 

-

 

Forecasted FFO per diluted share and unit

$

0.61

 

$

0.63

 

Legal and other costs

 

-

 

 

-

 

Casualty-related charges/(recoveries)

 

-

 

 

-

 

Realized/unrealized (gain)/loss on real estate technology investments

 

-

 

 

-

 

Forecasted FFO as Adjusted per diluted share and unit

$

0.61

 

$

0.63

 

 

Trent Trujillo
Email: ttrujillo@udr.com

Source: UDR, Inc.