Heidrick & Struggles Delivers 7% Revenue Growth in Q1, Driving Strong Profitability
Q1 Revenue Exceeds High End of Outlook
All Business Segments Contribute to Consolidated Revenue Growth
First Quarter 2025 Financial Highlights:
- Net revenue of
$283.6 million increased 6.9% year over year - Adjusted EBITDA was
$29.1 million with adjusted EBITDA margin of 10.3% - Adjusted net income was
$14.2 million with adjusted diluted earnings per share of$0.67 - Q2 2025 revenue outlook between
$285 million and$305 million versus$278.6 million in year-ago period - The Board of Directors declared a
$0.15 per share cash dividend
"Our first quarter results exceeded the high end of our outlook, a testament to our resilient business model, our team's intense focus, and the deep trust that clients place in Heidrick," said
While mindful of current macroeconomic conditions, we know that by staying close to our clients and enabling our exceptional professionals with new tools and solutions, we can continue to engineer differentiated, deep and durable client partnerships. We are confident in our ability to create lasting value for our clients, our people and our shareholders."
Selected Consolidated Results |
|||
(Dollars in millions, except per share amounts, and average revenue per executive search in thousands) |
|||
|
|
|
|
|
Three Months Ended
|
||
|
2025 |
|
2024 |
Revenue before reimbursements (net revenue) |
$ 283.6 |
|
$ 265.2 |
|
|
|
|
Adjusted results (a): |
|
|
|
Adjusted EBITDA |
$ 29.1 |
|
$ 25.9 |
Adjusted EBITDA margin |
10.3 % |
|
9.8 % |
Adjusted net income |
$ 14.2 |
|
$ 14.0 |
Adjusted diluted earnings per share |
$ 0.67 |
|
$ 0.67 |
|
|
|
|
Selected Executive Search Data |
|
|
|
Revenue before reimbursements (net revenue) |
$ 213.4 |
|
$ 201.5 |
Ending number of consultants |
427 |
|
424 |
Consultant productivity |
$ 2.0 |
|
$ 1.9 |
Average revenue per executive search |
$ 137 |
|
$ 136 |
Confirmations (% increase/decrease) |
5.3 % |
|
(3.2) % |
|
|
|
|
Selected On-Demand Talent Data |
|
|
|
Revenue before reimbursements (net revenue) |
$ 42.6 |
|
$ 37.9 |
|
|
|
|
Selected Heidrick Consulting Data |
|
|
|
Revenue before reimbursements (net revenue) |
$ 27.6 |
|
$ 25.9 |
Ending number of consultants |
91 |
|
95 |
|
|
|
|
|
||
(a) Non-GAAP financial measures. See Non-GAAP Financial Measures, Reconciliations of Net Income (Loss) and Adjusted Net Income, and Reconciliations of Operating Income (Loss) to Adjusted EBITDA at the end of this press release for more information. |
2025 First Quarter Results
Consolidated net revenue increased 6.9% to
2025 first quarter net income was
Adjusted EBITDA increased
Executive Search net revenue was
Adjusted EBITDA increased
On-Demand Talent net revenue increased
Adjusted EBITDA was
Adjusted EBITDA loss was
Dividend
The Board of Directors declared a 2025 first quarter cash dividend of
2025 Second Quarter Outlook
The Company expects 2025 second quarter consolidated net revenue between
Quarterly Webcast and Conference Call
About
Non-GAAP Financial Measures
To supplement the financial results presented in accordance with generally accepted accounting principles in
Non-GAAP financial measures used within this earnings release are adjusted net income, adjusted diluted earnings per share, adjusted effective tax rate, adjusted EBITDA, adjusted EBITDA margin, and net revenue excluding the impact of exchange rate fluctuations (referred to as constant currency). These measures are presented because management uses this information to monitor and evaluate financial results and allocate resources. Management believes this information is also useful for investors to evaluate the comparability of financial information presented. Reconciliations of these non-GAAP financial measures to the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.
Adjusted net income and adjusted diluted earnings per share are net income and diluted earnings per share excluding goodwill impairment, restructuring charges and earnout and acquisition contingent compensation fair value adjustments, net of tax.
Adjusted effective tax rate is effective tax rate excluding goodwill impairment, restructuring charges and earnout and acquisition contingent compensation fair value adjustments, net of tax.
Adjusted EBITDA refers to net income before interest, taxes, depreciation and amortization, as adjusted, to the extent they occur, for earnout accretion, earnout fair value adjustments, contingent compensation, deferred compensation plan income or expense, certain reorganization costs, impairment charges and restructuring charges.
Adjusted EBITDA margin refers to adjusted EBITDA as a percentage of net revenue in the same period.
The Company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding its results of operations, consistent with how it evaluates its performance. The Company calculates constant currency percentages by converting its financial results in a local currency for a period using the average exchange rate for the prior period to which it is comparing. This calculation may differ from similarly titled measures used by other companies.
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the federal securities laws, including statements regarding guidance for the second quarter of 2025. The forward-looking statements are based on current expectations, estimates, forecasts, and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "outlook," "projects," "forecasts," "aim" and similar expressions. Forward-looking statements are not guarantees of future performance, rely on a number of assumptions, and involve certain known and unknown risks and uncertainties that are difficult to predict, many of which are beyond our control. Factors that may cause actual outcomes and results to differ materially from what is expressed, forecasted or implied in the forward-looking statements include, among other things, our ability to attract, integrate, develop, manage, retain and motivate qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; our clients' ability to restrict us from recruiting their employees; our heavy reliance on information management systems; risks arising from our implementation of new technology and intellectual property to deliver new products and services to our clients; our dependence on third parties for the execution of certain critical functions; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; any challenges to the classification of our on-demand talent as independent contractors; the fact that increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks could pose a risk to our systems, networks, solutions, services and data; the fact that our net revenue may be affected by adverse macroeconomic or labor market conditions, including impacts of inflation and effects of geopolitical instability; the aggressive competition we face; the impact of foreign currency exchange rate fluctuations; our ability to access additional credit; social, political, regulatory, legal and economic risks in markets where we operate, including the impact of the ongoing war in
Contacts:
Investors & Analysts:
Vance.Edelson@icrinc.com
Media:
bwilson@heidrick.com
|
||||||||||||||
Consolidated Statements of Comprehensive Income |
||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||
(Unaudited) |
||||||||||||||
|
||||||||||||||
|
Three Months Ended
|
|
|
|||||||||||
|
2025 |
|
2024 |
|
$ Change |
|
% Change |
|||||||
Revenue |
|
|
|
|
|
|
|
|||||||
Revenue before reimbursements (net revenue) |
$ 283,578 |
|
$ 265,197 |
|
$ 18,381 |
|
6.9 % |
|||||||
Reimbursements |
3,864 |
|
3,901 |
|
(37) |
|
(0.9) % |
|||||||
Total revenue |
287,442 |
|
269,098 |
|
18,344 |
|
6.8 % |
|||||||
|
|
|
|
|
|
|
|
|||||||
Operating expenses |
|
|
|
|
|
|
|
|||||||
Salaries and benefits |
189,475 |
|
174,413 |
|
15,062 |
|
8.6 % |
|||||||
General and administrative expenses |
41,424 |
|
41,363 |
|
61 |
|
0.1 % |
|||||||
Cost of services |
30,059 |
|
27,432 |
|
2,627 |
|
9.6 % |
|||||||
Research and development |
6,392 |
|
5,715 |
|
677 |
|
11.8 % |
|||||||
Reimbursed expenses |
3,864 |
|
3,901 |
|
(37) |
|
(0.9) % |
|||||||
Total operating expenses |
271,214 |
|
252,824 |
|
18,390 |
|
7.3 % |
|||||||
|
|
|
|
|
|
|
|
|||||||
Operating income |
16,228 |
|
16,274 |
|
(46) |
|
(0.3) % |
|||||||
|
|
|
|
|
|
|
|
|||||||
Non-operating income (loss) |
|
|
|
|
|
|
|
|||||||
Interest, net |
3,955 |
|
4,086 |
|
|
|
|
|||||||
Other, net |
(2,566) |
|
2,571 |
|
|
|
|
|||||||
Net non-operating income |
1,389 |
|
6,657 |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Income before income taxes |
17,617 |
|
22,931 |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Provision for income taxes |
4,311 |
|
8,899 |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Net income |
13,306 |
|
14,032 |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Other comprehensive income (loss), net of tax |
2,502 |
|
(4,091) |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Comprehensive income |
$ 15,808 |
|
$ 9,941 |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|||||||
Basic |
20,464 |
|
20,144 |
|
|
|
|
|||||||
Diluted |
21,318 |
|
21,040 |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Earnings (loss) per common share |
|
|
|
|
|
|
|
|||||||
Basic |
$ 0.65 |
|
$ 0.70 |
|
|
|
|
|||||||
Diluted |
$ 0.62 |
|
$ 0.67 |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Salaries and benefits as a % of net revenue |
66.8 % |
|
65.8 % |
|
|
|
|
|||||||
General and administrative expenses as a % of net revenue |
14.6 % |
|
15.6 % |
|
|
|
|
|||||||
Cost of services as a % of net revenue |
10.6 % |
|
10.3 % |
|
|
|
|
|||||||
Research and development as a % of net revenue |
2.3 % |
|
2.2 % |
|
|
|
|
|||||||
Operating margin |
5.7 % |
|
6.1 % |
|
|
|
|
|
||||||||||||||
Segment Information |
||||||||||||||
(In thousands) |
||||||||||||||
(Unaudited) |
||||||||||||||
|
||||||||||||||
|
Three Months Ended |
|||||||||||||
|
2025 |
|
2024 |
|
$ Change |
|
% Change |
|||||||
Revenue |
|
|
|
|
|
|
|
|||||||
Executive Search |
|
|
|
|
|
|
|
|||||||
|
$ 144,404 |
|
$ 136,679 |
|
$ 7,725 |
|
5.7 % |
|||||||
|
45,391 |
|
41,481 |
|
3,910 |
|
9.4 % |
|||||||
|
23,595 |
|
23,321 |
|
274 |
|
1.2 % |
|||||||
Total Executive Search |
213,390 |
|
201,481 |
|
11,909 |
|
5.9 % |
|||||||
On-Demand Talent |
42,564 |
|
37,857 |
|
4,707 |
|
12.4 % |
|||||||
|
27,624 |
|
25,859 |
|
1,765 |
|
6.8 % |
|||||||
Revenue before reimbursements (net revenue) |
283,578 |
|
265,197 |
|
18,381 |
|
6.9 % |
|||||||
Reimbursements |
3,864 |
|
3,901 |
|
(37) |
|
(0.9) % |
|||||||
Total revenue |
$ 287,442 |
|
$ 269,098 |
|
$ 18,344 |
|
6.8 % |
|||||||
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
|||||||
Executive Search |
|
|
|
|
|
|
|
|||||||
|
$ 44,222 |
|
$ 41,871 |
|
$ 2,351 |
|
5.6 % |
|||||||
|
5,042 |
|
3,353 |
|
1,689 |
|
50.4 % |
|||||||
|
3,035 |
|
3,195 |
|
(160) |
|
(5.0) % |
|||||||
Total Executive Search |
52,299 |
|
48,419 |
|
3,880 |
|
8.0 % |
|||||||
On-Demand Talent |
400 |
|
(921) |
|
1,321 |
|
143.4 % |
|||||||
|
(2,096) |
|
(2,027) |
|
(69) |
|
(3.4) % |
|||||||
Total segments |
50,603 |
|
45,471 |
|
5,132 |
|
11.3 % |
|||||||
Research and Development |
(4,624) |
|
(4,925) |
|
301 |
|
6.1 % |
|||||||
Global Operations Support |
(16,857) |
|
(14,678) |
|
(2,179) |
|
(14.8) % |
|||||||
Total Adjusted EBITDA |
$ 29,122 |
|
$ 25,868 |
|
$ 3,254 |
|
12.6 % |
|
1 Margin based on revenue before reimbursements (net revenue). |
|
||||||
Reconciliation of Net Income and Adjusted Net Income (Non-GAAP) |
||||||
(In thousands, except per share amounts) |
||||||
(Unaudited) |
||||||
|
||||||
|
Three Months Ended
|
|||||
|
2025 |
|
2024 |
|||
Net income (loss) |
$ 13,306 |
|
$ 14,032 |
|||
|
|
|
|
|||
Adjustments |
|
|
|
|||
Acquisition related earnout and contingent compensation fair value adjustments, net of tax(1) |
885 |
|
— |
|||
Total adjustments |
885 |
|
— |
|||
|
|
|
|
|||
Adjusted net income |
$ 14,191 |
|
$ 14,032 |
|||
|
|
|
|
|||
Weighted-average common shares outstanding |
|
|
|
|||
Basic |
20,464 |
|
20,144 |
|||
Diluted |
21,318 |
|
21,040 |
|||
|
|
|
|
|||
Earnings (loss) per common share |
|
|
|
|||
Basic |
$ 0.65 |
|
$ 0.70 |
|||
Diluted |
$ 0.62 |
|
$ 0.67 |
|||
|
|
|
|
|||
Adjusted earnings per common share |
|
|
|
|||
Basic |
$ 0.69 |
|
$ 0.70 |
|||
Diluted |
$ 0.67 |
|
$ 0.67 |
|
|
1 |
The Company recorded a fair value adjustment to increase the On-Demand Talent earnout and contingent compensation accrual by |
|
||||||
Consolidated Balance Sheets |
||||||
(In thousands) |
||||||
(Unaudited) |
||||||
|
||||||
|
|
|
|
|||
|
|
|
|
|||
Current assets |
|
|
|
|||
Cash and cash equivalents |
$ 211,944 |
|
$ 515,627 |
|||
Marketable securities |
112,715 |
|
47,896 |
|||
Accounts receivable, net |
182,136 |
|
134,331 |
|||
Prepaid expenses |
33,970 |
|
28,718 |
|||
Other current assets |
47,421 |
|
39,935 |
|||
Income taxes recoverable |
6,964 |
|
6,470 |
|||
Total current assets |
595,150 |
|
772,977 |
|||
|
|
|
|
|||
Non-current assets |
|
|
|
|||
Property and equipment, net |
51,938 |
|
51,685 |
|||
Operating lease right-of-use assets |
80,863 |
|
83,518 |
|||
Assets designated for retirement and pension plans |
10,424 |
|
9,976 |
|||
Investments |
64,434 |
|
58,290 |
|||
Other non-current assets |
26,113 |
|
25,500 |
|||
|
139,447 |
|
137,861 |
|||
Other intangible assets, net |
11,304 |
|
12,483 |
|||
Deferred income taxes |
44,018 |
|
41,898 |
|||
Total non-current assets |
428,541 |
|
421,211 |
|||
|
|
|
|
|||
Total assets |
$ 1,023,691 |
|
$ 1,194,188 |
|||
|
|
|
|
|||
Current liabilities |
|
|
|
|||
Accounts payable |
$ 23,103 |
|
$ 25,088 |
|||
Accrued salaries and benefits |
171,155 |
|
353,531 |
|||
Deferred revenue |
55,957 |
|
51,085 |
|||
Operating lease liabilities |
17,652 |
|
17,653 |
|||
Other current liabilities |
64,869 |
|
21,369 |
|||
Income taxes payable |
16,804 |
|
14,287 |
|||
Total current liabilities |
349,540 |
|
483,013 |
|||
|
|
|
|
|||
Non-current liabilities |
|
|
|
|||
Accrued salaries and benefits |
41,826 |
|
58,547 |
|||
Retirement and pension plans |
79,118 |
|
72,138 |
|||
Operating lease liabilities |
82,436 |
|
83,152 |
|||
Other non-current liabilities |
4,318 |
|
42,905 |
|||
Deferred income taxes |
1,403 |
|
1,616 |
|||
Total non-current liabilities |
209,101 |
|
258,358 |
|||
|
|
|
|
|||
Total liabilities |
558,641 |
|
741,371 |
|||
|
|
|
|
|||
Stockholders' equity |
465,050 |
|
452,817 |
|||
|
|
|
|
|||
Total liabilities and stockholders' equity |
$ 1,023,691 |
|
$ 1,194,188 |
|
||||||||
Consolidated Statements of Cash Flows |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
||||||||
|
|
Three Months Ended
|
||||||
|
|
2025 |
|
2024 |
||||
Cash flows - operating activities |
|
|
|
|
||||
Net income |
|
$ 13,306 |
|
$ 14,032 |
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
4,847 |
|
4,790 |
||||
Deferred income taxes |
|
(1,883) |
|
(87) |
||||
Stock-based compensation expense |
|
2,510 |
|
2,644 |
||||
Accretion expense related to earnout payments |
|
481 |
|
466 |
||||
Gain on marketable securities |
|
(948) |
|
(539) |
||||
Loss on disposal of property and equipment |
|
7 |
|
14 |
||||
Changes in assets and liabilities, net of effects of acquisition: |
|
|
|
|
||||
Accounts receivable |
|
(45,609) |
|
(41,125) |
||||
Accounts payable |
|
(2,510) |
|
(2,069) |
||||
Accrued expenses |
|
(199,320) |
|
(182,590) |
||||
Restructuring accrual |
|
(964) |
|
— |
||||
Deferred revenue |
|
4,347 |
|
1,951 |
||||
Income taxes recoverable and payable, net |
|
1,846 |
|
4,723 |
||||
Retirement and pension plan assets and liabilities |
|
6,732 |
|
5,453 |
||||
Prepaid expenses |
|
(4,673) |
|
(7,991) |
||||
Other assets and liabilities, net |
|
(10,393) |
|
(3,096) |
||||
Net cash used in operating activities |
|
(232,224) |
|
(203,424) |
||||
|
|
|
|
|
||||
Cash flows - investing activities |
|
|
|
|
||||
Capital expenditures |
|
(2,734) |
|
(6,173) |
||||
Purchases of marketable securities and investments |
|
(118,719) |
|
(5,400) |
||||
Proceeds from sales of marketable securities and investments |
|
48,325 |
|
66,285 |
||||
Net cash provided by (used in) investing activities |
|
(73,128) |
|
54,712 |
||||
|
|
|
|
|
||||
Cash flows - financing activities |
|
|
|
|
||||
Debt issuance costs |
|
(360) |
|
— |
||||
Cash dividends paid |
|
(3,196) |
|
(3,216) |
||||
Payment of employee tax withholdings on equity transactions |
|
(2,889) |
|
(2,862) |
||||
Net cash used in financing activities |
|
(6,445) |
|
(6,078) |
||||
|
|
|
|
|
||||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash |
|
8,122 |
|
(4,997) |
||||
|
|
|
|
|
||||
Net decrease in cash, cash equivalents and restricted cash |
|
(303,675) |
|
(159,787) |
||||
Cash, cash equivalents and restricted cash at beginning of period |
|
515,813 |
|
412,618 |
||||
Cash, cash equivalents and restricted cash at end of period |
|
$ 212,138 |
|
$ 252,831 |
|
||||||
Reconciliation of Net Income to Adjusted EBITDA (Non-GAAP) |
||||||
(In thousands) |
||||||
(Unaudited) |
||||||
|
||||||
|
Three Months Ended
|
|||||
|
2025 |
|
2024 |
|||
Revenue before reimbursements (net revenue) |
$ 283,578 |
|
$ 265,197 |
|||
|
|
|
|
|||
Net income |
13,306 |
|
14,032 |
|||
Interest, net |
(3,955) |
|
(4,086) |
|||
Other, net |
2,566 |
|
(2,571) |
|||
Provision for income taxes |
4,311 |
|
8,899 |
|||
Operating income |
16,228 |
|
16,274 |
|||
|
|
|
|
|||
Adjustments |
|
|
|
|||
Depreciation |
3,179 |
|
2,493 |
|||
Intangible amortization |
1,668 |
|
2,297 |
|||
Earnout accretion |
481 |
|
466 |
|||
Earnout fair value adjustments |
942 |
|
— |
|||
Acquisition contingent consideration |
2,821 |
|
1,988 |
|||
Deferred compensation plan |
(358) |
|
2,350 |
|||
Reorganization costs |
4,161 |
|
— |
|||
Total adjustments |
12,894 |
|
9,594 |
|||
|
|
|
|
|||
Adjusted EBITDA |
$ 29,122 |
|
$ 25,868 |
|||
Adjusted EBITDA margin |
10.3 % |
|
9.8 % |
|
||||||||||||||||||||||
Reconciliation of Operating Income (Loss) to Adjusted EBITDA by Line of Business (Non-GAAP) |
||||||||||||||||||||||
(In thousands) |
||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||
|
||||||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||||
|
Executive |
|
On-Demand |
|
Heidrick |
|
Research & |
|
Global |
|
Total |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Revenue before reimbursements (net revenue) |
$ 213,390 |
|
$ 42,564 |
|
$ 27,624 |
|
$ — |
|
$ — |
|
$ 283,578 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income (loss)1 |
50,508 |
|
(5,634) |
|
(3,827) |
|
(6,392) |
|
(18,427) |
|
16,228 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Depreciation |
1,176 |
|
208 |
|
208 |
|
1,437 |
|
150 |
|
3,179 |
|||||||||||
Intangible amortization |
11 |
|
1,290 |
|
367 |
|
— |
|
— |
|
1,668 |
|||||||||||
Earnout accretion |
— |
|
427 |
|
54 |
|
— |
|
— |
|
481 |
|||||||||||
Earnout fair value adjustments |
— |
|
942 |
|
— |
|
— |
|
— |
|
942 |
|||||||||||
Acquisition contingent compensation |
— |
|
1,917 |
|
904 |
|
— |
|
— |
|
2,821 |
|||||||||||
Deferred compensation plan |
(349) |
|
— |
|
(4) |
|
(5) |
|
— |
|
(358) |
|||||||||||
Reorganization costs |
953 |
|
1,250 |
|
202 |
|
336 |
|
1,420 |
|
4,161 |
|||||||||||
Total adjustments |
1,791 |
|
6,034 |
|
1,731 |
|
1,768 |
|
1,570 |
|
12,894 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ 52,299 |
|
$ 400 |
|
$ (2,096) |
|
$ (4,624) |
|
$ (16,857) |
|
$ 29,122 |
|||||||||||
Adjusted EBITDA margin |
24.5 % |
|
0.9 % |
|
(7.6) % |
|
(1.6) % |
|
(5.9) % |
|
10.3 % |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Three Months Ended |
|||||||||||||||||||||
|
Executive |
|
On-Demand |
|
Heidrick |
|
Research & |
|
Global |
|
Total |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Revenue before reimbursements (net revenue) |
$ 201,481 |
|
$ 37,857 |
|
$ 25,859 |
|
$ — |
|
$ — |
|
$ 265,197 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income (loss)1 |
45,532 |
|
(4,849) |
|
(3,842) |
|
(5,715) |
|
(14,852) |
|
16,274 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Depreciation |
1,241 |
|
131 |
|
197 |
|
754 |
|
170 |
|
2,493 |
|||||||||||
Intangible amortization |
17 |
|
1,835 |
|
445 |
|
— |
|
— |
|
2,297 |
|||||||||||
Earnout accretion |
— |
|
406 |
|
60 |
|
— |
|
— |
|
466 |
|||||||||||
Earnout fair value adjustments |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|||||||||||
Acquisition contingent compensation |
(630) |
|
1,556 |
|
1,062 |
|
— |
|
— |
|
1,988 |
|||||||||||
Deferred compensation plan |
2,259 |
|
— |
|
51 |
|
36 |
|
4 |
|
2,350 |
|||||||||||
Total adjustments |
2,887 |
|
3,928 |
|
1,815 |
|
790 |
|
174 |
|
9,594 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ 48,419 |
|
$ (921) |
|
$ (2,027) |
|
$ (4,925) |
|
$ (14,678) |
|
$ 25,868 |
|||||||||||
Adjusted EBITDA margin |
24.0 % |
|
(2.4 %) |
|
(7.8 %) |
|
(1.9) % |
|
(5.5) % |
|
9.8 % |
|
1 The Company does not allocate interest income or expense, other income or expense, and the provision for income taxes to the Company's reportable operating segments. As such, the Company has concluded that operating income (loss) represents the most directly comparable measure of financial performance presented in accordance with |
View original content to download multimedia:https://www.prnewswire.com/news-releases/heidrick--struggles-delivers-7-revenue-growth-in-q1-driving-strong-profitability-302446237.html
SOURCE