The Andersons, Inc. Reports First Quarter Results
First Quarter Highlights:
-
Company reported net income attributable to The Andersons of
$0.3 million , or$0.01 per diluted share and adjusted net income of$4 million , or$0.12 per diluted share -
Adjusted EBITDA was
$57 million -
Renewables reported pretax income of
$25 million and pretax income attributable to The Andersons of$15 million on strong operating performance and solid merchandising -
Agribusiness recorded a pretax loss of
$10 million and breakeven adjusted pretax income attributable to The Andersons on stagnant market conditions
"We had mixed results in a turbulent first quarter. The Renewables segment performed well and our ethanol plants had strong operating efficiency and financial results. Coupled with the performance of our ethanol and renewable diesel feedstock merchandising, the segment produced one of its best first quarters. In Agribusiness, we faced challenging markets as global trade uncertainties disrupted typical grain flows and caused many of our commercial customers to focus on just-in-time purchasing. Our agronomy team is off to a good start with product well-positioned for the upcoming planting season," said President and CEO
"We continue to pursue growth opportunities. Our longer lead time capital projects in Agribusiness are progressing well and are expected to be completed by mid-2026," continued Krueger. "Our Renewables projects are focused on improving efficiency, co-product yields and lowering the carbon intensity of our high-performing ethanol plants."
$ in millions, except per share amounts |
|
|
|
|
Q1 2025 |
Q1 2024 |
Variance |
Pretax Income |
$ 3.2 |
$ 14.0 |
$ (10.8) |
Pretax Income (Loss) Attributable to the Company1 |
(1.8) |
6.9 |
(8.7) |
Adjusted Pretax Income (Loss) Attributable to the Company1 |
3.2 |
6.6 |
(3.4) |
Agribusiness1 |
(0.1) |
5.4 |
(5.5) |
Renewables1 |
15.3 |
14.1 |
1.2 |
Other |
(12.0) |
(12.9) |
0.9 |
Net Income Attributable to the Company |
0.3 |
5.6 |
(5.3) |
Adjusted Net Income Attributable to the Company1 |
4.1 |
5.6 |
(1.5) |
Diluted Earnings Per Share ("EPS") |
0.01 |
0.16 |
(0.15) |
Adjusted EPS1 |
0.12 |
0.16 |
(0.04) |
EBITDA1 |
50.6 |
51.4 |
(0.8) |
Adjusted EBITDA1 |
$ 57.3 |
$ 51.2 |
$ 6.1 |
1 Non-GAAP financial measures; see appendix for explanations and reconciliations. |
Cash, Liquidity, and Long-Term Debt Management
"Our businesses continue to generate strong cash flows, although working capital needs in the first quarter typically require significant funding leading to a use of cash from operations. However, our debt remains at a modest level," said Executive Vice President and CFO
The company used cash from operating activities of
First Quarter Segment Overview
Agribusiness Challenged in Changing Markets
Agribusiness recorded a pretax loss of
Results from our ag supply chain businesses were lower with limited trade flows due to market uncertainty. Assets were significantly impacted as basis levels were challenged in our western locations, including those recently acquired as part of the
The portfolio mix of assets, ingredients, and merchandising businesses provides a solid foundation to navigate challenging market conditions. Sizeable corn planting intentions are favorable, allowing for higher nutrient volumes as well as providing opportunities for storage and handling at harvest. In addition, lower corn stocks entering the year should allow for merchandising opportunities and good early harvest margins in the last half of 2025.
Agribusiness's first quarter adjusted EBITDA was
Renewables has
The Renewables segment reported pretax income of
Results from the ethanol production facilities improved year-over-year on efficient operations and higher yields, also benefiting from better year-over-year board crush margins. Plant co-product values were lower, with corn-based feed ingredients competing against an oversupply of alternative protein sources. Ethanol demand is expected to strengthen into the summer with some concerns about cost of inputs. Values of feed ingredient co-products are expected to remain challenged.
Renewables had first quarter EBITDA of
Income Taxes
The company recorded an income tax benefit for the quarter of
Conference Call
The company will host a webcast on
To access the webcast, click on the link: https://app.webinar.net/XQ59rnDKz3D and submit the requested information as directed. A replay of the call can also be accessed under the heading "Investors" on the company's website at www.andersonsinc.com.
Forward-Looking Statements
This release contains forward-looking statements. These statements involve risks and uncertainties that could cause actual results to differ materially. Without limitation, these risks include economic, weather and regulatory conditions, competition, geopolitical risk, and the risk factors set forth from time to time in the company's filings with the
Non-GAAP Measures
This release contains non-GAAP financial measures. The company believes that pretax income (loss) attributable to the company; adjusted pretax income (loss) attributable to the company; adjusted pretax income (loss); adjusted net income attributable to the company; adjusted diluted earnings per share; earnings before interest, taxes, depreciation, and amortization (or EBITDA); adjusted EBITDA; and cash from operations before working capital changes provide additional information to investors and others about its operations, allowing an evaluation of underlying operating performance and liquidity and better period-to-period comparability. The above measures are not and should not be considered as alternatives to pretax income (loss) or income (loss) before income taxes, net income (loss), diluted earnings (loss) per share attributable to
Company Description
Condensed Consolidated Statements of Operations (unaudited)
|
|||
|
Three months ended |
||
(in thousands, except per share data) |
2025 |
|
2024 |
Sales and merchandising revenues |
$ 2,659,098 |
|
$ 2,718,217 |
Cost of sales and merchandising revenues |
2,506,226 |
|
2,589,897 |
Gross profit |
152,872 |
|
128,320 |
Operating, administrative and general expenses |
145,754 |
|
119,358 |
Interest expense, net |
13,096 |
|
6,522 |
Other income, net |
9,191 |
|
11,528 |
Income before income taxes |
3,213 |
|
13,968 |
Income tax (benefit) provision |
(2,118) |
|
1,303 |
Net income |
5,331 |
|
12,665 |
Net income attributable to noncontrolling interests |
5,047 |
|
7,084 |
Net income attributable to |
$ 284 |
|
$ 5,581 |
|
|
|
|
Earnings per share attributable to |
|
|
|
Basic earnings: |
$ 0.01 |
|
$ 0.16 |
Diluted earnings: |
$ 0.01 |
|
$ 0.16 |
Condensed Consolidated Balance Sheets (unaudited)
|
|||||
(in thousands) |
|
|
|
|
|
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ 219,219 |
|
$ 561,771 |
|
$ 283,902 |
Accounts receivable, net |
812,482 |
|
764,550 |
|
701,706 |
Inventories |
1,249,047 |
|
1,286,811 |
|
994,543 |
Commodity derivative assets – current |
155,028 |
|
148,801 |
|
178,623 |
Other current assets |
92,968 |
|
88,344 |
|
55,134 |
Total current assets |
2,528,744 |
|
2,850,277 |
|
2,213,908 |
Property, plant and equipment, net |
860,246 |
|
868,151 |
|
689,113 |
Other assets, net |
408,692 |
|
402,886 |
|
358,052 |
Total assets |
$ 3,797,682 |
|
$ 4,121,314 |
|
$ 3,261,073 |
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Short-term debt |
$ 222,691 |
|
$ 166,614 |
|
$ 10,148 |
Trade and other payables |
661,202 |
|
1,047,436 |
|
625,836 |
Customer prepayments and deferred revenue |
223,702 |
|
194,025 |
|
174,651 |
Commodity derivative liabilities – current |
69,648 |
|
59,766 |
|
67,079 |
Current maturities of long-term debt |
62,675 |
|
36,139 |
|
27,617 |
Accrued expenses and other current liabilities |
194,390 |
|
227,192 |
|
177,953 |
Total current liabilities |
1,434,308 |
|
1,731,172 |
|
1,083,284 |
Long-term debt, less current maturities |
588,087 |
|
608,151 |
|
556,174 |
Other long-term liabilities |
180,853 |
|
182,155 |
|
145,965 |
Total liabilities |
2,203,248 |
|
2,521,478 |
|
1,785,423 |
Total equity |
1,594,434 |
|
1,599,836 |
|
1,475,650 |
Total liabilities and equity |
$ 3,797,682 |
|
$ 4,121,314 |
|
$ 3,261,073 |
Condensed Consolidated Statements of Cash Flows (unaudited)
|
|||
|
Three months ended |
||
(in thousands) |
2025 |
|
2024 |
Operating Activities |
|
|
|
Net income |
$ 5,331 |
|
$ 12,665 |
Adjustments to reconcile net income to cash used in operating activities: |
|
|
|
Depreciation and amortization |
34,340 |
|
30,949 |
Other |
17,303 |
|
4,795 |
Changes in operating assets and liabilities: |
|
|
|
Accounts receivable |
(53,268) |
|
57,725 |
Inventories |
38,531 |
|
169,083 |
Commodity derivatives |
1,076 |
|
(28,498) |
Other current and non-current assets |
(8,558) |
|
1,923 |
Payables and other current and non-current liabilities |
(384,775) |
|
(488,269) |
Net cash used in operating activities |
(350,020) |
|
(239,627) |
Investing Activities |
|
|
|
Purchases of property, plant and equipment and capitalized software |
(46,548) |
|
(26,775) |
Other |
2,717 |
|
4,723 |
Net cash used in investing activities |
(43,831) |
|
(22,052) |
Financing Activities |
|
|
|
Net proceeds (payments) under short-term lines of credit |
56,044 |
|
(31,913) |
Proceeds from issuance of long-term debt |
14,700 |
|
— |
Payments of long-term debt |
(8,416) |
|
(6,870) |
Dividends paid |
(6,693) |
|
(6,516) |
Value of shares withheld for taxes |
(3,837) |
|
(8,071) |
Distributions to noncontrolling interest owner |
— |
|
(44,910) |
Other |
(1,353) |
|
— |
Net cash provided by (used in) financing activities |
50,445 |
|
(98,280) |
Effect of exchange rates on cash and cash equivalents |
854 |
|
7 |
Decrease in cash and cash equivalents |
(342,552) |
|
(359,952) |
Cash and cash equivalents at beginning of period |
561,771 |
|
643,854 |
Cash and cash equivalents at end of period |
$ 219,219 |
|
$ 283,902 |
The Andersons, Inc.
Adjusted Net Income Attributable to A non-GAAP financial measure (unaudited)
|
|||
|
Three months ended |
||
(in thousands, except per share data) |
2025 |
|
2024 |
Net income |
$ 5,331 |
|
$ 12,665 |
Net income attributable to noncontrolling interests |
5,047 |
|
7,084 |
Net income attributable to |
284 |
|
5,581 |
Adjustments: |
|
|
|
Transaction related compensation |
2,103 |
|
2,852 |
Insured inventory and property damage |
2,926 |
|
— |
Gain on deconsolidation of joint venture |
— |
|
(3,117) |
Income tax impact of adjustments1 |
(1,257) |
|
279 |
Total adjusting items, net of tax |
3,772 |
|
14 |
Adjusted net income attributable to |
$ 4,056 |
|
$ 5,595 |
|
|
|
|
Diluted earnings per share attributable to
|
$ 0.01 |
|
$ 0.16 |
|
|
|
|
Impact on diluted earnings per share |
$ 0.11 |
|
$ — |
Adjusted diluted earnings per share |
$ 0.12 |
|
$ 0.16 |
|
|
|
|
1 The income tax impact of adjustments is taken at the blended federal, state, and local tax rate of 25% with the exception of certain transaction related compensation in 2024. |
|
Adjusted net income (loss) attributable to |
Segment Data (unaudited) |
|||||||
|
|
|
|
|
|
|
|
(in thousands) |
Agribusiness |
|
Renewables |
|
Other |
|
Total |
Three months ended |
|
|
|
|
|
|
|
Sales and merchandising revenues |
$ 1,993,287 |
|
$ 665,811 |
|
$ — |
|
$ 2,659,098 |
Gross profit |
118,598 |
|
34,274 |
|
— |
|
152,872 |
Operating, administrative and general expenses |
124,489 |
|
9,783 |
|
11,482 |
|
145,754 |
Other income (loss), net |
9,041 |
|
1,088 |
|
(938) |
|
9,191 |
Income (loss) before income taxes |
(9,676) |
|
24,881 |
|
(11,992) |
|
3,213 |
Income (loss) attributable to noncontrolling interests |
(4,522) |
|
9,569 |
|
— |
|
5,047 |
Income (loss) before income taxes attributable to |
$ (5,154) |
|
$ 15,312 |
|
$ (11,992) |
|
$ (1,834) |
Adjustments to income (loss) before income taxes2 |
5,029 |
|
— |
|
— |
|
5,029 |
Adjusted income (loss) before income taxes attributable to |
$ (125) |
|
$ 15,312 |
|
$ (11,992) |
|
$ 3,195 |
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
Sales and merchandising revenues |
$ 2,061,439 |
|
$ 656,778 |
|
$ — |
|
$ 2,718,217 |
Gross profit |
99,519 |
|
28,801 |
|
— |
|
128,320 |
Operating, administrative and general expenses |
96,921 |
|
8,777 |
|
13,660 |
|
119,358 |
Other income, net |
6,571 |
|
4,760 |
|
197 |
|
11,528 |
Income (loss) before income taxes |
2,538 |
|
24,327 |
|
(12,897) |
|
13,968 |
Income attributable to noncontrolling interests |
— |
|
7,084 |
|
— |
|
7,084 |
Income (loss) before income taxes attributable to |
$ 2,538 |
|
$ 17,243 |
|
$ (12,897) |
|
$ 6,884 |
Adjustments to income (loss) before income taxes2 |
2,852 |
|
(3,117) |
|
— |
|
(265) |
Adjusted income (loss) before income taxes attributable to |
$ 5,390 |
|
$ 14,126 |
|
$ (12,897) |
|
$ 6,619 |
|
|||||||
1 Income (loss) before income taxes attributable to
2 Additional information on the individual adjustments that are included in the adjustments to income (loss) before income taxes can be found in the Reconciliation to EBITDA and Adjusted EBITDA table. All adjustments are consistent with the EBITDA reconciliation with the exception of items where a portion of the expense is attributable to the noncontrolling interest and is represented in Income attributable to the noncontrolling interest within the reconciliation above. These adjustments include a |
Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) A non-GAAP financial measure (unaudited)
|
|||||||
(in thousands) |
Agribusiness |
|
Renewables |
|
Other |
|
Total |
Three months ended |
|
|
|
|
|
|
|
Net income (loss) |
$ (9,676) |
|
$ 24,881 |
|
$ (9,874) |
|
$ 5,331 |
Interest expense (income) |
12,826 |
|
698 |
|
(428) |
|
13,096 |
Tax provision (benefit) |
— |
|
— |
|
(2,118) |
|
(2,118) |
Depreciation and amortization |
21,685 |
|
11,891 |
|
764 |
|
34,340 |
EBITDA |
24,835 |
|
37,470 |
|
(11,656) |
|
50,649 |
Adjusting items impacting EBITDA: |
|
|
|
|
|
|
|
Transaction related compensation |
2,103 |
|
— |
|
— |
|
2,103 |
Insured inventory and property damage |
4,502 |
|
— |
|
— |
|
4,502 |
Total adjusting items |
6,605 |
|
— |
|
— |
|
6,605 |
Adjusted EBITDA |
$ 31,440 |
|
$ 37,470 |
|
$ (11,656) |
|
$ 57,254 |
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
Net income (loss) |
$ 2,538 |
|
$ 24,327 |
|
$ (14,200) |
|
$ 12,665 |
Interest expense (income) |
6,631 |
|
457 |
|
(566) |
|
6,522 |
Tax provision |
— |
|
— |
|
1,303 |
|
1,303 |
Depreciation and amortization |
17,048 |
|
11,965 |
|
1,936 |
|
30,949 |
EBITDA |
26,217 |
|
36,749 |
|
(11,527) |
|
51,439 |
Adjusting items impacting EBITDA: |
|
|
|
|
|
|
|
Transaction related compensation |
2,852 |
|
— |
|
— |
|
2,852 |
Gain on deconsolidation of joint venture |
— |
|
(3,117) |
|
— |
|
(3,117) |
Total adjusting items |
2,852 |
|
(3,117) |
|
— |
|
(265) |
Adjusted EBITDA |
$ 29,069 |
|
$ 33,632 |
|
$ (11,527) |
|
$ 51,174 |
|
Adjusted EBITDA is defined as earnings before interest, taxes and depreciation and amortization, adjusted for specified items. The company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense, tax expense and depreciation and amortization to net income (loss). Management believes that adjusted EBITDA is a useful measure of the company's performance as it provides investors additional information about the company's operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to net income (loss), the most directly comparable GAAP financial measure. |
Trailing Twelve Months of EBITDA and Adjusted EBITDA A non-GAAP financial measure (unaudited)
|
|||||||||
|
Three Months Ended, |
|
Twelve months |
||||||
(in thousands) |
2024 |
|
2024 |
|
2024 |
|
2025 |
|
|
Net income |
$ 52,470 |
|
$ 51,461 |
|
$ 54,104 |
|
$ 5,331 |
|
$ 163,366 |
Interest expense |
6,611 |
|
8,361 |
|
10,266 |
|
13,096 |
|
38,334 |
Tax provision (benefit) |
4,876 |
|
10,731 |
|
13,146 |
|
(2,118) |
|
26,635 |
Depreciation and amortization |
30,269 |
|
30,408 |
|
36,178 |
|
34,340 |
|
131,195 |
EBITDA |
94,226 |
|
100,961 |
|
113,694 |
|
50,649 |
|
359,530 |
Adjusting items impacting EBITDA: |
|
|
|
|
|
|
|
|
|
Transaction related compensation |
4,049 |
|
1,668 |
|
2,536 |
|
2,103 |
|
10,356 |
Insured inventory and property damage (recoveries) |
— |
|
(5,204) |
|
(4,446) |
|
4,502 |
|
(5,148) |
Acquisition costs |
— |
|
— |
|
3,193 |
|
— |
|
3,193 |
Loss on cost method investment |
— |
|
— |
|
1,535 |
|
— |
|
1,535 |
Total adjusting items |
4,049 |
|
(3,536) |
|
2,818 |
|
6,605 |
|
9,936 |
Adjusted EBITDA |
$ 98,275 |
|
$ 97,425 |
|
$ 116,512 |
|
$ 57,254 |
|
$ 369,466 |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended, |
|
Twelve months |
||||||
|
2023 |
|
2023 |
|
2023 |
|
2024 |
|
|
Net income |
$ 82,686 |
|
$ 30,523 |
|
$ 78,437 |
|
$ 12,665 |
|
$ 204,311 |
Interest expense |
13,953 |
|
8,188 |
|
8,101 |
|
6,522 |
|
36,764 |
Tax provision |
21,732 |
|
7,862 |
|
13,324 |
|
1,303 |
|
44,221 |
Depreciation and amortization |
30,365 |
|
31,215 |
|
31,306 |
|
30,949 |
|
123,835 |
EBITDA |
148,736 |
|
77,788 |
|
131,168 |
|
51,439 |
|
409,131 |
Adjusting items impacting EBITDA: |
|
|
|
|
|
|
|
|
|
Transaction related compensation |
939 |
|
1,999 |
|
3,212 |
|
2,852 |
|
9,002 |
Gain on deconsolidation of joint venture |
(6,544) |
|
— |
|
— |
|
(3,117) |
|
(9,661) |
|
— |
|
— |
|
686 |
|
— |
|
686 |
Gain on sale of assets |
— |
|
(5,643) |
|
— |
|
— |
|
(5,643) |
Gain on cost method investment |
— |
|
(4,798) |
|
— |
|
— |
|
(4,798) |
Impairment on equity method investments |
— |
|
963 |
|
— |
|
— |
|
963 |
Insured inventory expenses |
1,310 |
|
— |
|
— |
|
— |
|
1,310 |
Total adjusting items |
(4,295) |
|
(7,479) |
|
3,898 |
|
(265) |
|
(8,141) |
Adjusted EBITDA |
$ 144,441 |
|
$ 70,309 |
|
$ 135,066 |
|
$ 51,174 |
|
$ 400,990 |
Cash from Operations Before Working Capital Changes A non-GAAP financial measure (unaudited)
|
|||
|
Three months ended |
||
(in thousands) |
2025 |
|
2024 |
Cash used in operating activities |
$ (350,020) |
|
$ (239,627) |
Changes in operating assets and liabilities |
|
|
|
Accounts receivable |
(53,268) |
|
57,725 |
Inventories |
38,531 |
|
169,083 |
Commodity derivatives |
1,076 |
|
(28,498) |
Other current and non-current assets |
(8,558) |
|
1,923 |
Payables and other current and non-current liabilities |
(384,775) |
|
(488,269) |
Total changes in operating assets and liabilities |
(406,994) |
|
(288,036) |
Cash from operations before working capital changes |
$ 56,974 |
|
$ 48,409 |
|
Cash from operations before working capital changes is defined as cash provided by (used in) operating activities before the impact of changes in working capital within the statement of cash flows. The Company calculates cash from operations by eliminating the effect of changes in accounts receivable, inventories, commodity derivatives, other assets, and payables and accrued expenses from the cash provided by (used in) operating activities. Management believes that cash from operations before working capital changes is a useful measure of the company's performance as it provides investors additional information about the company's operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Cash from operations before working capital changes is a non-GAAP financial measure and is not intended to replace or be an alternative to cash provided by (used in) operating activities, the most directly comparable GAAP financial measure. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/the-andersons-inc-reports-first-quarter-results-302447693.html
SOURCE