FT Markets Data
OppFi Inc

OppFi Generates Record Quarterly Revenue, Exceeds Quarterly Guidance by more than 40%, and Raises Full-Year Adjusted Net Income and EPS Guidance

Net income increased 101.3% year over year to $20.4 million inclusive of an $11.4 million loss attributable to OppFi Inc.

Adjusted net income1 increased 285.1% year over year to $33.8 million, a Company record for any quarter

Total revenue increased 10.1% year over year to $140.3 million, a Company record for any quarter

Average yield, annualized, increased by 630 basis points year over year to 135.8%

Net charge-off rate as a percentage of total revenue decreased 1,330 basis points year over year to 34.6%

Adjusted net income1 guidance for the full year 2025 increased to $106 million to $113 million, from $95 million to $97 million

CHICAGO--(BUSINESS WIRE)--May 7, 2025-- OppFi Inc. (NYSE: OPFI) (“OppFi” or the “Company”), a leading tech-enabled digital finance platform that works with banks to provide financial products and services for everyday Americans, today reported financial results for the first quarter ended March 31, 2025.

“We’re incredibly proud to report a record-breaking first quarter, with all-time highs in quarterly revenue and adjusted net income,” said Todd Schwartz, CEO and Executive Chairman of OppFi. “Our disciplined approach to growth, continued refinement in credit modeling, improved operational efficiency, and a strong balance sheet position us to deliver sustained, profitable growth in 2025—and we’re pleased to increase our full-year adjusted net income guidance as a result.”

(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See “Reconciliation of Non-GAAP Financial Measures” below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of projected full year 2025 Adjusted Net Income and Adjusted EPS to the most directly comparable GAAP financial measures is not included in this press release because, without unreasonable efforts, the Company is unable to predict with reasonable certainty the amount or timing of non-GAAP adjustments that are used to calculate these measures.

 

Financial Summary

The following table presents a summary of OppFi’s results for the three months ended March 31, 2025 and 2024 (in thousands, except per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.

 

 

Three Months Ended March 31,

 

Change

(unaudited)

 

2025

 

2024

 

%

Total revenue

 

$

140,268

 

 

$

127,343

 

10.1

%

Net income

 

$

20,390

 

 

$

10,131

 

101.3

%

Net (loss) income attributable to OppFi Inc.

 

$

(11,372

)

 

$

5,537

 

(305.4

)%

Adjusted net income(1)

 

$

33,817

 

 

$

8,781

 

285.1

%

Basic EPS

 

$

(0.48

)

 

$

0.29

 

(265.5

)%

Diluted EPS(2)

 

$

(0.48

)

 

$

0.10

 

(580.0

)%

Adjusted EPS(1,2)

 

$

0.38

 

 

$

0.10

 

277.5

%

 

 

 

 

 

 

 

(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See “Reconciliation of Non-GAAP Financial Measures” below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures.

(2) Diluted EPS calculated on a GAAP basis excludes dilutive securities, including Class V Voting Stock, restricted stock units, performance stock units, and stock options in any periods in which their inclusion would have an antidilutive effect.

 

Key Performance Metrics

The following table represents key quarterly metrics (in thousands, except percentage metrics).

 

 

As of and for the Three Months Ended,

 

 

March 31,

 

December 31,

 

March 31,

(unaudited)

 

 

2025

 

 

 

2024

 

 

 

2024

 

Total net originations(a)

 

$

189,168

 

 

$

213,668

 

 

$

163,496

 

Total retained net originations(a)

 

$

168,963

 

 

$

192,503

 

 

$

152,512

 

Ending receivables(b)

 

$

406,579

 

 

$

425,240

 

 

$

371,386

 

Net charge-offs as % of total revenue(c)

 

 

35

%

 

 

42

%

 

 

48

%

Net charge-offs as % of average receivables, annualized(c)

 

 

47

%

 

 

54

%

 

 

62

%

Average yield, annualized(d)

 

 

136

%

 

 

130

%

 

 

130

%

Auto-approval rate(e)

 

 

79

%

 

 

79

%

 

 

73

%

 

(a) Total net originations are defined as gross originations net of transferred balance on refinanced loans, while total retained net originations are defined as the portion of total net originations with respect to which the Company ultimately purchased a receivable from bank partners.

(b) Ending receivables are defined as the unpaid principal balances of loans at the end of the reporting period.

(c) Net charge-offs as a percentage of total revenue and net charge-offs as a percentage of average receivables represent total charge-offs from the period less recoveries as a percentage of total revenue and as a percentage of average receivables. Net charge-offs as a percentage of average receivables is presented as an annualized metric. Finance receivables are charged off at the earlier of the time when accounts reach 90 days past due on a recency basis, when OppFi receives notification of a customer bankruptcy or is otherwise deemed uncollectible.

(d) Average yield is defined as total revenue from the period as a percent of average receivables and is presented as an annualized metric.

(e) Auto-approval rate is calculated by taking the number of approved loans that are not decisioned by a loan processor or underwriter (auto-approval) divided by the total number of loans approved.

 
 

Full Year 2025 Guidance Update

  • Affirm total revenue
    • $563 million to $594 million
  • Raise adjusted net income
    • $106 to $113 million, from a previous range of $95 to $97 million; and
  • Increase adjusted earnings per share
    • $1.18 to $1.26 from a previous range of $1.06 to $1.07, based on approximate weighted average diluted share count of 90 million

Conference Call

Management will host a conference call today at 9:00 a.m. ET to discuss OppFi’s financial results and business outlook. The webcast of the conference call will be made available on the Investor Relations page of the Company's website.

The conference call can also be accessed with the following dial-in information:

  • Domestic: (800) 274-8461
  • International: (203) 518-9814
  • Conference ID: OPPFI

An archived version of the webcast will be available on OppFi's website.

About OppFi

OppFi (NYSE: OPFI) is a leading tech-enabled digital finance platform that works with banks to provide financial products and services for everyday Americans. Through a transparent and responsible platform, which includes financial inclusion and excellent customer experience, the Company supports consumers who are turned away by mainstream options to build better financial health. OppLoans by OppFi maintains a 4.5/5.0 star rating on Trustpilot with more than 4,900 reviews, making the Company one of the top consumer-rated financial platforms online. OppFi also holds a 35% equity interest in Bitty Holdings, LLC (“Bitty”), a credit access company that offers revenue-based financing and other working capital solutions to small businesses. For more information, please visit oppfi.com.

Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. OppFi’s actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “possible,” “continue,” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, without limitation, OppFi’s expectations with respect to its full year 2025 guidance, the future performance of OppFi’s platform, and expectations for OppFi’s growth and future financial performance. These forward-looking statements are based on OppFi’s current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside OppFi’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: the impact of general economic conditions, including economic slowdowns, inflation, interest rate changes, recessions, the impact of tarrifs, and tightening of credit markets on OppFi’s business; the impact of challenging macroeconomic and marketplace conditions; the impact of stimulus or other government programs; whether OppFi will be successful in obtaining declaratory relief against the Commissioner of the Department of Financial Protection and Innovation for the State of California; whether OppFi will be subject to AB 539; whether OppFi’s bank partners will continue to lend in California and whether OppFi’s financing sources will continue to finance the purchase of participation rights in loans originated by OppFi’s bank partners in California; OppFi’s ability to scale and grow the Bitty business; the impact that events involving financial institutions or the financial services industry generally, such as actual concerns or events involving liquidity, defaults, or non-performance, may have on OppFi’s business; risks related to any material weakness in OppFi’s internal controls over financial reporting; the ability of OppFi to grow and manage growth profitably and retain its key employees; risks related to new products; risks related to evaluating and potentially consummating acquisitions; concentration risk; risks related to OppFi’s ability to comply with various covenants in its corporate and warehouse credit facilities; risks related to potential litigation; changes in applicable laws or regulations; the possibility that OppFi may be adversely affected by other economic, business, and/or competitive factors; risks related to management transitions; and other risks and uncertainties indicated from time to time in OppFi’s filings with the United States Securities and Exchange Commission, in particular, contained in the section or sections captioned “Risk Factors.” OppFi cautions that the foregoing list of factors is not exclusive, and readers should not place undue reliance upon any forward-looking statements, which speak only as of the date made. OppFi does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures that are unaudited and do not conform to GAAP, such as Adjusted EBT, Adjusted Net Income, and Adjusted EPS. Adjusted EBT is defined as Net Income, adjusted for (1) income tax expense; (2) change in fair value of warrant liabilities; (3) other adjustments, net; and (4) other income. Adjusted Net Income is defined as Adjusted EBT as defined above, adjusted for taxes assuming a tax rate for each period presented that reflects the U.S. federal statutory rate of 21% and a blended statutory rate for state income taxes, in order to allow for a comparison with other publicly traded companies. Adjusted EPS is defined as Adjusted Net Income as defined above, divided by weighted average diluted shares outstanding, which represents shares of both classes of common stock outstanding and includes the impact of dilutive securities, such as restricted stock units, performance stock units, and stock options. The earnout units were not earned pursuant to the earnout provisions of the Business Combination Agreement on or prior to July 21, 2024, the third anniversary of the closing date of the Company’s business combination. Accordingly, on such date the earnout units and associated Class V Voting Stock were forfeited. These non-GAAP financial measures have not been prepared in accordance with accounting principles generally accepted in the United States and may be different from non-GAAP financial measures used by other companies. OppFi believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends. These non-GAAP measures with comparable names should not be considered in isolation from, or as an alternative to, financial measures determined in accordance with GAAP. See “Reconciliation of Non-GAAP Financial Measures” below for reconciliations for OppFi's non-GAAP financial measures to the most directly comparable GAAP financial measures. A reconciliation of projected full year 2025 Adjusted Net Income and Adjusted EPS to the most directly comparable GAAP financial measures is not included in this press release because, without unreasonable efforts, the Company is unable to predict with reasonable certainty the amount or timing of non-GAAP adjustments that are used to calculate these measures.

 
 
 

First Quarter Results of Operations  

 

Consolidated Statements of Operations 

 

The following table present consolidated results of operations for the three months ended March 31, 2025 and 2024 (in thousands, except share and per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts. 

 

Comparison of the three months ended March 31, 2025 and 2024 

 

 

 

Three Months Ended March 31,

 

Change

(Unaudited)

 

 

2025

 

 

 

2024

 

 

$

 

%

Interest and loan related income

 

$

139,118

 

 

$

126,279

 

 

$

12,839

 

 

10.2

%

Other revenue

 

 

1,150

 

 

 

1,064

 

 

 

86

 

 

8.1

 

Total revenue

 

 

140,268

 

 

 

127,343

 

 

 

12,925

 

 

10.1

 

Change in fair value of finance receivables

 

 

(49,458

)

 

 

(64,102

)

 

 

14,644

 

 

(22.8

)

Provision for credit losses on finance receivables

 

 

—

 

 

 

(27

)

 

 

27

 

 

(100.0

)

Net revenue

 

 

90,810

 

 

 

63,214

 

 

 

27,596

 

 

43.7

 

Expenses:

 

 

 

 

 

 

 

 

Sales and marketing

 

 

8,479

 

 

 

8,177

 

 

 

302

 

 

3.7

 

Customer operations

 

 

11,409

 

 

 

11,363

 

 

 

46

 

 

0.4

 

Technology, products, and analytics

 

 

7,444

 

 

 

9,779

 

 

 

(2,335

)

 

(23.9

)

General, administrative, and other

 

 

10,739

 

 

 

17,181

 

 

 

(6,442

)

 

(37.5

)

Total expenses before interest expense

 

 

38,071

 

 

 

46,500

 

 

 

(8,429

)

 

(18.1

)

Interest expense

 

 

10,247

 

 

 

11,430

 

 

 

(1,183

)

 

(10.4

)

Total expenses

 

 

48,318

 

 

 

57,930

 

 

 

(9,612

)

 

(16.6

)

Income from operations

 

 

42,492

 

 

 

5,284

 

 

 

37,208

 

 

704.1

 

Change in fair value of warrant liabilities

 

 

(21,607

)

 

 

5,171

 

 

 

(26,778

)

 

(517.8

)

Income from equity method investment

 

 

1,076

 

 

 

—

 

 

 

1,076

 

 

—

 

Other income

 

 

80

 

 

 

80

 

 

 

—

 

 

—

 

Income before income taxes

 

 

22,041

 

 

 

10,535

 

 

 

11,506

 

 

109.2

 

Income tax expense

 

 

1,651

 

 

 

404

 

 

 

1,247

 

 

308.5

 

Net income

 

 

20,390

 

 

 

10,131

 

 

 

10,259

 

 

101.3

 

Less: net income attributable to noncontrolling interest

 

 

31,762

 

 

 

4,594

 

 

 

27,168

 

 

591.3

 

Net (loss) income attributable to OppFi Inc.

 

$

(11,372

)

 

$

5,537

 

 

$

(16,909

)

 

(305.4

)%

 

 

 

 

 

 

 

 

 

(Loss) earnings per share attributable to OppFi Inc.:

 

 

 

 

 

 

(Loss) earnings per common share:

 

 

 

 

 

 

 

 

Basic

 

$

(0.48

)

 

$

0.29

 

 

 

 

 

Diluted

 

$

(0.48

)

 

$

0.10

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

23,691,769

 

 

 

19,205,427

 

 

 

 

 

Diluted

 

 

23,691,769

 

 

 

86,243,498

 

 

 

 

 

 
 
 
 

Condensed Consolidated Balance Sheets 

 

Comparison as of March 31, 2025 and December 31, 2024(in thousands): 

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

Change

 

 

2025

 

2024

 

$

 

%

Assets

 

 

 

 

 

 

 

 

Cash and restricted cash

 

$

90,768

 

$

88,288

 

$

2,480

 

 

2.8

%

Finance receivables at fair value

 

 

454,683

 

 

473,696

 

 

(19,013

)

 

(4.0

)

Equity method investment

 

 

18,503

 

 

19,194

 

 

(691

)

 

(3.6

)

Other assets

 

 

76,118

 

 

59,993

 

 

16,125

 

 

26.9

 

Total assets

 

$

640,072

 

$

641,171

 

$

(1,099

)

 

(0.2

)%

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

32,924

 

$

33,290

 

$

(366

)

 

(1.1

)%

Other liabilities

 

 

45,671

 

 

39,802

 

 

5,869

 

 

14.7

 

Total debt

 

 

287,998

 

 

318,758

 

 

(30,760

)

 

(9.7

)

Warrant liabilities

 

 

36,715

 

 

15,108

 

 

21,607

 

 

143.0

 

Total liabilities

 

 

403,308

 

 

406,958

 

 

(3,650

)

 

(0.9

)

Total stockholders’ equity

 

 

236,764

 

 

234,213

 

 

2,551

 

 

1.1

 

Total liabilities and stockholders’ equity

 

$

640,072

 

$

641,171

 

$

(1,099

)

 

(0.2

)%

 

Financial Capacity and Capital Resources  

 

As of March 31, 2025, OppFi had $58.0 million in unrestricted cash, a decrease of $3.4 million from December 31, 2024. As of March 31, 2025, OppFi had an additional $237.0 million of unused debt capacity under its financing facilities for future availability, representing a 45% overall undrawn capacity, an increase from $206.2 million as of December 31, 2024. The increase in undrawn debt was driven primarily by using excess cash to pay down debt on our term loan. Including total financing commitments of $525.0 million and cash and restricted cash on the balance sheet of $90.8 million, OppFi had approximately $615.8 million in funding capacity as of March 31, 2025. 

 
 
 
 

Reconciliation of Non-GAAP Financial Measures  

 

The following tables present reconciliations of non-GAAP financial measures for the three months ended March 31, 2025 and 2024 (in thousands, except share and per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts. 

 

Adjusted EBT and Adjusted Net Income 

 

Comparison of the three months ended March 31, 2025 and 2024 

 

 

 

Three Months Ended March 31,

 

Change

(Unaudited)

 

 

2025

 

 

 

2024

 

 

$

 

%

Net income

 

$

20,390

 

 

$

10,131

 

 

$

10,259

 

 

101.3

%

Income tax expense

 

 

1,651

 

 

 

404

 

 

 

1,247

 

 

308.5

 

Other income

 

 

(80

)

 

 

(80

)

 

 

—

 

 

—

 

Change in fair value of warrant liabilities

 

 

21,607

 

 

 

(5,171

)

 

 

26,778

 

 

517.8

 

Other adjustments, net(a)

 

 

609

 

 

 

6,203

 

 

 

(5,594

)

 

(90.2

)

Adjusted EBT

 

 

44,177

 

 

 

11,487

 

 

 

32,690

 

 

284.6

 

Less: pro forma taxes(b)

 

 

10,360

 

 

 

2,706

 

 

 

7,654

 

 

282.9

 

Adjusted net income

 

$

33,817

 

 

$

8,781

 

 

$

25,036

 

 

285.1

%

 

 

 

 

 

 

 

 

 

Adjusted earnings per share

 

$

0.38

 

 

$

0.10

 

 

 

 

 

Weighted average diluted shares outstanding

 

 

87,991,698

 

 

 

86,243,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) For the three months ended March 31, 2025, other adjustments, net of $0.6 million included $1.3 million in expenses related to stock compensation, $0.3 million in expenses related to severance, $0.3 million in expenses related to legal matters, and $0.2 million in expenses related to an adjustment to the Company’s outstanding lease obligations, partially offset by a $1.4 million addback related to the partial forgiveness of remaining expenses related to OppFi Card’s exit activities. For the three months ended March 31, 2024, other adjustments, net of $6.2 million included a $2.9 million expense related to OppFi Card’s exit activities, $1.0 million in expenses related to stock compensation, $0.8 million in expenses related to severance, $0.8 million in expenses related to corporate development, and $0.7 million in expenses related to legal matters. The sum of the individual components of other adjustments, net may not equal the total presented due to the use of rounded numbers for disclosure purposes.

(b) Assumes a tax rate of 23.45% for the three months ended March 31, 2025 and 23.56% for the three months ended March 31, 2024, reflecting the U.S. federal statutory rate of 21% and a blended statutory rate for state income taxes.

 
 
 
 

Adjusted Earnings Per Share 

 

Comparison of the three months ended March 31, 2025 and 2024 

 

 

Three Months Ended March 31,

(Unaudited)

2025

 

2024

Weighted average Class A common stock outstanding

23,691,769

 

19,205,427

 

Weighted average Class V voting stock outstanding

62,698,935

 

91,898,193

 

Elimination of earnouts at period end

—

 

(25,500,000

)

Dilutive impact of restricted stock units

1,341,739

 

562,950

 

Dilutive impact of performance stock units

62,377

 

76,928

 

Dilutive impact of stock options

196,878

 

—

 

Weighted average diluted shares outstanding

87,991,698

 

86,243,498

 

 

Three Months Ended

 

Three Months Ended

(In thousands, except share and per share data)

March 31, 2025

 

March 31, 2024

(Unaudited)

$

 

Per Share

 

$

 

Per Share

Weighted average diluted shares outstanding

 

 

 

87,991,698

 

 

 

 

86,243,498

 

Net income

$

20,390

 

 

$

0.23

 

$

10,131

 

 

$

0.12

 

Income tax expense

 

1,651

 

 

 

0.02

 

 

404

 

 

 

—

 

Other income

 

(80

)

 

 

—

 

 

(80

)

 

 

—

 

Change in fair value of warrant liabilities

 

21,607

 

 

 

0.25

 

 

(5,171

)

 

 

(0.06

)

Other adjustments, net(a)

 

609

 

 

 

0.01

 

 

6,203

 

 

 

0.07

 

Adjusted EBT

 

44,177

 

 

 

0.50

 

 

11,487

 

 

 

0.13

 

Less: pro forma taxes(b)

 

10,360

 

 

 

0.12

 

 

2,706

 

 

 

0.03

 

Adjusted net income

 

33,817

 

 

 

0.38

 

 

8,781

 

 

 

0.10

 

 

 

 

 

 

 

 

 

(a) For the three months ended March 31, 2025, other adjustments, net of $0.6 million included $1.3 million in expenses related to stock compensation, $0.3 million in expenses related to severance, $0.3 million in expenses related to legal matters, and $0.2 million in expenses related to an adjustment to the Company’s outstanding lease obligations, partially offset by a $1.4 million addback related to the partial forgiveness of remaining expenses related to OppFi Card’s exit activities. For the three months ended March 31, 2024, other adjustments, net of $6.2 million included a $2.9 million expense related to OppFi Card’s exit activities, $1.0 million in expenses related to stock compensation, $0.8 million in expenses related to severance, $0.8 million in expenses related to corporate development, and $0.7 million in expenses related to legal matters. The sum of the individual components of other adjustments, net may not equal the total presented due to the use of rounded numbers for disclosure purposes.

(b) Assumes a tax rate of 23.45% for the three months ended March 31, 2025 and 23.56% for the three months ended March 31, 2024, reflecting the U.S. federal statutory rate of 21% and a blended statutory rate for state income taxes.

 
 

 

Investor Relations:
Mike Gallentine
Head of Investor Relations
mgallentine@oppfi.com

Media Relations:
media@oppfi.com

Source: OppFi