SITE Centers Reports First Quarter 2025 Results
“SITE Centers continues to see strong demand from private and institutional investors seeking to acquire high-quality, open-air shopping centers consistent with the Company’s portfolio. The Company currently has two properties with an aggregate price of
Results for the First Quarter
-
First quarter net income attributable to common shareholders was
$3.1 million , or$0.06 per diluted share, as compared to net loss of$26.3 million , or$0.51 per diluted share, in the year-ago period. The increase year-over-year was primarily the result of an increase in other property revenues and a decrease in impairments and interest expense offset by the result of the spin-off of (“Curbline” or “Curbline Properties”) (NYSE: CURB), lower Net Operating Income (“NOI”) as a result of property dispositions, lower gain on sale from dispositions, and lower interest income.Curbline Properties Corp . -
First quarter operating funds from operations attributable to common shareholders (“Operating FFO” or “OFFO”) was
$8.3 million , or$0.16 per diluted share, compared to$59.8 million , or$1.14 per diluted share, in the year-ago period. The decrease year-over-year was primarily the result of the spin-off ofCurbline Properties , lower NOI as a result of property dispositions and lower interest income offset by decreased interest expense, no preferred dividends and decreased debt related charges.
Significant First Quarter Activity and Key Operating Results
-
Recorded
$8.4 million of other property revenues in conjunction with the resolution of a condemnation proceeding with theState of Florida relating to business damages and compensation for land taken in 2022 at the Shoppes at Paradise Pointe. Cash of$3.8 million was received during the quarter with the remainder received inApril 2025 . The condemnation proceeds were not included in calculating operating funds from operations. -
Reported a leased rate of 89.8% at
March 31, 2025 as compared to 91.1% atDecember 31, 2024 and 91.7% atMarch 31, 2024 , all on a pro rata basis. TheMarch 31, 2024 leased rate has been adjusted to reflect the removal of all properties included in theCurbline Properties spin-off and all properties sold during 2024. -
Reported a commenced rate of 89.4% at
March 31, 2025 as compared to 90.6% atDecember 31, 2024 and 89.8% atMarch 31, 2024 , all on a pro rata basis. TheMarch 31, 2024 commenced rate has been adjusted to reflect the removal of all properties included in theCurbline Properties spin-off and all properties sold during 2024. - Executed five new leases and 17 renewals for 75,000 square feet during the quarter.
- Generated cash renewal leasing spreads of 3.4%, on a pro rata basis, for the first quarter of 2025.
-
In the first quarter of 2025, eliminated the reclassification of general and administrative expense to operating and maintenance expense. The prior-year period reported amount of
$2.6 million has been reclassified to conform with the current year presentation.
Discontinued Operations
On
About
Supplemental Information
Copies of the Company's quarterly financial supplement are available on the Investor Relations portion of the Company's website, ir.sitecenters.com.
Non-GAAP Measures and Other Operational Metrics
Funds from Operations (“FFO”) is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust (“REIT”) performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.
FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with generally accepted accounting principles in
The Company also uses NOI, a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.
FFO, Operating FFO and NOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of the Company’s operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures have been provided herein.
Safe Harbor
Income Statement: Consolidated Interests |
||||
|
||||
|
in thousands, except per share |
|
|
|
|
|
1Q25 |
|
1Q24 |
|
Revenues: |
|
|
|
|
Rental income (1) |
|
|
|
|
Other property revenues |
8,895 |
|
856 |
|
|
40,345 |
|
92,582 |
|
Expenses: |
|
|
|
|
Operating and maintenance |
7,132 |
|
15,035 |
|
Real estate taxes |
4,721 |
|
13,717 |
|
|
11,853 |
|
28,752 |
|
|
|
|
|
|
Net operating income (2) |
28,492 |
|
63,830 |
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
JV and other fee income (3) |
2,278 |
|
1,470 |
|
Interest expense |
(5,565) |
|
(18,663) |
|
Depreciation and amortization |
(13,252) |
|
(33,950) |
|
General and administrative (4) |
(9,395) |
|
(13,546) |
|
Other income (expense), net (5) |
(392) |
|
2,997 |
|
Impairment charges |
0 |
|
(66,600) |
|
Income (loss) before earnings from discontinued operations, JVs and other |
2,166 |
|
(64,462) |
|
|
|
|
|
|
Equity in net income of JVs |
39 |
|
17 |
|
Gain on disposition of real estate, net |
1,029 |
|
31,714 |
|
Tax expense |
(149) |
|
(252) |
|
Income (loss) from continuing operations |
3,085 |
|
(32,983) |
|
Income from discontinued operations (6) |
0 |
|
9,431 |
|
Net income (loss) |
3,085 |
|
(23,552) |
|
Preferred dividends |
0 |
|
(2,789) |
|
Net income (loss) Common Shareholders |
|
|
( |
|
|
|
|
|
|
Weighted average shares – Basic – EPS (7) |
52,436 |
|
52,355 |
|
Assumed conversion of diluted securities |
0 |
|
0 |
|
Weighted average shares – Diluted – EPS (7) |
52,436 |
|
52,355 |
|
|
|
|
|
|
Basic and Diluted earnings per share: |
|
|
|
|
From continuing operations |
|
|
|
|
From discontinued operations |
0 |
|
0.18 |
|
Total |
|
|
|
|
|
|
|
|
(1) |
Rental income: |
|
|
|
|
Minimum rents |
|
|
|
|
Ground lease minimum rents |
1,321 |
|
2,773 |
|
Straight-line rent, net and amortization of (above)/below-market rent, net |
335 |
|
827 |
|
Percentage and overage rent |
364 |
|
1,828 |
|
Recoveries |
8,402 |
|
23,954 |
|
Uncollectible revenue |
(108) |
|
518 |
|
Ancillary and other rental income |
401 |
|
1,098 |
|
Lease termination fees |
0 |
|
1,102 |
|
Embedded lease Shared Services Agreement (“SSA”) with Curbline |
369 |
|
0 |
|
|
|
|
|
(2) |
Includes NOI from wholly-owned assets sold in 2024 |
130 |
|
43,406 |
|
|
|
|
|
(3) |
Curbline SSA fee |
692 |
|
0 |
|
Curbline SSA gross up |
631 |
|
0 |
|
Embedded Lease SSA |
(369) |
|
0 |
|
|
|
|
|
(4) |
Other charges related to system conversion |
515 |
|
116 |
|
|
|
|
|
(5) |
Interest income (fees), net |
361 |
|
7,294 |
|
Transaction costs |
(122) |
|
(296) |
|
Curbline SSA gross up |
(631) |
|
0 |
|
Debt extinguishment costs |
0 |
|
(665) |
|
Gain on debt retirement and gain (loss) on derivative instruments |
0 |
|
(3,336) |
|
|
|
|
|
(6) |
Curbline assets classified as a "discontinued operation" for financial reporting purposes on a retrospective basis |
|||
|
|
|
|
|
(7) |
Prior period presented has been adjusted to reflect the Company's one-for-four reverse stock split |
Reconciliation: Net Income to FFO and Operating FFO and Other Financial Information |
||||
|
||||
|
in thousands, except per share |
|
||
|
|
1Q25 |
|
1Q24 |
|
Net income (loss) attributable to Common Shareholders |
|
|
( |
|
Depreciation and amortization of real estate |
12,414 |
|
32,619 |
|
Equity in net income of JVs |
(39) |
|
(17) |
|
JVs' FFO |
1,593 |
|
1,584 |
|
Discontinued operations' depreciation and amortization of real estate |
0 |
|
9,200 |
|
Impairment of real estate |
0 |
|
66,600 |
|
Gain on disposition of real estate, net |
(1,029) |
|
(31,714) |
|
FFO attributable to Common Shareholders |
|
|
|
|
Gain on debt retirement |
0 |
|
(760) |
|
Loss on derivative instruments |
0 |
|
4,096 |
|
Discontinued operations' transaction costs |
0 |
|
3,102 |
|
Transaction, debt extinguishment and other (at SITE's share) |
122 |
|
1,037 |
|
Condemnation revenue |
(8,379) |
|
0 |
|
Other charges |
515 |
|
395 |
|
Total non-operating items, net |
(7,742) |
|
7,870 |
|
Operating FFO attributable to Common Shareholders |
|
|
|
|
|
|
|
|
|
Weighted average shares & units – Basic: FFO & OFFO (1) |
52,436 |
|
52,355 |
|
Assumed conversion of dilutive securities (1) |
0 |
|
200 |
|
Weighted average shares & units – Diluted: FFO & OFFO (1) |
52,436 |
|
52,555 |
|
|
|
|
|
|
FFO per share – Basic (1) |
|
|
|
|
FFO per share – Diluted (1) |
|
|
|
|
Operating FFO per share – Basic (1) |
|
|
|
|
Operating FFO per share – Diluted (1) |
|
|
|
|
Common stock dividends declared, per share (1) |
|
|
|
|
|
|
|
|
|
Capital expenditures ( |
|
|
|
|
Redevelopment costs |
0 |
|
2,675 |
|
Maintenance capital expenditures |
347 |
|
1,188 |
|
Tenant allowances and landlord work |
1,063 |
|
9,525 |
|
Leasing commissions |
285 |
|
1,191 |
|
Construction administrative costs (capitalized) |
440 |
|
819 |
|
|
|
|
|
|
Certain non-cash items ( |
|
|
|
|
Straight-line rent |
219 |
|
303 |
|
Straight-line fixed CAM |
16 |
|
63 |
|
Amortization of below-market rent/(above), net |
235 |
|
674 |
|
Straight-line ground rent expense (income) |
20 |
|
(5) |
|
Debt fair value and loan cost amortization |
(908) |
|
(1,432) |
|
Capitalized interest expense |
29 |
|
293 |
|
Stock compensation expense |
(384) |
|
(2,031) |
|
Non-real estate depreciation expense |
(842) |
|
(1,333) |
|
|
|
|
|
(1) |
Prior period presented has been adjusted to reflect the Company's one-for-four reverse stock split |
|||
|
|
|
|
|
(2) |
Excludes amounts from discontinued operations for all periods |
Balance Sheet: Consolidated Interests |
||||
|
$ in thousands |
|
|
|
|
|
At Period End |
||
|
|
1Q25 |
|
4Q24 |
|
Assets: |
|
|
|
|
Land |
|
|
|
|
Buildings |
965,209 |
|
964,845 |
|
Fixtures and tenant improvements |
254,413 |
|
254,152 |
|
|
1,424,336 |
|
1,423,719 |
|
Depreciation |
(665,402) |
|
(654,389) |
|
|
758,934 |
|
769,330 |
|
Construction in progress and land |
2,765 |
|
2,682 |
|
Real estate, net |
761,699 |
|
772,012 |
|
|
|
|
|
|
Investments in and advances to JVs |
30,447 |
|
30,431 |
|
Cash |
58,155 |
|
54,595 |
|
Restricted cash |
11,466 |
|
13,071 |
|
Receivables and straight-line rents (1) |
29,972 |
|
25,437 |
|
Intangible assets, net (2) |
27,579 |
|
28,759 |
|
Amounts receivable from Curbline |
215 |
|
1,771 |
|
Other assets, net |
10,222 |
|
7,526 |
|
Total Assets |
929,755 |
|
933,602 |
|
|
|
|
|
|
Liabilities and Equity: |
|
|
|
|
Secured debt |
301,643 |
|
301,373 |
|
Amounts payable to Curbline |
32,579 |
|
33,762 |
|
Other liabilities (3) |
75,916 |
|
81,723 |
|
Total Liabilities |
410,138 |
|
416,858 |
|
|
|
|
|
|
Common shares |
5,247 |
|
5,247 |
|
Paid-in capital |
3,980,896 |
|
3,981,597 |
|
Distributions in excess of net income |
(3,470,373) |
|
(3,473,458) |
|
Deferred compensation |
7,996 |
|
8,041 |
|
Accumulated other comprehensive income |
4,893 |
|
5,472 |
|
Common shares in treasury at cost |
(9,042) |
|
(10,155) |
|
Total Equity |
519,617 |
|
516,744 |
|
|
|
|
|
|
Total Liabilities and Equity |
|
|
|
|
|
|
|
|
(1) |
Straight-line rents (including fixed CAM), net |
|
|
|
|
|
|
|
|
(2) |
Operating lease right of use assets |
15,545 |
|
15,818 |
|
|
|
|
|
(3) |
Operating lease liabilities |
35,240 |
|
35,532 |
|
Below-market leases, net |
9,117 |
|
9,306 |
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250507509393/en/
For additional information:
216-755-5500
Source: