Myomo Reports First Quarter 2025 Financial and Operating Results
Revenue of
Record 700 patients added to the pipeline
More than 300 Certified Prosthetists Orthotists have completed initial MyoPro® training
Conference call being held today at
Financial and operating highlights for the first quarter of 2025 include the following (all comparisons are with the first quarter of 2024 unless otherwise indicated):
-
Revenue was
$9.8 million , up 162%; - Revenue units were 182, up 100%; 45% of revenue units were from first quarter authorizations and orders
- Medicare Part B patients represented 59% of first quarter 2025 revenue;
- Orders and insurance authorizations were received for 213 MyoPro units, up 18%;
-
Backlog, which represents insurance authorizations and orders received but not yet converted to revenue, was 249 units as of
March 31, 2025 , down 9%; - A record 700 new candidates were added to the patient pipeline, up 42%;
-
There were 1,482 MyoPro candidates in the patient pipeline as of
March 31, 2025 , up 33%; - Gross margin was 67.2%, up 600 basis points;
-
Cost per pipeline add was
$2,300 , up 31%; and -
Initial training of more than 300 certified prosthetist orthotists ("CPO's") was completed as of
March 31, 2025 . MyoPro certification classes now underway.
Management Commentary
“Our first quarter financial results were in line with expectations, yet several operating metrics were affected by continued utilization management by Medicare Advantage plans which impacted authorizations and orders, as well as changes to social media algorithms that disrupted lead flow and increased our cost per pipeline add during the first six weeks of the quarter. I'm pleased to report that both lead flow and pipeline adds rebounded in March and April," said
Financial Results
|
For the Three Months
|
|
Period-
|
|
||||||||
|
2025 |
|
2024 |
|
$ |
|
% |
|
||||
Product revenue |
$ |
9,831,814 |
|
$ |
3,754,389 |
|
$ |
6,077,425 |
|
|
162 |
% |
Cost of revenue |
|
3,222,184 |
|
|
1,455,345 |
|
|
1,766,839 |
|
|
121 |
% |
Gross profit |
$ |
6,609,630 |
|
$ |
2,299,044 |
|
$ |
4,310,586 |
|
|
187 |
% |
Gross margin % |
|
67.2 |
% |
|
61.2 |
% |
|
|
|
6.0 |
% |
Revenue for the first quarter of 2025 was
Gross margin for the first quarter of 2025 was 67.2%, compared with 61.2% for the first quarter of 2024. The increase was driven primarily by a higher ASP and higher fixed overhead absorbed into inventory.
Operating expenses for the first quarter of 2025 were
Operating loss for the first quarter of 2025 was
Adjusted EBITDA for the first quarter of 2025 was
Operations Update
The MyoPro patient pipeline was 1,482 patients as of
Cash Position
Cash, cash equivalents and short-term investments as of
Business Outlook
"While second quarter revenue growth is expected to reflect temporary lead generation challenges experienced early in the first quarter, we continue to expect revenue growth to accelerate in the second half of 2025," added
Conference Call and Webcast
A replay of the webcast will be available beginning approximately one hour after the completion of the live conference call at http://ir.myomo.com/. A dial-in replay of the call will be available until
Non-GAAP Financial Measures
About
Forward-Looking Statements
This press release contains forward-looking statements regarding the Company’s future business expectations, including expectations for second quarter and full year 2025 revenue, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.
These factors include, among other things:
- our ability to obtain sufficient reimbursement from third-party payers for our products;
- our ability to scale the business to return to positive cash flow from operations on a quarterly basis by the fourth quarter of 2025;
- our revenue concentration with Medicare and with a particular insurance payer as a result of focusing our efforts on patients with insurers who have previously reimbursed for the MyoPro;
- our ability to continue normal operations and patient interactions without supply chain disruption in order to deliver and fit our custom-fabricated devices;
- our marketing and commercialization efforts;
- our dependence upon external sources for the financing of our operations, to the extent that we do not achieve or maintain cash flow breakeven;
- our ability to obtain and maintain our strategic collaborations and to realize the intended results of such collaborations;
- our ability to effectively execute our business plan and scale up our operations;
- our ability to remediate the material weakness in our internal control over financial reporting;
- our expectations as to our product development programs, including improving our existing products and developing new products;
- our ability to maintain and grow our reputation and to achieve and maintain the market acceptance of our products;
- our expectations as to our clinical research program and clinical results;
- our ability to maintain adequate protection of our intellectual property and to avoid violation of the intellectual property rights of others;
- our ability to gain and maintain regulatory approvals;
- our ability to compete and succeed in a highly competitive and evolving industry; and
- general market, economic, environmental and social factors that may affect the evaluation, fitting, delivery and sale of our products to patients.
More information about these and other factors that potentially could affect our financial results is included in Myomo’s filings with the
(Tables follow)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
|
|
For the Three Months Ended |
|
|||||
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Revenue |
|
|
|
|
|
|
||
Product revenue |
|
$ |
9,831,814 |
|
|
$ |
3,754,389 |
|
|
|
|
|
|
|
|
||
Cost of revenue |
|
|
3,222,184 |
|
|
|
1,455,345 |
|
Gross profit |
|
|
6,609,630 |
|
|
|
2,299,044 |
|
Operating expenses: |
|
|
|
|
|
|
||
Research and development |
|
|
1,790,024 |
|
|
|
956,215 |
|
Selling, clinical and marketing |
|
|
4,395,804 |
|
|
|
2,361,845 |
|
General and administrative |
|
|
3,944,056 |
|
|
|
2,869,751 |
|
|
|
|
10,129,884 |
|
|
|
6,187,811 |
|
|
|
|
|
|
|
|
||
Loss from operations |
|
|
(3,520,254 |
) |
|
|
(3,888,767 |
) |
|
|
|
|
|
|
|
||
Other (income) expense, net |
|
|
|
|
|
|
||
Interest income, net |
|
|
(191,991 |
) |
|
|
(135,293 |
) |
|
|
|
(191,991 |
) |
|
|
(135,293 |
) |
Loss before income taxes |
|
|
(3,328,263 |
) |
|
|
(3,753,474 |
) |
Income tax expense |
|
|
136,795 |
|
|
|
82,158 |
|
Net loss |
|
$ |
(3,465,058 |
) |
|
$ |
(3,835,632 |
) |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
||
Basic and diluted |
|
|
41,454,472 |
|
|
|
36,752,597 |
|
Net loss per share attributable to common stockholders |
|
|
|
|
|
|
||
Basic and diluted |
|
$ |
(0.08 |
) |
|
$ |
(0.10 |
) |
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
|
|
|
|
|
||
|
|
2025 |
|
|
2024 |
|
||
|
|
(unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
19,793,799 |
|
|
$ |
24,372,373 |
|
Short-term investments |
|
|
1,730,460 |
|
|
|
492,990 |
|
Accounts receivable, net |
|
|
4,663,398 |
|
|
|
3,825,291 |
|
Inventories, net |
|
|
3,368,502 |
|
|
|
3,165,965 |
|
Prepaid expenses and other current assets |
|
|
1,541,118 |
|
|
|
933,377 |
|
Total Current Assets |
|
|
31,097,277 |
|
|
|
32,789,996 |
|
Restricted cash |
|
|
375,000 |
|
|
|
375,000 |
|
Operating lease assets with right of use |
|
|
7,295,711 |
|
|
|
7,584,663 |
|
Equipment, net |
|
|
1,842,254 |
|
|
|
1,330,008 |
|
Other assets |
|
|
257,085 |
|
|
|
164,412 |
|
Total Assets |
|
$ |
40,867,327 |
|
|
$ |
42,244,079 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
|
10,448,565 |
|
|
|
9,021,817 |
|
Current operating lease liability |
|
|
765,616 |
|
|
|
748,021 |
|
Income taxes payable |
|
|
331,236 |
|
|
|
318,885 |
|
Deferred revenue |
|
|
129,852 |
|
|
|
83,115 |
|
Total Current Liabilities |
|
|
11,675,269 |
|
|
|
10,171,838 |
|
Non-current operating lease liability |
|
|
7,504,994 |
|
|
|
7,358,184 |
|
Total Liabilities |
|
|
19,180,263 |
|
|
|
17,530,022 |
|
Commitments and Contingencies |
|
|
— |
|
|
|
— |
|
Stockholders’ Equity: |
|
|
|
|
|
|
||
Preferred stock |
|
|
— |
|
|
|
— |
|
Common stock |
|
|
3,446 |
|
|
|
3,439 |
|
Additional paid-in capital |
|
|
128,386,223 |
|
|
|
127,846,026 |
|
Accumulated other comprehensive loss |
|
|
(116,545 |
) |
|
|
(14,406 |
) |
Accumulated deficit |
|
|
(106,579,596 |
) |
|
|
(103,114,538 |
) |
|
|
|
(6,464 |
) |
|
|
(6,464 |
) |
Total Stockholders’ Equity |
|
|
21,687,064 |
|
|
|
24,714,057 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
40,867,327 |
|
|
$ |
42,244,079 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
For the Three Months Ended |
|
2025 |
|
|
2024 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net loss |
|
$ |
(3,465,058 |
) |
|
$ |
(3,835,632 |
) |
Adjustments to reconcile net loss to net cash used in operations: |
|
|
|
|
|
|
||
Depreciation |
|
|
158,442 |
|
|
|
29,685 |
|
Stock-based compensation |
|
|
540,204 |
|
|
|
320,288 |
|
Accretion of discount on short-term investments |
|
|
(11,747 |
) |
|
|
(49,053 |
) |
Bad debt expense |
|
|
51,643 |
|
|
|
— |
|
Amortization of right-of-use assets |
|
|
288,951 |
|
|
|
58,658 |
|
Amortization of deferred offering cost |
|
|
29,039 |
|
|
|
— |
|
Other non-cash charges |
|
|
(34,171 |
) |
|
|
63,930 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(637,054 |
) |
|
|
718,676 |
|
Inventories |
|
|
(550,772 |
) |
|
|
(597,087 |
) |
Prepaid expenses and other current assets |
|
|
(628,186 |
) |
|
|
6,897 |
|
Other assets |
|
|
(70,210 |
) |
|
|
— |
|
Accounts payable and accrued expenses |
|
|
1,440,877 |
|
|
|
87,041 |
|
Operating lease liabilities |
|
|
164,405 |
|
|
|
(115,191 |
) |
Deferred revenue |
|
|
46,738 |
|
|
|
(11,181 |
) |
Income taxes payable |
|
|
— |
|
|
|
77,405 |
|
Net cash used in operating activities |
|
|
(2,676,899 |
) |
|
|
(3,245,564 |
) |
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
|
|
(1,896,098 |
) |
|
|
(3,542,565 |
) |
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
|
|
(36,506 |
) |
|
|
5,361,909 |
|
Effect of foreign exchange rate changes on cash |
|
|
30,929 |
|
|
|
(10,360 |
) |
|
|
|
|
|
|
|
||
Net increase in cash, cash equivalents and restricted cash |
|
|
(4,578,574 |
) |
|
|
(1,436,580 |
) |
|
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash, beginning of period |
|
|
24,747,373 |
|
|
|
6,871,306 |
|
|
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash, end of period |
|
$ |
20,168,799 |
|
|
$ |
5,434,726 |
|
RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA (unaudited) |
||||||||
|
|
For the Three Months
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||
GAAP net loss |
|
$ |
(3,465,058 |
) |
|
$ |
(3,835,632 |
) |
Adjustments to reconcile to Adjusted EBITDA: |
|
|
|
|
|
|
||
Interest income, net |
|
|
(191,991 |
) |
|
|
(135,293 |
) |
Depreciation expense |
|
|
158,442 |
|
|
|
29,685 |
|
Stock-based compensation |
|
|
540,204 |
|
|
|
320,288 |
|
Income tax expense |
|
|
136,795 |
|
|
|
82,158 |
|
Adjusted EBITDA |
|
$ |
(2,821,608 |
) |
|
$ |
(3,538,794 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250507851091/en/
ir@myomo.com
Alliance Advisors IR:
tpatel@allianceadvisors.com
212-201-6614
Source: