SURGE ENERGY INC. ANNOUNCES FIRST QUARTER FINANCIAL AND OPERATING RESULTS
Select financial and operating information is outlined below and should be read in conjunction with the Company's unaudited condensed interim financial statements and management's discussion and analysis for the three months ended
Based on continued strong drilling results in the Company's two core areas, in Q1/25 Surge delivered one of the largest quarterly outperformances in the Company's corporate history, as compared to Analyst consensus estimates, for both production and adjusted funds flow ("AFF")1 for the quarter.
Surge is a publicly traded intermediate oil company with a highly focused, conventional, light and medium gravity crude oil asset and opportunity base, with an internally estimated drilling inventory that supports more than 12 years of development drilling2. The focus of Surge's Board of Directors and Management is to maximize free cash flow available for shareholder returns, through a combination of:
- A sustainable base dividend;
- Strategic share buybacks;
- Debt reduction;
- Organic production per share growth; and
- Accretive acquisitions.
In Q1/25 Surge's production averaged 23,567 boepd (89 percent liquids), well above the Company's budgeted average 2025 production level estimate of 22,500 boepd. This consistent quarterly production outperformance is primarily due to better than anticipated drilling results in Surge's two core areas. Notably, Surge continues to achieve excellent drilling results2 at the Company's recent Sparky crude oil discovery at
Surge's continued operational focus on its conventional, low cost Sparky and
The recent volatility in global markets has had a meaningful impact on current crude oil prices as WTI prices have decreased from approximately
In this regard, Surge has hedged 9,500 bbl/d of its forecasted Q2/25 and Q3/25 oil production with an average floor price of approximately
|
____________________________________ |
|
1 This is a non-GAAP and other financial measure which is defined under Non-GAAP and Other Financial Measures. |
|
2 See Drilling Inventory. |
Surge's strategic 2025 and 2026 WTI crude oil hedges have a current value of approximately
Q1 2025 FINANCIAL AND OPERATIONAL HIGHLIGHTS
In Q1/25 Surge's production averaged 23,567 boepd (89 percent liquids), well above the Company's budgeted average 2025 production estimate of 22,500 boepd.
During Q1/25 WTI crude oil prices averaged
The increase in AFF in Q1/25 as compared to Q4/24 is due in large part to Surge's continued operational focus and drilling success in its two core areas. This has resulted in a 10 percent improvement to the Company's operating netback per boe1, which increased from
During Q1/25 Surge distributed
Highlights from the Company's Q1 2025 financial and operating results include:
- Higher than budgeted average daily production of 23,567 boepd (89 percent liquids);
- Generating
$80.1 million of AFF in Q1/25, as compared to$76.1 million in Q4/24; - Delivering
$83.5 million of cash flow from operating activities in Q1/25, as compared to$64.8 million in Q4/24; - Increasing operating netbacks by 10 percent to
$43.08 per boe in Q1/25, from$39.03 per boe in Q4/24; - Drilling 24 gross (21.0 net) wells, with activity entirely focused in the Company's Sparky and
SE Saskatchewan conventional core areas; - Distributing
$13.0 million to Surge's shareholders by way of the Company's$0.52 per share per annum base dividend (paid monthly); - Returning an additional
$5.0 million to shareholders by way of the Company's NCIB share repurchase program; - Decreasing net debt1 by
$49.9 million (17 percent), from$295.9 million in Q1/24, to$246.0 million in Q1/25; and - On an annualized basis, Q1/25 AFF represented 0.77 times Q1/25 net debt of
$246.0 million .
|
______________________________________ |
|
3 Represents the forecasted settlement value of the Company's Q2/25 through Q1/26 WTI hedge positions, using WTI and CAD/USD forward pricing as of |
FINANCIAL AND OPERATING HIGHLIGHTS
FINANCIAL AND OPERATING HIGHLIGHTS |
Three Months Ended |
||
($000s except per share and per boe) |
2025 |
2024 |
% Change |
Financial highlights |
|
|
|
Oil sales |
157,206 |
150,716 |
4 % |
NGL sales |
1,129 |
3,935 |
(71) % |
Natural gas sales |
2,387 |
3,516 |
(32) % |
Total oil, natural gas, and NGL revenue |
160,722 |
158,167 |
2 % |
Cash flow from operating activities |
83,470 |
66,785 |
25 % |
Per share - basic ($) |
0.83 |
0.66 |
26 % |
Per share diluted ($) |
0.82 |
0.65 |
26 % |
Adjusted funds flowa |
80,107 |
62,487 |
28 % |
Per share - basic ($)a |
0.80 |
0.62 |
29 % |
Per share diluted ($) |
0.79 |
0.61 |
30 % |
Net income (loss) |
8,246 |
(3,630) |
nmb |
Per share basic ($) |
0.08 |
(0.04) |
nm |
Per share diluted ($)c |
0.08 |
(0.04) |
nm |
Expenditures on property, plant and equipment |
54,399 |
49,400 |
10 % |
Net acquisitions and dispositions |
44 |
(8) |
nm |
Net capital expenditures |
54,443 |
49,392 |
10 % |
Net debta, end of period |
246,003 |
295,924 |
(17) % |
|
|
|
|
Operating highlights |
|
|
|
Production: |
|
|
|
Oil (bbls per day) |
20,673 |
20,620 |
— % |
NGLs (bbls per day) |
248 |
860 |
(71) % |
Natural gas (mcf per day) |
15,877 |
20,539 |
(23) % |
Total (boe per day) (6:1) |
23,567 |
24,903 |
(5) % |
Average realized price (excluding hedges): |
|
|
|
Oil ($ per bbl) |
84.49 |
80.32 |
5 % |
NGL ($ per bbl) |
50.53 |
50.25 |
1 % |
Natural gas ($ per mcf) |
1.67 |
1.88 |
(11) % |
|
|
|
|
Netback ($ per boe) |
|
|
|
Petroleum and natural gas revenue |
75.77 |
69.79 |
9 % |
Realized gain on commodity and FX contracts |
0.67 |
0.06 |
nm |
Royalties |
(13.42) |
(13.30) |
1 % |
Net operating expensesa |
(18.78) |
(21.81) |
(14) % |
Transportation expenses |
(1.16) |
(1.18) |
(2) % |
Operating netbacka |
43.08 |
33.56 |
28 % |
G&A expense |
(2.64) |
(2.26) |
17 % |
Interest expense |
(2.68) |
(3.73) |
(28) % |
Adjusted funds flowa |
37.76 |
27.57 |
37 % |
|
|
|
|
|
|
|
|
Common shares outstanding, end of period |
99,523 |
100,581 |
(1) % |
Weighted average basic shares outstanding |
99,979 |
100,529 |
(1) % |
Stock-based compensation dilutionc |
1,263 |
1,646 |
(23) % |
Weighted average diluted shares outstanding |
101,242 |
102,175 |
(1) % |
|
|
|
|
a This is a non-GAAP and other financial measure which is defined under Non-GAAP and Other Financial Measures. |
|||
b The Company views this change calculation as not meaningful, or "nm". |
|||
c Dilution is not reflected in the calculation of net loss for the three months ended |
Surge's Q1/25 production averaged 23,567 boepd (89 percent liquids), more than 1,000 boepd ahead of the Company's budgeted average 2025 production estimate of 22,500 boepd. This continued quarterly production outperformance is due to better than anticipated drilling results in Surge's two core areas, highlighted by excellent ongoing drilling results2 at the Company's recent Sparky discovery at
Surge's Q1/25 drilling program was initiated with two rigs drilling in the Sparky core area and one rig drilling in the
The development and delineation of Surge's
Since the beginning of 2024 Surge has drilled eight multi-lateral wells at
Production at Surge's core
Surge's Sparky core area production has now grown to more than 13,000 boepd currently, as set forth below (88 percent medium gravity oil; with an average of 23°API):
In addition, the Company has more than 490 net drilling locations in its Sparky core area providing an approximate 14 year inventory ie. at the current drilling pace of 34 Sparky locations per year2.
Based on continued strong drilling results in the Company's two core areas, in Q1/25 Surge delivered one of the largest quarterly outperformances in the Company's corporate history, as compared to Analyst consensus estimates, for both production and AFF for the quarter.
In Q1/25 production averaged 23,567 boepd (89 percent liquids), cash flow from operating activities increased by 25 percent as compared to Q1/24, and AFF per boe increased 37 percent over the same period. Additionally, the Company's net debt decreased 17 percent, from
Surge's premium crude oil asset base is now more than 90 percent focused in two of the top four crude oil plays in Canada[4] based on per well payout economics in its Sparky (~13,000 boepd; 88 percent medium gravity oil and liquids) and
Surge is well positioned to continue delivering attractive shareholder returns in 2025 and beyond, based on the key corporate fundamentals set forth below:
- Average 2025 production of 22,500 boepd (89 percent liquids);
- Estimated 2025 AFF of
$275 million 5; - Estimated 2025 cash flow from operating activities of
$255 million 5; - A
$52 million annual base cash dividend ($0.52 per share annual dividend, paid monthly), which represents 19 percent of the Company's forecasted 2025 AFF of$275 million ; - An estimated 25 percent annual corporate decline6;
- A
$250 million undrawn first lien credit facility; - Approximately 900 (net) internally estimated drilling locations, providing a 12 year drilling inventory2; and
-
$1.3 billion in tax pools (representing an estimated 4 year tax horizon)5.
Management is closely monitoring the recent drop in world crude oil prices. Given Surge's continued quarterly production outperformance, supported by the Company's 2025 crude oil hedging program, Surge has the flexibility to decrease its 2025 capital expenditure budget and still achieve the Company's year-end production exit rate guidance of 22,500 boepd.
As at
|
____________________________________ |
|
4
|
|
5 Pricing Assumptions: US$70 WTI, |
|
6 See Oil and Gas Advisories. |
This press release contains forward-looking statements. The use of any of the words "anticipate", "continue", "could", "estimate", "expect", "may", "will", "project", "should", "believe", "potential" and similar expressions are intended to identify forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements.
More particularly, this press release contains statements concerning: Surge's estimated drilling inventory that supports more than 12 years of development drilling; Surge's declared focus and primary goals, and the actions to achieve such goas including, but not limited through a sustainable base dividend, strategic share buybacks and debt reduction; crude oil fixed price hedges protecting the Company's 2025 free cash flow profile and expectations with respect to Surge's hedging program; Surge's estimates with respect to its drilling locations and estimates with respect to the amount of inventory; the repeatability and consistency of drilling results at
The forward-looking statements are based on certain key expectations and assumptions made by Surge, including expectations and assumptions the performance of existing wells and success obtained in drilling new wells; anticipated expenses, cash flow and capital expenditures; the application of regulatory and royalty regimes; that Surge's strategies will maximize free cash flow available for shareholder returns; that Surge's hedging programs will reduce the impact of crude oil pricing volatility on the Company's cash flow and free cash flow; prevailing commodity prices and economic conditions; development and completion activities; the performance of new wells; the successful implementation of waterflood programs; the availability of and performance of facilities and pipelines; the geological characteristics of Surge's properties; the successful application of drilling, completion and seismic technology; the determination of decommissioning liabilities; prevailing weather conditions; exchange rates; licensing requirements; the impact of completed facilities on operating costs; the availability and costs of capital, labour and services; and the creditworthiness of industry partners.
Although Surge believes that the expectations and assumptions on which the forward-looking statements are based are reasonable, undue reliance should not be placed on the forward-looking statements because Surge can give no assurance that they will prove to be correct. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results could differ materially from those currently anticipated due to a number of factors and risks. These include, but are not limited to, risks associated with the condition of the global economy, including trade, public health and other geopolitical risks; risks associated with the oil and gas industry in general (e.g. operational risks in development, exploration and production; delays or changes in plans with respect to exploration or development projects or capital expenditures; the uncertainty of reserve estimates; the uncertainty of estimates and projections relating to production, costs and expenses, and health, safety and environmental risks); commodity price and exchange rate fluctuations and constraint in the availability of services, adverse weather or break-up conditions; the imposition or expansion of tariffs imposed by domestic and foreign governments or the imposition of other restrictive trade measures, retaliatory or countermeasures implemented by such governments, including the introduction of regulatory barriers to trade and the potential effect on the demand and/or market price for Surge's products and/or otherwise adversely affects Surge; uncertainties resulting from potential delays or changes in plans with respect to exploration or development projects or capital expenditures; and failure to obtain the continued support of the lenders under Surge's bank line. Certain of these risks are set out in more detail in Surge's AIF dated
The forward-looking statements contained in this press release are made as of the date hereof and Surge undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise, unless so required by applicable securities laws.
Barrel of Oil Equivalency
The term "boe" means barrel of oil equivalent on the basis of 1 boe to 6,000 cubic feet of natural gas. Boe may be misleading, particularly if used in isolation. A boe conversion ratio of 1 boe for 6,000 cubic feet of natural gas is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. "Boe/d" and "boepd" mean barrel of oil equivalent per day. Bbl means barrel of oil and "bopd" means barrels of oil per day. NGLs means natural gas liquids.
Oil and Gas Metrics
This press release contains certain oil and gas metrics and defined terms which do not have standardized meanings or standard methods of calculation and therefore such measures may not be comparable to similar metrics/terms presented by other issuers and may differ by definition and application. All oil and gas metrics/terms used in this document are defined below:
"Capital payout" or "payout per well", is the time period for the operating netback of a well to equate to the individual cost of drilling, completing and equipping the well. Management uses capital payout and payout per well as a measure of capital efficiency of a well to make capital allocation decisions.
"Decline" is the amount existing production decreases year over year, without new drilling. Sproule's 2024 year end reserves have a Proved Developed Producing ("PDP") decline of 27 percent and a Proven Plus Probable Developed Producing ("P+PDP") decline of 25 percent.
Management uses these oil and gas metrics for its own performance measurements and to provide shareholders with measures to compare our operations over time. Readers are cautioned that the information provided by these metrics, or that can be derived from the metrics presented in this press release, should not be relied upon for investment or other purposes.
This press release discloses drilling locations in two categories: (i) booked locations; and (ii) unbooked locations. Booked locations are proved locations and probable locations derived from an external evaluation using standard practices as prescribed in the Canadian Oil and Gas Evaluations Handbook and account for drilling locations that have associated proved and/or probable reserves, as applicable.
Unbooked locations are internal estimates based on prospective acreage and assumptions as to the number of wells that can be drilled per section based on industry practice and internal review. Unbooked locations do not have attributed reserves or resources. Unbooked locations have been identified by Surge's internal certified Engineers and Geologists (who are also Qualified Reserve Evaluators ("QRE")) as an estimation of our multi-year drilling activities based on evaluation of applicable geologic, seismic, engineering, production and reserves information. There is no certainty that the Company will drill all unbooked drilling locations and if drilled there is no certainty that such locations will result in additional oil and gas reserves, resources or production. The drilling locations on which the Company actually drills wells will ultimately depend upon the availability of capital, regulatory approvals, seasonal restrictions, oil and natural gas prices, costs, actual drilling results, additional reservoir information that is obtained and other factors. While certain of the unbooked drilling locations have been de-risked by drilling existing wells in relative close proximity to such unbooked drilling locations, the majority of other unbooked drilling locations are farther away from existing wells where Management has less information about the characteristics of the reservoir and therefore there is more uncertainty whether wells will be drilled in such locations and if drilled there is more uncertainty that such wells will result in additional oil and gas reserves, resources or production.
Assuming a
Assuming a
Assuming a
Surge's internally used type curves were constructed using a representative, factual and balanced analog data set, as of
Surge's internal
Since the beginning of 2024, Surge has drilled eight multi-lateral wells at
This press release includes references to non-GAAP and other financial measures used by the Company to evaluate its financial performance, financial position or cash flow. These specified financial measures include non-GAAP financial measures and non-GAAP ratios and are not defined by IFRS Accounting Standards ("IFRS") as issued by the
Adjusted funds flow is a non-GAAP financial measure. The Company adjusts cash flow from operating activities in calculating adjusted funds flow for changes in non-cash working capital, decommissioning expenditures, and cash settled transaction and other costs. Management believes the timing of collection, payment or incurrence of these items involves a high degree of discretion and as such, may not be useful for evaluating Surge's cash flows.
Changes in non-cash working capital are a result of the timing of cash flows related to accounts receivable and accounts payable, which Management believes reduces comparability between periods. Management views decommissioning expenditures predominately as a discretionary allocation of capital, with flexibility to determine the size and timing of decommissioning programs to achieve greater capital efficiencies and as such, costs may vary between periods. Transaction and other costs represent expenditures associated with property acquisitions and dispositions, debt restructuring and employee severance costs, which Management believes do not reflect the ongoing cash flows of the business, and as such, reduces comparability. Each of these expenditures, due to their nature, are not considered principal business activities and vary between periods, which Management believes reduces comparability.
Adjusted funds flow per share is a non-GAAP ratio, calculated using the same weighted average basic and diluted shares used in calculating income (loss) per share.
The following table reconciles cash flow from operating activities to adjusted funds flow and adjusted funds flow per share:
|
Three Months Ended |
|
($000s except per share) |
2025 |
2024 |
Cash flow from operating activities |
83,470 |
66,785 |
Change in non-cash working capital |
(7,718) |
(8,953) |
Decommissioning expenditures |
4,525 |
3,928 |
Cash settled transaction and other costs |
(170) |
727 |
Adjusted funds flow |
80,107 |
62,487 |
Per share - basic ($) |
0.80 |
0.62 |
Per share - diluted ($) |
0.79 |
0.61 |
Free cash flow is a non-GAAP financial measure. Free cash flow is calculated as cash flow from operating activities, adjusted for changes in non-cash working capital, decommissioning expenditures, and cash settled transaction and other costs, less expenditures on property, plant and equipment. Management uses free cash flow to determine the amount of funds available to the Company for future capital allocation decisions.
Net debt is a non-GAAP financial measure, calculated as bank debt, senior unsecured notes, term debt, plus the liability component of the convertible debentures plus current assets, less current liabilities, however, excluding the fair value of financial contracts, decommissioning obligations, and lease and other obligations. There is no comparable measure in accordance with IFRS for net debt. This metric is used by Management to analyze the level of debt in the Company including the impact of working capital, which varies with the timing of settlement of these balances.
($000s) |
As at |
As at |
As at |
Cash |
11,736 |
7,594 |
— |
Accounts receivable |
55,506 |
58,327 |
62,676 |
Prepaid expenses and deposits |
2,363 |
3,233 |
5,525 |
Accounts payable and accrued liabilities |
(94,749) |
(95,433) |
(98,715) |
Dividends payable |
(4,313) |
(4,350) |
(4,023) |
Bank debt |
— |
— |
(52,501) |
Senior unsecured notes |
(171,090) |
(170,872) |
— |
Term debt |
(5,637) |
(6,224) |
(170,675) |
Convertible debentures |
(39,819) |
(39,401) |
(38,211) |
Net Debt |
(246,003) |
(247,126) |
(295,924) |
Net operating expenses is a non-GAAP financial measure, determined by deducting processing income, primarily generated by processing third party volumes at processing facilities where the Company has an ownership interest. It is common in the industry to earn third party processing revenue on facilities where the entity has a working interest in the infrastructure asset. Under IFRS, this source of funds is required to be reported as revenue. However, the Company's principal business is not that of a midstream entity whose activities are dedicated to earning processing and other infrastructure payments. Where the Company has excess capacity at one of its facilities, it will look to process third party volumes as a means to reduce the cost of operating/owning the facility. As such, third party processing revenue is netted against operating costs when analyzed by Management.
Net operating expenses per boe is a non-GAAP ratio, calculated as net operating expenses divided by total barrels of oil equivalent produced during a specific period of time.
|
Three Months Ended |
|
($000s) |
2025 |
2024 |
Operating expenses |
41,996 |
51,937 |
Less: processing income |
(2,162) |
(2,504) |
Net operating expenses |
39,834 |
49,433 |
$ per boe |
18.78 |
21.81 |
Operating netback is a non-GAAP financial measure, calculated as petroleum and natural gas revenue and processing and other income, less royalties, realized gain (loss) on commodity and FX contracts, operating expenses, and transportation expenses. Operating netback per boe is a non-GAAP ratio, calculated as operating netback divided by total barrels of oil equivalent produced during a specific period of time. There is no comparable measure in accordance with IFRS. This metric is used by Management to evaluate the Company's ability to generate cash margin on a unit of production basis.
Adjusted funds flow per boe is a non-GAAP ratio, calculated as adjusted funds flow divided by total barrels of oil equivalent produced during a specific period of time.
Operating netback & adjusted funds flow are calculated on a per unit basis as follows:
|
Three Months Ended |
|
($000s) |
2025 |
2024 |
Petroleum and natural gas revenue |
160,722 |
158,167 |
Processing and other income |
2,162 |
2,504 |
Royalties |
(28,457) |
(30,144) |
Realized gain on commodity and FX contracts |
1,427 |
137 |
Operating expenses |
(41,996) |
(51,937) |
Transportation expenses |
(2,458) |
(2,663) |
Operating netback |
91,400 |
76,064 |
G&A expense |
(5,598) |
(5,126) |
Interest expense |
(5,695) |
(8,451) |
Adjusted funds flow |
80,107 |
62,487 |
Barrels of oil equivalent (boe) |
2,121,090 |
2,266,221 |
Operating netback ($ per boe) |
43.08 |
33.56 |
Adjusted funds flow ($ per boe) |
37.76 |
27.57 |
For more information about Surge, please visit our website at www.surgeenergy.ca:
Neither the TSX nor its Regulation Services Provider (as that term is defined in the policies of the TSX) accepts responsibility of the accuracy of this release.
SOURCE