KILLAM APARTMENT REIT ANNOUNCES STRONG Q1-2025 OPERATING PERFORMANCE AND FINANCIAL RESULTS
"We are pleased with our strong financial and operating performance for Killam's first quarter of 2025. Our financial results delivered FFO [funds from operations] growth, generating
"Driving Killam's FFO growth is 7.8% same property NOI [net operating income] growth, supported by a 6.6% increase in same property revenue. Our diversified apartment portfolio has demonstrated resilience in the current rental market, maintaining same property occupancy levels of 97.5%, consistent with Q1-2024. Earnings growth was enhanced by our fully stabilized developments completed in the last two years, which continue to contribute positively to our financial performance.
"Our three developments underway are progressing on schedule and in line with budgets. We are particularly excited about the pre-leasing progress for The Carrick, which is expected to open on
"Our balance sheet metrics continue to improve, with the debt-to-total assets ratio reaching a record-low of 39.9%, and our debt-to-normalized EBITDA [earnings before interest, tax, depreciation and amortization] improving to 9.66x at
"We are working towards meeting our disposition target of
Q1-2025 Financial & Operating Highlights
- Reported net income of
$101.9 million compared to$127.2 million in Q1-2024. Killam recorded fair value gains on investment properties of$70.2 million in Q1-2025, compared to fair value gains of$116.3 million in Q1-2024. - Generated net operating income of
$59.0 million , a 7.2% increase from$55.0 million in Q1-2024. - Achieved a 6.6% increase in same property revenue compared to Q1-2024 and generated 7.8% same property NOI growth compared to Q1-2024.1
- Earned FFO per unit of
$0.28 , a 7.7% increase from the$0.26 earned in Q1-2024.2 - Earned adjusted funds from operations (AFFO) per unit of
$0.23 , a 9.5% increase from$0.21 in Q1-20243, and reduced the rolling 12-month AFFO payout ratio by 300 basis points (bps) to 70%, from 73% in Q1-2024.2 - Same property occupancy remained consistent with Q1-2024 at 97.5%.
- Ended the first quarter with debt as a percentage of total assets of 39.9%, and debt to normalized EBITDA of 9.66x , the lowest debt ratio levels in Killam's operating history.4
____________________________ |
(1) Same property revenue, same property NOI, and same property apartment occupancy are supplementary financial measures. An explanation of the composition of these measures can be found under "Supplementary Financial Measures." Occupancy represents actual residential rental revenue, net of vacancy, as a percentage of gross potential residential rent. |
(2) FFO and AFFO, and applicable per unit amounts, are not defined by International Financial Reporting Standards (IFRS) and do not have a standardized meaning according to IFRS; therefore, they may not be comparable to similar measures presented by other companies. For information regarding non-IFRS measures, including reconciliations to the most comparable IFRS measure, if applicable, see "Non-IFRS Measures." |
(3) The maintenance capital expenditures used to calculate AFFO and AFFO payout ratio for the three months ended |
(4) Net debt to normalized adjusted earnings before interest, tax, depreciation and amortization (EBITDA) is a non-IFRS ratio. An explanation of the composition of this measure can be found under the heading "Non-IFRS Ratios." Debt as a percentage of total assets is a capital management financial measure. An explanation of the composition of this measure can be found under the heading "Capital Management Financial Measure." |
|
Three months ended |
||
(000s) |
2025 |
2024 |
Change |
Property revenue |
|
|
6.3 % |
Net operating income |
|
|
7.2 % |
Net income |
|
|
(19.9) % |
FFO (1) |
|
|
9.1 % |
FFO per unit (diluted) (1) |
|
|
7.7 % |
AFFO (1)(2) |
|
|
11.6 % |
AFFO per unit (diluted) (1)(2) |
|
|
9.5 % |
AFFO payout ratio – diluted (1)(2) |
78 % |
84 % |
(600) bps |
AFFO payout ratio – rolling 12 months(1)(2) |
70 % |
73 % |
(300) bps |
Same property apartment occupancy (3) |
97.5 % |
97.5 % |
— bps |
Same property revenue growth (3) |
6.6 % |
|
|
Same property NOI growth (3) |
7.8 % |
|
|
(1) FFO, FFO per unit, AFFO, AFFO per unit, and AFFO payout ratio are non-IFRS measures. A reconciliation from net income to FFO and a reconciliation from FFO to AFFO can be found under the heading "Non-IFRS Reconciliation." |
|||
(2) The maintenance capital expenditures used to calculate AFFO and AFFO payout ratio for the three months ended |
|||
(3) Same property apartment occupancy, same property revenue, and same property NOI are supplementary financial measures. An explanation of the composition of these measures can be found under the heading "Supplementary Financial Measures." |
|||
|
Debt Metrics as at |
|
|
Change |
Debt to total assets |
39.9 % |
40.4 % |
(50) bps |
Weighted average mortgage interest rate |
3.48 % |
3.45 % |
3 bps |
Weighted average years to debt maturity |
3.8 |
4.0 |
(0.2) years |
Interest coverage ratio(1) |
2.96x |
2.94x |
0.7 % |
Debt to normalized EBITDA (1) |
9.66x |
9.69x |
(0.3) % |
(1) Interest coverage ratio and debt to normalized EBITDA are non-IFRS ratios. An explanation of the composition of these measures can be found under the heading "Non-IFRS Ratios." |
Summary of Q1-2025 Results and Operations
Achieved 7.7% FFO per Unit Growth and 9.5% AFFO per Unit Growth
Killam achieved FFO per unit of
Delivered Same Property NOI Growth of 7.8%
Killam delivered same property NOI growth of 7.8% during the quarter and a same property operating margin increase of 70 bps. Killam's new developments, Civic 66 and The Governor, which were both completed in 2023, are included in the same property portfolio in 2025. Excluding these two properties, same property NOI was up 6.7% (Nolan Hill Phase II was not completed and available for full lease-up until
Same property revenue was up 6.6% following a 6.6% increase in apartment rental rates year-over-year. Same property occupancy remained consistent with Q1-2024 at 97.5%. The weighted average rental rate increase on units that renewed and turned in Q1-2025 was 5.1%, down 30 bps compared to Q1-2024.
Total same property operating expenses were up 4.6% in Q1-2025, including a 7.9% increase in utility and fuel expenses. These higher energy costs were primarily attributable to higher natural gas pricing, along with increased consumption due to a colder winter heating season compared to Q1-2024. This was combined with a 4.8% increase in property tax expense due to higher assessments across the portfolio, and a 2.1% increase in general operating expenses.
Following a strong first quarter, Killam is well positioned to meet the middle to upper range of the same property NOI growth target of 4.0%–7.0% for 2025.
Generated Net Income of
In Q1-2025, Killam achieved net income of
Strengthened Balance Sheet
During the quarter, Killam decreased its debt as a percentage of total assets to 39.9% as at
Refinanced Mortgages at
3.67%
Killam manages interest rate risk through the strategic staggering of mortgage maturities. During Q1-2025, Killam refinanced
ESG Update
During the quarter, Killam invested
Additional Dispositions Subsequent to Quarter End
On
On
On
On
Financial Statements
Killam's condensed consolidated interim Financial Statements and Management's Discussion and Analysis (MD&A) for the three months ended
Results Conference Call
Management will host a webcast and conference call to discuss these results and current business initiatives on
The dial-in numbers for the conference call are as follows:
Overseas or local (
Profile
Non-IFRS Measures
Management believes the following non-IFRS financial measures, ratios and supplementary information are relevant measures of the ability of Killam to earn revenue and to evaluate Killam's financial performance. Non-IFRS measures should not be construed as alternatives to net income or cash flow from operating activities determined in accordance with IFRS, as indicators of Killam's performance or the sustainability of Killam's distributions. These measures do not have standardized meanings under IFRS and, therefore, may not be comparable to similarly titled measures presented by other publicly traded organizations.
Non-IFRS Financial Measures
- FFO is a non-IFRS financial measure of operating performance widely used by the Canadian real estate industry based on the definition set forth by REALPAC. FFO, and applicable per unit amounts, are calculated by Killam as net income adjusted for fair value gains (losses), interest expense related to Exchangeable Units, gains (losses) on disposition, deferred tax expense (recovery), internal commercial leasing costs, depreciation on an owner-occupied building, and change in principal related to lease liabilities. FFO is calculated in accordance with the REALPAC definition. A reconciliation between net income and FFO is included below.
- AFFO is a non-IFRS financial measure of operating performance widely used by the Canadian real estate industry based on the definition set forth by REALPAC. AFFO, and applicable per unit amounts and payout ratios, are calculated by Killam as FFO less an allowance for maintenance capital expenditures ("capex") (a three-year rolling historical average capital investment to maintain and sustain Killam's properties), internal and external commercial leasing costs and commercial straight-line rents. AFFO is calculated in accordance with the REALPAC definition. Management considers AFFO an earnings metric. A reconciliation from FFO to AFFO is included below.
- Adjusted earnings before interest, tax, depreciation and amortization ("adjusted EBITDA") is a non-IFRS financial measure calculated by Killam as net income before fair value adjustments, gains (losses) on disposition, deferred tax (recovery) expenses, financing costs, restructuring costs, depreciation and amortization. A reconciliation between net income and adjusted EBITDA is included below.
- Normalized adjusted EBITDA is a non-IFRS financial measure calculated by Killam as adjusted EBITDA that has been normalized for a full year of stabilized earnings from recently completed acquisitions, dispositions and developments, on a forward-looking basis. Transaction costs associated with the Plan of Arrangement are excluded from adjusted EBITDA. In addition, adjustments have been made to eliminate earnings associated with properties sold in the last twelve months. A reconciliation between adjusted EBITDA and normalized adjusted EBITDA is included below.
- Net debt is a non-IFRS financial measure used by Management in the computation of debt to normalized adjusted EBITDA. Net debt is calculated as the sum of mortgages and loans payable, credit facilities and construction loans (total debt) reduced by the cash balances at the end of the period. The most directly comparable IFRS measure to net debt is debt. A reconciliation between debt and net debt is included below.
Non-IFRS Ratios
- Interest coverage is calculated by dividing adjusted EBITDA by mortgage, loan and construction loan interest and interest on credit facilities.
- Per unit calculations are calculated using the applicable non-IFRS financial measures noted above, i.e. FFO and AFFO, divided by the diluted number of units outstanding at the end of the relevant period.
- Payout ratios are calculated using the distribution rate for the applicable period divided by the applicable per unit amount, i.e. AFFO per unit.
- Debt to normalized adjusted EBITDA is calculated by dividing net debt by normalized adjusted EBITDA.
Supplementary Financial Measures
- Same property NOI is a supplementary financial measure defined as NOI for stabilized properties that Killam has owned for equivalent periods in 2025 and 2024. Same property revenue is a supplementary financial measure defined as revenue for stabilized properties that Killam has owned for equivalent periods in 2025 and 2024. Same property results represent 97.5% of the fair value of Killam's investment property portfolio as at
March 31, 2025 . Excluded from same property results in 2025 are acquisitions, dispositions and developments completed in 2024 and 2025. - Same property apartment occupancy is a supplemental financial measure defined as actual residential rental revenue, net of vacancy, as a percentage of gross potential residential rent for stabilized properties that Killam has owned for equivalent periods in 2025 and 2024.
Capital Management Financial Measure
- Total debt as a percentage of total assets is a capital management financial measure and is calculated by dividing total debt by total assets, excluding right-of-use assets. This measure is reconciled in note 23 of the unaudited condensed consolidated interim financial statements.
Non-IFRS Reconciliation (in thousands, except per unit amounts)
Reconciliation of Net Income to FFO |
Three months ended |
|
|
2025 |
2024 |
Net income |
|
|
Fair value adjustments |
(68,537) |
(113,823) |
Internal commercial leasing costs |
75 |
90 |
Deferred tax expense |
— |
16,969 |
Interest expense on Exchangeable Units (1) |
702 |
682 |
Loss on disposition |
67 |
191 |
Depreciation on owner-occupied building |
24 |
25 |
Change in principal related to lease liabilities |
(2) |
6 |
FFO |
|
|
FFO per unit – diluted |
|
|
(1) "Exchangeable Units" are Class B limited partnership units of |
Reconciliation of FFO to AFFO |
Three months ended |
|
|
2025 |
2024 (1) |
FFO |
|
|
Maintenance capital expenditures |
(5,625) |
(5,706) |
Commercial straight-line rent adjustment |
(19) |
(31) |
Internal and external commercial leasing costs |
(49) |
(64) |
AFFO |
|
|
AFFO per unit – diluted |
|
|
AFFO payout ratio – diluted |
78 % |
84 % |
AFFO payout ratio – rolling 12 months (2) |
70 % |
73 % |
Weighted average number of units – diluted (000s) |
123,967 |
122,610 |
(1) The maintenance capital expenditures for the three months ended |
(2) Based on Killam's annual distribution of |
Normalized Adjusted EBITDA |
Twelve months ended, |
|
|
|
|
|
% Change |
Net income |
|
|
(3.8) % |
Deferred tax recovery |
(295,943) |
(278,975) |
6.1 % |
Financing costs |
80,476 |
79,712 |
1.0 % |
Depreciation |
1,069 |
1,065 |
0.4 % |
Loss on disposition |
3,554 |
3,678 |
(3.4) % |
Restructuring costs |
5,904 |
5,904 |
— % |
Fair value adjustment on unit-based compensation |
(909) |
(931) |
(2.4) % |
Fair value adjustment on Exchangeable Units |
(4,171) |
(3,352) |
24.4 % |
Fair value adjustment on investment properties |
(206,279) |
(252,361) |
(18.3) % |
Adjusted EBITDA |
226,214 |
222,584 |
1.6 % |
Normalizing adjustment (1) |
1,203 |
2,352 |
(48.9) % |
Normalized adjusted EBITDA |
227,417 |
224,936 |
1.1 % |
|
|
|
|
Total interest-bearing debt |
|
|
|
Cash and cash equivalents |
(11,904) |
(13,211) |
|
Net debt |
|
|
0.7 % |
|
|
|
|
Debt to normalized adjusted EBITDA |
9.66x |
9.69x |
(0.3) % |
(1) Killam's normalizing adjustment includes NOI adjustments for recently completed acquisitions, dispositions and developments to account for the difference between NOI booked in the period and stabilized NOI over the next 12 months. |
For information, please contact:
Senior Manager, Investor Relations
chawksworth@killamREIT.com
(902) 442-5322
Note:
Readers should be aware that these statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from those anticipated or implied, or those suggested by any forward-looking statements, including: the effects and duration of local, international and global events, any government responses thereto and the effectiveness of measures intended to mitigate any impacts thereof; competition; government legislation and the interpretation and enforcement thereof; litigation to which Killam may be subject; global, national and regional economic conditions (including
interest
rates and inflation); the availability of capital to fund further investments in Killam's business; and other factors identified under the "Risk Factors" section of Killam's most recently filed annual information form, under the "Risks and Uncertainties" of Killam's most recently filed MD&A, and in other documents Killam files from time to time with securities regulatory authorities in
SOURCE