Aspen Aerogels, Inc. Reports First Quarter 2025 Financial Results and Recent Business Highlights
Delivered revenues of
New PyroThin award with leading American OEM for next-gen prismatic LFP vehicle platform
Total revenue for the first quarter of 2025 was
Net loss was
Adjusted EBITDA for the first quarter of 2025 was
A reconciliation of GAAP financial results to non-GAAP financial results are provided in the financial schedules that are part of this press release. An explanation of these non-GAAP financial measures are also included below under the heading "Non-GAAP Financial Measures."
Recent Business Highlights & Quarterly Performance
- Company revenues of
$78.7 million , a 17% decrease year-over-year (YoY)- Thermal Barrier:
$48.9 million of revenue, a 25% decrease YoY Energy Industrial :$29.8 million of revenue, a 3% increase YoY
- Thermal Barrier:
- Delivered gross margins of 29%, an eight-percentage point decrease YoY
- Operating cash flow of
$5.6 million in the quarter - Ended the quarter with cash and equivalents of
$192.0 million - Awarded PyroThin contract from a leading American OEM for a next-gen prismatic lithium iron phosphate (LFP) vehicle platform with an expected start of production in 2028
"We continue to drive the key elements of our strategy by broadening our
Q2 2025 Financial Outlook
- Revenue is expected to range between
$70 and$80 million - Net loss is expected to range between
$11 and$4 million - Net loss per share is expected to range between
$0.13 and$0.05 - Adjusted EBITDA is expected to range between breakeven and
$7 million - Capital Expenditures, excluding demobilization costs related to the
Statesboro plant project, are expected to be less than$10 million
The Company's Q2 2025 outlook assumes depreciation and amortization of
A reconciliation of net loss to non-GAAP Adjusted EBITDA for the Q2 2025 financial outlook is provided in the financial schedules that are part of this press release. An explanation of this non-GAAP financial measure is also included below under the heading "Non-GAAP Financial Measures."
Conference Call and Webcast Notification
A conference call with
Shareholders and other interested parties may call +1 (404) 975-4839 (domestic) or +1 (929) 526-1599 (international) and reference conference ID "302641" to participate in the conference call. In addition, the conference call and an accompanying slide presentation will be available live as a listen-only webcast hosted at the Investors section of
Following the live event, an archived version of the webcast will be available on
Non-GAAP Financial Measures
In addition to providing financial measurements based on generally accepted accounting principles in
Management believes that these non-GAAP financial measures reflect
The non-GAAP financial measures do not replace the presentation of
About
Special Note Regarding Forward-Looking and Cautionary Statements
This press release and any related discussion contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties that could cause actual results to be materially different from historical results or from any future results expressed or implied by such forward-looking statements, including statements relating to
Condensed Consolidated Balance Sheets (Unaudited and in thousands) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
2025 |
|
|
2024 |
|
||
|
|
(In thousands) |
|
|||||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
192,039 |
|
|
$ |
220,882 |
|
Restricted cash |
|
|
394 |
|
|
|
394 |
|
Accounts receivable, net |
|
|
77,355 |
|
|
|
109,104 |
|
Inventories |
|
|
56,739 |
|
|
|
47,551 |
|
Prepaid expenses and other current assets |
|
|
17,359 |
|
|
|
31,517 |
|
Total current assets |
|
|
343,886 |
|
|
|
409,448 |
|
Property, plant and equipment, net |
|
|
179,282 |
|
|
|
459,276 |
|
Operating lease right-of-use assets |
|
|
19,103 |
|
|
|
20,854 |
|
Finance lease right-of-use assets |
|
|
5,934 |
|
|
|
— |
|
Other long-term assets |
|
|
6,771 |
|
|
|
5,566 |
|
Total assets |
|
$ |
554,976 |
|
|
$ |
895,144 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
39,931 |
|
|
$ |
44,361 |
|
Accrued expenses |
|
|
16,681 |
|
|
|
36,495 |
|
Deferred revenue |
|
|
2,645 |
|
|
|
2,199 |
|
Finance obligation for sale and leaseback transactions |
|
|
3,929 |
|
|
|
4,028 |
|
Operating lease liabilities |
|
|
3,339 |
|
|
|
3,279 |
|
Finance lease liabilities |
|
|
1,408 |
|
|
|
— |
|
Long term debt - current portion |
|
|
13,500 |
|
|
|
19,750 |
|
Total current liabilities |
|
|
81,433 |
|
|
|
110,112 |
|
Revolving line of credit |
|
|
28,956 |
|
|
|
42,131 |
|
Long term debt |
|
|
95,416 |
|
|
|
94,961 |
|
Finance obligation for sale and leaseback |
|
|
8,353 |
|
|
|
10,087 |
|
Operating lease liabilities long-term |
|
|
22,305 |
|
|
|
23,148 |
|
Finance lease liabilities long-term |
|
|
3,679 |
|
|
|
— |
|
Total liabilities |
|
|
240,142 |
|
|
|
280,439 |
|
Stockholders' equity: |
|
|
|
|
|
|
||
Total stockholders' equity |
|
|
314,834 |
|
|
|
614,705 |
|
Total liabilities and stockholders' equity |
|
$ |
554,976 |
|
|
$ |
895,144 |
|
Consolidated Statements of Operations (Unaudited and in thousands, except share and per share data) |
||||||||
|
||||||||
|
|
Three Months Ended |
|
|||||
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||
|
|
(In thousands, except |
|
|||||
Revenue |
|
$ |
78,723 |
|
|
$ |
94,501 |
|
Cost of revenue |
|
|
55,911 |
|
|
|
59,358 |
|
Gross profit |
|
|
22,812 |
|
|
|
35,143 |
|
Operating expenses: |
|
|
|
|
|
|
||
Research and development |
|
|
4,333 |
|
|
|
4,489 |
|
Sales and marketing |
|
|
8,384 |
|
|
|
8,303 |
|
General and administrative |
|
|
13,034 |
|
|
|
17,213 |
|
Restructuring and demobilization costs |
|
|
9,790 |
|
|
|
— |
|
Impairment of property, plant and equipment |
|
|
286,612 |
|
|
|
2,702 |
|
Total operating expenses |
|
|
322,153 |
|
|
|
32,707 |
|
Income (loss) from operations |
|
|
(299,341) |
|
|
|
2,436 |
|
Other income (expense) |
|
|
|
|
|
|
||
Interest expense, convertible note - related party |
|
|
— |
|
|
|
(3,038) |
|
Interest income (expense) |
|
|
(1,962) |
|
|
|
(477) |
|
Other income |
|
|
1,130 |
|
|
|
— |
|
Total other expense |
|
|
(832) |
|
|
|
(3,515) |
|
Loss before income tax expense |
|
|
(300,173) |
|
|
|
(1,079) |
|
Income tax expense |
|
|
(1,076) |
|
|
|
(756) |
|
Net loss |
|
$ |
(301,249) |
|
|
$ |
(1,835) |
|
Net loss per share: |
|
|
|
|
|
|
||
Basic and diluted |
|
$ |
(3.67) |
|
|
$ |
(0.02) |
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
||
Basic and diluted |
|
|
82,065,676 |
|
|
|
75,762,893 |
|
Analysis of Cash Flow
The following table summarizes our cash flows for the periods indicated.
|
|
Three Months Ended |
|
|||||
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||
|
|
(In thousands) |
|
|||||
Net cash provided by (used in): |
|
|
|
|
|
|
||
Operating activities |
|
$ |
5,632 |
|
|
$ |
(17,749) |
|
Investing activities |
|
|
(12,998) |
|
|
|
(25,863) |
|
Financing activities |
|
|
(21,477) |
|
|
|
5,259 |
|
Net decrease in cash |
|
|
(28,843) |
|
|
|
(38,353) |
|
Cash, cash equivalents and restricted cash at beginning |
|
|
221,276 |
|
|
|
139,971 |
|
Cash, cash equivalents and restricted cash at end of |
|
$ |
192,433 |
|
|
$ |
101,618 |
|
Reconciliation of Non-GAAP Financial Measures
The following tables present a reconciliation of the non-GAAP financial measure included in this press release to the most directly comparable GAAP measure:
Reconciliation of Adjusted EBITDA to Net loss
We define Adjusted EBITDA as net income (loss) before interest expense, taxes, depreciation, amortization, stock-based compensation expense and other items, which occur from time to time and which we do not believe are indicative of our core operating performance.
For the three months ended
|
|
Three Months Ended |
|
|||||
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||
|
|
(In thousands) |
|
|||||
Net loss |
|
$ |
(301,249) |
|
|
$ |
(1,835) |
|
Depreciation and amortization |
|
|
5,793 |
|
|
|
5,786 |
|
Stock-based compensation |
|
|
2,073 |
|
|
|
4,706 |
|
Other expense |
|
|
832 |
|
|
|
3,515 |
|
Income tax expense |
|
|
1,076 |
|
|
|
756 |
|
Restructuring and demobilization costs |
|
|
9,790 |
|
|
|
- |
|
Impairment of property, plant and equipment |
|
|
286,612 |
|
|
|
- |
|
Adjusted EBITDA |
|
$ |
4,927 |
|
|
$ |
12,928 |
|
For the trailing twelve months ended
|
|
Last Twelve Months |
|
|||||
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||
|
|
(In thousands) |
|
|||||
Net loss |
|
$ |
(286,039) |
|
|
$ |
(30,850) |
|
Depreciation and amortization |
|
|
22,533 |
|
|
|
18,400 |
|
Stock-based compensation |
|
|
10,222 |
|
|
|
13,393 |
|
Other expense |
|
|
9,276 |
|
|
|
2,235 |
|
Loss on extinguishment of debt |
|
|
27,487 |
|
|
|
- |
|
Income tax expense |
|
|
2,034 |
|
|
|
756 |
|
Restructuring and demobilization costs |
|
|
9,790 |
|
|
|
- |
|
Impairment of property, plant and equipment |
|
|
286,612 |
|
|
|
- |
|
Adjusted EBITDA |
|
$ |
81,915 |
|
|
$ |
3,934 |
|
Other Information
The following table reconciles net loss and net loss per share to adjusted net loss and adjusted net loss per share for the three months ended
|
|
Three Months Ended |
|
|||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Amount |
|
|
Per Share |
|
|
Amount |
|
|
Per Share |
|
||||
|
|
(In thousands) |
|
|
|
|
|
(In thousands) |
|
|
|
|
||||
Net loss |
|
$ |
(301,249) |
|
|
$ |
(3.67) |
|
|
$ |
(1,835) |
|
|
$ |
(0.02) |
|
Restructuring and demobilization costs |
|
|
9,790 |
|
|
|
0.12 |
|
|
|
— |
|
|
|
- |
|
Impairment of property, plant and equipment |
|
|
286,612 |
|
|
|
3.49 |
|
|
|
— |
|
|
|
- |
|
Adjusted Net Loss |
|
$ |
(4,847) |
|
|
$ |
(0.06) |
|
|
$ |
(1,835) |
|
|
$ |
(0.02) |
|
Financial outlook for the three months ending
|
|
Three Months Ending |
|
|||||
|
|
|
|
|||||
|
|
Low |
|
|
High |
|
||
|
|
(In thousands) |
|
|||||
Net loss |
|
$ |
(11,000) |
|
|
$ |
(4,000) |
|
Depreciation and amortization |
|
|
6,000 |
|
|
|
6,000 |
|
Stock-based compensation |
|
|
3,000 |
|
|
|
3,000 |
|
Other expense, net |
|
|
2,000 |
|
|
|
2,000 |
|
Adjusted EBITDA |
|
$ |
— |
|
|
$ |
7,000 |
|
View original content:https://www.prnewswire.com/news-releases/aspen-aerogels-inc-reports-first-quarter-2025-financial-results-and-recent-business-highlights-302449529.html
SOURCE