LifeSpeak Inc. Announces First Quarter 2025 Results
- First quarter 2025 revenue of
$11.3 million - Adjusted EBITDA1 for first quarter 2025 of
$2.7 million , representing an Adjusted EBITDA Margin1 of 24% - Total Number of Clients2 of 784 as at
March 31, 2025
"Consistent with our fiscal year end 2024 financial results, we continue to experience headwinds with this challenging macro-economic climate but are remaining steadfast in our ability to generate substantial Adjusted EBITDA," said
Consolidated Business Highlights for the Three Months Ended
(All capitalized terms not defined herein shall have the meaning ascribed to them in the Management's Discussion and Analysis for the three months ended
- First quarter 2025 revenue reached
$11.3 million , a decrease of 9% compared to the same period in 2024. - ARR3 of
$42.1 million as atMarch 31, 2025 , a decrease of 6% over the same period in 2024. Of the$42.1 million of ARR2, approximately$35.2 million , or 84%, originated from enterprise clients. Of the$42.1 million of ARR2, approximately 67% originated from clients outside ofCanada . - ARR2 is reported on a constant currency basis using a 1.300 USD:CAD exchange rate. When adjusting for the exchange rate at the end of the first quarter 2025 of 1.4376 USD:CAD, ARR2 would be approximately
$45.0 million . - First quarter 2025 Adjusted EBITDA1 of
$2.7 million , remaining consistent with the same period in 2024. - First quarter 2025 Adjusted EBITDA1 Margin of 24%, an increase from 22% in the first quarter of 2024.
- First quarter 2025 net loss of
$5.7 million , an increase from a net loss of$1.6 million in the first quarter of 2024. - Notable new clients for the first quarter of 2025 and shortly thereafter included Owensboro Health and
MaineHealth . - The multi-product agreement with GreenShield, a leading Canadian integrated health and benefits organization, is highly significant to
LifeSpeak in its scale, and continues to ramp up with meaningful financial contributions towardsLifeSpeak's business. - The Term Loan Commitment matured on
February 28, 2025 but was not repaid at this time. OnApril 17, 2025 , the Company entered into forbearance arrangements with its lenders. Each lender has agreed not to enforce their rights and remedies against the Company upon certain conditions being satisfied, including completing the Go-Private Transaction on or beforeJune 30, 2025 . In addition, the Term Loan Commitment maturity date has been extended to the earlier ofJune 30, 2025 or the completion of the Go-Private Transaction. - On
April 17, 2025 , the Company entered into an Arrangement Agreement awaiting shareholder approval to raise additional capital in order to reduce its debt obligations and complete a Go-Private Transaction. The transaction is expected to close in the second quarter of 2025, subject to the satisfaction of customary closing conditions.
___________________________ |
1 See "Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators" for a definition of "Adjusted EBITDA" and "Adjusted EBITDA Margin" |
2 See "Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators" for a definition of "Number of Clients" |
3 See "Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators" for a definition of "ARR" |
Go-Private Transaction
As previously announced on
As part of the Go-Private Transaction, the Company's term Loan (as defined below) and a portion of its bridge loan will be converted to preferred shares of the Purchaser, and a consortium of other investors, including Company management and a lead investor (the "Investor"), will also subscribe for preferred shares of the Purchaser. In addition, certain shareholders of the Company and members
Pursuant to an exchange and rollover agreement (the "Exchange Agreement") between the Company, the
The Go-Private Transaction is subject to court approval and will be completed pursuant to a court-approved plan of arrangement under section 192 of the Canada Business Corporations Act. Completion of the Go-Private Transaction is subject to various other closing conditions, including the required level of approval for the Go-Private Transaction, being resolution of the affirmative vote at a special meeting ("Company Meeting") of (i) 66 and 2/3 of the votes cast on such resolution by shareholders present in person or represented by proxy at the Company Meeting, and (ii) a majority of the votes cast on such resolution by shareholders present in person or represented by proxy at the Company Meeting, excluding the votes of any shareholders required to be excluded for purposes of the "minority approval" requirement under Multilateral Instrument 61-101 – Protection of Minority Security Holders in Special Transactions ("MI 61-101") in the context of a "business combination"; and excluding the votes of the Rolling Shareholders and any other shareholders that may be required to be excluded pursuant to MI 61-101.
Assuming completion of the Transaction, the Company intends to make an application to cease to be a reporting issuer under Canadian securities laws (and will apply for exemptive relief in connection therewith). Following the granting of such relief, the Company expects that it will no longer be subject to the reporting requirements of applicable Canadian securities legislation.
As also previously announced on
ARR, Number of Clients, Consolidated Net Dollar Retention Rate and Logo Retention Rate
ARR3 was approximately
ARR3 was broken down as follows over the last five quarters:
(In thousands of Canadian dollars)
|
Q1-2024 |
Q2-2024 |
Q3-2024 |
Q4-2024 |
Q1-2025 |
Q1-2025 YoY Growth |
Enterprise Client ARR |
41,717 |
41,281 |
39,368 |
38,548 |
35,203 |
(16 %) |
Embedded Solutions Clients & Other ARR |
6,717 |
7,044 |
6,515 |
6,427 |
6,927 |
3 % |
Total ARR |
48,434 |
48,325 |
45,883 |
44,975 |
42,130 |
(13 %) |
Total Number of Clients2 was 784 as at
Number of Clients2 was broken down as follows over the last five quarters:
|
Q1- 2024 |
Q2- 2024 |
Q3- 2024 |
Q4- |
Q1- |
Q1-2025 YoY Growth |
Total Enterprise Clients |
902 |
881 |
839 |
833 |
776 |
(14 %) |
Total Embedded Solutions Clients |
12 |
12 |
8 |
8 |
8 |
(33 %) |
Total Number of Clients |
914 |
893 |
847 |
841 |
784 |
(14 %) |
Consolidated Net Dollar Retention Rate4 for the quarter was 79%, a 4% decrease from the same period in 2024. Net Dollar Retention4 for Enterprise Clients was approximately 77% as at
Logo Retention Rate5 was 73% as at
___________________________ |
4 See "Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators" for a definition, "Net Dollar Retention Rate". |
5 See "Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators" for a definition, "Logo Retention Rate". |
Financial Results for the Three Months Ended
Selected Consolidated Financial Information (In thousands of Canadian dollars) |
Three Months Ended
|
|
|
2025 |
2024 |
|
|
|
Revenue |
11,277 |
12,401 |
Content development costs |
1,439 |
1,373 |
|
9,838 |
11,028 |
|
|
|
Operating expenses: |
|
|
Sales and marketing |
2,278 |
2,640 |
General and administrative |
6,589 |
5,968 |
Share-based compensation |
276 |
548 |
Foreign exchange loss (gain) |
91 |
(1,789) |
Amortization and depreciation |
3,569 |
3,503 |
|
12,903 |
10,870 |
|
|
|
Gain (loss) from operations |
(3,065) |
158 |
|
|
|
Finance expense, net |
2,624 |
2,477 |
|
|
|
Loss before income taxes |
(5,689) |
(2,319) |
Income taxes recovery |
- |
(715) |
|
|
|
Net Loss |
(5,689) |
(1,604) |
|
|
|
Loss per share - basic |
(0.10) |
(0.03) |
Loss per share - diluted |
(0.10) |
(0.03) |
|
|
|
Non-IFRS Measures and Non-IFRS Ratios |
|
|
EBITDA (1) |
504 |
(3,661) |
Adjusted EBITDA (2) |
2,679 |
2,695 |
Adjusted Net Loss (3) |
(3,514) |
(2,570) |
Adjusted loss per share – basic (4) |
(0.06) |
(0.05) |
Adjusted loss per share – diluted (5) |
(0.06) |
(0.05) |
Notes: |
|
(1) |
"EBITDA" has the meaning ascribed herein under "Cautionary Note Regarding Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators". |
(2) |
"Adjusted EBITDA" has the meaning ascribed herein under "Cautionary Note Regarding Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators". |
(3) |
"Adjusted Net Loss" has the meaning ascribed herein under "Cautionary Note Regarding Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators". |
(4) |
"Adjusted loss per share – basic" has the meaning ascribed herein under "Cautionary Note Regarding Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators". |
(5) |
"Adjusted loss per share – diluted" has the meaning ascribed herein under "Cautionary Note Regarding Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators". |
Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators
Non-IFRS Measures, Non-IFRS Ratios and Reconciliation of Non-IFRS Measures
The Company uses non-IFRS measures, including "EBITDA", "Adjusted EBITDA", "Adjusted Net Loss", and the non-IFRS ratios, including "Adjusted loss per share – basic", "Adjusted loss per share – diluted" and "Adjusted EBITDA Margin". This press release also makes reference to "Annual Recurring Revenue" or "ARR", "Net Dollar Retention Rate", "Number of Clients" and "Logo Retention Rate", which are key performance indicators used in our industry.
EBITDA and Adjusted EBITDA
"EBITDA" is defined as net loss before income tax recovery, finance expenses, net and amortization and depreciation.
"Adjusted EBITDA" is defined as EBITDA before acquisition and other costs, share based compensation, foreign exchange loss (gain), impairment, changes in fair value of contingent consideration, synergies realized and additional one time items. These non-cash and/or non-recurring costs are independent events and incurred over several financial periods.
"Adjusted EBITDA Margin" is calculated as Adjusted EBITDA divided by revenue for the relevant period.
(In thousands ofCanadian dollars) |
Three Months Ended
|
|
|
2025 |
2024 |
Net loss |
(5,689) |
(1,604) |
Add: |
|
|
Amortization and depreciation expense |
3,569 |
3,503 |
Finance expense |
2,624 |
2,477 |
Income tax recovery |
- |
(715) |
EBITDA (1) |
504 |
3,661 |
Add: |
|
|
Share-based compensation |
276 |
548 |
Foreign exchange loss (gain) |
91 |
(1,789) |
Synergies realized (2) |
557 |
- |
Additional one-time costs (3) |
1,251 |
275 |
Adjusted EBITDA (4) |
2,679 |
2,695 |
Adjusted EBITDA Margin (5) |
24 % |
22 % |
Notes: |
|
(1) |
"EBITDA" has the meaning ascribed herein under "Cautionary Note Regarding Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators". |
(2) |
Synergies realized relates to the impact of the full period of cost synergies related to the reduction of employees and professional services in relation to acquisitions. |
(3) |
One-time costs related to IPO specific adjustments, acquisitions specific adjustments and transition costs related to the Wellbeats acquisition. |
(4) |
"Adjusted EBITDA" has the meaning ascribed herein under "Cautionary Note Regarding Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators". |
(5) |
"Adjusted EBITDA Margin" has the meaning ascribed herein under "Cautionary Note Regarding Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators". |
Adjusted Net Loss / Adjusted Loss
"Adjusted Net Loss" is defined as net loss before acquisition and other costs, share based compensation, foreign exchange loss (gain), impairment, changes in fair value of contingent consideration, synergies realized and additional one-time items. These non-cash and/or non-recurring costs are independent events and incurred over several financial periods.
"Adjusted loss per share – basic" is defined as Adjusted Net Loss divided by the weighted average number of shares outstanding – basic for the relevant period.
"Adjusted loss per share – diluted" is defined as Adjusted Net Loss divided by the weighted average number of shares outstanding – diluted for the relevant period.
(In thousands ofCanadian dollars) |
Three Months Ended
|
|
|
2025 |
2024 |
Net loss |
(5,689) |
(1,604) |
Add: |
|
|
Share-based compensation |
276 |
548 |
Foreign exchange loss (gain) |
91 |
(1,789) |
Synergies realized (1) |
557 |
- |
Additional one-time costs (2) |
1,251 |
275 |
Adjusted Net Loss (3) |
(3,514) |
(2,570) |
Adjusted loss per share – basic (4) |
(0.06) |
(0.05) |
Adjusted loss per share – diluted (5) |
(0.06) |
(0.05) |
Notes: |
|
(1) |
Synergies realized relates to the impact of the full period of cost synergies related to the reduction of employees and professional services in relation to acquisitions. |
(2) |
One-time costs related to IPO specific adjustments, acquisitions specific adjustments and transition costs related to the Wellbeats acquisition. |
(3) |
"Adjusted Net Loss" has the meaning ascribed herein under "Cautionary Note Regarding Non-IFRS Measures and Key Performance Indicators." |
(4) |
"Adjusted loss per share – basic" has the meaning ascribed herein under "Cautionary Note Regarding Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators". |
(5) |
"Adjusted loss per share – diluted" has the meaning ascribed herein under "Cautionary Note Regarding Non-IFRS Measures, Non-IFRS Ratios and Key Performance Indicators". |
Key Performance Indicators
Annual Recurring Revenue
"Annual Recurring Revenue" or "ARR" is equal to the annualized value of contracted recurring revenue from all clients of our platform at the date being measured. Contracted recurring revenue is revenue generated from clients who are, as of the date being measured, party to contracts with
"Enterprise client ARR" is ARR at a particular date attributable to enterprise clients.
Net Dollar Retention Rate
"Net Dollar Retention Rate" for a period is defined by considering a cohort of clients at the beginning of the period, and dividing the ARR from enterprise and embedded solutions attributable to that cohort at the end of the period, by the ARR from enterprise and embedded solutions attributable to that cohort at the beginning of the period. Net Dollar Retention Rate provides a consolidated measure by which we can monitor the percentage of recurring ARR retained from existing clients.
Number of Clients
"Number of Clients" is defined as the number of clients at the end of any particular period as the number of enterprise clients and clients of our embedded solutions for which the term of services has not ended, or with which the Company is negotiating contract renewal and which meet a minimum revenue threshold.
Logo Retention Rate
"Logo Retention Rate" for a period is defined by considering a cohort of clients at the beginning of the period, and dividing the Number of Clients from that cohort at the end of the period, by the Number of Clients from that cohort at the beginning of the period. Logo Retention Rate provides a consolidated measure by which the Company can monitor the percentage of contracted clients retained every year.
About
Celebrating 20 years of supporting employee wellbeing,
Forward-Looking Information
This press release may contain "forward-looking information" within the meaning of applicable Canadian securities laws. Forward-looking information may relate to the Company's future business, financial outlook and anticipated events or results and may include information regarding the Company's financial position, business strategy, growth strategies, addressable markets, budgets, operations, financial results, taxes, and the Company's plans and objectives. In some cases, forward-looking information can be identified by the use of forward-looking terminology such as "plans", "targets", "expects" or "does not expect", "is expected", "an opportunity exists", "budget", "scheduled", "estimates", "outlook", "forecasts", "projection", "prospects", "strategy", "intends", "anticipates", "does not anticipate", "believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might", "will", "will be taken", "occur" or "be achieved". In addition, any statements that refer to expectations, intentions, projections or other characterizations of future events or circumstances contain forward-looking information. Particularly, information regarding the Company's expectations of future results, revenue growth, ARR, EBITDA, adjusted EBITDA margin, adjusted EBITDA, adjusted Net Income (Loss), adjusted Earnings (Loss), Number of Clients, Net Dollar Retention Rate, Logo Retention Rate, performance, synergies, achievements, prospects, industry trends, advancement of its strategy and acceleration of its growth, amortization, contribution of new clients to ARR, the amortization schedule and loan repayments, the amount of senior indebtedness remaining, or opportunities, including for cross-selling, or the markets in which the Company operates, the repayment of certain amounts under the Loan, Term Loan, status of discussions with the Company's lenders (including in respect of addressing defaults under the Company's facilities, ability to remedy existing defaults and breaches of financial covenants, complying with the conditions of the forbearance arrangements, and statements regarding the proposed go-private transaction, including the proposed timing and various steps contemplated in respect of the transaction and statements regarding the plans, objectives and intentions of the Company and/or the purchaser, the anticipated delisting of the Company's common shares from the TSX and the Company ceasing to be a reporting issuer under Canadian securities laws is forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management's expectations, estimates and projections regarding possible future events or circumstances.
This forward-looking information and other forward-looking information are based on opinions, estimates and assumptions in light of the Company's experience and perception of historical trends, current conditions and expected future developments, as well as other factors that the Company currently believes are appropriate and reasonable in the circumstances. Despite a careful process to prepare and review the forward-looking information, there can be no assurance that the underlying opinions, estimates and assumptions will prove to be correct. These opinions, estimates and assumptions include, but are not limited to, the following: the Company's ability to build its market share and enter new geographies; the total available market for its products; the Company's ability to retain key personnel; the Company's ability to maintain and expand geographic scope; the Company's ability to execute on its expansion plans; the Company's ability to continue investing in infrastructure to support its growth and brand recognition; the Company's ability to maintain its existing client base; the Company's ability to continue maintaining and enhancing its technological infrastructure and functionality of its platform; to the Company's ability to obtain financing on acceptable terms; the Company's ability to meet its amortization schedule in the future; decisions made by the Company's lenders; the ability to come to an agreement with its lenders to remedy the event of default and breach of financial covenants; the ability of the Company to satisfy its obligations in the form anticipated when due; our ability to satisfy the TSX with respect to continued listing criteria; the average contract sizes in respect of future enterprise clients and embedded solutions clients will align with our recent historical experiences; the size of clients we continue to pursue will be similar in size or larger than our historical clients; the impact of competition; the changes and trends in our industry or the global economy; and changes in laws, rules, regulations, and global standards. These risks and uncertainties further include (but are not limited to), in respect of the proposed go-private transaction, the failure of the parties to obtain the necessary regulatory approvals or to otherwise satisfy the conditions to the completion of the transaction, failure of the parties to obtain such approvals or satisfy such conditions in a timely manner, significant transaction costs or unknown liabilities, failure to realize the expected benefits of the transaction, and general economic conditions. Failure to obtain the necessary shareholder, court and regulatory approvals, or the failure of the parties to otherwise satisfy the conditions to the completion of the transaction or to complete the transaction, may result in the transaction not being completed on the proposed terms, or at all. In addition, if the transaction is not completed, the Company expects that its lenders may take enforcement steps against the Company as the Company's senior credit facility has matured without repayment and the Company is in cross-default under its junior facility. Failure to complete the Arrangement will materially and negatively impact the trading price of the Company's common shares and will likely result in the delisting of the common shares from the TSX. If the go-private transaction is not completed, the Company does not expect that there will be an alternative that would provide any value to securityholders. Furthermore, in certain circumstances, the Company may be required to pay a termination fee pursuant to the terms of the arrangement agreement which could have a material adverse effect on its financial position.
The risks and uncertainties that may affect forward-looking statements include, among others: performance of the market sectors that the Company serves; general market performance including capital market conditions and availability and cost of credit; foreign currency and exchange risk; impact of factors such as increased pricing pressure and possible margin compression; the regulatory and tax environment; that expected cost and revenue synergies are not realized within the expected timeframe or at all; that revenue, ARR, EBITDA margin and cash flow expectations are not met for any number of reasons; political, labour or supplier disruptions; that our clients face recessionary pressures, and other risks detailed from time to time in the Company's filings with Canadian provincial securities regulators, including the risk factors which are described in greater detail under "Risk Factors" in the Company's annual information form for the fiscal year ended 2024. Although the Company has attempted to identify important risk factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other risk factors not currently known to the Company or that the Company currently believes are not material that could also cause actual results or future events to differ materially from those expressed in such forward-looking information. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information.
Accordingly, prospective investors should not place undue reliance on forward-looking information. The forward-looking information contained in this press release represents the Company's expectations as of the date of this press release (or as the date it is otherwise stated to be made) and is subject to change after such date. However, the Company disclaims any intention or obligation or undertaking to update or revise any forward-looking information whether as a result of new information, future events or otherwise, except as required under applicable Canadian securities laws.
All of the forward-looking information contained in this press release is expressly qualified by the foregoing cautionary statements. Prospective investors should read this entire press release and consult their own professional advisors to ascertain and assess the income tax, legal, risk factors and other aspects of an investment in the Company.
SOURCE