Orla Mining Reports First Quarter 2025 Financial Results and Provides Updated 2025 Guidance Inclusive of Musselwhite
Musselwhite Addition Increases Orla's Production to 280 – 300 koz in 2025;
(All amounts expressed in
First Quarter 2025 Highlights
- Record quarterly gold production of 47,759 ounces and total quarterly gold sold of 46,356 ounces (pre-released). First quarter all-in sustaining cost1 ("AISC") was
$845 per ounce of gold sold (Camino Rojo operations only). - Acquisition of Musselwhite completed; integration process advancing.
- Updated 2025 production and AISC guidance, inclusive of Musselwhite, is 280,000 to 300,000 ounces of gold produced and
$1,300 to$1,500 per ounce gold sold, respectively.2 With first quarter production and costs, Orla is currently on plan to achieve full year guidance. - Musselwhite investment of
$115.0 million of exploration and capital to enhance future growth profile. - Net loss for the first quarter was
$69.8 million or$(0.22) per share, driven by the fair value adjustments on our financial instruments arising from the Musselwhite acquisition. - Adjusted earnings1 for the first quarter were
$38.6 million or$0.12 per share. - Cash flow from operating activities before changes in non-cash working capital during the first quarter was
$401.2 million driven by the proceeds received from the gold prepayment3. - Exploration and project expenditure1 was
$15.8 million during the quarter, of which$6.9 million was capitalized and$8.9 million was expensed. - The Company ended the period with a cash balance of
$184.2 million and$450 million in debt.
"We are proud of the continued consistency from our team in
-
_______________________________________ |
1 Non-GAAP measure. Refer to the "Non-GAAP Measures" section of this press release. |
2 The updated production guidance includes 10 months of operations at the |
3 The Company entered into a |
Financial and Operations Update
Table 1: Financial and Operating Highlights |
|
|
Operating |
|
Q1 2025 |
Consolidated |
|
|
Total Gold Produced |
oz |
47,759 |
Total Gold Sold |
oz |
46,356 |
Average Realized Gold Price2 |
$/oz |
$ 2,915 |
|
|
|
Cash Cost per Ounce2,3 |
$/oz |
$ 597 |
All-in Sustaining Cost per Ounce2,3 |
$/oz |
$ 845 |
|
|
|
|
|
|
Ore Stacked |
tonnes |
1,672,826 |
Stacked |
g/t |
0.78 |
Gold Produced |
oz |
29,973 |
Gold Sold |
oz |
30,512 |
|
|
|
Musselwhite, |
|
March'25 |
Ore Milled |
tonnes |
104,287 |
Milled |
g/t |
5.55 |
Gold Produced |
oz |
17,786 |
Gold Sold |
oz |
15,845 |
|
|
|
Financial |
|
|
Revenue |
$m |
$ 140.7 |
Cost of Sales – Operating Cost |
$m |
$ 48.3 |
Net Income (Loss) |
$m |
$ (69.8) |
Adjusted Earnings2 |
$m |
$ 38.6 |
Earnings per Share – basic |
$/sh |
$ (0.22) |
Adjusted Earnings per Share – basic2 |
$/sh |
$ 0.12 |
|
|
|
Cash Flow from Operating Activities |
$m |
$ 401.2 |
Free Cash Flow2 |
$m |
$ (404.1) |
|
|
|
Financial Position |
|
|
Cash and Cash Equivalents |
$m |
$ 184.2 |
|
$m |
$ (265.8) |
1 Orla completed the acquisition of Musselwhite on |
2 Non-GAAP measure. Refer to the "Non-GAAP Measures" section of this news release. |
3 Cash cost and AISC for Q1 2025 does not include the operations of |
First Quarter 2025 Consolidated Summary
Gold produced during the quarter totalled 47,759 ounces, with contributions from the
Gold sold during the quarter totalled 46,356 ounces, also a quarterly record. Cash costs and AISC totaled
Camino Rojo Operations Summary
During the quarter,
Gold sold during the first quarter 2025 totaled 30,512 ounces and sustaining capital during the first quarter of 2025 totaled
On
Musselwhite
On
During the month of March, Musselwhite mined 108,000 tonnes of ore and milled 104,000 tonnes at a mill head grade of 5.55 g/t gold. Gold recovery rates of 95.7% resulted in gold production of nearly 18,000 gold ounces. Mill throughput in March was 3,360 tonnes per day, a 10% improvement from average mill throughput in February.
Project and Exploration Summary
In the first quarter, exploration focused on drilling activities at Camino Rojo in
In
Orla is encouraged by the current US administration's momentum in advancing American mineral production. This includes the recent Executive Order supporting the development of critical minerals, which now includes gold. Gold is increasingly being recognized for its strategic role in economic resilience and national security.
Orla has held constructive meetings with political appointees at the
Orla's 2025 exploration program for the
Musselwhite,
At Musselwhite, underground exploration drilling to expand resources and reserves began in early March and is expected to continue through 2025. Beginning in the second quarter, Orla intends to launch an aggressive surface exploration program, including drilling aimed at confirming the down-plunge extension of the mine trend. This work is intended to expand the resource base and support technical studies for potential future mine expansions. A drill campaign testing near-mine targets with the goal of identifying shallow, near-mine open pit mill feed is planned to start mid-year.
2025 Guidance Summary (Updated)
On
The closing of the Musselwhite transaction during the quarter resulted in one-time, non-cash accounting treatments impacting cost of sales and therefore cash cost and AISC calculation would not be representative of the performance of the mine for that period. Therefore, we excluded Musselwhite from cash cost and AISC for the first quarter of 2025.
|
|
Updated Guidance |
Preliminary Guidance |
Gold Production |
|
|
|
Camino Rojo |
|
110 - 120 |
110 - 120 |
Musselwhite |
|
170 - 180 |
- |
Total Gold Production |
Koz |
280 - 300 |
110 - 120 |
|
|
|
|
Total Cash Cost1 (net of by-product) |
|
|
|
Camino Rojo |
|
|
|
Musselwhite - April to December |
|
|
- |
Total Cash Cost (Net of by-product)1 – Consolidated |
$/oz sold |
|
|
|
|
|
|
AISC1 – Consolidated |
|
|
|
Camino Rojo |
|
|
- |
Musselwhite - April to December |
|
|
- |
All-In Sustaining Costs1 – Consolidated |
$/oz sold |
|
|
|
|
|
|
Capital Expenditures |
|
|
|
Camino Rojo |
|
|
|
Sustaining capital expenditures |
|
|
|
Non-sustaining – (Sulphides + capitalized exploration) |
|
|
|
Musselwhite |
|
|
|
Sustaining capital expenditures |
|
|
- |
Non-sustaining – capitalized exploration |
|
|
- |
|
|
|
|
Non-sustaining – capital projects |
|
|
|
Total Capital Expenditures |
$m |
|
|
|
|
|
|
Exploration and Project Development Expenses |
|
|
|
Camino Rojo - Exploration Expense |
|
|
|
Musselwhite - Exploration Expense |
|
|
- |
|
|
|
|
|
|
|
|
Total Exploration and Development Expenses |
$m |
|
|
|
|
|
|
Corporate G&A2 |
|
|
|
|
|
|
- |
Share Based Compensation (non-cash) |
|
|
- |
Total Corporate G&A |
$m |
|
- |
1 Cash cost and AISC include 9 months of production and costs from Musselwhite, and full year from Camino Rojo and Corporate G&A (inclusive of share-based compensation). Cash costs and AISC are non-GAAP measures. Please refer to the Non-GAAP section of this news release for further detail. |
2 Corporate G&A costs include one-time costs associated with the closing of the Musselwhite transaction of approximately |
3 Exchange rates used to forecast cost metrics include MXN/USD of 19.0 and CAD/USD of 1.35. A +/-1.0 change to the MXN/USD exchange rate would have an impact of +/ |
Updated Guidance Commentary
Orla's updated gold production guidance range includes the Musselwhite operation for the 10-month period under Orla ownership. The production guidance range is 280,000 to 300,000 ounces of gold. AISC guidance for 2025 is in the range of
The Company has revised the sustaining capital guidance for Camino Rojo to
Musselwhite Operations
Production guidance for Musselwhite is 170,000 to 180,000 ounces of gold. This includes production from
Sustaining capital expenditures guidance is
Musselwhite Exploration and Evaluation
As stated in Orla's
- Underground drilling to replace and expand reserves and resources.
- Directional drilling from surface to prove the open down-plunge extension of the Mine Trend; the first surface program since 2020.
- Drill testing priority near-mine targets to identify potential new mill feed material.
Corporate G&A
Total corporate G&A includes regular costs, non-cash share-based compensation, and one-time transaction costs associated with the closing of the Musselwhite transaction which amount to approximately
Financial Statements
Orla's unaudited financial statements and management's discussion and analysis for the quarter ended
Qualified Persons Statement
The scientific and technical information in this news release was reviewed and approved by Mr.
First Quarter 2025 Conference Call
Orla will host a conference call on
Dial-In Numbers / Webcast:
|
+1 (800) 715-9871 |
|
+1 (646) 307-1963 |
|
+1 (647) 932-3411 |
|
+1 (800) 715-9871 |
Conference ID: |
4940392 |
|
|
Webcast: |
About Orla Mining Ltd.
Orla's corporate strategy is to acquire, develop, and operate mineral properties where the Company's expertise can substantially increase stakeholder value. The Company has three material projects, consisting of two operating mines and one development project, all 100% owned by the Company: (1) Camino Rojo, in Zacatecas State,
NON-GAAP MEASURES
We have included herein certain performance measures ("non-GAAP measures") which are not specified, defined, or determined under generally accepted accounting principles ("GAAP"). These non-GAAP measures are common performance measures in the gold mining industry, but because they do not have any mandated standardized definitions, they may not be comparable to similar measures presented by other issuers. Accordingly, we use such measures to provide additional information, and you should not consider them in isolation or as a substitute for measures of performance prepared in accordance with GAAP. In this section, all currency figures in tables are in thousands, except per-share and per-ounce amounts.
AVERAGE REALIZED GOLD PRICE
Average realized gold price per ounce sold is calculated by dividing gold sales proceeds received by the Company for the relevant period by the ounces of gold sold.
|
|
|
|
Q1 2025 |
Q1 2024 |
Revenue |
|
|
|
|
$ 67,278 |
Silver sales |
|
|
|
(5,533) |
(1,310) |
Gold sales |
|
|
|
135,137 |
65,968 |
Ounces of gold sold |
|
|
|
46,356 |
32,046 |
AVERAGE REALIZED GOLD PRICE |
|
|
|
$ 2,915 |
$ 2,059 |
|
|
|
|
|
|
Net cash (net debt) is calculated as cash and cash equivalents and short-term investments less total debt adjusted for unamortized deferred financing charges at the end of the reporting period.
|
|
|
Cash and cash equivalents |
$ 184,231 |
$ 160,849 |
Less: Long term debt |
(450,000) |
— |
|
$ (265,769) |
$ 160,849 |
|
|
|
ADJUSTED EARNINGS AND ADJUSTED EARNINGS PER SHARE
Adjusted earnings excludes unrealized foreign exchange, changes in fair values of financial instruments, impairments and reversals due to net realizable values, restructuring and severance, and other items which are significant but not reflective of the underlying operational performance of the Company.
|
|
|
|
Q1 2025 |
Q1 2024 |
Net income (loss) for the period |
|
|
|
$ (69,832) |
$ 17,485 |
Change in fair values of financial instruments |
|
|
|
80,725 |
— |
Unrealized foreign exchange |
|
|
|
2,565 |
(911) |
One-time Musselwhite acquisition costs |
|
|
|
10,215 |
— |
Increased costs from inventory fair value adjustment |
|
|
|
9,769 |
— |
Share based compensation related to PSUs |
|
|
|
2,096 |
124 |
Accretion of deferred revenue |
|
|
|
3,050 |
122 |
ADJUSTED EARNINGS |
|
|
|
$ 38,588 |
$ 16,820 |
|
|
|
|
|
|
Millions of shares outstanding – basic |
|
|
|
322.4 |
315.1 |
Adjusted earnings per share – basic |
|
|
|
$ 0.12 |
$ 0.05 |
|
|
|
|
|
|
Companies may choose to expense or capitalize costs incurred while a project is in the exploration and evaluation phase. Our accounting policy is to expense these exploration costs. To assist readers in comparing against those companies which capitalize their exploration costs, we note that included within Orla's net income for each period are exploration costs which were expensed, as follows:
|
|
|
|
Q1 2025 |
Q1 2024 |
Exploration & evaluation expense |
|
|
|
$ 8,879 |
$ 4,744 |
|
|
|
|
|
|
FREE CASH FLOW
Free Cash Flow is calculated as the sum of cash flow from operating activities and cash flow from investing activities, excluding certain unusual transactions.
Included within the figures for Q1 2025 are
|
|
|
|
Q1 2025 |
Q1 2024 |
Cash flow from operating activities |
|
|
|
$ 411,465 |
$ 32,406 |
Cash flow from investing activities |
|
|
|
(815,549) |
(8,480) |
FREE CASH FLOW |
|
|
|
$ (404,084) |
$ 23,926 |
|
|
|
|
|
|
Millions of shares outstanding – basic |
|
|
|
322.4 |
315.1 |
Free cash flow per share – basic |
|
|
|
$ (1.25) |
$ 0.08 |
|
|
|
|
|
|
CASH COST AND ALL-IN SUSTAINING COST
Cash cost per ounce is calculated by dividing the sum of operating costs and royalty costs, net of by-product silver credits, by ounces of gold sold. All-in Sustaining Cost is intended to reflect all the expenditures that are required to produce an ounce of gold from operations. While there is no standardized meaning of the measure across the industry, the Company's definition conforms to the all-in sustaining cost definition as set out by the
Because the
Camino Rojo only |
|
|
|
Q1 2025 |
Q1 2024 |
Cost of sales – operating costs |
|
|
|
$ 20,983 |
$ 18,109 |
Royalties |
|
|
|
2,765 |
1,668 |
Silver sales |
|
|
|
(5,533) |
(1,310) |
CASH COST |
|
|
|
$ 18,215 |
$ 18,467 |
|
|
|
|
|
|
Ounces of gold sold |
|
|
|
30,512 |
32,046 |
Cash cost per ounce sold |
|
|
|
$ 597 |
$ 576 |
|
|
|
|
|
|
The following table excludes Musselwhite Mine.
|
|
|
|
Q1 2025 |
Q1 2024 |
Cash cost, as above |
|
|
|
$ 18,215 |
$ 18,467 |
General and administrative expenses |
|
|
|
5,587 |
3,869 |
Share based payments |
|
|
|
1,123 |
1,331 |
Accretion of site closure provisions |
|
|
|
120 |
112 |
Amortization of site closure provisions |
|
|
|
150 |
136 |
Sustaining capital |
|
|
|
450 |
4,614 |
Sustaining capitalized exploration expenses |
|
|
|
— |
413 |
Lease payments |
|
|
|
138 |
199 |
ALL-IN SUSTAINING COST |
|
|
|
$ 25,783 |
$ 29,141 |
|
|
|
|
|
|
Ounces of gold sold |
|
|
|
30,512 |
32,046 |
All-in sustaining cost per ounce sold |
|
|
|
$ 845 |
$ 909 |
|
|
|
|
|
|
EXPLORATION AND PROJECT DEVELOPMENT COSTS
Exploration and project development costs are calculated as the sum of costs related to exploration and to project development. Some of these costs have been expensed, while some of these have been capitalized, in accordance with our accounting policies.
|
|
|
|
Q1 2025 |
Q1 2024 |
Exploration and evaluation expense |
|
|
|
$ 8,879 |
$ 4,744 |
Expenditures on mineral properties capitalized |
|
|
|
6,932 |
3,876 |
EXPLORATION AND PROJECT DEVELOPMENT |
|
|
|
$ 15,811 |
$ 8,620 |
|
|
|
|
|
|
Forward-looking Statements
This news release contains certain "forward-looking information" and "forward-looking statements" within the meaning of Canadian securities legislation and within the meaning of Section 27A of the United States Securities Act of 1933, as amended, Section 21E of the United States Exchange Act of 1934, as amended, the United States Private Securities Litigation Reform Act of 1995, or in releases made by the
SOURCE