monday.com Announces First Quarter 2025 Results
First quarter revenue of
Achieved record GAAP and non-GAAP operating income
Achieved record adjusted free cash flow
Management Commentary:
“We are thrilled to report an outstanding start to 2025, highlighted by strong revenue growth in the first quarter, record operating profit, and our highest-ever adjusted free cash flow for a single quarter,” said
“Our strong financial performance and disciplined execution position us well to navigate uncertainties ahead,” said
First Quarter Fiscal 2025 Financial Highlights:
-
Revenue was
$282.3 million , an increase of 30% year-over-year. -
GAAP operating income was
$9.8 million compared to a loss of$5.0 million in the first quarter of 2024; GAAP operating margin was 3% compared to negative 2% in the first quarter of 2024. -
Non-GAAP operating income was
$40.8 million compared to$21.5 million in the first quarter of 2024; non-GAAP operating margin was 14%, compared to 10% in the first quarter of 2024. -
GAAP basic and diluted net income per share was
$0.54 and$0.52 , respectively, compared to GAAP basic and diluted net income per share of$0.14 in the first quarter of 2024; non-GAAP basic and diluted net income per share was$1.14 and$1.10 , respectively, compared to non-GAAP basic and diluted net income per share of$0.64 and$0.61 , respectively, in the first quarter of 2024. -
Net cash provided by operating activities was
$112.0 million , with$109.5 million of adjusted free cash flow, compared to net cash provided by operating activities of$92.0 million and$89.9 million of free cash flow in the first quarter of 2024.
Recent Business Highlights:
- Net dollar retention rate was 112%.
- Net dollar retention rate for customers with more than 10 users was 115%.
-
Net dollar retention rate for customers with more than
$50,000 in ARR was 116%. -
Net dollar retention rate for customers with more than
$100,000 in ARR was 117%. -
The number of paid customers with more than 10 users was 60,566, up 9% from 55,515 as of
March 31, 2024 . -
The number of paid customers with more than
$50,000 in ARR was 3,444, up 38% from 2,491 as ofMarch 31, 2024 . -
The number of paid customers with more than
$100,000 in ARR was 1,328, up 46% from 911 as ofMarch 31, 2024 . -
Appointed
Casey George as Chief Revenue Officer. - Launched new enterprise capabilities for monday work management, including features focused on leadership visibility, standardization and alignment, and resource optimization.
- Continued to integrate advanced AI capabilities across the product suite, driving strong adoption from customers of all sizes.
Financial Outlook:
For the second quarter of fiscal year 2025,
-
Total revenue of
$292 million to$294 million , representing year-over-year growth of 24% to 25%. -
Non-GAAP operating income of
$32 million to$34 million and operating margin of 11% to 12%.
For the full year 2025,
-
Total revenue of
$1,220 million to$1,226 million , representing year-over-year growth of 25% to 26%. -
Non-GAAP operating income of
$144 million to$150 million and operating margin of approximately 12%. -
Adjusted free cash flow of
$310 million to$316 million and adjusted free cash flow margin of 25% to 26%.
Non-GAAP Financial Measures:
This press release and the accompanying tables contain the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP sales and marketing expenses, non-GAAP research and development expenses, non-GAAP general and administrative expenses, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share, adjusted free cash flow, which is defined as free cash flow plus costs associated with the built-out and expansion of our corporate headquarters and adjusted free cash flow margin. Certain of these non-GAAP financial measures exclude share-based compensation.
Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in
Reconciliation tables of the most directly comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release.
Definitions of Business Key Performance Indicators
Net Dollar Retention Rate
We calculate Net Dollar Retention Rate as of a period end by starting with the ARR from customers as of the 12 months prior to such period end (“Prior Period ARR”). We then calculate the ARR from these customers as of the current period end (“Current Period ARR”). The calculation of Current Period ARR includes any upsells, contraction and attrition. We then divide the total Current Period ARR by the total Prior Period ARR to arrive at the Net Dollar Retention Rate. For the trailing 12-month calculation, we take a weighted average of this calculation of our quarterly Net Dollar Retention Rate for the four quarters ending with the most recent quarter.
Annual Recurring Revenue (“ARR”)
Is defined to mean, as of the measurement date, the annualized value of our customer subscription plans assuming that any contract that expires during the next 12 months is renewed on its existing terms.
Forward-Looking Statements:
This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook and market positioning. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as “outlook,” “guidance,” “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “plan,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” “shall” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond
Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent monday.com’s views as of the date of this press release.
Earnings Webcast:
Investor Presentation Details:
An investor presentation providing additional information can be found at http://ir.monday.com.
About
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
( |
|||||||
|
|
Three months ended |
|||||
|
|
2025 |
|
|
2024 |
||
|
|
(unaudited) |
|||||
Revenue |
$ |
282,250 |
|
$ |
216,913 |
|
|
Cost of revenue |
|
28,805 |
|
|
23,454 |
|
|
Gross profit |
|
253,445 |
|
|
193,459 |
|
|
Operating expenses: |
|
|
|
|
|||
Research and development |
|
69,385 |
|
|
44,423 |
|
|
Sales and marketing |
|
141,720 |
|
|
128,141 |
|
|
General and administrative |
|
32,544 |
|
|
25,917 |
|
|
Total operating expenses |
|
243,649 |
|
|
198,481 |
|
|
Operating income (loss) |
|
9,796 |
|
|
(5,022 |
) |
|
Financial income, net |
|
17,647 |
|
|
12,839 |
|
|
Income before income taxes |
|
27,443 |
|
|
7,817 |
|
|
Income tax |
|
(18 |
) |
|
(739 |
) |
|
Net income |
$ |
27,425 |
|
$ |
7,078 |
|
|
Net income per share, basic |
$ |
0.54 |
|
$ |
0.14 |
|
|
Net income per share, diluted |
$ |
0.52 |
|
$ |
0.14 |
|
|
Weighted-average ordinary shares used in calculating net income per ordinary share, basic |
|
51,005,188 |
|
|
49,204,541 |
|
|
Weighted-average ordinary shares used in calculating net income per ordinary share, diluted |
|
53,042,479 |
|
|
52,020,163 |
|
|
|
|
|
|
|
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
( |
|||||||
|
|
|
|
|
|||
|
|
2025 |
|
2024 |
|||
ASSETS |
|
(unaudited) |
|
(audited) |
|||
CURRENT ASSETS: |
|
|
|
|
|||
Cash and cash equivalents |
$ |
1,527,605 |
|
$ |
1,411,602 |
|
|
Marketable securities |
|
60,730 |
|
|
50,004 |
|
|
Accounts receivable, net |
|
26,436 |
|
|
25,804 |
|
|
Prepaid expenses and other current assets |
|
50,420 |
|
|
44,836 |
|
|
Total current assets |
|
1,665,191 |
|
|
1,532,246 |
|
|
LONG-TERM ASSETS: |
|
|
|
|
|||
Property and equipment, net |
|
43,233 |
|
|
41,576 |
|
|
Operating lease right-of-use assets |
|
114,146 |
|
|
94,703 |
|
|
Other long-term assets |
|
23,704 |
|
|
16,983 |
|
|
Total long-term assets |
|
181,083 |
|
|
153,262 |
|
|
Total assets |
$ |
1,846,274 |
|
$ |
1,685,508 |
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|||
CURRENT LIABILITIES: |
|
|
|
|
|||
Accounts payable |
$ |
31,863 |
|
$ |
35,611 |
|
|
Accrued expenses and other current liabilities |
|
203,937 |
|
|
171,040 |
|
|
Deferred revenue, current |
|
384,031 |
|
|
339,951 |
|
|
Operating lease liabilities, current |
|
29,343 |
|
|
29,013 |
|
|
Total current liabilities |
|
649,174 |
|
|
575,615 |
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
|||
Operating lease liabilities, non-current |
|
93,197 |
|
|
77,023 |
|
|
Deferred revenue, non-current |
2,660 |
|
|
2,639 |
|
||
Total long-term liabilities |
95,857 |
|
|
79,662 |
|
||
Total liabilities |
745,031 |
|
|
655,277 |
|
||
SHAREHOLDERS' EQUITY: |
|
|
|
|
|||
Other comprehensive income (loss) |
|
(2,273 |
) |
|
3,189 |
|
|
Share capital and additional paid-in capital |
|
1,628,123 |
|
|
1,579,074 |
|
|
Accumulated deficit |
|
(524,607 |
) |
|
(552,032 |
) |
|
Total shareholders’ equity |
|
1,101,243 |
|
|
1,030,231 |
|
|
Total liabilities and shareholders’ equity |
$ |
1,846,274 |
|
$ |
1,685,508 |
|
|
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
( |
|||||||
|
|
Three months ended |
|||||
|
|
2025 |
|
2024 |
|||
|
|
(unaudited) |
|||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|||||
Net income |
$ |
27,425 |
|
$ |
7,078 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|||||
Depreciation and amortization |
|
3,250 |
|
|
2,533 |
|
|
Share-based compensation |
|
30,958 |
|
|
26,543 |
|
|
Amortization of discount and accretion of interest on marketable securities |
|
(675 |
) |
|
— |
|
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable, net |
|
(632 |
) |
|
(399 |
) |
|
Prepaid expenses and other assets |
|
(9,770 |
) |
|
2,107 |
|
|
Accounts payable |
|
(3,844 |
) |
|
12,043 |
|
|
Accrued expenses and other liabilities, net |
|
21,157 |
|
|
6,346 |
|
|
Deferred revenue |
|
44,101 |
|
|
35,704 |
|
|
Net cash provided by operating activities |
|
111,970 |
|
|
91,955 |
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Purchase of property and equipment |
|
(3,687 |
) |
|
(1,460 |
) |
|
Purchase of marketable securities |
|
(10,049 |
) |
|
— |
|
|
Capitalized software development costs |
|
(779 |
) |
|
(601 |
) |
|
Net cash used in investing activities |
|
(14,515 |
) |
|
(2,061 |
) |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Proceeds from exercise of share options and employee share purchase plan |
|
14,136 |
|
|
8,708 |
|
|
Receipt of tax advance relating to exercises of share options and RSUs, net |
|
4,412 |
|
|
9,814 |
|
|
Net cash provided by financing activities |
|
18,548 |
|
|
18,522 |
|
|
INCREASE IN CASH, AND CASH EQUIVALENTS |
|
116,003 |
|
|
108,416 |
|
|
CASH AND CASH EQUIVALENTS - Beginning of period |
|
1,411,602 |
|
|
1,116,128 |
|
|
CASH AND CASH EQUIVALENTS - End of period |
$ |
1,527,605 |
|
$ |
1,224,544 |
|
|
|
|||||||
Reconciliation of GAAP to Non-GAAP Financial Information |
|||||||
( |
|||||||
|
|||||||
|
|
Three months ended |
|||||
|
|
2025 |
|
2024 |
|||
|
|
(unaudited) |
|||||
Reconciliation of gross profit and gross margin |
|
|
|
|
|||
GAAP gross profit |
$ |
253,445 |
|
$ |
193,459 |
|
|
Share-based compensation |
|
1,134 |
|
|
1,244 |
|
|
Non-GAAP gross profit |
$ |
254,579 |
|
$ |
194,703 |
|
|
|
|
|
|
|
|||
GAAP gross margin |
|
90 |
% |
|
89 |
% |
|
Non-GAAP gross margin |
|
90 |
% |
|
90 |
% |
|
|
|
|
|
|
|||
Reconciliation of operating expenses |
|
|
|
|
|||
GAAP research and development |
$ |
69,385 |
|
$ |
44,423 |
|
|
Share-based compensation |
|
(15,541 |
) |
|
(9,626 |
) |
|
Non-GAAP research and development |
$ |
53,844 |
|
$ |
34,797 |
|
|
|
|
|
|
|
|||
GAAP sales and marketing |
$ |
141,720 |
|
$ |
128,141 |
|
|
Share-based compensation |
|
(5,838 |
) |
|
(7,335 |
) |
|
Non-GAAP sales and marketing |
$ |
135,882 |
|
$ |
120,806 |
|
|
GAAP general and administrative |
$ |
32,544 |
|
$ |
25,917 |
|
|
Share-based compensation |
|
(8,445 |
) |
|
(8,338 |
) |
|
Non-GAAP general and administrative |
$ |
24,099 |
|
$ |
17,579 |
|
|
|
|
|
|
|
|||
Reconciliation of operating income (loss) |
|
|
|
|
|||
GAAP operating income (loss) |
$ |
9,796 |
|
$ |
(5,022 |
) |
|
Share-based compensation |
|
30,958 |
|
|
26,543 |
|
|
Non-GAAP operating income |
$ |
40,754 |
|
$ |
21,521 |
|
|
|
|
|
|
||||
GAAP operating margin |
|
3 |
% |
|
(2 |
%) |
|
Non-GAAP operating margin |
|
14 |
% |
|
10 |
% |
|
|
|
|
|
|
|||
Reconciliation of net income |
|
|
|
|
|||
GAAP net income |
$ |
27,425 |
|
$ |
7,078 |
|
|
Share-based compensation |
|
30,958 |
|
|
26,543 |
|
|
Tax benefit related to share-based compensation(1) |
|
— |
|
|
(1,905 |
) |
|
Non-GAAP net income |
$ |
58,383 |
|
$ |
31,716 |
|
|
|
|
|
|
|
|||
Reconciliation of weighted average number of shares outstanding |
|
|
|
|
|||
Weighted-average ordinary shares used in calculating GAAP and Non-GAAP net income per ordinary share, basic |
|
51,005,188 |
|
|
49,204,541 |
|
|
Effect of dilutive shares |
|
2,037,291 |
|
|
2,815,622 |
|
|
Weighted-average ordinary shares used in calculating GAAP and Non-GAAP net income per ordinary share, diluted |
|
53,042,479 |
|
|
52,020,163 |
|
|
|
|
|
|
|
|||
GAAP net income per share, basic |
$ |
0.54 |
|
$ |
0.14 |
|
|
GAAP net income per share, diluted |
$ |
0.52 |
|
$ |
0.14 |
|
|
Non-GAAP net income per share, basic |
$ |
1.14 |
|
$ |
0.64 |
|
|
Non-GAAP net income per share, diluted |
$ |
1.10 |
|
$ |
0.61 |
|
(1) |
The tax benefit related to share-based compensation was excluded in calculating non-GAAP net income and non-GAAP net income per basic and diluted share. The Company believes that excluding the tax benefit enables investors to see the full effect that excluding share-based compensation expenses had on the operating results. |
|
|
|||||||
Reconciliation of net cash provided by operating activities to adjusted free cash flow |
|||||||
( |
|||||||
|
|
Three months ended |
|||||
|
|
2025 |
|
2024 |
|||
|
(unaudited) |
||||||
|
|
|
|
||||
Net cash provided by operating activities |
$ |
111,970 |
|
$ |
91,955 |
|
|
Purchase of property and equipment |
|
(3,687 |
) |
|
(1,460 |
) |
|
Capitalized software development costs |
|
(779 |
) |
|
(601 |
) |
|
Purchase of property and equipment related to build-out and expansion of our corporate headquarters |
|
2,028 |
|
|
— |
|
|
Adjusted free cash flow |
$ |
109,532 |
|
$ |
89,894 |
|
|
Adjusted free cash flow margin |
|
39 |
% |
|
41 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250512559244/en/
Investor Relations:
byron@monday.com
Media Relations:
julieca@monday.com
Source: