Ampco-Pittsburgh Corporation (NYSE: AP) Announces First Quarter 2025 Results
-
Net income attributable to
ofAmpco-Pittsburgh $1.1 million in Q1 2025, a$3.8 million year-over-year increase -
Earnings per common share of
$0.06 , up$0.20 versus prior year -
Adjusted EBITDA of
$8.8 million in Q1 2025 compared to$5.1 million in Q1 2024
Despite lower sales, the Corporation reported income from operations of
For the three months ended
Commenting on the quarter, Ampco-Pittsburgh’s CEO,
Interest expense of
Net income of
Teleconference Access
Those without internet access or unable to pre-register may dial in by calling:
-
Participant Dial -in (Toll Free): 1-844-308-3408 -
Participant International Dial -in: 1-412-317-5408
For those unable to listen to the live broadcast, a replay will become available on our website under the Investors menu at www.ampcopgh.com.
About
FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 (the “Act”) provides a safe harbor for forward-looking statements made by us or on behalf of
NON-GAAP FINANCIAL MEASURES
The Corporation presents non-GAAP adjusted EBITDA and non-GAAP adjusted income (loss) from operations. Non-GAAP adjusted EBITDA is calculated as net income (loss) excluding interest expense, other income - net, income tax provision, depreciation and amortization, and stock-based compensation along with significant charges or credits that are one-time charges or credits, unrelated to the Corporation’s ongoing results of operations, or beyond its control. Non-GAAP adjusted income (loss) from operations is calculated as income (loss) from operations excluding depreciation and amortization and stock-based compensation along with significant charges or credits that are one-time charges or credits, unrelated to the segment’s ongoing results of operations, or beyond its control. These non-GAAP financial measures are not based on any standardized methodology prescribed by accounting principles generally accepted in
Beginning in 2025, the Corporation began presenting non-GAAP adjusted EBITDA along with non-GAAP adjusted income (loss) from operations. These measures are key measures used by the Corporation's management and Board of Directors to understand and evaluate the operating performance of the Corporation and its segments. While these non-GAAP measures may not be directly comparable to similarly titled measures presented by other companies, the Corporation's management and Board of Directors believe these non-GAAP measures enhance comparability to companies in its stated industry peer group.
The Corporation believes these non-GAAP financial measures help identify underlying trends in its business that otherwise could be masked by the effect of the items it excludes from adjusted EBITDA and adjusted income (loss) from operations. The Corporation also believes these non-GAAP financial measures provide useful information to management, shareholders and investors, and others in understanding and evaluating its operating results, enhancing the overall understanding of its past performance and future prospects and allowing for greater transparency with respect to key financial metrics used by the Corporation’s management in its financial and operational decision-making.
Non-GAAP adjusted EBITDA and non-GAAP adjusted income (loss) from operations are not prepared in accordance with GAAP and should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. There are limitations related to the use of non-GAAP adjusted EBITDA, rather than net income (loss), or non-GAAP adjusted income (loss) from operations, rather than income (loss) from operations, which are the nearest GAAP equivalents.
|
||||||||
FINANCIAL SUMMARY |
||||||||
(in thousands, except per share amounts) |
||||||||
|
|
Three months ended |
||||||
|
|
|
||||||
|
|
|
|
|
||||
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
||||
Total net sales |
|
$ |
104,265 |
|
|
$ |
110,215 |
|
|
|
|
|
|
||||
Costs of products sold (excl. depreciation and amortization) |
|
|
82,104 |
|
|
|
92,490 |
|
Selling and administrative |
|
|
13,659 |
|
|
|
12,973 |
|
Depreciation and amortization |
|
|
4,636 |
|
|
|
4,670 |
|
Loss on disposal of assets |
|
|
16 |
|
|
|
- |
|
Total operating costs and expenses |
|
|
100,415 |
|
|
|
110,133 |
|
|
|
|
|
|
||||
Income from operations |
|
|
3,850 |
|
|
|
82 |
|
|
|
|
|
|
||||
Other expense - net: |
|
|
|
|
||||
Interest expense |
|
|
(2,726 |
) |
|
|
(2,757 |
) |
Other income — net |
|
|
826 |
|
|
|
923 |
|
Total other expense — net |
|
|
(1,900 |
) |
|
|
(1,834 |
) |
|
|
|
|
|
||||
Income (loss) before income taxes |
|
|
1,950 |
|
|
|
(1,752 |
) |
Income tax provision |
|
|
(59 |
) |
|
|
(454 |
) |
|
|
|
|
|
||||
Net income (loss) |
|
|
1,891 |
|
|
|
(2,206 |
) |
|
|
|
|
|
||||
Less: Net income attributable to noncontrolling interest |
|
|
749 |
|
|
|
511 |
|
Net income (loss) attributable to |
|
$ |
1,142 |
|
|
$ |
(2,717 |
) |
|
|
|
|
|
||||
Net income (loss) per share attributable to |
|
|
|
|
||||
Basic |
|
$ |
0.06 |
|
|
$ |
(0.14 |
) |
Diluted |
|
$ |
0.06 |
|
|
$ |
(0.14 |
) |
|
|
|
|
|
||||
Weighted-average number of common shares outstanding: |
|
|
|
|
||||
Basic |
|
|
19,980 |
|
|
|
19,729 |
|
Diluted |
|
|
20,167 |
|
|
|
19,729 |
|
|
|
|
|
|
|
|||||||||
NON-GAAP FINANCIAL MEASURES RECONCILIATION SCHEDULE |
|||||||||
(in thousands, except percentages) |
|||||||||
|
|||||||||
As described under “Non-GAAP Financial Measures” above, the Corporation presents non-GAAP adjusted EBITDA and non-GAAP adjusted income (loss) from operations as supplemental financial measures to GAAP financial measures. |
|||||||||
|
|||||||||
The following is a reconciliation of net income (loss), the most directly comparable GAAP financial measure, to non-GAAP adjusted EBITDA for the three months ended |
|||||||||
|
|
Three months ended |
|
||||||
|
|
|
|
||||||
|
|
|
|
|
|
|
|||
|
|
2025 |
|
|
2024 |
|
|||
|
|
|
|
|
|
|
|||
Net income (loss) (GAAP) |
|
$ |
1,891 |
|
|
$ |
(2,206 |
) |
|
Add (deduct): |
|
|
|
|
|
|
|||
Interest expense |
|
|
2,726 |
|
|
|
2,757 |
|
|
Other income – net |
|
|
(826 |
) |
|
|
(923 |
) |
|
Income tax provision |
|
|
59 |
|
|
|
454 |
|
|
Income from operations |
|
|
3,850 |
|
|
|
82 |
|
|
Add: |
|
|
|
|
|
|
|||
Depreciation and amortization |
|
|
4,636 |
|
|
|
4,670 |
|
|
Stock-based compensation |
|
|
306 |
|
|
|
346 |
|
|
EBITDA, as adjusted (Non-GAAP) |
|
$ |
8,792 |
|
|
$ |
5,098 |
|
|
|
|
|
|
|
|
|
|||
Net sales |
|
$ |
104,265 |
|
|
$ |
110,215 |
|
|
Adjusted EBITDA margin |
|
|
8.43 |
% |
|
|
4.63 |
% |
|
||||||||||||||||||||||||||||||||
NON-GAAP FINANCIAL MEASURES RECONCILIATION SCHEDULE, CONTINUED |
||||||||||||||||||||||||||||||||
(in thousands, except percentages) |
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
The following is a reconciliation of income (loss) from operations, the most directly comparable GAAP financial measure, to non-GAAP adjusted income (loss) from operations for the three months ended |
||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
Three months ended |
|||||||||||||||||||||||||||||||
|
2025 |
|
|
2024 |
||||||||||||||||||||||||||||
|
FCEP |
|
ALP |
|
Corporate 1 |
|
Ampco
|
|
|
FCEP |
|
ALP |
|
Corporate 1 |
|
Ampco
|
||||||||||||||||
Income (loss) from operations |
$ |
3,905 |
|
$ |
3,494 |
|
$ |
(3,549 |
) |
$ |
3,850 |
|
|
$ |
1,576 |
|
$ |
1,982 |
|
$ |
(3,476 |
) |
$ |
82 |
|
|||||||
Add: |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Depreciation and amortization |
|
4,368 |
|
|
268 |
|
|
- |
|
|
4,636 |
|
|
|
4,430 |
|
|
240 |
|
|
- |
|
|
4,670 |
|
|||||||
Stock-based compensation |
|
- |
|
|
- |
|
|
306 |
|
|
306 |
|
|
|
- |
|
|
- |
|
|
346 |
|
|
346 |
|
|||||||
Income (loss) from operations, as adjusted (Non-GAAP) |
$ |
8,273 |
|
$ |
3,762 |
|
$ |
(3,243 |
) |
$ |
8,792 |
|
|
$ |
6,006 |
|
$ |
2,222 |
|
$ |
(3,130 |
) |
$ |
5,098 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net sales |
$ |
72,287 |
|
$ |
31,978 |
|
|
$ |
104,265 |
|
|
$ |
77,189 |
|
$ |
33,026 |
|
|
$ |
110,215 |
|
|||||||||||
Adjusted margin from operations |
|
11.44 |
% |
|
11.76 |
% |
|
|
8.43 |
% |
|
|
7.78 |
% |
|
6.73 |
% |
|
|
4.63 |
% |
|||||||||||
|
||||||||||||||||||||||||||||||||
(1) Corporate represents the operating expenses of the corporate office and other costs not allocated to the segments. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250512315340/en/
Senior Vice President, Chief Financial Officer and Treasurer
(412) 429-2472
mmcauley@ampcopgh.com
Source: